SABMiller plc. F09 annual results. 14 May Graham Mackay, Chief Executive Malcolm Wyman, CFO. Year ended 31 March 2009

Similar documents
SABMiller plc. First half results. 19 November Graham Mackay, Chief Executive Malcolm Wyman, CFO. Six months ended 30 September 2009

SABMiller plc. Interim results Half year ended 30 September November 2005 also available on website

SABMiller plc. F 12 first half results US call Six months ended September 30, November 17, 2011

SABMiller plc. Full year results Twelve months ended 31 March Graham Mackay, Chief Executive Jamie Wilson, Chief Financial Officer.

SABMiller plc. Full year results Twelve months ended 31 March Jamie Wilson, Chief Financial Officer Gary Leibowitz, SVP, Investor Relations

SABMiller plc US annual results presentation Year ended March 31, 2014

SABMiller plc Preliminary results Year ended 31 March Presented by Gary Leibowitz, SVP Internal and Investor Engagement

SABMiller plc. Consumer analyst group of Europe - CAGE. London 29 March 2011

Presented by Alan Clark, Chief Executive Domenic De Lorenzo, Chief Financial Officer

SABMiller plc today issues its trading update for the 12 months ended 31 March 2016.

SABMiller plc Preliminary results Year ended 31 March 2015

SABMiller plc Trading update

SABMiller plc. Consumer Analyst Group of New York conference. Boca Raton, Florida February 18 th, 2010

Preliminary Announcement

SABMiller plc Interim Report Building locally, winning globally, delighting consumers

SABMiller delivers top-line and earnings growth

CONTINUING TO DRIVE REVENUE AND EARNINGS GROWTH

Interim Report SABMiller plc Interim Report 2010

EABL F14 Full Year Results Media Briefing. 7 th August 2014

DATATEC GROUP UNAUDITED INTERIM RESULTS FOR THE 6 MONTHS ENDED 31 AUGUST 2016

Molson Coors Brewing Company Annual New York Analyst/Investor Meeting June 12, 2013

M O L S O N C O O R S B R E W I N G C O M PA N Y 2 nd Q U A R T E R E A R N I N G S R E S U LT S A U G U S T 2,

GROWTH IN. Pricing, Brand. percent to. sequential. management. were key to. demand. o Underlying net. million.

MILLERCOORS POSTS STRONG PROFIT GROWTH IN

Shaping our future. René Hooft Graafland. Member of the Executive Board/ CFO

STRONG UNDERLYING OPERATIONAL PERFORMANCE

Interim Results. Six months ended 31 December 2012

2017 Preliminary Results. 1 March 2018

Electrocomponents 2017 half-year financial results. 18 November 2016

Board of Directors Zurich, 24 March, 2009 Dufry Presentation - Full Year 2009 Results

Dean Foods. Earnings Report. February 11, 2009

2018 Half Year Results

EABL F08 Investor Group Briefing

Carlsberg A/S. H interim results

Agenda. 1. Highlights FY 2012 Results. 2. Operational Performance Priorities for Financials. 5. Conclusion

CONTENTS. Overview. Governance. Operating and financial review. Our 2007 financial statements. Shareholder information

Analyst presentation annual results 2014/15

6 MARCH 2017 FULL YEAR RESULTS

July 26, 2017 LafargeHolcim Ltd 2015

Unilever - CAGE Conference. Paul Polman CEO Roger Seabrook VP Investor Relations London - 19 th March 2012

JTG Consolidated financial results for 2014 and forecasts for fiscal year Naohiro Minami. CFO and Senior Vice President

Q1 EARNINGS - MAY 2, 2018

PRELIMINARY RESULTS YEAR ENDED 30 JUNE 2014

Preliminary Results 2013 Imperial Tobacco Group PLC

2017 Interim Results. 14 September 2017

Annual Report. SABMiller plc Annual Report 2010

Interim Results. Six months ended 31 December 2013

Kerry Preliminary Results Presentation

2017 Full Year Results

MOLSON COORS TO ACQUIRE STARBEV Attractive Value Creation, Growth and Scale Opportunity April 3, 2012

Molson Coors Reports Higher Worldwide Volume and Gross Margins But Lower Third Quarter Underlying After-Tax Income

Ashmore Group plc. Results for six months ending 31 December February

Ashmore Group plc. Results for year ending 30 June September

Building locally, winning globally

AEGIS GROUP PLC 2008 ANNUAL RESULTS. 19 March 2009

Financial results. Full year ended 31 December 2012

EABL F12 Full Year Results Investor Briefing

NEWS RELEASE CONTACTS: News Media Colin Wheeler (303) Investor Relations Dave Dunnewald (303)

H1 16 interim results. 22 September 2015

Welcome to the Full-Year 2016 Conference. February 16, 2017 Nestlé Full-Year Results 2016

Global Economic Prospects

Business Update. USPP Conference Miami. Luis Damasceno Group CFO Michael Williams Group Finance Director & Treasurer January 2019

AUDITED RESULTS FOR THE YEAR ENDED 31 DECEMBER 2016

2008 Half Year Results. 30 July 2008

Bank of America Merrill Lynch 2015 Paper, Packaging and Builders Conference Owens-Illinois, Inc. December 10, 2015

H RESULTS PRESENTATION

Consolidated financial results Reported basis 3 Consolidated Financial Results Reported basis Consolidated financial results (Reported basis) *Financi

Full year results Andrew Wood, CEO WorleyParsons

163,28,22 230,203,96 191,191,191 0,51,153 26,173, ,219, ,64, ,160,98

Kerry Interim Results Presentation

Outstanding Volume and Earnings Growth

GENERAL MILLS FISCAL 2019 SECOND-QUARTER EARNINGS DECEMBER 19, 2018

MILLERCOORS REPORTS THIRD QUARTER UNDERLYING NET INCOME GROWTH OF

Africa & Middle East. September rd CLSA Investors Forum Sunil Kaushal Regional CEO, Africa & Middle East

Delivering Superior Sustainable Profitable Growth

BUILDING A BOLD AND SUSTAINABLE FUTURE

2007 Interim Results 1 August 2007

Molson Coors Reports 2017 Third Quarter and Year-to-Date Results

Investor Update. 2 nd Quarter 2015

PT Ultrajaya Milk Industry & Trading Company Tbk. FY 2013 results update

RESULTS FOR THE YEAR ENDED 31 MARCH Copyright Tate & Lyle PLC 2017

Ardagh Group S.A. Third Quarter 2018 Results

Unilever Trading Statement Q Graeme Pitkethly / Richard Williams 19 th April 2018

German Investment Seminar 2011 Commerzbank AG New York January 10-11, 2011

2018 Interim Results 30 August 2018

2018 Q1 results. Millicom International Cellular S.A. Kicking off 2018 with accelerating momentum

COMMITMENT TO SHAREHOLDERS: Dividend maintained ( 447 million charged against 2018 results).

FINAL NEWS RELEASE CONTACTS: News Media Colin Wheeler (303) Investor Relations Dave Dunnewald (303)

2010 Annual Results. November 2010

Growing dynamically in Western Europe

Kerry Preliminary Results Presentation

Full Year Results 2014

GCL Holdings Group. Company presentation 1H 2013 results

FY 2017 Third Quarter Earnings Call

2017 HALF-YEAR RESULTS

GENERAL MILLS FISCAL 2019 FIRST-QUARTER EARNINGS SEPTEMBER 18, 2018

Group Results Presentation for the six months ended 31 March 2016

H RESULTS 27 JULY 2017

FONTERRA ANNUAL RESULTS FONTERRA CO-OPERATIVE GROUP LIMITED Fonterra Co-operative Group Ltd.

Cover-More Group. UBS Australasia Conference. November 2015

Transcription:

SABMiller plc F09 annual results Year ended 31 March 2009 14 May 2009 Graham Mackay, Chief Executive Malcolm Wyman, CFO

Forward looking statements This presentation includes forward-looking statements with respect to certain of SABMiller plc s plans, current goals and expectations relating to its future financial condition, performance and results. These statements contain the words anticipate, believe, intend, estimate, expect and words of similar meaning. All statements other than statements of historical facts included in this presentation, including, without limitation, those regarding the Company s financial position, business strategy, plans and objectives of management for future operations (including development plans and objectives relating to the Company s products and services) are forward-looking statements. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forwardlooking statements. Such forward-looking statements are based on numerous assumptions regarding the Company s present and future business strategies and the environment in which the Company will operate in the future. These forward-looking statements speak only as at the date of this document. The Company expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company s expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. The past business and financial performance of SABMiller plc is not to be relied on as an indication of its future performance. All references to EBITA in this presentation refer to earnings before interest, tax, amortization of intangible assets and exceptional items. All references to organic mean as adjusted to exclude the impact of acquisitions, while all references to constant currency mean as adjusted to exclude the impact of movements in foreign currency exchange rates in the translation of our results. 2

Overview Resilient performance delivered despite challenges Organic volumes maintained against weak consumer demand Underlying EBITA up 5% due to strong revenue and cost mgmt SABMiller is capitalising on its strengths Broad portfolio of leading local power brands Effective and efficient in-market execution Our consistent strategic priorities continue to drive value Despite current challenging market conditions, our medium-term growth prospects remain promising 3

Market share gains amidst strong pricing Latin America Europe US* Africa & Asia SA Beverages Share performance in key markets year-over-year, F09 Q4 Colombia (alc): +320 bps to 65% Peru: +400 bps to 88% Poland: +400 bps to 44% Czech: -60 bps to 49% Romania: +460 bps to 29% Russia: +30 bps to 5.3% Italy: +40 bps to 21% US: -10 bps to 30% China: +250 bps to 20% Tanzania: +120 bps to 84% Uganda: +600 bps to 50% South Africa: -330 bps to 89% Organic, cc rev/hl growth F09 +5% +6% +5% +19% +10% Leading local brands driving market share and pricing Market shares are management estimates. SABMiller plc 2005 * MillerCoors pro forma, rev/hl is for F09 Q2-Q4 F09 annual results 4

SABMiller s sector-leading top line growth Organic, constant currency revenue growth 12% 10% 8% 6% 4% 2% 0% -2% 2004 2005 2006 2007 2008 2009 Competitor 1 Competitor 2 Competitor 3 SABMiller SABMiller fiscal years, competitors equivalent calendar years 5

Strong portfolio of leading local power brands Strong portfolio of leading local power brands Deep local heritage, leading consumer equity within beer and across FMCG Leading market shares Superior profitability Country Poland Czech Romania Italy South Africa Tanzania Mozambique Brand Tyskie Gambrinus Timisoreana Peroni Carling Black Label Safari 2M Rank 1 1 1 1 1 1 1 Botswana St. Louis 1 Colombia Aguila (franchise) 1 Peru Cristal 1 Ecuador Pilsner 1 China Snow 1 India Haywards 5000 2 6

Beer s increasing share of alcohol Typical alcohol pricing ladder 300+ 150-300 Imported spirits Imported beer 140 Local premium beer 100% 80% 60% 40% Emerging markets share of alcohol Wine Spirits 100 Mainstream beer 20% Beer 60 Economy beer 0% 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 40 20 Local subsistence alcohol E. Europe 5.2% 2002-2012 CAGR S. America 3.8% Africa/Asia 6.0% Source: Datamonitor Jan 2009 share of liquid, converted at ABVs: beer 5%, wine 12%, spirits 7 40% Source: Plato Logic Jan 2009

Strong profit growth from MillerCoors North America EBITA growth of 22% Strong, accelerated synergy delivery $78m (of $500m) through March Sharp focus on net revenue management rev/hl up 5%* Cost management limited COGS/hl growth to 5%* JV formed in F09 - a stronger #2 player leveraging greater scale Broadest US beer brand portfolio Strengthened field & chain sales, improving store-level presence Highly experienced management, hand picked workforce Continuing efficiency gains Brewery network optimisation reduced beer transportation yielding synergy savings * MillerCoors pro forma for F09 Q2-Q4 8

Financial and operating overview Malcolm Wyman Chief Financial Officer

Resilient performance in the face of strong headwinds Total volumes of 260.1 mhl +2.2% Organic * +0.9% Lager organic volumes -0.3% Organic group revenue * +4.2% Organic constant currency* +9.0% Organic EBITA * -0.3% Organic constant currency * +4.7% EBITA margin * Organic constant currency* -70 bps -110 bps * including associates and joint ventures 10

EPS performance Adjusted EPS US $ - 4% Sterling +12% Rand +19% Euro - 6% Annual dividend unchanged at 58 US cents per share 11

Strong pricing drives revenue growth, partially offset by currency moves Group Revenue (including associates and joint ventures) components of performance, US$m 8.1% (4.8)% 2.1% 25,302 4.2% 23,811 0.9% 6.3% Mar '08 Volume Price/mix Currency Mar '09 Organic * Acquisitions Mar '09 * Adjusted for disposals 12

Good underlying EBITA growth offset by currency EBITA (including associates and joint ventures) components of performance, US$m 4.7% (5.0)% 4,140 (0.3)% (0.0)% 4,129 (0.3)% * Adjusted for disposals * Mar '08 Underlying Currency Mar '09 Organic Acquisitions Mar '09 13

Input cost pressures continued to impact margins Total constant currency increase per hl: Mar 09 Mar 08 Total raw materials +16% +9% Total COGS +12% +6% Supplier contracts and hedging programmes delayed the benefits of falling commodity prices 14

Latin America Colombia trading conditions tough; Peru and Ecuador continued to grow Brands show resilience; gains in share of alcohol Robust pricing and productivity enhancements offset higher input costs US$m Mar 09 Mar 08 Change % Organic constant currency Group revenue 5,565 5,244 6 EBITA* 1,192 1,071 11 EBITA margin* (%) 21.4 20.4 100 bps Organic volumes (hl 000) Lager 37,138 36,846 1 Soft drinks 18,509 18,140 2 * In 2009 before exceptional items of US$31 million relating to restructuring costs (2008: US$78 million), US$89 million net profit on disposal (2008: US$17 million), and US$13m of litigation costs (2008: nil) 15

Europe Economic conditions deteriorated significantly in second half Brand driven growth in Poland and Romania Focus on value leadership in Czech Republic US$m Mar 09 Mar 08 Change % Organic constant currency Group revenue 5,586 5,248 6 EBITA * 903 952 (5) EBITA margin (%) 16.2 18.1 (190) bps Organic volumes (hl 000) Lager 43,912 43,826 - * Before pre-exceptional items of US$392 million in relation to impairment costs (2008: nil), US$51 million relating to restructuring costs (2008: nil) and US$9m relating to the sale of inventory in Grolsch (2008: nil). This inventory was fair valued to market value on acquisition of Grolshn and the uplift is charged to the income statement as the inventory is sold 16

North America Successful start to MillerCoors JV Key brand trends improving Accelerated synergies and strong pricing offset commodity cost increases US$m Organic constant currency Group revenue EBITA * EBITA * margin (%) Sales volumes ** (hl 000) - Lager excluding contract brewing MillerCoors volumes*** 1 July to 31 March - Lager excluding contract brewing - Sales to Retailers (STRs) Mar 09 5,227 581 11.1 45,629 30,930 31,303 Mar 08 5,120 477 9.3 48,211 31,528 31,420 Change % 2 22 180 bps (5) (1.9) (0.4) * In 2009 before a net exceptional credit of US$325 million being the profit on the deemed disposal of the Miller business of US$437 million and exceptional costs of US$28 million in relation to integration and restructuring costs for MillerCoors ** Volume figures have been restated for the prior period following the revision of the group s volume definitions *** Volumes are based on results for Miller and Coors US and Puerto Rico operations respectively for the nine months ended 31 March 2008. Adjustments have been made to reflect both companies comparative data on a similar basis. 17

Africa and Asia Economies continued to grow but momentum slowed Strategy to broaden category and brand portfolio in Africa 19% growth from Snow to 60 mhl, one of the world s largest beer brands US$m Organic constant currency Group revenue EBITA EBITA margin (%) Organic volumes (hl 000) Lager Soft drinks Other alcoholic beverages Mar 09 4,236 656 15.5 53,423 8,336 4,044 Mar 08 3,357 567 16.9 51,256 7,411 3,210 Change % 26 16 (140) bps 4 12 26 18

South Africa Beverages Premium brand portfolio enhanced Lager and soft drinks pricing remained firm Market-facing investment intensified in light of competitive environment Increased input costs, exacerbated by weaker rand, continued to affect margin US$m Organic constant currency Group revenue EBITA EBITA margin (%) Organic volumes (hl 000) Lager Soft drinks Other alcoholic beverages Mar 09 4,915 945 19.3 25,949 17,303 1,325 Mar 08 4,446 1,026 23.1 26,526 16,657 1,176 Change % 11 (8) (390) bps (2) 4 13 19

Cost productivity and restructuring Group wide focus on: fixed cost constraint marketing cost effectiveness Restructuring initiatives in Latin America and Europe, including; Closure of production capacity and depots Headcount reductions Exceptional restructuring and integration charges of US$82m in the year, expected to provide pre-tax benefits of approximately US$37m per year from our 2011 financial year Good progress made on the MillerCoors integration, delivering synergies ahead of schedule Restructuring costs of US$61m 20

Exceptional items US$m Impairments: - subsidiaries - share of associates and joint ventures Integration and restructuring costs: - subsidiaries - share of associates and joint ventures Profit on disposal of businesses: - subsidiaries Other: - subsidiaries - share of associates and joint ventures Total exceptional items Mar 09 (392) (38) (110) (33) 526 (2) (20) (69) 21

Cash flow and taxation Normalised EBITDA* up 2% to US$4,618m from US$4,518m Normalised EBITDA* margin 50 basis points lower than prior year Working capital outflow US$493m Capex** up US$110m to US$2,147m. H2 lower than H1 Effective tax rate 30.2% *EBITDA including dividends of $454m from MillerCoors joint venture. The revenue included in the calculation of the EBITDA margin is the revenue of our subsidiaries, including our share of the MilerCoors revenue for the nine month period since July 2008 ** Includes purchases of property, plant and equipment, and capitalised software. MillerCoors capex not included 22

Net debt US$m Non-current borrowings Current borrowings Cash and cash equivalents Borrowing-related derivative financial instruments Net debt 31 Mar 09 7,470 2,148 (409) (487) 8,722 31 Mar 08 7,596 2,062 (673) 75 9,060 Adjusted net finance costs * Gearing (%) Net Debt/Normalised EBITDA Normalised EBITDA Interest cover ** (times) Weighted average interest rate for gross debt portfolio % 699 54.1 1.9 6.6 7.1 491 49.7 2.0 9.2 7.3 * This comprises net finance costs excluding fair value movements in relation to capital items for which hedge accounting cannot be applied and any exceptional finance charges or income ** This is the ratio of normalised EBITDA (including the MillerCoors dividends) to adjusted net finance costs 23

Net debt profile and maturity 10% Debt profile 19% Debt Maturity 0 2 Years US$ 2,181m 17% 21% Peso Euros Dollars Other Rand 2 5 Years US$ 4,247m 33% Over 5 Years US$ 2,294m 24

Financial outlook current financial year Difficult economic conditions expected to continue Reported results will be impacted by recent US dollar strength Focus on cash management Working capital trend to improve Significantly reduced Capex, approximately US$1.5bn Input cost pressures expected to remain Total raw materials per hl* up high single digits% Total COGS per hl* up high single digits% Finance costs expected to reduce Tax rate approximately 30% *Stated in constant currency 25

Consistent strategic priorities driving value growth Creating an attractive global spread of businesses Developing strong, relevant brand portfolios in local markets Constantly raising the performance of local businesses Leveraging our global scale 26

1. An attractive spread of global businesses Strong synergies, rising cash flow from US Reaping cost savings to create topline growth in SA Significant growth potential and resilient profit in LatAm Europe maturing high shares, rising cash flow Value of country diversification within key regions Africa & Asia investing in large, sustained future growth 27

2. Strong, relevant brand portfolios Poland 40% Top 3 brands: volume share evolution Portfolio drove 400bps Q4 share gain and +6% NPR/hl 35% 30% Tyskie: renovation in F09 with national pride positioning Lech: active refreshment positioning driving status as the premium brand for Polish consumers Zubr: continued 360 0 activation of one of our greatest brand icons the zubr 25% 20% 15% 10% 5% 0% F04 F05 F06 F07 F08 F09 Lech Zubr Tyskie 28

2. Strong, relevant brand portfolios Broadest US beer portfolio, key focus brands Winning mainstream light brand trio emphasising taste, refreshment and calorie/carb control Diverse import/craft portfolio still in growth Strong growth from Miller High Life, Keystone Light 29

3. Constantly raising the performance of local businesses Peru Brand renovation and enhanced marketing upgraded category image Marketing and sales force performance have delivered competitive success Pilsen Trujillo contained competition in previously rising economy segment Stepped up S&D outflanked competition, gaining segment share Leveraged strength to increase price Reduced price gap to mainstream causing economy segment to cede share; up trading is rebuilding category value 100% 90% 80% 70% 60% 50% 40% F09 Peru market segment evolution 6.8% 6.8% 7.0% 6.8% 7.3% 8.3% 8.8% 9.9% 9.7% 10.2% 10.3% 10.2% 9.7% 11.0% 11.9% 64.8% 63.1% 63.0% 65.1% 64.8% 65.8% 65.2% 64.3% 65.2% 67.0% 67.3% 68.5% 69.9% 68.5% 69.5% Cusquena growing premium segment 30% 20% 10% 0% 28.3% 30.1% 30.0% 28.2% 28.0% 25.9% 26.0% 25.7% 25.1% 22.8% 22.4% 21.3% 20.3% 20.5% 18.5% Jan-08 Feb-08 Mar-08 Apr-08 May-08 Jun-08 Jul-08 Aug-08 Sep-08 Oct-08 Nov-08 Dec-08 Jan-09 Feb-09 Mar-09 Economy Mainstream Worthmore 30

Angola 3. Constantly raising the performance of local businesses Approved investment > $200m in plant, distribution and POS during F09 S&D and operations standards set foundation for category growth Innovating with the supply chain to ensure self sufficiency Demanding and encouraging the urgent need to develop infrastructure 16% volume, 20% revenue and 24% EBITA 4-yr CAGR despite challenges 31

3. Constantly raising the performance of local businesses South Africa 1. Fortify the foundation, and strengthen productivity edge 2. Engage the competitor 3. Ensure key brands resonate 4. Shape superior routes to market 5. Ensure societal leadership MARKET INVESTMENT Fixed Costs Savings Freight Fortify the Engage the foundation Competitor Ensure Key Brands Resonate Shape Superior Route to Market Ensure societal leadership Net Investment 32

3. Constantly raising the performance of local businesses Protecting profitability against economic headwinds Colombia Czech Republic Volume decline intensified cost productivity Efficiencies yielding savings: Restructuring savings > $15m pa Maintenance costs $10m pa Marketing, distribution and procurement Real fixed cost productivity of 1.5% per hl CapEx $200m, w/c $45m * In local currency Revenue growth through premiumisation and price leadership NPR/hl +5% Premium brand growth 4% EBITA growth in H2 despite market decline; restructuring and cost reduction Free cash flow up 100% on prior year (109% of PAT) Efficiency of commercial investment through highly focused allocation matched with outlet value, growth potential and competitor activity 33

4. Leveraging SABMiller s global scale Global scale economies Procurement Systems Maintain leadership through continuous improvement in commercial capabilities 34

SABMiller conclusion Economic volatility causing near term uncertainty Strong revenue initiatives, control of costs delivered strong EBITA performance despite the downturn Near term FX pressure; input costs to ease after F10 Our businesses are resilient strong brand portfolios with geographic diversification Our strategic priorities are well-suited to current times SABMiller remains a growth business continued confidence in our medium-term growth prospects 35

SABMiller plc Q&A F09 annual results 14 May 2009

Supplementary information

Reported EBITA contribution EBITA contribution* March 2008 March 2009 24% 3% 25% 18% 3% 28% Latin America Europe North America Africa & Asia 14% 11% 23% 15% 14% 22% South Africa Beverages Hotels & Gaming * Before corporate costs 38

Financial results US$m Mar 09 Mar 08 Change % Reported currency Group revenue 25,302 23,828 6 EBITA 4,129 4,141 (0) EBITA margin (%) 16.3 17.4 (110) bps Sales volumes (hl 000) Total 260,139 254,613 2 Lager 210,393 206,665 2 Soft drinks 44,328 43,562 2 Other alcoholic beverages 5,418 4,386 24 39

Volumes* Lager volumes by country hl 000 South Africa Colombia Poland Peru Czech Republic Romania Russia Ecuador India Italy Tanzania Netherlands Hungary Panama Slovakia Mozambique Honduras Uganda Kenya China ** * excluding intra-group volumes ** equity accounted share of volumes Mar 09 25,949 18,570 15,061 10,245 8,540 5,876 5,849 4,730 4,670 3,787 2,731 2,220 2,029 1,726 1,454 1,431 1,101 950 874 36,891 Change % (2) (6) 4 9 (3) 18 (1) 14 5 (5) 4 >100 (10) - (8) - - 9 4 6 40

Net debt Average interest rate (gross debt) % Net debt currency profile* US dollars Euro SA rand Colombian peso Other Mar 09 7.1% 33% 21% 10% 19% 17% 100% Mar 08 7.3% 31% 24% 7% 24% 14% 100% * Including the effect of derivatives 41

Reported EBITA margin performance 20.4% March 08 March 09 21.4% 18.1% 15.4% 16.9% 15.5% 23.1% 19.3% 17.4% 16.3% 9.3% 11.1% Latin America Europe North America Africa & Asia SA Beverages Group 42

EBITA margin performance Organic constant currency basis March 08 March 09 21.4% 20.4% 18.1% 16.2% 16.9% 15.5% 23.1% 19.2% 17.4% 16.7% 9.3% 11.1% Latin America Europe North America Africa & Asia SA Beverages Group 43

Financial & commercial rand / US$ : rate (CPI differentials) month-on-month basis 1.6 Base 1 = 1990 1.4 1.2 1.0 0.8 0.6 0.4 90 92 94 96 98 00 02 04 06 08 Source: Bloomberg, JP Morgan 44

Exchange rates Closing rates currency vs US$ 31 Mar 09 30 Sep 08 31 Mar 08 Colombia 2,561 2,175 1,822 Peru 3.15 2.98 2.75 Honduras 18.90 18.88 18.90 Euro 0.7551 0.7086 0.6345 Poland 3.52 2.41 2.23 Czech Republic 20.57 17.25 16.06 Russia 34.01 25.25 23.52 Romania 3.20 2.66 2.37 Hungary 232.79 171.85 165.55 Tanzania 1,335 1,165 1,225 Mozambique 28.30 24.30 24.65 Botswana 7.70 6.91 6.56 Kenya 80.65 73.25 62.80 China 6.83 6.84 7.01 India 50.58 46.83 40.04 South Africa 9.61 8.30 8.15 45

Balance Sheet US$m Goodwill and Intangible assets Property, plant and equipment Investment in joint ventures and associates Other non-current assets Current assets excluding cash Cash and cash equivalents Borrowings Other current and non-current liabilities Net Assets Mar 09 12,463 7,404 7,282 1,010 3,051 409 (9,618) (5,888) 16,113 Mar 08 20,169 9,113 1,826 839 3,462 673 (9,658) (8,180) 18,244 46