Rockwell Automation. Fiscal Year 2018 Second Quarter Conference Call. April 25, Copyright 2018 Rockwell Automation, Inc. All rights reserved.

Similar documents
Rockwell Automation Fiscal Year 2018 Third Quarter Conference Call

Rockwell Automation. Fiscal Year 2018 Fourth Quarter Conference Call. November 7, Copyright 2018 Rockwell Automation, Inc. All rights reserved.

Fiscal Year 2016 Fourth Quarter Conference Call

Rockwell Automation. Company Overview August 2018 PUBLIC. Copyright 2018 Rockwell Automation, Inc. All Rights Reserved.

Rockwell Automation EPG Conference

Rockwell Automation Bank of America Merrill Lynch Global Industrials & EU Autos Conference

EMERSON REPORTS FIRST QUARTER 2018 RESULTS AND RAISES FULL- YEAR SALES AND EPS GUIDANCE

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

Sanford Bernstein Conference Rockwell Automation

First Quarter 2018 Earnings Conference Call. February 6, 2018

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

Rockwell Automation Reports Fourth Quarter and Full Year 2015 Results

2Q 2017 Highlights and Operating Results

Lincoln Electric Holdings, Inc.

Second Quarter 2018 Earnings Conference Call. May 1, 2018

4Q 2018 Highlights and Operating Results. Products. Technology. Services. Delivered Globally.

EMERSON REPORTS STRONG SECOND QUARTER 2018 RESULTS AND RAISES FULL-YEAR GUIDANCE

Rockwell Automation, Inc. (Exact name of registrant as specified in its charter)

4Q 2017 Highlights and Operating Results

1Q 2018 Highlights and Operating Results

Digital River, Inc. Second Quarter Results (Unaudited, in thousands) Subject to reclassification

ITW Conference Call Fourth Quarter 2012

ITW Conference Call First Quarter 2013

Lincoln Electric Holdings, Inc. Q4 and Full Year 2014 Earnings Conference Call February 17, 2015

4Q 2017 Earnings and 2018 Outlook Conference Call. January 24, 2018

2017 THIRD QUARTER RESULTS. Ended September 30, 2017

Table 1: Reconciliation of Reported Earnings Per Share from Continuing Operations FY18 FY19 FY18 FY19

2018 Third Quarter Business Review (Unaudited)

Bottomline Technologies Reconciliation to Non GAAP Measures Three Months Ended June 30, 2013

TOTAL SALES $6.7 BILLION * Financial Highlights for Fiscal Year Ended December 31, 2017 CASH DIVIDEND RATE PER SHARE $0.

2017 SECOND QUARTER RESULTS. Ended June 30, 2017

3Q 2018 Earnings Conference Call. October 23, 2018

ACXIOM Q2 FY18 Conference Call. November 1, 2017

Lincoln Electric Holdings, Inc. Q Earnings Conference Call July 23, 2018

3Q 2018 Highlights and Operating Results. Products. Technology. Services. Delivered Globally.

2017 FIRST QUARTER RESULTS. Ended March 31, 2017

First Quarter 2017 Earnings Conference Call

Q3 FY16 FINANCIAL RESULTS CONFERENCE CALL May 10, 2016 at 5:00 pm ET

Lincoln Electric Holdings, Inc.

Fourth Quarter 2016 Conference Call. January 25, 2017

FORWARD-LOOKING STATEMENTS:

Q3 FY17 Earnings Results. July 10, 2017

Fourth Quarter & Full-Year 2017 Earnings. February 7, 2018

CFO COMMENTARY Q4 FY 2018

First Quarter 2018 Earnings Conference Call. April 26, 2018

Investment Community Conference Call

Fiscal 2018 Second Quarter Earnings Call Presentation February 2, 2018

ZEBRA TECHNOLOGIES SECOND-QUARTER 2016 RESULTS. August 9, 2016

Lincoln Electric Holdings, Inc. Q Earnings Conference Call October 25, 2018

ZEBRA TECHNOLOGIES. William Blair Growth Stock Conference June 16, 2016

Brooks Automation, Inc. 4 th Quarter Fiscal 2013 Financial Results Conference Call

Fourth Quarter 2017 Earnings Conference Call. January 24, 2018

CFO COMMENTARY Q3 FY 2018

First Quarter 2015 Earnings Conference Call

Lincoln Electric Holdings, Inc. Fourth Quarter & Full Year 2018 Earnings Conference Call February 14, 2019

Earnings Call Presentation. 3 rd Quarter 2015 October 29, 2015

First Quarter Earnings Release April 25, 2018

CommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts)

FOURTH QUARTER & FULL YEAR 2018 EARNINGS CONFERENCE CALL. February 13, 2019

AWI to Sell EMEA and Pacific Rim Businesses

EMERSON REPORTS FULL YEAR AND FOURTH QUARTER 2017 RESULTS

Avnet Fiscal First Quarter 2019 Financial Results. Bill Amelio Chief Executive Officer

Q3 Fiscal Year 2019 Financial Highlights

CFO COMMENTARY Q1 FY 2019

CFO COMMENTARY Q2 FY 2018

IBM 4Q 2017 Earnings. January 18, ibm.com/investor

Q Earnings Presentation August 2, 2018

Q4 & FY18 Earnings Results. October 18, 2018

EMERSON REPORTS FIRST QUARTER 2019 RESULTS AND RAISES FULL YEAR GUIDANCE

Hasbro First Quarter 2013 Earnings April 22, 2013

IBM 1Q 2018 Earnings. April 17, ibm.com/investor

Conference Call Brooks Automation Second Quarter FY18 Financial Results. May 1, 2018

EFI Q Earnings Call. July 30, 2018

Q Earnings. April 26, 2017

Rockwell Automation, Inc. (Exact name of registrant as specified in its charter)

2017 Third Quarter Business Review

Ingersoll Rand Reports Fourth-quarter and Annual 2017 Results

2018 Outlook. Webcast Presentation December 13, 2017

Allegion Second-Quarter 2018 Results. July 26, 2018

FOURTH QUARTER FISCAL YEAR May 18, 2017

Q1 Fiscal Year 2019 Financial Highlights

Q2 FY2018 Earnings Call. GAAP to non-gaap Reconciliations. May 17, 2018 EXTERNAL USE

Full-Year and Fourth-Quarter 2017 Financial Results February 8, 2018

ZEBRA TECHNOLOGIES FIRST QUARTER 2016 RESULTS May 10, 2016

1Q 2015 Earnings Conference Call April 21, 2015

Fourth Quarter Earnings Release. February 1, 2017

Reconciliation of Non-GAAP Measures

Digital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification

Zebra Technologies Third-Quarter 2018 Results. November 6, 2018

IBM 3Q 2017 Earnings. October 17, ibm.com/investor

ACI WORLDWIDE QUARTERLY AND FULL-YEAR EARNINGS PRESENTATION

First Quarter Earnings Release. April 22, 2015

Watts Water Technologies 4Q and FY 2017 Earnings Conference Call

ACXIOM Q3 FY18 Conference Call. February 6, 2018

60 % of revenues strong double-digit growth

Q3 FY 2015 FINANCIAL RESULTS CONFERENCE CALL April 30, 2015 at 5:00 pm ET

Conference Call Brooks Automation First Quarter FY19 Financial Results. February 5, 2019

Q Earnings Conference Call

IBM 2Q 2018 Earnings. July 18, ibm.com/investor

Q4 & Full Year 2017 Earnings. Webcast Presentation February 1, 2018

Transcription:

Rockwell Automation Fiscal Year 2018 Second Quarter Conference Call April 25, 2018 Copyright 2018 Rockwell Automation, Inc. All rights reserved.

Copyright 2018 Rockwell Automation, Inc. All rights reserved. 2 SAFE HARBOR STATEMENT THIS PRESENTATION INCLUDES STATEMENTS RELATED TO THE EXPECTED FUTURE RESULTS OF THE COMPANY AND ARE THEREFORE FORWARD- LOOKING STATEMENTS. ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE PROJECTIONS DUE TO A WIDE RANGE OF RISKS AND UNCERTAINTIES, INCLUDING THOSE THAT ARE LISTED IN OUR SEC FILINGS. THIS PRESENTATION ALSO CONTAINS NON-GAAP FINANCIAL INFORMATION AND RECONCILIATIONS TO GAAP ARE INCLUDED IN THE APPENDIX. ALL INFORMATION SHOULD BE READ IN CONJUNCTION WITH OUR HISTORICAL FINANCIAL STATEMENTS.

Copyright 2018 Rockwell Automation, Inc. All rights reserved. 3 Fiscal 2018 Second Quarter and First Half Results Q2 Results sales up 3.5% YOY, as expected Growth led by heavy industries, including oil and gas, mining, metals, and semiconductor Logix growth of 5%; Process growth of 9% Double-digit growth in Information Solutions and Connected Services Segment operating margin of 20.9%, up 190 bps YOY Adjusted EPS of $1.89, up 22% First Half sales up 4.4% YOY Segment operating margin of 21.6%, up 150 bps YOY Adjusted EPS of $3.85, up 17% Free cash flow conversion of 108% Increasing Adjusted EPS guidance range to $7.70 - $8.00 for FY 2018

Copyright 2018 Rockwell Automation, Inc. All rights reserved. 4 Key Financial Information: Second Quarter (in millions, except per share amounts) Q2 2018 Q2 2017 YOY B/(W) $ 1,651 $ 1,554 6.2 % Segment Operating Earnings $ 345 $ 296 16.6 % Segment Operating Margin 20.9 % 19.0 % 190 bps General Corporate - Net $ 18 $ 21 $ 3 Adjusted EPS $ 1.89 $ 1.55 21.9 % Adjusted Effective Tax Rate 20.5 % 19.2 % (130) bps Free Cash Flow $ 359 $ 273 $ 86 ROIC 43.6 % 36.4 % 720 bps

Copyright 2018 Rockwell Automation, Inc. All rights reserved. 5 Architecture & Software Segment Operating Margin ($ millions) $1,800 $1,400 $1,415 $1,515 40% 30% 26.5% 28.4% 28.2% 29.2% $1,000 $719 $768 20% $600 10% $200 Q2 YTD 0% Q2 YTD 2017 2018 2017 2018 YOY % Change Q2 2018 YTD 2.5% 3.5% FX 4.4% 3.6% Reported 6.9% 7.1% Segment operating margin expanded 190 bps in Q2, primarily due to higher sales

Copyright 2018 Rockwell Automation, Inc. All rights reserved. 6 Control Products & Solutions Segment Operating Margin ($ millions) $2,000 $1,600 $1,629 $1,723 20% 15% 14.4% 15.0% 12.6% 13.1% $1,200 $800 $835 $883 10% 5% $400 Q2 YTD 0% Q2 YTD 2017 2018 2017 2018 YOY % Change Q2 2018 YTD 4.4% 5.1% FX 3.6% 2.9% Divestiture (2.3)% (2.3)% Reported 5.7% 5.7% Segment operating margin expanded 180 bps in Q2, primarily due to higher sales

Copyright 2018 Rockwell Automation, Inc. All rights reserved. 7 Regional (in millions, except percentages) Q2 2018 YTD Region % Change % Change Second Quarter * U.S. $ 888 3.6% $ 1,740 4.5% Canada 86 2.4% 178 6.9% EMEA 341 (1.1)% 648 1.8% Asia Pacific 219 4.2% 433 2.8% Latin America 117 16.2% 239 12.2% TOTAL $ 1,651 3.5% $ 3,238 4.4% U.S. growth led by heavy industries; oil and gas up double digits EMEA decline due to project timing China sales grew at the company average; orders up double digits Latin America growth led by Mexico and Brazil Emerging markets up high single digits * All growth comments refer to organic growth

Copyright 2018 Rockwell Automation, Inc. All rights reserved. 8 Revised Fiscal 2018 Guidance April Guidance January Guidance ~ $6.7B ~ $6.7B Growth Range 3.5% to 6.5% 3.5% to 6.5% Currency Translation ~ 2% ~ 2% Divestiture ~ (1)% ~ (1)% Segment Operating Margin ~ 21.5% ~ 21.5% Adjusted Effective Tax Rate ~ 20.5% ~ 21% Adjusted EPS $7.70 - $8.00 $7.60 - $7.90 Free Cash Flow as a % of Adjusted Income ~ 105% ~ 100% Note: As of April 25, 2018

Appendix Supplemental Financial Information and Reconciliations to Non-GAAP Measures Copyright 2018 Rockwell Automation, Inc. All rights reserved.

Copyright 2018 Rockwell Automation, Inc. All rights reserved. 10 Second Quarter Results: Summary (in millions, except per share amounts) Q2 2018 Q2 2017 Total $ 1,651.2 $ 1,554.3 Total Segment Operating Earnings $ 345.1 $ 296.0 Purchase Accounting Depreciation and Amortization (4.5) (5.6) General Corporate - Net (17.8) (21.4) Non-Operating Pension Costs (5.9) (19.8) Interest Expense (17.3) (18.9) Income Tax Provision (72.2) (40.8) Net Income $ 227.4 $ 189.5 Adjustments Non-Operating Pension Costs, Net of Tax 4.0 12.5 Provisional Deemed Repatriation of Foreign Earnings Due to the Tax Act 11.5 Adjusted Income $ 242.9 $ 202.0 Adjusted EPS $ 1.89 $ 1.55 Average diluted shares 128.5 130.3

Copyright 2018 Rockwell Automation, Inc. All rights reserved. 11 Free Cash Flow (in millions) Q2 2018 YTD Net Income $ 227.4 $ (9.0) Depreciation/Amortization 43.2 82.8 Retirement Benefits Expense 28.4 56.7 Receivables/Inventory/Payables 63.9 (10.5) Compensation and Benefits 9.3 (67.7) Pension Contributions (11.9) (23.5) Income Taxes 0.6 508.6 Other 20.5 56.7 Cash Flow from Operations 381.4 594.1 Capital Expenditures (22.1) (56.2) Free Cash Flow $ 359.3 $ 537.9 Adjusted Income $ 242.9 $ 498.4 Free Cash Flow as a % of Adjusted Income 148% 108%

Copyright 2018 Rockwell Automation, Inc. All rights reserved. 12 Reconciliation to Non-GAAP Measures (in millions, except percentages) Three Months Ended March 31, 2018 2017 (a) Changes in Currency Excluding Changes in Currency Acquisitions (b) (c) Divestitures Excluding Divestitures Growth (Decline) (a)/(c) Growth (Decline) (b)/(c) United States $ 888.0 $ (0.6) $ 887.4 $ $ 887.4 $ 868.7 $ (12.1) $ 856.6 2.2% 3.6% Canada 85.8 (3.8) 82.0 82.0 85.0 (4.9) 80.1 0.9% 2.4% EMEA 340.6 (42.8) 297.8 297.8 301.0 301.0 13.2% (1.1)% Asia Pacific 218.9 (12.1) 206.8 206.8 198.5 198.5 10.3% 4.2% Latin America 117.9 (2.5) 115.4 115.4 101.1 (1.8) 99.3 16.6% 16.2% Total $ 1,651.2 $ (61.8) $ 1,589.4 $ $ 1,589.4 $ 1,554.3 $ (18.8) $ 1,535.5 6.2% 3.5% Six Months Ended March 31, 2018 2017 (a) Changes in Currency Excluding Changes in Currency Acquisitions (b) (c) Divestitures Excluding Divestitures Growth (Decline) (a)/(c) Growth (Decline) (b)/(c) United States $ 1,739.9 $ (1.3) $ 1,738.6 $ $ 1,738.6 $ 1,688.8 $ (24.4) $ 1,664.4 3.0% 4.5% Canada 177.8 (8.2) 169.6 169.6 167.7 (9.0) 158.7 6.0% 6.9% EMEA 648.0 (66.2) 581.8 581.8 571.7 571.7 13.3% 1.8% Asia Pacific 433.4 (17.9) 415.5 415.5 404.1 404.1 7.3% 2.8% Latin America 238.7 (4.6) 234.1 234.1 212.3 (3.6) 208.7 12.4% 12.2% Total $ 3,237.8 $ (98.2) $ 3,139.6 $ $ 3,139.6 $ 3,044.6 $ (37.0) $ 3,007.6 6.3% 4.4%

Copyright 2018 Rockwell Automation, Inc. All rights reserved. 13 Reconciliation to Non-GAAP Measures (in millions, except percentages) (a) Changes in Currency Three Months Ended March 31, 2018 2017 Excluding Changes in Currency Acquisitions (b) (c) Divestitures Excluding Divestitures Growth (Decline) (a)/(c) Architecture & Software $ 768.4 $ (31.6) $ 736.8 $ $ 736.8 $ 719.0 $ $ 719 6.9% 2.5% Control Products & Solutions 882.8 (30.2) 852.6 852.6 835.3 (18.8) 816.5 5.7% 4.4% Total $ 1,651.2 $ (61.8) $ 1,589.4 $ $ 1,589.4 $ 1,554.3 $ (18.8) $ 1,535.5 6.2% 3.5% Growth (Decline) (b)/(c) (a) Changes in Currency Six Months Ended March 31, 2018 2017 Excluding Changes in Currency Acquisitions (b) (c) Divestitures Excluding Divestitures Growth (Decline) (a)/(c) Architecture & Software $ 1,515.3 $ (49.8) $ 1,465.5 $ $ 1,465.5 $ 1,415.4 $ $ 1,415.4 7.1% 3.5% Control Products & Solutions 1,722.5 (48.4) 1,674.1 1,674.1 1,629.2 (37.0) 1,592.2 5.7% 5.1% Total $ 3,237.8 $ (98.2) $ 3,139.6 $ $ 3,139.6 $ 3,044.6 $ (37.0) $ 3,007.6 6.3% 4.4% Growth (Decline) (b)/(c)

296.0 700.6 Copyright 2018 Rockwell Automation, Inc. All rights reserved. 14 Reconciliation to Non-GAAP Measures Segment Operating Margin (in millions, except percentages) Three Months Ended Three Months Ended Six Months Ended Six Months Ended March 31, 2018 March 31, 2017 March 31, 2018 March 31, 2017 Architecture & Software (a) $ 768.4 $ 719.0 $ 1,515.3 $ 1,415.4 Control Products & Solutions (b) 882.8 835.3 1,722.5 1,629.2 Total sales (c) $ 1,651.2 $ 1,554.3 $ 3,237.8 $ 3,044.6 Segment operating earnings Architecture & Software (d) $ 218.2 $ 190.6 $ 442.8 $ 399.2 Control Products & Solutions (e) 126.9 105.4 257.8 213.4 Total segment operating earnings (f) 345.1 $ $ $ 612.6 Purchase accounting depreciation and amortization (4.5) (5.6) (8.9) (11.2) General corporate - net (17.8) (21.4) (34.0) (36.3) Non-operating pension costs (5.9) (19.8) (11.8) (39.6) Costs related to unsolicited Emerson proposals (11.2) Interest expense (17.3) (18.9) (37.3) (37.6) Income before income taxes (g) $ 299.6 $ 230.3 $ 597.4 $ 487.9 Segment operating margin: Architecture & Software (d/a) 28.4 % 26.5 % 29.2% 28.2% Control Products & Solutions (e/b) 14.4 % 12.6 % 15.0% 13.1% Total segment operating margin (f/c) 20.9 % 19.0 % 21.6% 20.1% Pretax margin (g/c) 18.1 % 14.8 % 18.5% 16.0%

Reconciliation to Non-GAAP Measures Adjusted Income, Adjusted EPS and Adjusted Effective Tax Rate (in millions, except per share amounts) Three Months Ended Six Months Ended March 31, 2018 March 31, 2017 March 31, 2018 March 31, 2017 Income from continuing operations $ 227.4 $ 189.5 $ (9.0) $ 404.2 Non-operating pension costs 5.9 19.8 11.8 39.6 Tax effect of non-operating pension costs (1.9) (7.3) (3.7) (14.5) Costs related to unsolicited Emerson proposals 11.2 Tax effect of costs related to unsolicited Emerson proposals (3.1) Provisional effect of deemed repatriation of foreign earnings due to the Tax Act 11.5 397.0 Provisional effect of net deferred tax asset revaluation due to the Tax Act 94.2 Adjusted Income $ 242.9 $ 202.0 $ 498.4 $ 429.3 Diluted EPS from continuing operations $ 1.77 $ 1.45 $ (0.07) $ 3.11 Non-operating pension costs 0.04 0.15 0.08 0.30 Tax effect of non-operating pension costs (0.01) (0.05) (0.03) (0.11) Costs related to unsolicited Emerson proposals 0.09 Tax effect of costs related to unsolicited Emerson proposals (0.02) Provisional effect of deemed repatriation of foreign earnings due to the Tax Act 0.09 3.07 Provisional effect of net deferred tax asset revaluation due to the Tax Act 0.73 Adjusted EPS $ 1.89 $ 1.55 $ 3.85 $ 3.30 Effective tax rate 24.1 % 17.7 % % 101.5 % 17.2 % Tax effect of non-operating pension costs 0.2 % 1.5 % % 0.3 % 1.4 % Tax effect of costs related to unsolicited Emerson proposals % % 0.1 % % Provisional effect of deemed repatriation of foreign earnings due to the Tax Act (3.8) % % (66.4) % % Provisional effect of net deferred tax asset revaluation due to the Tax Act % % (15.8) % % Adjusted Effective Tax Rate 20.5 % 19.2 % % 19.7 % 18.6 % Non-Operating Pension Costs (in millions) Three Months Ended Six Months Ended March 31, 2018 March 31, 2017 March 31, 2018 March 31, 2017 Interest cost $ 39.0 $ 37.8 $ 77.8 $ 75.6 Expected return on plan assets (61.5) (56.2) (122.7) (112.4) Amortization of net actuarial loss 28.4 38.2 56.7 76.2 Settlements 0.2 Non-operating pension costs $ 5.9 $ 19.8 $ 11.8 $ 39.6 Copyright 2018 Rockwell Automation, Inc. All rights reserved. 15

Copyright 2018 Rockwell Automation, Inc. All rights reserved. 16 Reconciliation to Non-GAAP Measures Return On Invested Capital (in millions, except percentages) Twelve Months Ended March 31, 2018 2017 (a) Return Income from continuing operations $ 412.5 $ 780.4 Interest expense 75.9 73.9 Income tax provision 734.4 196.7 Purchase accounting depreciation and amortization 19.1 20.4 Return 1,241.9 1,071.4 (b) Average invested capital Short-term debt 594.1 472.4 Long-term debt 1,239.3 1,406.4 Shareowners equity 2,228.6 2,114.9 Accumulated amortization of goodwill and intangibles 853.1 820.4 Cash and cash equivalents (1,476.4) (1,493.5) Short-term and long-term investments (1,193.7) (966.4) Average invested capital 2,245.0 2,354.2 (c) Effective tax rate Income tax provision 1 243.2 196.7 Income from continuing operations before income taxes $ 1,146.9 $ 977.1 Effective tax rate 21.2% 20.1% (a) / (b) * (1-c) Return On Invested Capital 43.6% 36.4% 1 The income tax provision used to calculate the effective tax rate is adjusted to remove the provisional effects of the $397.0 million tax on deemed repatriation of foreign earnings and the $94.2 million revaluation of net deferred tax assets due to the enactment of the Tax Cuts and Jobs Act of 2017 in the first two quarters of fiscal 2018.

Copyright 2018 Rockwell Automation, Inc. All rights reserved. 17 Reconciliation to Non-GAAP Measures Fiscal 2018 Guidance (in billions, except percentages and per share amounts) April Guidance January Guidance sales growth 3.5% to 6.5% 3.5% to 6.5% Foreign currency impact ~ 2% ~ 2% Divestiture impact ~ (1)% ~ (1)% Reported sales growth 4.5% to 7.5% 4.5% to 7.5% Segment Operating Margin Total sales (a) $ ~ 6.7 $ ~ 6.7 Total segment operating earnings (b) ~ 1.4 ~ 1.4 Costs not allocated to segments ~ 0.2 ~ 0.2 Income before income taxes (c) $ ~ 1.2 $ ~ 1.2 Total segment operating margin (b/a) ~ 21.5 % ~ 21.5 % Pretax margin (c/a) ~ 18 % ~ 18 % Adjusted Effective Tax Rate Effective tax rate ~ 60.5% % ~ 59 % Tax effect of non-operating pension costs ~ % ~ % Tax effect of costs related to unsolicited Emerson proposals ~ % ~ % Provisional effect of deemed repatriation of foreign earnings due to the Tax Act ~ (32) % ~ (31) % Provisional effect of net deferred tax asset revaluation due to the Tax Act ~ (8) % ~ (7) % Adjusted Effective Tax Rate ~ 20.5% % ~ 21 % Adjusted EPS Diluted EPS from continuing operations $3.65 - $3.95 $3.67 - $3.97 Non-operating pension costs 0.19 0.18 Tax effect of non-operating pension costs (0.06) (0.06) Costs related to unsolicited Emerson proposals 0.09 0.09 Tax effect of costs related to unsolicited Emerson proposals (0.02) (0.02) Provisional effect of deemed repatriation of foreign earnings due to the Tax Act 3.12 3.00 Provisional effect of net deferred tax asset revaluation due to the Tax Act 0.73 0.74 Adjusted EPS $7.70 - $8.00 $7.60 - $7.90