The Sherwin-Williams Company Reports 2018 First Quarter Financial Results

Similar documents
The Sherwin-Williams Company Reports 2017 Third Quarter Financial Results

The Sherwin-Williams Company Reports 2016 Second Quarter Financial Results

The Sherwin-Williams Company Reports 2017 Year-end and Fourth Quarter Financial Results

The Sherwin-Williams Company and Subsidiaries Statements of Consolidated Income (Unaudited)

The Sherwin-Williams Company Reports 2015 Second Quarter and First Six Months Financial Results

Media Contact: Mike Conway Director, Corporate Communications Sherwin-Williams Direct: Pager:

will be available at beginning approximately two hours after the call ends and will be available until August 8, 2013 at 5:00 p.m. ET.

EPS 20.9% $8.78 $.22 $.18 $.13 EPS

The Sherwin-Williams Company Reports 2013 Year-end Financial Results Consolidated net sales for the year increased 6.8% to a record $10.

Media Contact: Mike Conway Director, Corporate Communications Sherwin-Williams Direct: Pager:

Horizon Global Reports Financial Results for the First Quarter 2017; Raises Full-Year 2017 Earnings Per Share Guidance and Announces Share Repurchase

Q %; 7.8% Q2 50%; 35% Q2 EPS

FINANCIAL OVERVIEW AL M I S T Y S Y N

Big Lots Reports Second Quarter EPS of $0.48 Per Diluted Share

FINANCIAL OVERVIEW AL MISTYSYN SENIOR VICE PRESIDENT, FINANCE & CHIEF FINANCIAL OFFICER FINANCIAL COMMUNITY PRESENTATION OCTOBER 3, 2017

UNITED STATES STEEL CORPORATION REPORTS FOURTH QUARTER AND FULL-YEAR 2017 RESULTS

FOR IMMEDIATE RELEASE. FirstService Reports Record First Quarter Results. Colliers International revenues up 22% Operating highlights:

Under Armour Reports First Quarter Results

VF Reports First Quarter 2017 Results; Updates 2017 Outlook

ADVANSIX ANNOUNCES FOURTH QUARTER AND FULL YEAR 2017 FINANCIAL RESULTS. 4Q17 Sales of $370 million, up 43% versus prior year

MSC REPORTS FISCAL 2018 FIRST QUARTER RESULTS MSC BOARD APPROVES ADDITIONAL 2 MILLION SHARE REPURCHASE AUTHORIZATION

Intertape Polymer Group Reports 2018 Second Quarter Results

ADVANSIX ANNOUNCES SECOND QUARTER 2018 FINANCIAL RESULTS

(415) (415) LEVI STRAUSS & CO. REPORTS FIRST QUARTER 2018 FINANCIAL RESULTS AND RAISES FULL-YEAR GUIDANCE

Q %; 7.1% Q3 106%; 61% Q3 EPS

VF Reports Second Quarter 2017 Results; Raises Outlook for 2017

News. PPG reports fourth quarter and full-year 2018 financial results

Jabil Posts First Quarter Results

VF Reports 2013 Fourth Quarter and Full Year Results, and Announces Outlook For 2014

FRANKLIN ELECTRIC REPORTS THIRD QUARTER 2017 SALES AND EARNINGS

HEADWATERS INCORPORATED ANNOUNCES RESULTS FOR FIRST QUARTER OF FISCAL 2016

Intertape Polymer Group Reports 2016 Fourth Quarter and Annual Results

Nomad Foods Reports Second Quarter 2018 Financial Results. Company Raises 2018 Guidance

Fox Factory Holding Corp. Announces First Quarter 2017 Financial Results

MSC REPORTS FISCAL 2019 FIRST QUARTER RESULTS

FOR IMMEDIATE RELEASE

Veritiv Announces First Quarter 2018 Financial Results

NEWS RELEASE For Immediate Release Contact: John Roselli Chief Financial Officer (610)

COMPANY CONTACTS: Jay S. Hennick Founder & CEO. D. Scott Patterson President & COO (416) Three months ended March

VF Reports Better Than Expected Fourth Quarter and Full Year 2017 Results; Provides Outlook for Transition Quarter Ending March 31, 2018

Investor Contact: Charlotte McLaughlin HD Supply Investor Relations

For more information, contact: Brad Pogalz (952)

Under Armour Reports Third Quarter Results; Updates Full Year 2018 Outlook

For more information, contact: Brad Pogalz (952)

HD Supply Holdings, Inc. Announces Fiscal 2017 Full-Year and Fourth-Quarter Results

MSC REPORTS FISCAL 2018 SECOND QUARTER RESULTS

NEIMAN MARCUS GROUP LTD LLC REPORTS SECOND QUARTER RESULTS. DALLAS, Texas, March 9, 2018 Neiman Marcus Group LTD LLC today reported

Intertape Polymer Group Reports 2016 Third Quarter Results

Investor Contact: Charlotte McLaughlin HD Supply Investor Relations

N E W S R E L E A S E

VF REPORTS 2016 FOURTH QUARTER AND FULL YEAR RESULTS; PROVIDES OUTLOOK FOR 2017

Press Release For immediate release

Kennametal Announces Strong Fiscal 2019 First Quarter Results

ALLEGION REPORTS FOURTH-QUARTER, FULL-YEAR 2016 FINANCIAL RESULTS, PROVIDES 2017 OUTLOOK

ADVANSIX ANNOUNCES THIRD QUARTER 2017 FINANCIAL RESULTS. Sales of $367 million, up 13% versus prior year

BARNES GROUP INC. REPORTS SECOND QUARTER 2018 FINANCIAL RESULTS

[Please refer to Appendix. Sherwin-Williams Co. (SHW) High-Quality Beat Positive for Shares RESEARCH UPDATE

Planet Fitness, Inc. Announces Fourth Quarter and Fiscal Year 2017 Results

BARNES GROUP INC. REPORTS FOURTH QUARTER AND FULL YEAR 2018 FINANCIAL RESULTS

HD Supply Holdings, Inc. Announces 2017 Third-Quarter Results, Raises Full-Year Guidance

EVERETT, WA, October 26, Fortive Corporation ( Fortive ) (NYSE: FTV) today announced results for the third quarter 2017.

Myers Industries Reports 2014 Fourth Quarter and Full Year Results

Douglas Dynamics Announces Third Quarter 2018 Results

Lamar Advertising Company Announces Second Quarter 2017 Operating Results

Press Release For immediate release

News Media, contact: Matt Hall, (336) Analysts and Investors, contact: T.C. Robillard, (336)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC FORM 8-K

V. F. Corporation (Exact Name of Registrant as Specified in Charter)

Lamar Advertising Company Announces Fourth Quarter and Year End 2016 Operating Results

NEIMAN MARCUS GROUP LTD LLC REPORTS FOURTH QUARTER AND FISCAL YEAR 2016 RESULTS

VF Reports Third Quarter 2017 Results; Raises Outlook and Dividend for 2017

Globus Medical Reports 2014 First Quarter Results

N E W S R E L E A S E

Multi-Color Corporation Announces EPS of $1.16 and Non-GAAP Core EPS of $1.18 for Q2 FY2019

Press Release For immediate release

HD Supply Holdings, Inc. Announces Fiscal 2016 Third-Quarter Results

TYSON CONTINUES GROWTH WITH RECORD THIRD QUARTER EARNINGS; PROJECTS AT LEAST 10% EPS GROWTH IN 2015

Advance Auto Parts Reports Third Quarter 2018 Results

Atkore International Group Inc. Announces Third Quarter 2018 Results

Ameresco Reports Fourth Quarter and Full Year 2017 Financial Results

Analog Devices Reports Fourth Quarter and Fiscal Year 2017 Results

HD Supply Holdings, Inc. Announces Fiscal 2018 Full-Year and Fourth-Quarter Results

ICU Medical, Inc. Announces Fourth Quarter and Fiscal Year 2015 Results

December 4, Business Unit Performance. Facilities Maintenance

Jabil Posts Third Quarter Results

ICU Medical, Inc. Announces First Quarter 2017 Results

Sealed Air Reports Fourth Quarter and Full Year 2018 Results

For more information, contact: Brad Pogalz (952)

FRANKLIN ELECTRIC REPORTS SECOND QUARTER 2017 SALES AND EARNINGS

CLARCOR REPORTS RECORD FOURTH QUARTER DILUTED EARNINGS PER SHARE

MACOM Reports Revenue of $114.9 million with EPS $0.38 and Gross Margin of 53.7 percent (non-gaap)

First Quarter 2018 Earnings Thursday, May 3, 2018

CSS Industries, Inc. 450 Plymouth Road, Suite 300 Plymouth Meeting, PA 19462

MSC INDUSTRIAL DIRECT CO., INC. REPORTS RESULTS FOR ITS FISCAL 2010 SECOND QUARTER

Lamar Advertising Company Announces Third Quarter 2017 Operating Results

AAM Reports Fourth Quarter and Full Year 2017 Financial Results

Ameresco Reports Fourth Quarter and Full Year 2017 Financial Results

UNITED STATES STEEL CORPORATION REPORTS FIRST QUARTER 2018 RESULTS

News. PPG reports second quarter 2016 financial results

P. H. Glatfelter Company

Transcription:

The Sherwin-Williams Company Reports 2018 First Quarter Financial Results Consolidated net sales increased 43.6% in the quarter to a record $3.97 billion; Valspar sales increased consolidated net sales in the quarter by $1.07 billion, or 38.6% Diluted net income per common share increased 3.6% to $2.62 per share in the quarter Consolidated EPS in the first quarter of 2018 and 2017, excluding acquisition-related costs and purchase accounting impacts in both quarters, was $3.57 and $2.61 per share, respectively Charges of $.95 and $.08 per share were recorded in the first quarter of 2018 and 2017, respectively, for acquisition-related costs and purchase accounting impacts Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) increased 44.0% in the quarter to $551.8 million Revising FY18 EPS guidance to $14.95 to $15.45 per share to include an estimated $.40 per share net reduction related to an expanded customer agreement primarily impacting Valspar operations, compared to $18.67 per share in FY17 Consolidated FY18 EPS guidance, excluding one-time impacts and acquisition-related costs and purchase accounting impacts, is $18.35 to $18.95 per share, versus $15.07 per share on a comparable basis in FY17 Consolidated FY18 EPS guidance includes charges of $3.40 to $3.50 per share for acquisition-related costs and purchase accounting impacts Consolidated FY17 EPS included a one-time benefit of $7.04 per share from deferred income tax reductions, partially offset by charges totaling $3.44 per share for discontinued operations, acquisition-related costs and purchase accounting impacts CLEVELAND, OHIO, April 24, 2018 - The Sherwin-Williams Company (NYSE: SHW) announced its financial results for the first quarter ended March 31, 2018. Compared to the same period in 2017, consolidated net sales increased $1.20 billion, or 43.6%, to $3.97 billion in the quarter due primarily to the addition of Valspar sales, selling price increases and higher paint sales volume in The Americas Group. Excluding sales from Valspar, net sales from core Sherwin-Williams operations increased 4.9% in the quarter. As a result of the new revenue standard (ASC 606), certain advertising support that was previously classified as selling, general and administrative expenses is now classified as a reduction of revenue with no effect on net income. The new revenue standard did not have a material impact on consolidated net sales. Diluted net income per common share in the quarter increased to $2.62 per share from $2.53 per share in 2017. First quarter 2018 diluted net income per common share included a $.95 per share charge from acquisition-related costs. Valspar operations increased EPS by $.68 per share in the quarter, including a $.40 per share charge from interest expense on new debt. Currency translation rate changes increased diluted net income per common share in the quarter by $.03 per share. First quarter 2017 diluted net income per common share included an $.08 per share charge from acquisition-related costs. Net sales in The Americas Group increased 6.6% to $2.08 billion in the quarter due primarily to higher architectural paint sales volume across most end market segments and selling price increases. Net sales from stores in U.S. and Canada open for more than twelve calendar months increased 5.2% in the quarter over last year's comparable period. The Americas

April 24, 2018, Press Release Page 2 Group segment profit increased $32.2 million to $337.4 million in the quarter due primarily to higher paint sales volume and selling price increases, partially offset by increased raw material costs. Segment profit as a percent to net sales increased in the quarter to 16.2% from 15.6% last year. Net sales of the Consumer Brands Group increased 103.0% to $656.4 million in the quarter due primarily to the inclusion of Valspar sales and selling price increases, partially offset by lower volume sales to some of the Group's retail customers. Valspar sales increased Group net sales 108.3% in the quarter. Currency translation rate changes increased net sales by 1.6%. The revenue reclassification related to the adoption of ASC 606 reduced net sales by 2.1%. Segment profit increased to $74.2 million in the quarter from $55.9 million last year due primarily to the inclusion of Valspar and selling price increases, partially offset by increased raw material costs. As a percent to net external sales, segment profit decreased in the quarter to 11.3% from 17.3% last year due primarily to acquisition-related impacts and higher raw material costs, partially offset by selling price increases. In the quarter, segment profit was increased by Valspar operations profit of $56.7 million, partially offset by purchase accounting amortization expense of $31.8 million. The Performance Coatings Group's net sales stated in U.S. dollars increased 153.4% to $1.23 billion in the quarter due primarily to the inclusion of Valspar sales and selling price increases. Valspar sales contributed 148.1% to Group net sales in the quarter. Currency translation rate changes increased net sales by 3.9%. Stated in U.S. dollars, segment profit increased in the quarter to $90.8 million from $57.1 million last year due primarily to the inclusion of Valspar and selling price increases, partially offset by increased raw material costs. Currency translation rate changes increased segment profit $4.6 million in the quarter. As a percent to net external sales, segment profit decreased in the quarter to 7.4% from 11.8% last year. In the quarter, segment profit was increased by Valspar operations profit of $98.1 million, partially offset by purchase accounting amortization expense of $57.5 million. The Company purchased 600,000 shares of its common stock in the three months ended March 31, 2018. At March 31, 2018, the Company had remaining authorization to purchase 11.05 million shares of its common stock through open market purchases. Commenting on the first quarter, John G. Morikis, Chairman, President and Chief Executive Officer, said, The Company performed well in the first quarter despite some widely recognized headwinds, including a slow start to the painting season in North America, persistent raw material inflation and choppy global economic growth. The contribution of the Valspar business to our consolidated revenue and profit continues to build momentum, and we saw positive sales volume, pricing and improving operating results from each of our reportable segments. The Americas Group posted another quarter of volume growth and profit improvement. Our Consumer Brands Group finalized a significantly expanded partnership with one of its largest retail customers which we expect will be accretive to net sales this year. The Performance Coatings Group had volume and sales growth across most of their businesses. Both Consumer Brands and Performance Coatings Groups have made great progress in integrating commercial teams and key business processes relating to pricing, selling and marketing programs. In the first three months, we opened 4 net new store locations in The Americas Group. During the quarter, we increased the dividend rate to $.86 from $.85 last year. Our cash generation remains strong, which has enabled us to resume open market treasury stock purchases after suspending these purchases for the last 8 quarters. For the second quarter, we anticipate our Sherwin-Williams' core net sales will increase a mid-to-high single digit percentage compared to last year's second quarter. In addition, we expect incremental sales from the Valspar acquisition to be approximately $600 million for April and May in the second quarter. For the full year 2018, we expect Sherwin- Williams' core net sales to increase by a mid-to-high single digit percentage compared to full year 2017. In addition, we expect incremental sales from Valspar for the first five months to be approximately $1.7 billion in 2018. With annual sales at that level, we anticipate our 2018 diluted net income per common share to be in the range of $14.95 to $15.45 per share, including an estimated $.40 per share net reduction related to an expanded customer agreement, compared to $18.67 per share earned in 2017. Full year 2018 diluted net income per common share guidance includes a $3.40 to $3.50 per share charge from costs associated with the acquisition of Valspar, and an increase of $2.30 to $2.50 per share from Valspar operations. The increase from Valspar operations includes interest expense on new debt of $1.65 per share for the full year and a $.40 per share net reduction related to an expanded customer agreement. We continue to expect our 2018 effective tax rate to be in the low-to-mid twenty percent range. Full year 2017 earnings per share included a one-time benefit of

April 24, 2018, Press Release Page 3 $7.04 per share from deferred income tax reductions, a one-time charge of $.44 per share for discontinued operations and a charge of $3.00 per share for acquisition-related cost and purchase accounting impacts." The Company will conduct a conference call to discuss its financial results for the first quarter, and its outlook for the second quarter and full year 2018, at 11:00 a.m. EDT on Tuesday, April 24, 2018. The conference call will be webcast simultaneously in the listen only mode by Issuer Direct. To listen to the webcast on the Sherwin-Williams website, www.sherwin.com, click on About Us, choose Investor Relations, then select Press Releases and click on the webcast icon following the reference to the April 24th release. The webcast will also be available at Issuer Direct's Investor Calendar website, www.investorcalendar.com. An archived replay of the live webcast will be available at www.sherwin.com beginning approximately two hours after the call ends and will be available until May 14, 2018 at 5:00 p.m. EDT. Founded in 1866, The Sherwin-Williams Company is a global leader in the manufacture, development, distribution, and sale of paints, coatings and related products to professional, industrial, commercial, and retail customers. The company manufactures products under well-known brands such as Sherwin-Williams, Valspar, HGTV HOME by Sherwin- Williams, Dutch Boy, Krylon, Minwax, Thompson's Water Seal, Cabot and many more. With global headquarters in Cleveland, Ohio, Sherwin-Williams branded products are sold exclusively through a chain of more than 4,900 company-operated stores and facilities, while the company's other brands are sold through leading mass merchandisers, home centers, independent paint dealers, hardware stores, automotive retailers, and industrial distributors. The Sherwin- Williams Performance Coatings Group supplies a broad range of highly-engineered solutions for the construction, industrial, packaging and transportation markets in more than 110 countries around the world. Sherwin-Williams shares are traded on the New York Stock Exchange (symbol: SHW). For more information, visit www.sherwin.com. Regulation G Reconciliation Management of the Company believes that investors understanding of the Company s operating performance is enhanced by the disclosure of diluted net income per common share excluding the Valspar acquisition-related costs. This adjusted earnings per share measurement is not in accordance with U.S. generally accepted accounting principles (GAAP). It should not be considered a substitute for earnings per share computed in accordance with U.S. GAAP and may not be comparable to similarly titled measures reported by other companies. The following tables reconcile diluted net income per common share computed in accordance with U.S. GAAP to diluted net income per common share excluding the impact from the Valspar acquisition. Three Months Year Ended Ended December 31, 2018 March 31, (guidance) 2018 Low High Diluted net income per common share $ 2.62 $ 14.95 $ 15.45 Transaction and integration costs.24.75.85 Purchase accounting impacts.71 2.65 2.65 Total acquisition costs.95 3.40 3.50 Consolidated excluding Valspar acquisition costs 3.57 18.35 18.95 Valspar operations income 1.08 3.95 4.15 New debt interest expense (.40) (1.65) (1.65) Total Valspar income contribution.68 2.30 2.50 Adjusted diluted net income per common share $ 2.89 $ 16.05 $ 16.45

April 24, 2018, Press Release Page 4 Three Months Three Months Six Months Year Ended Ended Ended Ended March 31, June 30, June 30, December 31, 2017 2017 2017 2017 Diluted net income per common share $ 2.53 $ 3.36 $ 5.90 $ 18.67 One-time charge related to discontinued operations.44.44.44 Diluted net income per common share from continuing operations 2.53 3.80 6.34 19.11 One-time benefit from deferred income tax reductions 7.04 Transaction and integration costs.08.30.38.88 Purchase accounting impacts.42.42 2.12 Total acquisition costs.08.72.80 3.00 Consolidated excluding Valspar acquisition costs and one-time items 2.61 4.52 7.14 15.07 Valspar operations income $.29 $.29 1.72 New debt interest expense $ (.19) $ (.19) (.92) Total Valspar income contribution.10.10.80 Adjusted diluted net income per common share $ 2.61 $ 4.42 $ 7.04 $ 14.27 Management of the Company believes that investors understanding of the Company s operating performance is enhanced by the disclosure of earnings before interest, taxes, depreciation and amortization (EBITDA) excluding the Valspar acquisition. This measurement is not in accordance with U.S. GAAP. It should not be considered a substitute for net income or net operating cash. The following table reconciles net income computed in accordance with U.S. GAAP to EBITDA excluding the impact from the Valspar acquisition. Three Months Three Months Ended Ended March 31, 2018 March 31, 2017 $ Change % Change Net income $ 250,127 $ 239,152 $ 10,975 4.6% Interest expense 91,547 25,695 65,852 256.3% Income taxes 53,459 67,453 (13,994) -20.7% Depreciation 71,591 44,595 26,996 60.5% Amortization 85,049 6,170 78,879 1,278.4% EBITDA 551,773 383,065 168,708 44.0% Valspar EBITDA * 137,922 (7,457) 145,379 EBITDA without Valspar $ 413,851 $ 390,522 $ 23,329 6.0% * Valspar EBITDA for 2018 includes Valspar operations, purchase accounting items and acquisition costs. Valspar EBITDA for 2017 includes acquisition costs only.

April 24, 2018, Press Release Page 5 This press release contains certain forward-looking statements," as defined under U.S. federal securities laws, with respect to sales, earnings and other matters. These statements can be identified by the use of forward-looking terminology such as "believe," "expect," "may," "will," "should," "project," "could," "plan," "goal," "potential," "seek," "intend" or "anticipate" or the negative thereof or comparable terminology. These forward-looking statements are based upon management's current expectations, estimates, assumptions and beliefs concerning future events and conditions. Readers are cautioned not to place undue reliance on any forwardlooking statements. Forward-looking statements are necessarily subject to risks, uncertainties and other factors, many of which are outside the control of the Company that could cause actual results to differ materially from such statements and from the Company's historical results and experience. These risks, uncertainties and other factors include such things as: general business conditions; the Company's ability to successfully integrate past and future acquisitions into its existing operations, including Valspar, as well as the performance of the businesses acquired; risks inherent in the achievement of anticipated cost synergies resulting from the acquisition of Valspar and the timing thereof; strengths of retail and manufacturing economies and the growth in the coatings industry; changes in the Company's relationships with customers and suppliers; changes in raw material availability and pricing; unusual weather conditions; and other risks, uncertainties and factors described from time to time in the Company's reports filed with the Securities and Exchange Commission. Since it is not possible to predict or identify all of the risks, uncertainties and other factors that may affect future results, the above list should not be considered a complete list. Any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

The Sherwin-Williams Company and Subsidiaries Statements of Consolidated Income (Unaudited) Three Months Ended March 31, Thousands of dollars, except per share data 2018 2017 Net sales $ 3,965,006 $ 2,761,387 Cost of goods sold 2,278,159 1,418,334 Gross profit 1,686,847 1,343,053 Percent to net sales 42.5% 48.6% Selling, general and administrative expenses 1,214,565 1,011,021 Percent to net sales 30.6% 36.6% Other general expense - net 2,990 276 Amortization 85,049 6,170 Interest expense 91,547 25,695 Interest and net investment income (1,618) (1,280) Other income - net (9,272) (5,434) Income before income taxes 303,586 306,605 Income taxes 53,459 67,453 Net income $ 250,127 $ 239,152 Net income per common share - basic $ 2.68 $ 2.58 Net income per common share - diluted $ 2.62 $ 2.53 Average shares outstanding - basic 93,339,564 92,550,559 Average shares and equivalents outstanding - diluted 95,546,152 94,541,859

The Sherwin-Williams Company and Subsidiaries Business Segments (Unaudited) Thousands of dollars 2018 2017 Net Segment Net Segment External Profit External Profit Sales (Loss) Sales (Loss) Three Months Ended March 31: The Americas Group $ 2,080,415 $ 337,392 $ 1,951,746 $ 305,224 Consumer Brands Group 656,379 74,228 323,366 55,914 Performance Coatings Group 1,227,775 90,766 484,454 57,112 Administrative 437 (198,800) 1,821 (111,645) Consolidated totals $ 3,965,006 $ 303,586 $ 2,761,387 $ 306,605

The Sherwin-Williams Company and Subsidiaries Consolidated Financial Position (Unaudited) Thousands of dollars March 31, 2018 2017 Cash $ 158,613 $ 1,017,808 Accounts receivable 2,326,411 1,356,851 Inventories 2,001,630 1,247,688 Other current assets 400,249 254,317 Short-term borrowings (920,010) (41,909) Current portion of long-term debt (1,179) (700,786) Accounts payable (1,975,323) (1,221,778) Other current liabilities (1,430,640) (974,529) Working capital 559,751 937,662 Net property, plant and equipment 1,840,005 1,063,095 Deferred pension assets 298,455 224,212 Goodwill and intangibles 12,776,277 1,382,717 Other non-current assets 566,046 442,215 Long-term debt (9,891,017) (1,211,512) Postretirement benefits other than pensions (275,735) (252,031) Deferred income taxes (1,494,661) (15,427) Other long-term liabilities (689,075) (505,581) Shareholders' equity $ 3,690,046 $ 2,065,350 Selected Information (Unaudited) Thousands of dollars Three Months Ended March 31, 2018 2017 The Americas Group - net new stores 4 13 The Americas Group - total stores 4,624 4,532 Performance Coatings Group - net new branches 1 Performance Coatings Group - total branches 291 290 Depreciation $ 71,591 $ 44,595 Capital expenditures 42,253 41,479 Cash dividends 81,028 79,450 Amortization of intangibles 85,049 6,170 Significant components of Other general expense - net: Provision for environmental related matters - net 765 519 Loss (gain) on sale or disposition of assets 2,225 (243) Significant components of Other income - net: Dividend and royalty income (1,451) (1,844) Net expense from banking activities 2,236 2,472 Foreign currency transaction related gains (2,462) (3,586) Other (1) (7,595) (2,476) Intersegment transfers: Consumer Brands Group 766,063 695,838 Performance Coatings Group 5,844 3,799 The Americas Group 53 2,340 Administrative 3,279 3,179 (1) Consists of items of revenue, gains, expenses and losses unrelated to the primary business purpose of the Company. No items are individually significant.