Exhibit 1. General Motors Company and Subsidiaries Supplemental Material. (Unaudited)

Similar documents
Exhibit 1. General Motors Company and Subsidiaries Supplemental Material. (Unaudited)

DANAHER CORPORATION RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES. Three-Month. Three-Month Period

ANCESTRY.COM LLC REPORTS Q FINANCIAL RESULTS

Masco Corporation Reports Fourth Quarter and 2017 Year-End Results February 08, 2018

Full Year 2016 Highlights and Fourth Quarter Highlights (All financial figures are unaudited) Full Year Highlights o o o o o

Quick Reference Guide

Statement of Cash Flows

Thomson Reuters Reports Fourth-Quarter and Full-Year 2017 Results

Financial Statement Analysis, (FIN-621)

Local currencies and constant currency exchange rates

GE 2018 fourth quarter performance

Thomson Reuters Reports Second-Quarter 2017 Results

Disclosures in the financial statements-seminar of WIRC on & May, By Jayesh Gandhi

Steve Martens VP Investor Relations 2013 May / June

Interfor Corporation Vancouver, B.C. May 4, 2017

T-Mobile USA, Inc. Investor Quarterly

MAXCOM TELECOMUNICACIONES, S.A.B. DE C.V.

TC PipeLines, LP Announces 2017 Third Quarter Financial Results

Unaudited Interim Condensed Consolidated Financial Statements As at and for the six month period ended 30 June 2017

NewsRelease. Third Quarter 2015 Highlights (All financial figures are unaudited) o

MAXCOM TELECOMUNICACIONES, S.A.B. DE C.V.

Thomson Reuters Reports First-Quarter 2018 Results

Manitex International, Inc. (NASDAQ:MNTX)

Investor Teleconference Presentation First Quarter Fastenal Company April 12, 2017

TC PipeLines, LP Announces 2017 First Quarter Financial Results and Agreement to Acquire Interests in Iroquois and PNGTS

Fourth Quarter 2013 Conference Call

Visa Inc. Reports Fiscal Third Quarter 2014 Net Income of $1.4 billion or $2.17 per Diluted Share

Goldman Sachs Basic Materials Conference

Farm Credit Lending Terminology

================================================================================ UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Automotive Diversification Programme Round 3

Fortress Transportation and Infrastructure Investors LLC

VELAN INC. REPORTS ITS THIRD QUARTER 2018/19 FINANCIAL RESULTS

Airwork Holdings Limited 2017 Annual Results Presentation. August 2017

Net Income $ $ $ (65.4) Adjusted Net Income (1) $ $ $ (61.0)

Tel: Tel:

Investor Teleconference Presentation Third Quarter Fastenal Company October 11, 2017

Colliers International Group Inc.

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K

AUSTIN POLICE RETIREMENT SYSTEM ACTUARIAL VALUATION AS OF DECEMBER 31, 2011

Colliers International Group Inc.

Summary of proposed section 951A GILTI regulations

ACCT 101 LECTURE NOTES CH.

KCA Deutag Alpha Limited ( KCA Deutag or the Group ) Results for the three months ended 30 June 2018

Fortress Transportation and Infrastructure Investors LLC Jefferies 8 th Annual Energy Conference. November 27, 2018

Reliance Standard Life Insurance Company ASSETS

Proposed Structure of Technology Commercialization and Sponsorship of Private Investment Fund. University of Alaska Anchorage Project

Financial Performance Ratios

CANFOR PULP PRODUCTS INC.

FORM 8-K. Camping World Holdings, Inc. (Exact Name of Registrant as Specified in Charter)

Colliers International Group Inc.

Detailed Capital Disclosures Template (APS 330 Attachment A)

Understanding Self Managed Superannuation Funds

Detailed Capital Disclosures Template (APS 330 Attachment A)

Company Update Nine Months 2016

MANAGEMENT S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

SP PLUS CORPORATION Conference Presentation

First-time Adoption of IFRSs

Understanding Loan Product Advisor s Determination of Total Monthly Debt for Conventional Loans

VOLUMETRIC PRODUCTION PAYMENTS. Liz McGinley

Consolidated Balance Sheets - March 31, 2006 and December 31,

NUMBER: BUSF 3.30 Business and Finance. Other Educational and General Program Accounts ("E" Funds) Date: October 18, 2006 I. PURPOSE OF THE POLICY

Guidelines and Recommendations Guidelines on periodic information to be submitted to ESMA by Credit Rating Agencies

William Blair 37 th Annual Growth Stock Conference June 13, Jesse J. Geiger CFO & COO, Laboratory Operations

Relocation/Moving Procedures for New Employees

Q1' FY16 Q1' FY17 Y/Y Chg Sales $ 4,600.8 $ 4,173.4 $ (427.4) Gross Profit $ $ $ (37.8) Gross Profit Margin 12.2 % 12.

TEEKAY S Q EARNINGS PRESENTATION

Summary of Outstanding Issues Related to Collective Bargaining Between the Government of the Northwest Territories and Union of Northern Workers

TAUBMAN CENTERS INC FORM 8-K. (Current report filing) Filed 10/21/04 for the Period Ending 10/21/04

Reliance Standard Life Insurance Company ASSETS

Settlement agreements (Formerly compromise agreements)

Transfer Pricing Country Summary Hungary

WESTERN ENERGY SERVICES CORP. RELEASES THIRD QUARTER 2018 FINANCIAL AND OPERATING RESULTS FOR IMMEDIATE RELEASE: October 24, 2018

MICRO GROUP EMPLOYER DOCUMENTATION REQUIREMENTS

Purpose of a Ratio Analysis Types of Ratios Analyzing your Business with Financial Ratios

PRESS RELEASE. The Hellenic Statistical Authority (ELSTAT) announces the Gross Domestic Product (GDP) for the 4 th quarter of 2017 (provisional data).

CLEARVIEW REPORTS FIRST QUARTER RESULTS AND OPERATIONS UPDATE

Superannuation contributions tax ruling Tax deductibility of superannuation contributions

TAX ISSUES IN RESTRUCTURING TROUBLED PARTNERSHIPS AND CORPORATIONS. Tax Group

California Water Service Group First-Quarter 2018 Earnings Call Presentation

WESTERN ENERGY SERVICES CORP. RELEASES FOURTH QUARTER AND YEAR END 2017 FINANCIAL AND OPERATING RESULTS FOR IMMEDIATE RELEASE: February 21, 2018

News Release Contact Dianne VanBeber Vice President, Investor Relations and Communications

United Bank for Africa Plc Unaudited Results for the First Quarter Ended March 31, 2018

An Analysis of the Business Roundtable s Survey on Over-the-Counter Derivatives

News Release Contact Dianne VanBeber Vice President, Investor Relations and Communications

Eagle Energy Trust Announces 2016 Capital Budget, 2016 Guidance and a Reduction in Monthly Distributions

FINANCIAL RESULTS. Frederick W. Boutin, CEO Gregory J. Pound, COO Robert T. Fuller, CFO

GENERAL MOTORS COMPANY AUDIT COMMITTEE CHARTER. Amended and Restated: December 13, 2017

An Analysis of the Coalition for Derivatives End- Users Survey on Over-the-Counter Derivatives

UTICA SHALE DIVESTITURE AND POWDER RIVER BASIN UPDATE July 26, 2018

This Agreement is hereby confirmed to vary Terms & Conditions of employment between The Company and you.

66M PROFIT IN Q AND 20% INCREASE IN ANNUALIZED RENT

FAQS ON DEBT CONSOLIDATION PLAN

Public Sector Executive Compensation Reporting Form

Fiscal 2017 Results. August 1, 2017

DEERE & COMPANY CORPORATE GOVERNANCE POLICIES

We have carried out the following assurance activities:

Forward-Looking Statements

City of Turlock Fiscal Impact Analysis Tool User Manual

Financial Statement Requirements in US Securities Offerings: What Non-US Issuers Need to Know 2010 Update

Transcription:

Exhibit 1 General Mtrs Cmpany and Subsidiaries The accmpanying tables and charts fr securities analysts include earnings (lss) befre interest and taxes (EBIT), adjusted EBIT and free cash flw which are nt prepared in accrdance with Accunting Principles Generally Accepted in the United States f America (U.S. GAAP) and have nt been audited r reviewed by GM s independent auditrs. EBIT, adjusted EBIT and free cash flw are cnsidered nn-gaap financial measures. Management believes these nn-gaap financial measures prvide meaningful supplemental infrmatin regarding GM s perating results because they exclude amunts that management des nt cnsider part f perating results when assessing and measuring the peratinal and financial perfrmance f the rganizatin. Management believes these measures allw it t readily view perating trends, perfrm analytical cmparisns, benchmark perfrmance amng gegraphic regins and assess whether GM s plan t return t prfitability is n target. Accrdingly, GM believes these nn-gaap financial measures are useful in allwing fr greater transparency f GM s cre peratins and they are therefre used by management in its financial and peratinal decisin-making. While management believes that these nn-gaap financial measures prvide useful infrmatin, they are nt perating measures under U.S. GAAP and there are limitatins assciated with their use. GM s calculatin f these nn-gaap financial measures may nt be cmpletely cmparable t similarly titled measures f ther cmpanies due t ptential differences between cmpanies in the methd f calculatin. As a result, the use f these nn-gaap financial measures has limitatins and shuld nt be cnsidered in islatin frm, r as a substitute fr, ther measures such as Net incme (lss) r Net incme (lss) attributable t cmmn stckhlders. Due t these limitatins, these nn-gaap financial measures are used as a supplement t U.S. GAAP measures. The fllwing table summarizes the recnciliatin f EBIT t its mst cmparable U.S. GAAP measure (dllars in millins): March 31, 2010 December 31, 2009 July 10, 2009 Thrugh September 30, 2009 Operating segments GMNA... $ 1,218 $ (3,443) $ (1,377) GMIO... 1,194 738 460 GME... (506) (814) 9 Ttal perating segments... 1,906 (3,519) (908) Crprate and eliminatins... (82) (527) 167 EBIT... 1,824 (4,046) (741) Interest incme... 90 75 109 Interest expense... 337 329 365 Incme tax expense (benefit)... 509 (861) (139) Net incme (lss) attributable t stckhlders... $ 1,068 $ (3,439) $ (858) Interest and incme taxes are recrded centrally in Crprate; therefre, there are n recnciling items fr GM s perating segments between EBIT and Net incme (lss) attributable t stckhlders. 1

The fllwing tables summarize the recnciliatin f adjusted EBIT t EBIT and free cash flw t Net cash prvided by (used in) perating activities (dllars in millins): March 31, 2010 December 31, 2009 July 10, 2009 Thrugh September 30, 2009 Adjusted EBIT... $ 1,701 $ (954) $ (631) Adjustments... 123 (3,092) (110) EBIT... $ 1,824 $ (4,046) $ (741) Free Cash Flw... $ 991 $ (2,919) $ 1,976 Capital expenditures... 755 1,033 881 Net cash prvided by (used in) perating activities... $ 1,746 $ (1,886) $ 2,857 In the three mnths ended March 31, 2010 Adjustments included the fllwing: Gain f $123 millin as a result f the sale f Saab t Spyker Cars NV. In the three mnths ended December 31, 2009 Adjustments included the fllwing: Settlement lss f $2.6 billin related t the terminatin f GM s UAW hurly retiree medical plan and Mitigatin Plan, under which GM agreed that an independent VEBA wuld be frmed t pay certain healthcare csts f UAW hurly retirees and their beneficiaries; Impairment charge f $270 millin related t GM s investment in GMAC cmmn stck; Charges f $150 millin related t the settlement f existing Delphi bligatins upn cnsummatin f the Delphi Master Dispsitin Agreement and GM s agreement t fund the wind-dwn csts f certain Delphi facilities; and Lss n extinguishment f debt f $101 millin related t the repayment f secured lng-term debt f $400 millin (in cnnectin with the purchase f the remaining nncntrlling interest in CAMI Autmtive, Inc.). In the perid July 10, 2009 thrugh September 30, 2009 Adjustments included the fllwing: Charges f $110 millin t recrd reserves against advances t Delphi. 2

Predecessr Wrldwide Prductin Vlume (units in thusands) GMNA Cars... 244 116 GMNA Trucks... 424 255 Ttal GMNA... 668 371 GME... 357 267 GMIO (b)(c)... 1,060 692 Ttal Wrldwide... 2,085 1,330 (b) (c) Prductin vlume represents the number f vehicles manufactured by GM s and Old GM s assembly facilities and als includes vehicles prduced by certain jint ventures. Includes Shanghai General Mtrs C., Ltd. (SGM), SAIC-GM Wuling Autmbile C., Ltd. (SGMW), FAW-GM Light Duty Cmmercial Vehicle C., Ltd. (FAW-GM) and SAIC GM Investment Ltd. (HKJV) jint venture prductin. Ownership f 34% in SGMW and 50% in FAW-GM, under the jint venture agreements, allws fr significant rights as a member as well as the cntractual right t reprt SGMW and FAW-GM prductin vlume in China. These entities are nt cnslidated fr financial reprting purpses. Incme and lsses related t these entities are recrded in Equity incme, net f tax. 3

Predecessr Vehicle Unit Deliveries (units in thusands)(b)(c) United States Chevrlet Cars... 156 93 Chevrlet Trucks... 182 154 Cadillac... 29 24 Buick... 32 21 GMC... 69 54 Other... 8 67 Ttal United States... 477 413 Canada, Mexic and Other... 86 88 Ttal GMNA(d)... 563 501 GME Opel/Vauxhall... 295 297 Chevrlet... 107 100 Other... 3 11 Ttal GME(e)... 405 407 GMIO Chevrlet... 455 324 Buick... 122 82 GM Daew... 28 19 Hlden... 36 29 Wuling... 334 231 FAW-GM... 27 Cadillac... 4 2 Other... 23 22 Ttal GMIO(e)(f)(g)... 1,030 709 Ttal Wrldwide... 1,998 1,617 Includes HUMMER, Saturn and Pntiac vehicle sales data. (b) Includes Saab vehicle sales data thrugh February 2010. (c) Vehicle sales data may include runding differences. (d) Vehicle sales represent sales t the ultimate custmer. (e) Vehicle sales primarily represent estimated sales t the ultimate custmer. (f) Includes SGM, SGMW, FAW-GM and HKJV jint venture sales. (g) Ownership f 34% in SGMW and 50% in FAW-GM under the jint venture agreements allws fr significant rights as a member as well as cntractual rights t reprt SGMW and FAW-GM jint venture vehicle sales in China as a part f glbal market share. These entities are nt cnslidated fr financial reprting purpses. Incme and lsses related t these entities are recrded in Equity incme, net f tax. 4

Predecessr Market Share United States Cars... 14.8% 15.3% United States Trucks... 22.0% 21.3% Ttal United States... 18.4% 18.4% Ttal GMNA(b)... 17.8% 18.0% Ttal GME(c)... 8.5% 9.0% Ttal GMIO(c)(d)(e)... 10.3% 10.0% Ttal Wrldwide... 11.2% 11.2% U.S. Retail/Fleet Mix % Fleet Sales - Cars... 40.6% 19.9% % Fleet Sales - Trucks... 24.5% 15.2% Ttal Vehicles... 30.9% 17.1% GMNA Capacity Utilizatin(f)... 84.8% 37.7% (b) (c) (d) (e) (f) Includes HUMMER, Saab, Saturn and Pntiac vehicle sales data. Vehicle sales represent sales t the ultimate custmer. Vehicle sales primarily represent estimated sales t the ultimate custmer. Includes SGM, SGMW, FAW-GM and HKJV jint venture sales. Ownership f 34% in SGMW and 50% in FAW-GM, under the jint venture agreements, allws fr significant rights as a member as well as the cntractual right t reprt SGMW and FAW-GM jint venture vehicle sales in China as part f glbal market share. These entities are nt cnslidated fr financial reprting purpses. Incme and lsses related t these entities are recrded in Equity incme, net f tax. Tw shift rated, annualized. Predecessr March 31, 2010 December 31, 2009 Wrldwide Emplyment (thusands) GMNA... 103 103 GME(b)(c)... 45 50 GMIO(d)... 57 62 Ttal Wrldwide... 205 215 United States Salaried... 26 26 United States Hurly... 52 51 (b) (c) (d) Beginning with the three mnths ended March 31, 2010 substantially all f the 1,200 Crprate emplyees are included in GMNA. Decrease in GME primarily reflects reductin f 3,200 emplyees due t the sale f Saab and reductin f 800 hurly emplyees in Germany. GME hurly inactive emplyees are n lnger included in GME s ttals. GME hurly inactive emplyees excluded in the three mnths ended March 31, 2010 and 2009 were 2,300 and 2,500 emplyees. Decrease in GMIO reflects a reductin f 2,400 emplyees due t the sale f GM s India Operatins and the reclassificatin f 2,700 hurly emplyees t cntract status. March 31, 2010 Predecessr March 31, 2009 Wrldwide Payrll (billins)... $ 3.0 $ 2.9 5

Cndensed Cnslidated Statements f Operatins (In millins, except per share amunts) Predecessr Net sales and revenue... $ 31,476 $ 22,431 Csts and expenses Cst f sales... 27,591 24,611 Selling, general and administrative expense... 2,684 2,497 Other expenses, net... 46 985 Ttal csts and expenses... 30,321 28,093 Operating incme (lss)... 1,155 (5,662) Equity in lss f GMAC... (500) Interest expense... (337) (1,230) Interest incme and ther nn-perating incme, net... 485 425 Gain (lss) n extinguishment f debt... (1) 906 Incme (lss) befre incme taxes and equity incme... 1,302 (6,061) Incme tax expense (benefit)... 509 (114) Equity incme, net f tax... 403 48 Net incme (lss)... 1,196 (5,899) Less: Net incme attributable t nncntrlling interests... 128 76 Net incme (lss) attributable t stckhlders... 1,068 (5,975) Less: Cumulative dividends n preferred stck... 203 Net incme (lss) attributable t cmmn stckhlders... $ 865 $ (5,975) Earnings (lss) per share Basic Net incme (lss) attributable t cmmn stckhlders... $ 1.73 $ (9.78) Weighted-average cmmn shares utstanding... 500 611 Diluted Net incme (lss) attributable t cmmn stckhlders... $ 1.66 $ (9.78) Weighted-average cmmn shares utstanding... 522 611 6

Cndensed Cnslidated Balance Sheets (In millins, except share amunts) March 31, 2010 December 31, 2009 ASSETS Current Assets Cash and cash equivalents... $ 23,310 $ 22,679 Marketable securities... 153 134 Ttal cash, cash equivalents and marketable securities... 23,463 22,813 Restricted cash... 12,741 13,917 Accunts and ntes receivable (net f allwance f $188 and $250)... 8,694 7,518 Inventries... 11,192 10,107 Assets held fr sale... 60 388 Equipment n perating leases, net... 2,319 2,727 Other current assets and deferred incme taxes... 1,888 1,777 Ttal current assets... 60,357 59,247 Nn-Current Assets Equity in net assets f nncnslidated affiliates... 8,430 7,936 Assets held fr sale... 530 Prperty, net... 18,432 18,687 Gdwill... 30,487 30,672 Intangible assets, net... 13,690 14,547 Other assets... 4,625 4,676 Ttal nn-current assets... 75,664 77,048 Ttal Assets... $ 136,021 $ 136,295 LIABILITIES AND EQUITY Current Liabilities Accunts payable (principally trade)... $ 20,450 $ 18,725 Shrt-term debt and current prtin f lng-term debt (including debt at GM Daew f $1,308 at March 31, 2010)... 8,773 10,221 Liabilities held fr sale... 60 355 Accrued expenses (including derivative liabilities at GM Daew f $339 at March 31, 2010)... 22,755 23,134 Ttal current liabilities... 52,038 52,435 Nn-Current Liabilities Lng-term debt (including debt at GM Daew f $740 at March 31, 2010)... 5,401 5,562 Liabilities held fr sale... 270 Pstretirement benefits ther than pensins... 8,794 8,708 Pensins... 26,492 27,086 Other liabilities and deferred incme taxes... 13,245 13,279 Ttal nn-current liabilities... 53,932 54,905 Ttal Liabilities... 105,970 107,340 Cmmitments and cntingencies Preferred stck, $0.01 par value (1,000,000,000 shares authrized, 360,000,000 shares issued and utstanding (each with a $25.00 liquidatin preference) at March 31, 2010 and December 31, 2009)... 6,998 6,998 Equity Cmmn stck, $0.01 par value (2,500,000,000 shares authrized, 500,000,000 shares issued and utstanding at March 31, 2010 and December 31, 2009)... 5 5 Capital surplus (principally additinal paid-in capital)... 24,050 24,050 Accumulated deficit... (3,529) (4,394) Accumulated ther cmprehensive incme... 1,713 1,588 Ttal stckhlders equity... 22,239 21,249 Nncntrlling interests... 814 708 Ttal equity... 23,053 21,957 Ttal Liabilities and Equity... $ 136,021 $ 136,295 7