NEW ROOTS CHARTER SCHOOL. Ithaca, New York FINANCIAL REPORT. For the Years Ended June 30, 2014 and 2013

Similar documents
NEW ROOTS CHARTER SCHOOL. Ithaca, New York FINANCIAL REPORT. For the Years Ended June 30, 2011 and 2010

FARM SANCTUARY, INC. Watkins Glen, New York FINANCIAL REPORT. For the year ended December 31, And three-month period ended December 31, 2011

TOMPKINS COUNTY INDUSTRIAL DEVELOPMENT AGENCY. Ithaca, New York FINANCIAL REPORT. For the Year Ended December 31, 2013

ITHACA URBAN RENEWAL AGENCY. Ithaca, New York FINANCIAL REPORT. December 31, 2013

DANBY FIRE DISTRICT. Ithaca, New York FINANCIAL REPORT. December 31, 2010

DANBY FIRE DISTRICT. Ithaca, New York FINANCIAL REPORT. December 31, 2009

BRONX COMMUNITY CHARTER SCHOOL (A Not-For-Profit Corporation) FINANCIAL STATEMENTS JUNE 30, 2014 AND 2013

DR. RICHARD IZQUIERDO HEALTH & SCIENCE CHARTER SCHOOL (A Not-For-Profit Corporation) FINANCIAL STATEMENTS

SOUTH BUFFALO CHARTER SCHOOL FINANCIAL STATEMENTS JUNE 30, 2010

ORACLE CHARTER SCHOOL FINANCIAL STATEMENTS JUNE 30, 2015

FINN ACADEMY: AN ELMIRA CHARTER SCHOOL FINANCIAL STATEMENTS JUNE 30, 2016

Financial Statements and Supplementary Information Years ended September 30, 2015 and 2014

SOUTH BRONX CLASSICAL CHARTER SCHOOL FINANCIAL STATEMENTS JUNE 30, 2014 AND 2013

SOUTH BRONX CLASSICAL CHARTER SCHOOL FINANCIAL STATEMENTS JUNE 30, 2015 AND 2014

INNOVATE MANHATTAN CHARTER SCHOOL NEW YORK, NEW YORK AUDITED FINANCIAL STATEMENTS REPORT REQUIRED BY GOVERNMENT AUDITING STANDARDS AND

CORTLAND COUNTY BUSINESS DEVELOPMENT CORPORATION

Paragon Management, Inc. D.B.A. Paradise Schools Financial Statements Year Ended June 30, 2017

BRIDGES PUBLIC CHARTER SCHOOL FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORT JUNE 30, 2015 AND 2014

CHILDREN IN PLACEMENT CONNECTICUT, INC.

Pro-Vision Educational Services, Inc.

The Harbor Science and Arts Charter School

The Harbor Science and Arts Charter School

RIDGECREST CHARTER SCHOOL. Independent Auditor s Report and Financial Statements For the Year Ended June 30, 2015

WEST HAVEN CHILD DEVELOPMENT CENTER, INC.

THE ACADEMY CHARTER SCHOOL FINANCIAL STATEMENTS WITH INDEPENDENT AUDITOR'S REPORT. JUNE 30, 2015 (With Comparative Totals as of June 30, 2014)

ATLANTA NEIGHBORHOOD CHARTER SCHOOL, INC.

THE EQUITY PROJECT CHARTER SCHOOL (A Not-For-Profit Corporation) FINANCIAL STATEMENTS JUNE 30, 2012 AND 2011

TECH INTERNATIONAL CHARTER SCHOOL FINANCIAL STATEMENTS AND AUDITOR S REPORTS JUNE 30, 2015 AND 2014

TRUE NORTH TROY PREPARATORY CHARTER SCHOOL TROY, NEW YORK AUDITED FINANCIAL STATEMENTS OTHER FINANCIAL INFORMATION

ENTREPRENEURIAL VENTURES IN EDUCATION, INC. AND SUBSIDIARY Quincy, Massachusetts

OUR WORLD NEIGHBORHOOD CHARTER SCHOOL FINANCIAL STATEMENTS AND AUDITOR S REPORTS JUNE 30, 2015 AND 2014

Financial Statements and Supplementary Schedule Together with Reports of Independent Certified Public Accountants ICAHN CHARTER SCHOOL 5

CENTRAL BROOKLYN ASCEND CHARTER SCHOOL (A Not-For-Profit Corporation) FINANCIAL STATEMENTS JUNE 30, 2015

Financial Statements and Supplementary Schedule Together with Reports of Independent Certified Public Accountants ICAHN CHARTER SCHOOL 1

ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED

ELMIRA URBAN RENEWAL AGENCY

UNIVERSITY PREP CHARTER HIGH SCHOOL (formerly GREEN DOT NEW YORK CHARTER SCHOOL) Financial Statements and Supplemental Schedules

TRUE NORTH TROY PREPARATORY CHARTER SCHOOL TROY, NEW YORK AUDITED FINANCIAL STATEMENTS OTHER FINANCIAL INFORMATION AND INDEPENDENT AUDITOR S REPORTS

SEAGULL SERVICES a Florida registered d/b/a for SEAGULL INDUSTRIES FOR THE DISABLED, INC. REPORT ON AUDIT OF FINANCIAL STATEMENTS For the Year Ended

United Way of Passaic County [a Non-Profit Organization]

EXPLORE KNOWLEDGE ACADEMY CHARTER SCHOOL FINANCIAL STATEMENTS JUNE 30, (With Report of Independent Certified Public Accountants Thereon)

UNITED WAY OF CENTRAL AND SOUTHERN UTAH FINANCIAL STATEMENTS. Year Ended June 30, 2018

KALEIDOSCOPE YOUTH DEVELOPMENT SERVICES, INC. FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION FOR THE YEAR ENDED AUGUST 31, 2016

Citizens of the World Charter School - Kansas City. FINANCIAL STATEMENTS Together with Auditors' Report Year Ended June 30, 2018

HOSPITALITY HIGH SCHOOL OF WASHINGTON, DC, A PUBLIC CHARTER SCHOOL AUDITED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION

HOME START, INC. AUDITED FINANCIAL STATEMENTS JUNE 30, 2017

East Harlem Scholars Academy Charter School. Financial Statements. June 30, 2016

COMMUNITY ALLIANCE FOR THE HOMELESS, INC. (A Non-Profit Corporation) Financial Statements. June 30, 2014 and 2013

FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORT HERNANDO COUNTY EDUCATION DIRECT SUPPORT ORGANIZATION, INC. BROOKSVILLE, FLORIDA JUNE 30, 2014

ORACLE CHARTER SCHOOL FINANCIAL STATEMENTS WITH ADDITIONAL INFORMATION June 30, 2012

LEADERSHIP PUBLIC SCHOOLS, INC. Richmond Campus San Jose Campus R&D Campus Hayward Campus Home Office. Charter Facilities Support Corporation

BROWNSVILLE COLLEGIATE CHARTER SCHOOL BROOKLYN, NEW YORK AUDITED FINANCIAL STATEMENTS OTHER FINANCIAL INFORMATION

SUMMIT PUBLIC SCHOOLS. Audited Consolidated Financial Statements For the Year Ended June 30, California Charter Schools:

KIPP SAN ANTONIO ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED JUNE 30, 2017

FAMILY SUPPORT ORGANIZATION OF UNION COUNTY, INC. Financial Statements August 31, 2018 and 2017

SHELTERING WINGS CENTER FOR WOMEN, INC. INDEPENDENT AUDITOR S REPORT AND FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016

LEGAL AID SOCIETY OF PALM BEACH COUNTY, INC. REPORT ON AUDIT OF FINANCIAL STATEMENTS

TRUE NORTH ROCHESTER PREPARATORY CHARTER SCHOOL ROCHESTER, NEW YORK AUDITED FINANCIAL STATEMENTS OTHER FINANCIAL INFORMATION AND

SOUTH FLORIDA SCIENCE CENTER AND AQUARIUM, INC. REPORT ON AUDIT OF FINANCIAL STATEMENTS For the Year Ended September 30, 2015 (with comparable totals

STANDARDS. For the. Walker & Co., LLP

Dr. Richard Izquierdo Health & Science Charter School

Work2Future Foundation (A California Nonprofit Organization)

June 30, 2016 and 2015

THE HENRY AND RILLA WHITE YOUTH FOUNDATION, INC. FINANCIAL STATEMENTS JUNE 30, 2016 AND 2015

HEALTHY MOTHERS/HEALTHY BABIES COALITION OF PALM BEACH COUNTY, INC. REPORT ON AUDIT OF FINANCIAL STATEMENTS. For the Year Ended September 30, 2016

St. Tikhon's Orthodox Theological Seminary

DC SCHOLARS PUBLIC CHARTER SCHOOL, INC. AND SUBSIDIARY CONSOLIDATED FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORT JUNE 30, 2017 AND 2016

CASA GRACIA, dba TRINITY CHARTER SCHOOLS FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION FOR THE YEAR ENDED AUGUST 31, 2014

Decatur Cooperative Ministry, Inc. Audited Financial Statements December 31, 2014

EPWORTH. Children & Family Services. Financial Statements with Independent Auditor s Report

Head Start of Greater Dallas, Inc. Dallas, Texas. Financial Statements and Supplementary Information Year Ended February 28, 2013

GULF COAST COMMUNITY SERVICES ASSOCIATION (A Texas Nonprofit Organization) ANNUAL FINANCIAL AND COMPLIANCE AUDIT REPORTS

HEALTHY MOTHERS/HEALTHY BABIES COALITION OF PALM BEACH COUNTY, INC. REPORT ON AUDIT OF FINANCIAL STATEMENTS

East Harlem Scholars Academy Charter School

WASHINGTON GLOBAL PUBLIC CHARTER SCHOOL FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORT JUNE 30, 2016

CAMBRIDGE PREPARATORY ACADEMY DC, INC. D/B/A SOMERSET PREPARATORY ACADEMY PUBLIC CHARTER SCHOOL FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORT

SUCCESS ACADEMY CHARTER SCHOOLS NYC (F/K/A HARLEM SUCCESS ACADEMY CHARTER SCHOOL 3) (A Not-For-Profit Corporation) FINANCIAL STATEMENTS JUNE 30, 2014

GULF COAST COMMUNITY SERVICES ASSOCIATION (A Texas Nonprofit Organization) ANNUAL FINANCIAL AND COMPLIANCE AUDIT REPORTS

CHILD START, INC. AUDITED FINANCIAL STATEMENTS DECEMBER 31, 2017 AND 2016

Child Care Resource and Referral, Inc. Rochester, MN. Financial Statements December 31, 2014 and 2013

FIT KIDS, INC. dba Champion Schools AUDITED FINANCIAL STATEMENTS AND SINGLE AUDIT REPORTS. For the Year Ended. June 30, 2016

Regional Housing Legal Services

FIVE S.T.A.R. VETERANS CENTER, INC. FINANCIAL STATEMENTS. December 31, with INDEPENDENT AUDITORS' REPORT

Decatur Cooperative Ministry, Inc. Audited Financial Statements December 31, 2016

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCE II

New York City Charter School of the Arts

Hilltown Cooperative Charter Public School Financial Statements and Independent Auditor s Report June 30, 2017 and 2016

GEORGIA CARE CONNECTION OFFICE, INC. D/B/A GEORGIA CARES

ARCHITECTURE, CONSTRUCTION AND ENGINEERING CHARTER HIGH SCHOOL. Independent Auditor s Report and Financial Statements For the Year Ended June 30, 2016

LEADERSHIP PREPARATORY BEDFORD STUYVESANT CHARTER SCHOOL BROOKLYN, NEW YORK AUDITED FINANCIAL STATEMENTS OTHER FINANCIAL INFORMATION

The Excel Center (for Adults) Financial and Compliance Reports For the Fiscal Year Ended August 31, 2018

HARRISON COUNTY SENIOR CITIZENS CENTER, INC. AUDITED FINANCIAL STATEMENTS. SEPTEMBER 30, 2018 and 2017

Economic Development Corporation of Los Angeles County Audited Consolidated Financial Statements As of and for the Years Ended June 30, 2016 and 2015

Forgotten Harvest, Inc. (A Non-Profit Organization)

FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORTS HILLSBOROUGH EDUCATION FOUNDATION, INC. June 30, 2017 and 2016

CATHOLIC CHARITIES OF THE DIOCESE OF FRESNO

ECONOMIC DEVELOPMENT CORPORATION FINANCIAL REPORT DECEMBER 31, 2017

SURREY SERVICES FOR SENIORS, INC.

WASHINGTON GLOBAL PUBLIC CHARTER SCHOOL FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORT JUNE 30, 2017 AND 2016

GLEANERS COMMUNITY FOOD BANK OF SOUTHEASTERN MICHIGAN Detroit, Michigan

Transcription:

Ithaca, New York FINANCIAL REPORT For the Years Ended June 30, 2014 and 2013

TABLE OF CONTENTS JUNE 30, 2014 and 2013 Independent Auditor s Report... 1-2 Statements of Financial Position... 3 Statements of Activities... 4-4a Statements of Cash Flows... 5 Statements of Functional Expenses... 6-6c Notes to Financial Statements... 7-11 Report Required Under Government Auditing Standards: Independent Auditor s Report on Internal Control Over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements Performed in Accordance with Government Auditing Standards... 12-13

John H. Dietershagen, C.P.A. Jerry E. Mickelson, C.P.A. Thomas K. Van Derzee, C.P.A. Debbie Conley Jordan, C.P.A. Patrick S. Jordan, C.P.A. Duane R. Shoen, C.P.A. Lesley L. Horner, C.P.A. D. Leslie Spurgin, C.P.A. Ciaschi Dietershagen Little Mickelson & Company, LLP Certified Public Accountants and Consultants Frederick J. Ciaschi, C.P.A. INDEPENDENT AUDITOR S REPORT Board of Trustees New Roots Charter School Ithaca, New York Report on the Financial Statements We have audited the accompanying financial statements of New Roots Charter School (the School), which comprise the Statements of Financial Position as of June 30, 2014 and 2013, and the related Statements of Activities, Functional Expenses, and Cash Flows for the years then ended, and the related notes to the financial statements. Management s Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error. Auditor s Responsibility Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audits in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. - 1 - CORTLAND ITHACA WATKINS GLEN 39 Church Street Cortland, New York 13045 607-753-7439 fax 607-753-7874 401 East State Street ~ Suite 500 Ithaca, New York 14850 607-272-4444 fax 607-273-8372 www.cdlm.com 108 West Fourth Street Watkins Glen, New York 14891 607-535-4443 fax 607-535-6220

Opinion In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of New Roots Charter School as of June 30, 2014 and 2013, and the changes in its net assets and its cash flows for the years then ended in accordance with accounting principles generally accepted in the United States of America. Other Reporting Required by Government Auditing Standards In accordance with Government Auditing Standards, we have also issued our report dated October 31, 2014, on our consideration of New Roots Charter School s internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements and other matters. The purpose of that report is to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards in considering New Roots Charter School s internal control over financial reporting and compliance. October 31, 2014 Ithaca, New York - 2 -

STATEMENTS OF FINANCIAL POSITION FOR THE YEARS ENDED JUNE 30, ASSETS 2014 2013 Current Assets: Cash and cash equivalents $ 209,594 $ 407,655 State and federal aid receivable -0-3,996 Other receivables, net 169,852 143,302 Inventories 2,036 1,375 Prepaid expenses and other current assets 8,618 5,350 Total Current Assets 390,100 561,678 Noncurrent Assets: Deposits 23,457 23,432 Equipment and leasehold improvements, net of accumulated depreciation of $208,545 and $151,538 541,740 596,396 Total Assets $ 955,297 $ 1,181,506 LIABILITIES Current Liabilities: Accounts payable $ 21,097 $ 33,081 Accrued liabilities 141,565 153,336 Due to retirement system 150,158 119,783 Deferred revenues -0- -0- Total Current Liabilities 312,820 306,200 NET ASSETS Unrestricted Investment in equipment and leasehold improvements 541,740 596,396 Undesignated 89,251 261,410 Total Unrestricted 630,991 857,806 Temporarily restricted 11,486 17,500 Total Net Assets 642,477 875,306 Total Liabilities and Net Assets $ 955,297 $ 1,181,506 See Independent Auditor's Report and Notes to Financial Statements - 3 -

STATEMENTS OF ACTIVITIES FOR THE YEARS ENDED JUNE 30, 2014 Temporarily Operating Revenues: Unrestricted Restricted Total Public school districts: Resident student enrollment $ 1,741,841 $ $ 1,741,841 Students with disabilities 172,092 172,092 Grants and contracts: State and local -0- Federal grants - Title I and other Title grants 33,685 33,685 Federal grants - IDEA Funds 51,120 51,120 Federal and State grants - School Lunch 28,124 28,124 Contributions 2,366 2,366 Investment income 353 353 Food service income 21,017 21,017 Fundraising income 416 1,450 1,866 E-Rate reimbursement -0- Other income 7,658 7,658 Net assets released from purpose restrictions 120,393 (120,393) -0- Total Revenues and Other Support 2,066,136 (6,014) 2,060,122 Expenses: Program Expenses: Regular education 1,414,377 1,414,377 Special education 189,080 189,080 Enrichment programs 155,770 155,770 Total Program Services 1,759,227-0- 1,759,227 Supporting Services: Management and general 532,374 532,374 Fundraising 1,350 1,350 Total Supporting Services 533,724-0- 533,724 Total Expenses 2,292,951-0- 2,292,951 Change in Net Assets (226,815) (6,014) (232,829) Net Assets Beginning of Year 857,806 17,500 875,306 Net Assets End of Year $ 630,991 $ 11,486 $ 642,477 See Independent Auditor's Report and Notes to Financial Statements - 4 -

2013 Temporarily Unrestricted Restricted Total $ 2,188,873 $ $ 2,188,873 276,286 276,286 98 8,000 8,098 40,634 40,634 47,263 47,263 26,822 26,822 7,807 7,807 499 499 28,129 28,129 3,622 3,255 6,877 8,396 8,396 3,916 3,916 117,359 (117,359) -0-2,634,985 8,615 2,643,600 1,585,754 1,585,754 213,909 213,909 180,177 180,177 1,979,840-0- 1,979,840 599,290 599,290 2,689 2,689 601,979-0- 601,979 2,581,819-0- 2,581,819 53,166 8,615 61,781 804,640 8,885 813,525 $ 857,806 $ 17,500 $ 875,306-4a -

STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED JUNE 30, 2014 2013 Cash Flows from Operating Activities: Cash received from providing services $ 1,908,400 $ 2,429,868 Cash received from contributors and grants 119,291 137,775 Interest received 353 499 Other cash received 9,524 19,189 Cash paid to employees and suppliers (2,233,253) (2,469,788) Interest paid -0- (879) Net Cash (Used) Provided by Operating Activities (195,685) 116,664 Cash Flows from Investing Activities: Equipment acquisitions (2,351) (28,605) Loss on disposal of fixed assets -0-64 Deposits (25) 250 Net Cash (Used) by Investing Activities (2,376) (28,291) Cash Flows from Financing Activities: Repayment of obligations for leasehold improvements -0- (25,277) Net Cash (Used) by Financing Activities -0- (25,277) NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (198,061) 63,096 Cash and Cash Equivalents, July 1, 407,655 344,559 Cash and Cash Equivalents, June 30, $ 209,594 $ 407,655 Reconciliation of (Loss) Income from Operations to Net Cash (Used) Provided by Operating Activities: Income (loss) from operations $ (232,829) $ 61,781 Depreciation 57,007 60,893 Decrease in due from State and Federal funds 3,996 7,151 (Increase) in other accounts receivable (26,550) (63,420) (Increase) in prepaid expenses (3,268) -0- (Increase) in inventory (661) (612) (Decrease) increase in accounts payable (11,984) 11,207 Increase in-kind sale of fixed assets -0-3,000 Increase in due to retirement system 30,375 18,950 (Decrease) increase in other accrued liabilities (11,771) 17,714 Net Cash (Used) Provided by Operating Activities $ (195,685) $ 116,664 Supplemental Disclosures of Cash Flow Information: Cash paid during the year for interest $ -0- $ 879 In kind sale of fixed assets $ -0- $ 3,000 See Independent Auditor's Report and Notes to Financial Statements - 5 -

STATEMENT OF FUNCTIONAL EXPENSES FOR THE YEAR ENDED JUNE 30, 2014 Program Services Program Regular Special Enrichment Services Education Education Program Subtotal Salaries $ 743,254 $ 116,153 $ 62,759 $ 922,166 Benefits and payroll taxes 230,524 36,025 19,465 286,014 Legal fees Accounting/auditing fees Board expenses 379 379 Contracted services 64,428 12,257 11,039 87,724 Supplies and materials 9,321 2,187 11,508 Office expense Expensed equipment Food service 34,296 34,296 Insurance 30,607 1,147 2,943 34,697 Maintenance and repairs 7,389 407 7,796 Marketing and recruitment 14,012 3,282 17,294 Rent 217,112 8,135 20,879 246,126 Staff development 4,667 285 4,952 Technology 14,778 3,466 18,244 Textbooks 2,264 2,264 Student services 13,100 3,073 16,173 Travel and conferences 846 74 920 Utilities 16,044 879 16,923 Other expenses Depreciation 45,652 1,710 4,389 51,751 Total Expenses $ 1,414,377 $ 189,080 $ 155,770 $ 1,759,227-6 -

Supporting Services Supporting Management Services Fund-raising and General Subtotal Total $ $ 294,092 $ 294,092 $ 1,216,258 91,214 91,214 377,228 37,264 37,264 37,264 18,500 18,500 18,500 379 30,470 30,470 118,194 11,508 16,642 16,642 16,642 175 175 175 34,296 3,524 3,524 38,221 1,242 1,242 9,038 3,745 3,745 21,039 25,026 25,026 271,152 739 739 5,691 18,244 2,264 16,173 137 137 1,057 2,698 2,698 19,621 1,350 1,650 3,000 3,000 5,256 5,256 57,007 $ 1,350 $ 532,374 $ 533,724 $ 2,292,951-6a -

STATEMENT OF FUNCTIONAL EXPENSES FOR THE YEAR ENDED JUNE 30, 2013 Program Services Program Regular Special Enrichment Services Education Education Programs Subtotal Salaries $ 836,105 $ 130,784 $ 70,648 $ 1,037,537 Benefits and payroll taxes 248,225 38,829 20,975 308,029 Legal fees Accounting/auditing fees Board expenses 563 563 Contracted services 76,210 14,501 13,067 103,778 Supplies and materials 16,047 3,764 19,811 Office expense Expensed equipment 1,322 1,322 Food service 45,715 45,715 Insurance 36,287 1,363 3,489 41,139 Maintenance and repairs 7,035 385 7,420 Marketing and recruitment 9,448 2,216 11,664 Rent 220,531 8,286 21,206 250,023 Staff development 12,466 779 312 13,557 Technology 19,067 4,473 23,540 Textbooks 4,897 4,897 Student services 22,250 5,220 27,470 Travel and conferences 3,045 190 76 3,311 Utilities 23,503 1,288 24,791 Other expenses Depreciation 48,753 1,831 4,689 55,273 Total Expenses $ 1,585,754 $ 213,909 $ 180,177 $ 1,979,840-6b -

Supporting Services Supporting Management Services Fund-raising and General Subtotal Total $ $ 330,889 $ 330,889 $ 1,368,426 98,237 98,237 406,266 53,837 53,837 53,837 20,000 20,000 20,000 563 36,040 36,040 139,818 19,811 10,457 10,457 10,457 383 383 1,705 45,715 4,183 4,183 45,322 1,183 1,183 8,603 2,526 2,526 14,190 25,420 25,420 275,443 2,026 2,026 15,583 23,540 4,897 27,470 495 495 3,806 3,951 3,951 28,742 2,689 4,043 6,732 6,732 5,620 5,620 60,893 $ 2,689 $ 599,290 $ 601,979 $ 2,581,819-6c -

NOTES TO FINANCIAL STATEMENTS JUNE 30, 2014 and 2013 Note 1 - Summary of Significant Accounting Policies Activity New Roots Charter School (the School) is a not-for-profit public high school committed to sustainable education and social justice located in Central New York. The School s first year of operations was 2009-2010. The School uses the Fiscal Policies and Procedures Manual drafted in 2009 and updated most recently on August 22, 2013. The majority of the School s revenue is derived from state aid passed through to the School from the home school districts of its students. Basis of Accounting The financial statements are prepared on the accrual basis of accounting and, accordingly, reflect all significant receivables, payables, and liabilities. Financial Statement Presentation The School complies with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 958 Not-for-Profit Entities. Under FASB ASC 958, the School is required to report information regarding its financial position and activities according to three classes of net assets: unrestricted net assets, temporarily restricted net assets, and permanently restricted net assets. Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates. Cash and Cash Equivalents For purposes of the Statements of Cash Flows, cash and cash equivalents are defined as short-term, highly liquid investments with original maturities of three months or less. Accounts Receivable Accounts receivable are recorded without provision for bad debts. Amounts recorded at June 30, 2014 and 2013 are considered by management to be fully collectible. Prepaid Expenses Prepaid expenses represents professional development services the School has the right to receive for which it has paid. This entire amount is expected to be expended during the next fiscal year. Leasehold Improvements and Equipment Leasehold improvements and equipment are stated at cost and depreciation is computed on a straightline basis over the estimated useful lives of the assets. Equipment is depreciated over three to 20 years and leasehold improvement costs over 20 years. Inventory Inventory is valued at the cost of quantity on hand. Grants and Contributions Grants and contributions, including unconditional promises to give, are reported as revenues in the period received. Conditional promises to give are not recognized until the conditions on which they depend are substantially met. Contributions of cash or other assets that must be used to acquire long-lived assets are reported as temporarily restricted net assets until the assets are acquired and placed in service. Contributions of assets other than cash are recorded at their estimated fair value at date of donation. Income Tax Status The School is exempt from federal income tax under Section 501(c)(3) of the Internal Revenue Code. In addition, the School qualifies for the charitable contribution deduction under Section 170(b)(1)(A) and has been classified as an organization other than a private foundation under Section 590(a)(2). - 7 -

NOTES TO FINANCIAL STATEMENTS (CONTINUED) JUNE 30, 2014 and 2013 New Roots Charter School s Forms 990, Return of School Exempt from Income Tax, for the periods ending 2011, 2012, and June 30, 2013 are subject to examination by the IRS, generally for three years after filing. Donated Services A large number of volunteers have donated significant amounts of time, services, and materials on the School s behalf. The value of this contributed time and services has not been reflected in the financial statements, inasmuch as no objective basis is available to measure the value of such services and it does not meet the criteria for recognition under FASB ASC 958. Net Assets The following is a description of the net assets shown in the accompanying financial statements: Unrestricted - Includes all net assets over which the New Roots Charter School has full discretion. Temporarily Restricted - Includes unspent contributions restricted by the donor for a particular purpose. Functional Allocation of Expenses The costs of providing various programs and other activities have been summarized on a functional basis in the Statements of Activities and in the Statements of Functional Expenses. Accordingly, certain costs have been allocated among the programs and supporting services benefited. Note 2 - Concentration of Credit Risk The School maintains cash balances at one financial institution. Accounts at each institution are insured by the Federal Deposit Insurance Corporation (FDIC) up to $250,000. During the year, deposits may routinely exceed FDIC insurance limits. Note 3 - Fixed Assets A summary of changes in fixed assets is as follows: 2014 Cost July 1, Net Additions Cost June 30, Accumulated Depreciation Net Book Value Leasehold Improvements $ 558,945 $ -0- $ 558,945 $ (103,636) $ 455,309 Equipment 188,989 2,351 191,340 (104,909) 86,431 Total $ 747,934 $ 2,351 $ 750,285 $ (208,545) $ 541,740 2013 Cost July 1, Net Additions Cost June 30, Accumulated Depreciation Net Book Value Leasehold Improvements $ 558,945 $ -0- $ 558,945 $ (75,689) $ 483,256 Equipment 165,289 23,700 188,989 (75,849) 113,140 Total $ 724,234 $ 23,700 $ 747,934 $ (151,538) $ 596,396 Depreciation expense for 2014 and 2013 was $57,007 and $60,893, respectively. - 8 -

NOTES TO FINANCIAL STATEMENTS (CONTINUED) JUNE 30, 2014 and 2013 Note 4 - Leases On May 10, 2009 the School entered into a five year and two month lease agreement with The Historic Clinton House of Ithaca, LLC, commencing on May 15, 2009, for classroom and administrative space. Monthly payments for fiscal year 2014 were $15,720 through May 2014 and $15,945 for June. Furthermore, there are three 5-year options to renew and at the end of each twelve month period the base rent shall increase by 4%. A lease extension agreement, dated June 10, 2014, specifies that rent shall remain at $15,945 through June, 2015. Rent expense under this lease was $189,494 and $182,815 for the years ending June 30, 2014 and June 30, 2013, respectively. Future minimum rental payments will be: Year Payment 2014-2015 $ 191,340 2015-2016 $ 198,994 2016-2017 $ 206,953 2017-2018 $ 215,231 2018-2019 $ 223,840 On July 7, 2010 the School entered into an eight month lease agreement with a three month extension dated January 19, 2011 with the City Federation of Women s Organizations, Inc., commencing on September 1, 2010, for use of a commercial kitchen with monthly payments of $700. That lease was terminated and, on February 5, 2013, the School entered into a five month lease agreement with St. Catherine Greek Orthodox Church, for use of a commercial kitchen with monthly payments of $800. The School also leased space from the Tompkins County Cooperative Extension for months not covered under the aforementioned leases. Rent expense under these leases was $21,238 and $21,206, for the years ending June 30, 2014 and 2013, respectively. On July 1, 2011 the School entered into a sixty month lease agreement with the State Theatre of Ithaca, Inc. for use of office, production, basement, and common area space. The payments are up to $4,000 per month for the first year with annual increases based on the consumer price index. Rent expense payments may also include other theater use fees. Rent expense under this lease was $48,816 and $53,648 for the years ending June 30, 2014 and 2013, respectively. The School had additional rent expenses for parking and other purposes of $6,782 and $17,774, respectively, for the years ended June 30, 2014 and 2013. Note 5 - Line of Credit During the years ended June 30, 2014 and 2013, the School maintained a line-of-credit with a local financial institution to ensure adequate cash flows throughout the school year. The line was not utilized during either year. Note 6 - Related Party Transactions One Board Member is the mother of one of the owners of The Historic Clinton House. This individual abstains from voting on matters pertaining to the building and/or the lease. In addition, a close relative of the Superintendent provides photography services to the School at below market rates. Expenses incurred for these services were $1,739 and 1,385, respectively, for the years ended June 30, 2014 and 2013. - 9 -

NOTES TO FINANCIAL STATEMENTS (CONTINUED) JUNE 30, 2014 and 2013 Note 7 - Pension System The School participates in the New York State Teachers Retirement System (NYSTRS). This is a cost-sharing multiple employer public defined benefit employee retirement system. The System offers a wide range of plans and benefits, which are related to years of service and final average salary, vesting of retirement benefits, death, and disability. The School s contributions to the System are less than 4% of total contributions to the system. The New York State Teachers Retirement Board administers NYSTRS. The System provides benefits to plan members and beneficiaries as authorized by the Education Law and the Retirement and Social Security Law of the State of New York. NYSTRS issues a publicly available financial report that contains financial statements and required supplementary information for the System. The report may be obtained by writing to NYSTRS, 10 Corporate Woods Drive, Albany, New York 12211-2395. Plan members who joined NYSTRS before July 27, 1976 are not required to make contributions. Those joining after July 27, 1976 and before January 1, 2010 with less than ten years of membership are required to contribute 3.0% of their annual salary. Those joining NYSTRS on or after January 1, 2010 and before April 1, 2012 are required to contribute 3.5% of their annual salary for their entire working career. Persons joining on or after April 1, 2012 are required to contribute between 3% and 6% dependent on salary, throughout active service. Under the authority of the NYSRSSL, the Comptroller shall certify annually the rates expressed as proportions of payroll of members which shall be used in computing the contributions required to be made by the employer to the Pension Accumulation Fund. Once an employer joins, it cannot withdraw from the System. This eliminates the risk that an employer will withdraw leaving unfunded obligations to be borne by the remaining employers. As of 2012, the most recent valuation available, the System's assets were $82,871,400 and its liabilities were $92,250,900, with a funded status of 89.8%. The School is required to contribute at an actuarially determined rate. The School contributions made to the System was equal to 100% of the contributions required for each year. The required contributions for the prior three years were: Note 8 - Temporarily Restricted Net Assets Year TRS 2014 $ 92,694 2013 84,504 2012 67,700 Temporarily restricted net assets at June 30, consisted of the following: 2014 2013 CFTC Strategic Planning $ 4,000 $ 4,000 Watrobski Restricted Donation -0-1,000 CARS Grant 2,581 3,945 Scholarship Funds 410 1,730 Park Foundation Grant -0-1,631 Sustainable Tompkins -0-551 Sponsor a Senior 4,136 4,643 Events 359-0- Total $ 11,486 $ 17,500-10 -

NOTES TO FINANCIAL STATEMENTS (CONTINUED) JUNE 30, 2014 and 2013 Note 9 - Events Subsequent to Report Date The School has evaluated event transactions occurring between June 30, 2014 and October 31, 2014, which is the date the financial statements were available to be issued, for possible disclosure and recognition in the financial statements. No events were identified which require disclosure or recognition in the financial statements. - 11 -

John H. Dietershagen, C.P.A. Jerry E. Mickelson, C.P.A. Thomas K. Van Derzee, C.P.A. Debbie Conley Jordan, C.P.A. Patrick S. Jordan, C.P.A. Duane R. Shoen, C.P.A. Lesley L. Horner, C.P.A. D. Leslie Spurgin, C.P.A. Ciaschi Dietershagen Little Mickelson & Company, LLP Certified Public Accountants and Consultants Frederick J. Ciaschi, C.P.A. INDEPENDENT AUDITOR S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS Board of Trustees New Roots Charter School Ithaca, New York We have audited, in accordance with the auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States, the financial statements of New Roots Charter School (the School), which comprise the statements of financial position as of June 30, 2014, and the related statements of activities, functional expenses and cash flows for the year ended June 30, 2014, and the related notes to the financial statements, which collectively comprise the School s basic financial statements, and have issued our report thereon dated October 31, 2014. Internal Control Over Financial Reporting In planning and performing our audit of the financial statements, we considered the School's internal control over financial reporting (internal control) to determine the audit procedures that are appropriate in the circumstances for the purpose of expressing our opinions on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of the School s internal control. Accordingly, we do not express an opinion on the effectiveness of the School s internal control. A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, misstatements on a timely basis. A material weakness is a deficiency, or a combination of deficiencies, in internal control, such that there is a reasonable possibility that a material misstatement of the entity s financial statements will not be prevented, or detected and corrected on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less severe than a material weakness, yet important enough to merit attention by those charged with governance. Our consideration of internal control was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control that might be material weaknesses or significant deficiencies. Given these limitations, during our audit we did not identify any deficiencies in internal control that we consider to be material weaknesses. However, material weaknesses may exist that have not been identified. - 12 - CORTLAND ITHACA WATKINS GLEN 39 Church Street Cortland, New York 13045 607-753-7439 fax 607-753-7874 401 East State Street ~ Suite 500 Ithaca, New York 14850 607-272-4444 fax 607-273-8372 www.cdlm.com 108 West Fourth Street Watkins Glen, New York 14891 607-535-4443 fax 607-535-6220

Compliance and Other Matters As part of obtaining reasonable assurance about whether the School's financial statements are free from material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government Auditing Standards. Purpose of this Report The purpose of this report is solely to describe the scope of our testing of internal control and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the entity s internal control or on compliance. This report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the entity s internal control and compliance. Accordingly, this communication is not suitable for any other purpose. October 31, 2014 Ithaca, New York - 13 -