October 26, 2017 Advice Letter 3665-E

Similar documents
SUBJECT: Establishment of the Distribution Resources Plan Demonstration Balancing Account (DRPDBA) Pursuant to Decision

September 22, Advice Letter 3033-E

SUBJECT: Establishment of the Transportation Electrification Portfolio Balancing Account Pursuant to D

SUBJECT: Establishment of the Avoided Cost Calculator Memorandum Account in Compliance with Decision

Advice Letters 3072-E and 3072-E-A

SUBJECT: Modification of the Distribution Resources Plan Memorandum Account Pursuant to Decision

SUBJECT: Establishment of Demand Response Load Shift Working Group Memorandum Account in Compliance with Decision

January 26, Advice Letter 3721-E

SUBJECT: Establishment of the Aliso Canyon Energy Savings Assistance Program Memorandum Account in Response to the Aliso Canyon Emergency

June 11, 2018 Advice Letter 3803-E. SUBJECT: Qualified Nuclear Trust Investment Management Agreement with NISA Investment Advisors, LLC

March 15, Advice Letter 3543-E

Akbar Jazayeri Vice President, Regulatory Operations Southern California Edison Company P O Box 800 Rosemead, CA 91770

Akbar Jazayeri Vice President, Regulatory Operations Southern California Edison Company P O Box 800 Rosemead, CA 91770

ADVICE LETTER (AL) SUSPENSION NOTICE ENERGY DIVISION

SUBJECT: Request for an Amendment to SCE's Bundled Procurement Plan Appendix D.

SUBJECT: SCEs Request for Cancellation of Plug Load and Appliances (PLA) Subprogram - Appliance Recycling Program (ARP)

March 17, 2008 Advice Letter 2211-E

November 14, 2005 ADVICE 1929-E (U 338-E) PUBLIC UTILITIES COMMISSION OF THE STATE OF CALIFORNIA ENERGY DIVISION

Akbar Jazayeri Vice President, Regulatory Operations Southern California Edison Company P O Box 800 Rosemead, CA 91770

December 11, 2006 PUBLIC UTILITIES COMMISSION OF THE STATE OF CALIFORNIA ENERGY DIVISION

March 13, Advice Letter 218-G/3730-E

December 14, Modifications to Regulatory Mechanisms Established in Accordance with Decision and Decision

ADVICE LETTER (AL) SUSPENSION NOTICE ENERGY DIVISION

January 31, 2006 ADVICE 1960-E (U 338-E) PUBLIC UTILITIES COMMISSION OF THE STATE OF CALIFORNIA ENERGY DIVISION

Enclosed are copies of the following revised tariff sheets for the utility s files:

April 29, Southern California Edison Company 2244 Walnut Grove Avenue Rosemead, CA Dear Ms. Megan Scott-Kakures,

January 29, 2018 Advice Letter 5133-G

ADVICE LETTER (AL) SUSPENSION NOTICE ENERGY DIVISION

Russell G. Worden Director, Regulatory Operations Southern California Edison Company 8631 Rush Street Rosemead, CA 91770

March 1, 2013 Advice Letter 2841-E

April 3, Megan Scott-Kakures Vice President, Regulatory Operations Southern California Edison Company 8631 Rush Street Rosemead, CA 91770

April 8, 2005 PUBLIC UTILITIES COMMISSION OF THE STATE OF CALIFORNIA ENERGY DIVISION. Revision to the Energy Resource Recovery Account

February 26, 2018 Advice Letter 3926-G/5214-E

April 4, 2014 Advice Letter 4616-G

May 25, Revisions to Southern California Edison s Critical Peak Pricing Programs for Large Customers with Demands Above 200 kw

Subject: Core Pricing Flexibility and Noncore Competitive Load Growth Opportunities Programs

Southern California Edison IEC (Corp ID 6096) Status of Advice Letter 128 As of January 21, Disposition: Effective Date: Accepted

SUBJECT: Deviation to SCE's Added Facilities Agreement - Applicant Financed (Form ) for Fort Irwin

May 17, 2002 PUBLIC UTILITIES COMMISSION OF THE STATE OF CALIFORNIA ENERGY DIVISION

request for approval of Telecommunication leases between SCEC and MCImetro access transmission services LLC pursuant to GO 173 Accepted

January 22, Establishment of Smart Energy Program and Modification of Summer Discount Plan in Compliance with Decision

January 31, 2003 PUBLIC UTILITIES COMMISSION OF THE STATE OF CALIFORNIA ENERGY DIVISION

December 14, 2016 Advice Letter 5053

September 16, 2015 Advice Letter 4845

Feburary 28, 2006 PUBLIC UTILITIES COMMISSION OF THE STATE OF CALIFORNIA ENERGY DIVISION

November 16, Advice Letter 5178-A

July 17, 2013 Advice Letter 4504

January 12, 2017 Advice Letter 5070

November 20, Advice Letter: 3014-E

June 10, 2005 PUBLIC UTILITIES COMMISSION OF THE STATE OF CALIFORNIA ENERGY DIVISION

SUBJECT: System-wide Curtailment Effective February 20, 2018 through March 6, 2018.

July 9, Advice Letters: 3050-E

July 1, 2015 Advice Letter: 4814-G. Advice Letter 4814-G is effective as of June 29, 2015 with corresponding Tariffs effective as of July 1, 2015.

December 5, Advice No (U 904 G) Public Utilities Commission of the State of California

June 30, 2015 ADVICE 3241-E (U 338-E) PUBLIC UTILITIES COMMISSION OF THE STATE OF CALIFORNIA ENERGY DIVISION

June 5, Advice No (U 904 G) Public Utilities Commission of the State of California. Subject: Schedule No. G-CPS May 2018 Cash-Out Rates

March 7, 2018 Advice Letter 5234-G. SUBJECT: Modification of the New Environmental Regulation Balancing Account (NERBA).

ADVICE LETTER (AL) SUSPENSION NOTICE ENERGY DIVISION

August 15, 2017 Advice Letter 5167-G

September 5, 2006 PUBLIC UTILITIES COMMISSION OF THE STATE OF CALIFORNIA ENERGY DIVISION

February 1, 2018 Advice Letter 5233-G. SUBJECT: Revision of Gas Preliminary Statements to Implement New Accounting Guidance Principles

ADVICE LETTER (AL) SUSPENSION NOTICE ENERGY DIVISION

February 19, Revisions to SCE s 2008 Santa Catalina Island Water Revenue Requirement

April 3, Advice 4085-G/5517-E (Pacific Gas and Electric Company ID U 39 M) Public Utilities Commission of the State of California

September 22, Establishment of Southern California Edison Company s Credit/Debit Card Bill Payment Option

May 30, Advice Letter 3444-E

July 20, 2018 Advice Letter 3681-E/3681-E-A

October 5, 2017 Advice Letter 3488-E

February 4, 2003 PUBLIC UTILITIES COMMISSION OF THE STATE OF CALIFORNIA ENERGY DIVISION

November 14, 2014 Advice Letters: 4582-G 4582-G-A. SUBJECT: Establishment of Rule No. 43, OBR Tariff in Compliance with D.

ADVICE LETTER SUMMARY ENERGY UTILITY

September 25, 2002 PUBLIC UTILITIES COMMISSION OF THE STATE OF CALIFORNIA ENERGY DIVISION

August 11, Supplemental Filing to Advice 3088-E, Establishment of the Mobilehome Park Conversion Program in Compliance with Decision

CALIFORNIA PUBLIC UTILITIES COMMISSION

July 7, 2015 Advice Letters: 4668-G & 4718-G. SUBJECT: Request for Approval of Interruptible Transportation Capacity Contracts with Affiliates

Akbar Jazayeri Vice President, Regulatory Operations Southern California Edison Company P O Box 800 Rosemead, CA 91770

September 13, Advice Letter 3452-E

SUBJECT: PG&E, SCE, and SDG&E's Proposed Modifications to Rule 24 and Related Documents

February 8, 2018 Advice Letter 5212-E

SUBJECT: Resource Adequacy Contracts to Enhance Local Area Reliability

March 21, 2014 Advice Letters 4433-G/4433-G-A

PRELIMINARY STATEMENT Sheet 1. J. Pole Loading and Deteriorated Pole Programs Balancing Account

SUBJECT: Southern California Edison Company's 2017 Annual Energy Efficiency Program and Portfolio Budget Request

PUBLIC UTILITIES COMMISSION

December 11, 2003 PUBLIC UTILITIES COMMISSION OF THE STATE OF CALIFORNIA ENERGY DIVISION

CALIFORNIA PUBLIC UTILITIES COMMISSION

June 8, 2001 PUBLIC UTILITIES COMMISSION OF THE STATE OF CALIFORNIA ENERGY DIVISION. Restatement of the Transition Cost Balancing Account

September 4, Advice Letter 3622-G/4693-E

July 19, 2002 PUBLIC UTILITIES COMMISSION OF THE STATE OF CALIFORNIA ENERGY DIVISION

CALIFORNIA PUBLIC UTILITIES COMMISSION

December 5, 2016 Advice Letter 3501-E

CALIFORNIA PUBLIC UTILITIES COMMISSION

April 11, 2001 PUBLIC UTILITIES COMMISSION OF THE STATE OF CALIFORNIA ENERGY DIVISION

Southern California Edison Revised Cal. PUC Sheet No E Rosemead, California (U 338-E) Cancelling Revised Cal. PUC Sheet No.

ADVICE LETTER (AL) SUSPENSION NOTICE ENERGY DIVISION

ORA. Office of Ratepayer Advocates California Public Utilities Commission

April 25, 2018 ADVICE 220-G/3791-E (U 338-E) PUBLIC UTILITIES COMMISSION OF THE STATE OF CALIFORNIA ENERGY DIVISION

Advice 2746-E December 9, 2005 TABLE I. Input Values For Revised FTA Charges

GREAT OAKS WATER COMPANY

March 3, Advice Letter: 3113-E, 3113-E-A, and 3113-E-B

Transcription:

STATE OF CALIFORNIA PUBLIC UTILITIES COMMISSION SAN FRANCISCO, CA 94102-3298 Edmund G. Brown Jr., Governor October 26, 2017 Advice Letter 3665-E Russell G. Worden Director, Regulatory Operations Southern California Edison Company 8631 Rush Street Rosemead, CA 91770 Subject: 2018 Authorized Cost of Capital in Compliance with D.17-07-005 Dear Mr. Worden: Advice Letter 3665-E is effective as of January 1, 2018. Sincerely, Edward Randolph Director, Energy Division

Russell G. Worden Managing Director, State Regulatory Operations September 29, 2017 ADVICE 3665-E (U 338-E) PUBLIC UTILITIES COMMISSION OF THE STATE OF CALIFORNIA ENERGY DIVISION SUBJECT: 2018 Authorized Cost of Capital in Compliance with Decision 17-07-005 PURPOSE In compliance with California Public Utilities Commission (Commission) Decision (D.)17-07-005, Southern California Edison Company (SCE) respectfully submits the following changes to its tariff schedules. The revised tariff sheets are listed on Attachment A and are attached hereto. BACKGROUND On July 17, 2017, the Commission issued D.17-07-005 granting the Joint Petition for Modification by Pacific Gas and Electric Company, San Diego Gas & Electric Company, SCE, Southern California Gas Company, the Office of Ratepayer Advocates, and The Utility Reform Network. Specifically, the Commission in D.17-07-005: Extends the date for each utility s next Cost of Capital application filing from April 22, 2017 to April 22, 2019, Reduces the authorized return on equity for each utility as specified in the decision (SCE s 2018 Return on Equity is set at 10.30%), Resets the authorized costs of long-term debt and preferred stock beginning in test year 2018 for each utility, Suspends the cost of capital mechanism (CCM) in 2017 but can operate in 2018 to potentially change the adopted cost of capital effective for 2019, and Requires testimony on specified factual questions to be provided in the utilities next round of cost of capital filings. As part of the Decision, the Commission also ordered the utilities to submit a Tier 2 advice letter by September 29, 2017 to: (1) reset their authorized cost of long-term debt and cost of preferred stock for 2018, and (2) to consolidate the respective revenue P.O. Box 800 8631 Rush Street Rosemead, California 91770 (626) 302-4177 Fax (626) 302-6396

ADVICE 3665-E (U 338-E) - 2 - September 29, 2017 requirement changes authorized in D.17-07-005 with revenue changes from any other relevant applications which will be effective on January 1, 2018. 1 As established in D.17-07-005, the long-term debt rates are to reflect actual August 2017 month-end embedded costs and forecasted interest rates for variable long-term debt and new long-term debt expected to be issued in the remainder of 2017 and all of 2018. The preferred stock rates are to reflect actual August 2017 month-end embedded costs and forecasted interest rates for new preferred stock expected to be issued in the remainder of 2017 and all of 2018. SCE s 2018 COST OF LONG-TERM DEBT The cost of long-term debt for 2018 is forecasted to be 4.98%. As of August 31, 2017, the actual embedded cost of long-term debt is 4.94%. SCE issued and retired $300 million of long-term debt in September 2017. SCE expects to retire $432 million and issue $2.4 billion of long-term debt in 2018. The actual embedded cost of long-term debt as of August 31, 2017 is calculated by dividing the sum of annual interest expense and annual amortization expense by total net proceeds. Amortization expenses include debt discounts, debt issuance costs, and loss on reacquired debt. Net proceeds is equal to the total face value of all outstanding debt, less the unamortized balance of debt discounts, the unamortized balance of debt issuance costs, and the unamortized balance of reacquired debt. The 2018 forecasted cost of long-term debt takes the August 31, 2017 recorded balance, adds in new debt issuances, and subtracts debt maturities for the remainder of 2017 and 2018. For forecasted issuances, the interest rate, discount or premium, and issuance costs are estimated based on the projected 30-year Treasury rate, plus projected spreads over the 30-year Treasury rate to estimate the interest rate and expenses. Attachment B provides the calculations in support of the average embedded cost of debt for 2018. SCE s 2018 COST OF PREFERRED STOCK The cost of preferred stock for 2018 is forecasted to be 5.82%. As of August 31, 2017, the actual embedded cost of preferred stock is 5.77%. SCE does not expect to issue any preferred stock in remainder of 2017. SCE expects to issue $300 million of preferred stock in 2018. The actual embedded cost of preferred stock as of August 31, 2017 is calculated by dividing the sum of annual dividends and annual amortization expense by total net 1 D.17-07-005, Appendix A, Sections (a) and (h).

ADVICE 3665-E (U 338-E) - 3 - September 29, 2017 proceeds. Amortization expenses include issuance costs, and loss from purchases and tender offers. Net proceeds are equal to the face value of all outstanding preferred stock, less the unamortized balance of issuance costs, and the unamortized balance of net loss from purchases and tender offers. The 2018 forecasted cost of preferred stock takes the August 31, 2017 recorded balance, and adds in new preferred stock issuances for the remainder of 2017 and 2018. SCE does not expect to redeem any preferred stock series in the referenced time period. For forecasted issuances, the interest rate and issuance costs are estimated based on the projected 30-year Treasury rate, plus projected spreads over the 30-year Treasury rate to estimate the interest rate and expenses. Attachment C provides the calculations in support of the average embedded cost of preferred stock for 2018. SCE s 2018 AUTHORIZED RETURN ON RATE BASE The return on rate base is 7.61%, as calculated in the table below. Capital Ratio Cost Factor Weighted Cost Long-term Debt 43% 4.98% 2.14% Preferred Stock 9% 5.82% 0.52% Common Equity 48% 10.30% 4.94% Return on Rate Base 7.61% The capital structure remains as 43% long-term debt, 9% preferred stock, and 48% common equity per D.12-12-034 Ordering Paragraph 1. The cost factors for long-term debt and preferred stock are calculated as discussed in the sections above. The weighted cost of each capital structure component is calculated by multiplying its capital ratio and cost factor. The return on rate base is the sum of the weighted cost of long-term debt, preferred stock, and common equity. 2018 REVENUE REQUIREMENT CHANGES AND RATE LEVEL CHANGES In D.17-07-005, the Commission directs the utilities to each consolidate their respective revenue requirement changes being authorized in this decision with revenue changes from any other relevant applications to become effective January 1, 2018. The 2018 Authorized Cost of Capital as set forth in this advice filing impacts the following revenue requirements that are reflected in rates on a forecast basis: 2 2 In addition, the 2018 Authorized Cost of Capital (i.e. RORB) will be reflected in the recorded operation of SCE s balancing and memorandum accounts that contain capital-related revenue requirements (e.g., Mobile Home Park Master Meter Balancing Account). The

ADVICE 3665-E (U 338-E) - 4 - September 29, 2017 2018 General Rate Case (GRC) Application (A.) 16-09-001: it is unlikely a Commission decision on this application will be issued in 2017. SCE anticipates establishing a GRC Revenue Requirement Memorandum Account (GRC RRMA) in the fourth quarter of this year that will track the revenue requirement change that results from the Commission s final decision in the 2018 GRC proceeding from January 1, 2018 to the effective date of the final GRC decision. In addition, the GRC RRMA will incorporate the impact of the 2018 Authorized Cost of Capital applied to the 2018 GRC authorized rate base from January 1, 2018 to the effective date of the final GRC Decision. 3 Upon a final Commission decision in SCE s 2018 GRC, the balance (i.e. over- or under-collection) in the GRC RRMA will be transferred to the Base Revenue Requirement Balancing Account (BRRBA), and will be reflected in customer s rate levels contemporaneously when SCE implements the 2018 GRC final decision. The entries recorded in the GRC RRMA will also be included for Commission review in the compliance advice letter implementing the final 2018 GRC decision. The estimated 2018 cost of capital revenue change associated with the 2018 GRC, under an assumption that SCE s 2018 forecast rate base as contained in the Joint Comparison Exhibit SCE-29 is adopted by the Commission, is an approximate revenue requirement reduction of $72.7 million.. San Onofre Nuclear Generating Station (SONGS) Order Instituting Investigation 12-10-013 Settlement Agreement Revenue Requirement Pursuant to D.14-11- 040: SCE is required to file an advice letter on November 1 of each year to establish the following year s SONGS Settlement revenue requirement. Section Nos. 2.4, 2.5, 4.3(d), 4.5(a) and 4.8(a) of the Settlement Agreement allow for updates to the SONGS Settlement revenue requirement for changes to the authorized cost of debt and cost of preferred stock. In its November 1, 2017 advice filing, SCE will reflect the 2018 cost of debt and cost of preferred stock in the 2018 SONGS Settlement revenue requirement. SCE will implement the 2018 SONGS revenue requirement, including the impact of the authorized 2018 Cost of Capital, in its consolidated rate change that will take place on January 1, 2018. revenue requirements for these accounts are not placed in rates on a forecast basis; instead SCE recovers the recorded revenue requirements (when authorized by the Commission) through its Base Revenue Requirement Balancing Account (BRRBA). 3 In 2018 GRC Hearings, ALJ Roscow stated that he imagined the Commission s expectation is to include the impact of the 2018 cost of capital in the authorized GRC revenue requirement (A.16-09-001, Transcript Volume 15 at p. 2154, dated July 25, 2017). In 2018 GRC Update testimony to be filed on December 8, 2017, SCE will incorporate the 2018 authorized cost of capital in the updated GRC revenue requirement.

ADVICE 3665-E (U 338-E) - 5 - September 29, 2017 The estimated 2018 cost of capital revenue change associated with the 2018 SONG Settlement revenue requirement, based on an estimate of the remaining regulatory asset balance to be amortized through January 31, 2022, is a revenue requirement reduction of less than $100,000. Charge Ready Program (Phase 1 Pilot) Revenue Requirement in Accordance with D.16-01-023: Commencing in 2016, SCE files an advice letter in November of each year to establish the following year s Charge Ready Program revenue requirement. 4 In its November 2017 advice filing, SCE will reflect the 2018 RORB in the 2018 Charge Ready Program revenue requirement. SCE will implement the 2018 Charge Ready Program revenue requirement, including the impact of the authorized 2018 Cost of Capital, in its consolidated rate change that will take place on January 1, 2018. The estimated 2018 cost of capital revenue change associated with the 2018 Charge Ready Program Phase 1 revenue requirement, based on the 2018 rate base projection as filed in A.14-10-014, is a revenue requirement reduction of less than $100,000. TARIFF CHANGES In accordance with D.17-07-005, in this advice filing SCE modifies Preliminary Statement Part CCC, Cost of Capital Mechanism, to reflect the authorized returns on equity, preferred stock, and long-term debt effective January 1, 2018. In addition, SCE modifies relevant language in Preliminary Statement Part CCC to conform to the current adjustment and review procedures for the Cost of Capital Mechanism. This advice filing will not cause the withdrawal of service or conflict with any other schedule or rule. TIER DESIGNATION Pursuant to General Order (GO) 96-B, Energy Industry Rule 5.2, this advice letter is submitted with a Tier 2 designation. 4 SCE is authorized to fully recover in distribution rates the costs of Phase 1 of the Charge Ready Program up to a $22 million (2014$) cap and subject to Commission Review. These annual advice filings will continue up until the time the Charge Ready Program Phase 1 costs are included in a GRC.

ADVICE 3665-E (U 338-E) - 6 - September 29, 2017 EFFECTIVE DATE In accordance with D.17-07-005, the changes submitted in this advice filing will become effective on January 1, 2018. NOTICE Anyone wishing to protest this advice filing may do so by letter via U.S. Mail, facsimile, or electronically, any of which must be received no later than 20 days after the date of this advice filing. Protests should be submitted to: CPUC, Energy Division Attention: Tariff Unit 505 Van Ness Avenue San Francisco, California 94102 E-mail: EDTariffUnit@cpuc.ca.gov Copies should also be mailed to the attention of the Director, Energy Division, Room 4004 (same address above). In addition, protests and all other correspondence regarding this advice letter should also be sent by letter and transmitted via facsimile or electronically to the attention of: Russell G. Worden Managing Director, State Regulatory Operations Southern California Edison Company 8631 Rush Street Rosemead, California 91770 Telephone (626) 302-4177 Facsimile: (626) 302-6396 E-mail: AdviceTariffManager@sce.com Laura Genao Managing Director, State Regulatory Affairs c/o Karyn Gansecki Southern California Edison Company 601 Van Ness Avenue, Suite 2030 San Francisco, California 94102 Facsimile: (415) 929-5544 E-mail: Karyn.Gansecki@sce.com There are no restrictions on who may file a protest, but the protest shall set forth specifically the grounds upon which it is based and must be received by the deadline shown above. In accordance with General Rule 4 of GO 96-B, SCE is serving copies of this advice filing to the interested parties shown on the attached GO 96-B and A.12-04-015 service

ADVICE 3665-E (U 338-E) - 7 - September 29, 2017 lists. Address change requests to the GO 96-B service list should be directed by electronic mail to AdviceTariffManager@sce.com or at (626) 302-4039. For changes to all other service lists, please contact the Commission s Process Office at (415) 703-2021 or by electronic mail at Process_Office@cpuc.ca.gov. Further, in accordance with Public Utilities Code Section 491, notice to the public is hereby given by filing and keeping the advice filing at SCE s corporate headquarters. To view other SCE advice letters filed with the Commission, log on to SCE s web site at https://www.sce.com/wps/portal/home/regulatory/advice-letters. For questions, please contact Ka-Wing Poon at (626) 302-1194 or by electronic mail at Ka-wing.Poon@sce.com Southern California Edison Company RGW:ll:jm Enclosures /s/ Russell G. Worden Russell G. Worden

ADVICE 3665-E (U 338-E) - 8 - September 29, 2017 Attachment B Projected Embedded Cost of Long-Term Debt Southern California Edison Company Projected Embedded Cost of Long-Term Debt (Thousands of Dollars) Line No. Principal Net Premium/ (Discount) and Expense Net Proceeds Annual Interest Expense Annual Amortization Expense Embedded Cost 1. August 31, 2017 (Recorded) 10,561,681 (223,586) 10,338,095 487,071 23,366 4.94% 2. 2017 Third Quarter Issue 300,000 (3,229) 296,771 12,000 109 3. 2017 Fourth Quarter Issue 0 0 0 0 0 4. (Maturing Issues) (300,000) (55) (300,055) (5,553) 0 5. Ft. Irwin Acquisition Debt Amortization (52) (52) (3) 0 6. Amortization and Adjustments 7,789 7,789 0 0 7. December 31, 2017 Forecast 10,561,628 (219,081) 10,342,547 493,516 23,475 5.00% 8. Average Embedded Cost of Debt for 2017 5.00% 9. 2018 First Quarter Issue 800,000 (8,466) 791,534 36,372 291 10. 2018 Second Quarter Issue 650,000 (6,937) 643,063 31,095 236 11. 2018 Third Quarter Issue 500,000 (5,382) 494,618 24,723 182 12. 2018 Fourth Quarter Issue 400,000 (4,342) 395,658 20,109 145 13. (Maturing Issues) (32,000) (32,000) (590) 0 14. (Maturing Issues) (400,000) 0 (400,000) (22,000) 0 15. Ft. Irwin Acquisition Debt Amortization (52) (52) (3) 0 16. Amortization and Adjustments 23,475 23,475 0 0 17. December 31, 2018 Forecast 12,479,576 (220,733) 12,258,843 583,222 24,329 4.96% 18. Average Embedded Cost of Debt for 2018 4.98%

ADVICE 3665-E (U 338-E) - 9 - September 29, 2017 Attachment C Projected Embedded Cost of Preferred Stock Southern California Edison Company Projected Embedded Cost of Preferred Equity (Thousands of Dollars) Line No. Principal Net Premium/ (Discount) and Expense Net Proceeds Annual Dividend Annual Amortization Expense Embedded Cost 1. August 31, 2017 (Recorded) 2,245,055 (59,173) 2,185,882 120,929 5,206 5.77% 2. 2017 Third Quarter Issue 0 0 0 0 0 3. 2017 Fourth Quarter Issue 0 0 0 0 0 4. (Maturing Issues) 0 0 0 0 5. Amortization and Adjustments 0 1,735 1,735 0 0 6. December 31, 2017 Forecast 2,245,055 (57,437) 2,187,618 120,929 5,206 5.77% 7. Average Embedded Cost of Preferred for 2017 5.77% 8. 2018 First Quarter Issue 300,000 (10,281) 289,719 19,339 353 9. 2018 Second Quarter Issue 0 0 0 0 0 10. 2018 Third Quarter Issue 0 0 0 0 0 11. 2018 Fourth Quarter Issue 0 0 0 0 0 12. (Maturing Issues) 0 0 0 13. Amortization and Adjustments 2,603 2,603 0 0 14. December 31, 2018 Forecast 2,545,055 (65,115) 2,479,940 140,269 5,559 5.88% 15. Average Embedded Cost of Preferred for 2018 5.82%

CALIFORNIA PUBLIC UTILITIES COMMISSION ADVICE LETTER FILING SUMMARY ENERGY UTILITY MUST BE COMPLETED BY UTILITY (Attach additional pages as needed) Company name/cpuc Utility No.: Southern California Edison Company (U 338-E) Utility type: Contact Person: Darrah Morgan ELC GAS Phone #: (626) 302-2086 PLC HEAT WATER E-mail: Darrah.Morgan@sce.com E-mail Disposition Notice to: AdviceTariffManager@sce.com EXPLANATION OF UTILITY TYPE ELC = Electric GAS = Gas PLC = Pipeline HEAT = Heat WATER = Water (Date Filed/ Received Stamp by CPUC) Advice Letter (AL) #: 3665-E Tier Designation: 2 2018 Authorized Cost of Capital in Compliance with Decision 17-07-005 Subject of AL: Keywords (choose from CPUC listing): Compliance AL filing type: Monthly Quarterly Annual One-Time Other If AL filed in compliance with a Commission order, indicate relevant Decision/Resolution #: Decision 17-07-005 Does AL replace a withdrawn or rejected AL? If so, identify the prior AL: Summarize differences between the AL and the prior withdrawn or rejected AL: Confidential treatment requested? Yes No If yes, specification of confidential information: Confidential information will be made available to appropriate parties who execute a nondisclosure agreement. Name and contact information to request nondisclosure agreement/access to confidential information: Resolution Required? Yes No Requested effective date: 1/1/18 No. of tariff sheets: -5- Estimated system annual revenue effect: (%): Estimated system average rate effect (%): When rates are affected by AL, include attachment in AL showing average rate effects on customer classes (residential, small commercial, large C/I, agricultural, lighting). Tariff schedules affected: Service affected and changes proposed 1 : Pending advice letters that revise the same tariff sheets: Preliminary Statement Part CCC and Table of Contents None 1 Discuss in AL if more space is needed.

Protests and all other correspondence regarding this AL are due no later 20 days after the date of this filing, unless otherwise authorized by the Commission, and shall be sent to: CPUC, Energy Division Attention: Tariff Unit 505 Van Ness Avenue San Francisco, California 94102 E-mail: EDTariffUnit@cpuc.ca.gov Russell G. Worden Managing Director, State Regulatory Operations Southern California Edison Company 8631 Rush Street Rosemead, California 91770 Telephone: (626) 302-4177 Facsimile: (626) 302-6396 E-mail: AdviceTariffManager@sce.com Laura Genao Managing Director, State Regulatory Affairs c/o Karyn Gansecki Southern California Edison Company 601 Van Ness Avenue, Suite 2030 San Francisco, California 94102 Facsimile: (415) 929-5544 E-mail: Karyn.Gansecki@sce.com

Public Utilities Commission 3665-E Attachment A Cal. P.U.C. Sheet No. Title of Sheet Cancelling Cal. P.U.C. Sheet No. Revised 62451-E Preliminary Statement Part CCC Revised 59444-E Revised 62452-E Preliminary Statement Part CCC Revised 59445-E Original 62453-E Preliminary Statement Part CCC Revised 59445-E Revised 62454-E Table of Contents Revised 61598-E Revised 62455-E Table of Contents Revised 61995-E 1

Southern California Edison Revised Cal. PUC Sheet No. 62451-E Rosemead, California (U 338-E) Cancelling Revised Cal. PUC Sheet No. 59444-E Sheet 1 CCC. COST OF CAPITAL MECHANISM (CCM) 1. Purpose. The purpose of the Cost of Capital Mechanism (CCM) is to adjust SCE s authorized cost of capital (return on equity, preferred stock and long-term debt rates) for changes in interest rates between cost of capital applications pursuant to Decision (D.) 08-05-035, D.13-03-015, D.16-02-019, and D.17-07-005. 2. Applicability. The CCM was established by D.08-05-035 effective May 29, 2008 and will be effective until terminated by further action of the Commission. 3. Definitions. a. Authorized Return on Equity The authorized return on equity for 2013 is 10.45 percent as approved in D.12-12-034. The Authorized Return on Equity shall be equal to the preceding year s authorized Return on Equity adjusted by the Return on Equity Adjustment as described in Section 4 below. A Cost of Capital adjustment has not been necessary for 2014, 2015, 2016 and 2017 D.17-07-005 approved the Authorized Return on Equity at 10.30 percent for 2018. Table A sets forth the Authorized Return on Equity. (T) Table A Authorized Return on Equity Year Authorized Return on Equity 2013 2014 10.45 percent 10.45 percent 2015 10.45 percent 2016 2017 10.45 percent 10.45 percent 2018 10.30 percent (N) b. Interest Rate Index The interest rate index is the 12-month average of the Moody s Long-Term Bond Yield for Baa Utilities ending in September. Should SCE s Standard & Poor s or Moody s corporate credit rating/issuer credit rating change, the interest rate index will be modified in the next cost of capital application as directed by D.13-03-015. c. Trigger Value The initial trigger value shall be 5.00 percent, as established by D.13-03-015. The trigger value will be modified as necessary by the operation of this mechanism. Table B Trigger Value Year Trigger Value 2013 5.00 percent (Continued) (To be inserted by utility) Issued by (To be inserted by Cal. PUC) Advice 3665-E Caroline Choi Date Filed Sep 29, 2017 Decision 17-07-005 Senior Vice President Effective Jan 1, 2018 1C12 Resolution

Southern California Edison Revised Cal. PUC Sheet No. 62452-E Rosemead, California (U 338-E) Cancelling Revised Cal. PUC Sheet No. 59445-E Sheet 2 (Continued) CCC. COST OF CAPITAL MECHANISM (CCM) (Continued): 3. Definitions. d. Authorized long-term debt and preferred stock costs. A Cost of Capital adjustment has not been necessary for 2014, 2015, 2016 and 2017; therefore, preferred stock and long term debt costs have remained at 5.79 percent and at 5.49 percent for those years. D. 17-07-005 reset the authorized costs of longterm debt and preferred stock beginning in test year 2018. The cost of long-term reset reflects actual August 2017 month-end embedded cost and forecasted interest rates for variable long-term debt and new long-term debt expected to be issued in the remainder of 2017 and all of 2018. The cost of preferred stock reset reflects actual August 2017 month-end embedded cost and forecasted dividend rates for preferred stock expected to be issued in the remainder of 2017 and all of 2018. (T) (T) (N) (N) (N) (N) Table C Authorized Preferred Stock and Long-term Debt Rates Year Authorized Preferred Stock Authorized Long-Term Debt 2013 5.79 percent 5.49 percent 2014 5.79 percent 5.49 percent 2015 5.79 percent 5.49 percent 2016 5.79 percent 5.49 percent 2017 5.79 percent 5.49 percent 2018 5.82 percent 4.98 percent (N) (L) (Continued) (To be inserted by utility) Issued by (To be inserted by Cal. PUC) Advice 3665-E Caroline Choi Date Filed Sep 29, 2017 Decision 17-07-005 Senior Vice President Effective Jan 1, 2018 2C14 Resolution

Southern California Edison Original Cal. PUC Sheet No. 62453-E Rosemead, California (U 338-E) Cancelling Revised Cal. PUC Sheet No. 59445-E Sheet 3 (Continued) CCC. COST OF CAPITAL MECHANISM (CCM) (Continued): Definitions. 4. Automatic Cost of Capital Adjustment In October of each year, except 2016 and 2017, the current value of the interest rate index shall be compared with the current trigger value. If the difference between the interest rate index and the trigger value exceeds one percent (100 basis points) in absolute value, then: a. The authorized return on equity shall be changed by one-half of the difference and the trigger value will be reset at the current value of the interest rate index. This change will take effect on January 1 of the following year; and b. The authorized costs of long-term debt and preferred equity will be adjusted to the latest forecast values for the following year, taking into account current embedded costs, latest projected interest rates for the following year, and latest projections of long-term debt and preferred equity to be redeemed, repurchased, and issued through the end of the following year. These changes will take effect on January 1 of the following year. 5. Review Procedures SCE will file a Tier 2 advice letter on October 15 to implement the automatic Cost of Capital adjustment on January 1 of the following year, in accordance with D.08-05- 035. SCE will set forth its updated revenue requirements in this filing. 6. Cost of Capital Applications In accordance with D.08-05-035, SCE will file a cost of capital application by April 20 of every third year; beginning in 2010, for the purpose of reviewing SCE s authorized cost of capital beginning on January 1 of the following year, unless such filing is deferred or waived by the Commission. SCE has the right to file a cost of capital application outside of this three-year process upon an extraordinary or catastrophic event that materially affects its cost of capital between applications. (L) (T) (L) (To be inserted by utility) Issued by (To be inserted by Cal. PUC) Advice 3665-E Caroline Choi Date Filed Sep 29, 2017 Decision 17-07-005 Senior Vice President Effective Jan 1, 2018 3C13 Resolution

Southern California Edison Revised Cal. PUC Sheet No. 62454-E Rosemead, California (U 338-E) Cancelling Revised Cal. PUC Sheet No. 61598-E TABLE OF CONTENTS Sheet 1 Cal. P.U.C. Sheet No. TITLE PAGE... 11431-E TABLE OF CONTENTS - RATE SCHEDULES... 62454-61180-62455-61765-61766-61767-61768-E... 61896-62012-61612-E TABLE OF CONTENTS - LIST OF CONTRACTS AND DEVIATIONS... 61612-E TABLE OF CONTENTS - RULES... 61969-E TABLE OF CONTENTS-INDEX OF COMMUNITIES, MAPS, BOUNDARY DESCRIPTIONS 58961-E TABLE OF CONTENTS - SAMPLE FORMS..... 59608-61801-61576-61817-62013-61631-E... 61970-61971-59472-E (T) PRELIMINARY STATEMENT: A. Territory Served... 22909-E B. Description of Service... 22909-E C. Procedure to Obtain Service... 22909-E D. Establishment of Credit and Deposits... 22909-E E. General... 45178-45179-45180-53818-45182-E F. Symbols... 45182-E G. Gross Revenue Sharing Mechanism... 26584-26585-26586-26587-27195-27196-54092-E... 51717-53819-27200-27201-E H. Baseline Service... 52027-52028-52029-52030-52031-E I. Not In Use... -E J. Not In Use... -E K. Nuclear Decommissioning Adjustment Mechanism... 36582-57779-E L. Purchase Agreement Administrative Costs Balancing Account... 55207-51922-55208-E M. Income Tax Component of Contributions... 56077-27632-E N. Memorandum Accounts... 21344-61282-58554-58221-49492-58674-45585-45586-53821-E... 50418-42841-42842-44948-44949-44950-44951-44952-44953-42849-42850-42851-E... 41717-47876-55623-42855-42856-44341-45252-52033-50419-55048-42862-42863-E... 42864-56204-56205-51235-61283-51236-42870-50209-42872-42873-50421-46539-E... 42876-42877-42878-42879-42880-42881-42882-54534-53371-56253-44959-42887-E... 53321-53322-47098-52551-52552-49928-56235-56236-56237-58555-58556-44029-E... 53016-57156-57157-51163-51164-51165-51166-51167-51168-51169-51170-51171-E... 51244-55806-56393-56394-56395-56396-56397-56398-56399-58978-59917-59918-E O. California Alternate Rates for Energy (CARE) Adjustment Clause... 34705-41902-E... 36472-38847-56788-60261-E P. Optional Pricing Adjustment Clause (OPAC)... 27670-27671-27673-27674-E (Continued) (To be inserted by utility) Issued by (To be inserted by Cal. PUC) Advice 3665-E Caroline Choi Date Filed Sep 29, 2017 Decision 17-07-005 Senior Vice President Effective Jan 1, 2018 1H10 Resolution

Southern California Edison Revised Cal. PUC Sheet No. 62455-E Rosemead, California (U 338-E) Cancelling Revised Cal. PUC Sheet No. 61995-E TABLE OF CONTENTS Sheet 3 (Continued) PRELIMINARY STATEMENT: (Continued) Cal. P.U.C. Sheet No. RR. New System Generation Balancing Account... 57975-57976-59867-57783-E SS. Songs 2&3 Steam Generator Removal And Disposal Balancing Account... 45404-53305-E... 53306-45407-E TT. SONGS Cost of Financing Balancing Account... 56188-E UU. Not In Use... -E VV. Medical Programs Balancing Account... 60662-57978-44979-E WW. Not in Use... -E XX. Low Carbon Fuel Standard Revenue Balancing Account... 56447-56448-E YY. Base Revenue Requirement Balancing Account... 60663-60664-54112-51724-E... 57981-51726-51727-55215-54441-57982-59868-57984-58088-57986-E ZZ. Energy Resource Recovery Account... 51729-57987-51271-51730-58207-57786-57787-E... 58208-57789-58852-55221-56259-55223-E AAA. Post Test Year Ratemaking Mechanism.... 57988-60665-57990-E BBB. Not In Use... -E CCC. Cost of Capital Mechanism... 62451-62452-62453-E DDD. 2010-2012 On Bill Financing Balancing Account... 55859-E EEE Not in Use... -E FFF Electric Program Investment Charge Balancing Account-California Energy Commission...... 50176-50177-E GGG Electric Program Investment Charge Balancing Account-Southern California Edison...... 50178-50179-E HHH Electric Program Investment Charge Balancing Account-California Public Utilities Commission... 50180-E III New Solar Homes Partnership(NSHP) Program Balancing Account (NSHPPBA)..59581-E JJJ Aliso Canyon Demand Response Program Balancing Account (ACDRPBA)..59847-59848-E......59849-59850-E RRR Integrated Distributed Energy Resources Shareholder Incentive Award Balancing Account (idersiaba)... 61284-E LLL Integrated Distributed Energy Resources Contract Costs Balancing Account (iderccba)..61285-e MMM Distributed Resources Plan Demonstration Balancing Account (DRPDBA) 61982-61983-E (T) (Continued) (To be inserted by utility) Issued by (To be inserted by Cal. PUC) Advice 3665-E Caroline Choi Date Filed Sep 29, 2017 Decision 17-07-005 Senior Vice President Effective Jan 1, 2018 3H10 Resolution