2Q 2015 FIXED INCOME REVIEW

Similar documents
2014 SECOND QUARTER FIXED INCOME PRESENTATION JULY 24, 2014 (PRELIMINARY RESULTS)

2014 THIRD QUARTER FIXED INCOME PRESENTATION OCTOBER 24, 2014 (PRELIMINARY RESULTS)

4Q 2015 AND FULL YEAR FIXED INCOME REVIEW AND 2016 OUTLOOK

SECRET 2014 FOURTH QUARTER AND FULL YEAR FIXED INCOME PRESENTATION AND 2015 OUTLOOK JANUARY 29, 2015 (PRELIMINARY RESULTS)

2012 FIRST QUARTER FIXED INCOME PRESENTATION APRIL 27, 2012 (PRELIMINARY RESULTS)

2012 SECOND QUARTER FIXED INCOME PRESENTATION JULY 25, 2012 (PRELIMINARY RESULTS)

1Q 2017 FORD CREDIT EARNINGS REVIEW

2011 THIRD QUARTER FIXED INCOME PRESENTATION OCTOBER 26, 2011 (PRELIMINARY RESULTS)

4Q 2017 And Full Year Earnings Review And 2018 Outlook

2011 FIRST QUARTER FIXED INCOME PRESENTATION APRIL 26, 2011 (PRELIMINARY RESULTS)

PENSION AND OPEB UPDATE

3Q Earnings Review. October 24, 2018

FCE BANK PLC 2012 FINANCIAL RESULTS SLIDE 0

1Q Earnings Review. April 25, 2018

2010 THIRD QUARTER FIXED INCOME PRESENTATION OCTOBER 26, 2010 (PRELIMINARY RESULTS)

4Q 2018 And Full Year Earnings Review. January 23, 2019 (Preliminary Results)

CREDIT UNIVERSITY March 9, 2012

FORD CREDIT EARNS $295 MILLION NET INCOME IN THE FIRST QUARTER OF 2012*

FORD CREDIT EARNS $355 MILLION NET INCOME IN THE THIRD QUARTER OF 2012*

CREDIT UNIVERSITY March 17, 2014

2012 SECOND QUARTER EARNINGS REVIEW JULY 25, 2012 (PRELIMINARY RESULTS)

2012/13 SUSTAINABILITY REPORT JUNE 14, 2013

2013 SECOND QUARTER EARNINGS REVIEW JULY 24, 2013 (PRELIMINARY RESULTS)

FORD UNIVERSITY. July 15, 2016

2010 FOURTH QUARTER AND FULL YEAR EARNINGS REVIEW AND 2011 OUTLOOK JANUARY 28, 2011 (PRELIMINARY RESULTS)

2011 SECOND QUARTER EARNINGS REVIEW JULY 26, 2011 (PRELIMINARY RESULTS)

FORD EARNS SECOND QUARTER 2012 PRE-TAX OPERATING PROFIT OF $1.8 BILLION, NET INCOME OF $1 BILLION +

Retain. Joe Hinrichs 2014 FIRST QUARTER EARNINGS REVIEW. Executive Vice President, Ford Motor Company President, The Americas APRIL 25, 2014

2010 THIRD QUARTER EARNINGS REVIEW OCTOBER 26, 2010 (PRELIMINARY RESULTS)

2013 FOURTH QUARTER AND FULL YEAR (PRELIMINARY RESULTS)

2010 SECOND QUARTER EARNINGS REVIEW JULY 23, 2010 (PRELIMINARY RESULTS)

2011 FIRST QUARTER EARNINGS REVIEW APRIL 26, 2011 (PRELIMINARY RESULTS)

FORD UNIVERSITY. Stuart Rowley Vice President and Controller

Wholesales (000) 1,545 1,493 (52) 4,720 4, Revenue (Bils.) $ 35.8 $ 34.9 $ (0.9) $ $ $ (1.1)

Ford s 2020 Vision: Improved Operating Margin, More Balanced Geographic Profitability, Strong Sales Growth

FORD APA INTRODUCTION

2010 FIRST QUARTER EARNINGS REVIEW APRIL 27, 2010 (PRELIMINARY RESULTS)

John Fleming. Executive Vice President -- Global Manufacturing and Labor Affairs

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D. C FORM 8-K

ONE FORD PROFITABLE GROWTH

Ford Delivers Third Quarter $1.0B Net Income; $1.7B Adj. EBIT; On Track to Achieve Full-Year Adjusted EPS Guidance in the Range of $1.30 to $1.

Ford Motor Company Reports Fourth Quarter and Full Year 2018 Results

Ford Achieves 2014 Pre-Tax Profit of $6.3 Billion, Net Income of $3.2 Billion; 2015 Outlook for Pre-Tax Profit at $8.5 Billion to $9.

Ford Posts Third Quarter 2014 Pre-Tax Profit of $1.2 Billion*; Net Income of $835 Million; Global Product Launches on Track, Including F-150

Deutsche Bank Global Automotive Conference. Ford Motor Company January 16, 2018

FORD POSTS FIRST QUARTER 2010 NET INCOME OF $2.1 BILLION AS STRONG NEW PRODUCTS FUEL PROFITABLE GROWTH +

FORD UNIVERSITY Bob Shanks Vice President and Controller Neil Schloss Vice President and Treasurer

4Q 2018 And Full Year Earnings Review And 2019 Outlook. January 23, 2019 (Preliminary Results)

Fixed Income Investor Presentation. October 2018

J.P. MORGAN AUTO CONFERENCE. August 9, 2018

HARLEY-DAVIDSON REPORTS SECOND QUARTER 2016 EARNINGS

HARLEY-DAVIDSON ANNOUNCES SECOND QUARTER 2017 RESULTS

Ford Motor Credit Company LLC (Exact name of registrant as specified in its charter)

STRATEGIC AND OPERATIONAL OVERVIEW. April 4, 2018

Harley-Davidson, Inc. (Exact name of registrant as specified in its charter)

Second Quarter 2011 Financial Results

Ford Motor Credit Company

GM FINANCIAL REPORTS SEPTEMBER QUARTER 2014 OPERATING RESULTS

SECOND QUARTER 2018 EARNINGS PRESENTATION. July 25, 2018

1Q Earnings Review. April 25, 2018

GMAC Financial Services Reports Preliminary First Quarter 2010 Financial Results

Second Quarter 2018 Earnings (Unaudited Results) July 25, Mattel, Inc. All Rights Reserved.

Harley-Davidson, Inc. (Exact name of registrant as specified in its charter)

2 nd Quarter 2017 Earnings Presentation. July 25, 2017

Deutsche Bank Global Automotive Conference. Ford Motor Company January 16, 2019

CATERPILLAR FINANCIAL SERVICES CORPORATION (Exact name of Registrant as specified in its charter)

Harley-Davidson, Inc. (Exact name of registrant as specified in its charter)

North America. Middle East & Africa. South America. Europe. Asia Pacific. Ford Credit

IN THE BLINK OF AN EYE. Second Quarter Financial Results Presentation WE PUT THE THINKING IN SAFETY COGNITIVE SAFETY SYSTEMS

INTERIM REPORT AND FINANCIAL STATEMENTS

Fourth Quarter 2018 Earnings Presentation February 6, 2019

Ford Motor Credit Company LLC $10,000,000,000 Ford Interest Advantage FLOATING RATE DEMAND NOTES

Harley-Davidson, Inc First Quarter Update April 25, 2012

Liquidity and Capital Resources

Financial Strategy for Increasing Shareholder Value Mats Wallin

The Key to Mobility Creating Value with Financial Services. Investor Update Volkswagen Financial Services AG

Fiscal Year 2018 and Fourth Quarter Results

4 th Quarter 2017 Earnings Presentation. February 6, 2018

Third Quarter 2016 Conference Call. October 28, 2016

Second-Quarter Earnings Review

Volvo Car GROUP interim report

2016 INVESTOR MEETINGS FIRST QUARTER 2016 WHIRLPOOL CORPORATION

2006 Credit Suisse Conference

Third Quarter 2018 Earnings. (Unaudited Results) October 25, 2018

Safe Harbor Statement

Jahrespressekonferenz Annual Press Conference February 6, Daimler AG

FORD MOTOR CREDIT EARNS $1.3 BILLION IN 2006* Fourth Quarter Earnings of $279 Million Reported

Forward-Looking Statements

Forward-Looking Statements

FCE Bank plc. for the half year ended 30 June 2011

GLOBAL OVERVIEW. Marc Bitzer. President and Chief Executive Officer

Jaguar Land Rover Automotive PLC Interim Report. For the three and nine month period ended 31 December Company registered number:

Q3 and January-September 2011 Results

Third quarter Vestas Wind Systems A/S. Copenhagen, 7 November 2018

2016 THIRD-QUARTER EARNINGS REVIEW October 25, 2016

The Key to Mobility Creating Value with Financial Services. Investor Update Volkswagen Financial Services AG

Third Quarter 2017 Results. October 24, 2017

Liquidity and Capital Resources.

4Q & FY2015 Earnings Call March 1, :00am ET

Interim Report Q3 2018

Transcription:

Go Further 2Q 2015 FIXED INCOME REVIEW JULY 28, 2015

FORD CREDIT 2Q 2015 OPERATING HIGHLIGHTS* Another strong performance with pre-tax profit of $506 million and net income of $340 million Launched a car-sharing pilot in six U.S. cities and London as part of the Ford Smart Mobility initiatives Managed receivables of $118 billion, up $7 billion from a year ago and up $5 billion from year-end 2014 Loss-to-receivables ratio of 0.17%, remains at the low end of our historical performance Credit loss reserve of $380 million, or 0.32% of receivables Managed leverage of 8.7 to 1 * See slide 2 and Appendix for reconciliation to GAAP SLIDE 1

FORD CREDIT 2Q 2015 PRE-TAX RESULTS COMPARED WITH 2014 (MILS) $72 $434 $506 $106 $17 $37 2Q 2014 2Q 2015 Volume / Mix $(8) Financing Margin $(49) $(31) Lease Residual Exchange Other B / (W) 1Q 2015 $23 $24 $38 $(6) $(5) $(6) $(22) Receivables (Bils) Net* $107 $113 Managed** 111 118 Credit Loss * Net receivables reflect net finance receivables and net investment in operating leases reported on Ford Credit s balance sheet ** Managed receivables equal net receivables, excluding unearned interest supplements and residual support, allowance for credit losses, and other (primarily accumulated supplemental depreciation) SLIDE 2

FORD CREDIT WORLDWIDE CREDIT LOSS METRICS Charge-Offs (Mils) Loss-to-Receivables Ratio (LTR) $33 $48 $76 $62 $50 0.12% 0.17% 0.27% 0.22% 0.17% 2Q 2014 3Q 2014 4Q 2014 1Q 2015 2Q 2015 2Q 2014 3Q 2014 4Q 2014 1Q 2015 2Q 2015 Retail and Lease $31 $48 $77 $65 $49 Credit Loss Reserve (Mils) and Reserve as a Pct. of EOP Managed Receivables 0.32% 0.32% 0.32% 0.31% 0.32% $353 $356 $359 $355 $380 2Q 2014 3Q 2014 4Q 2014 1Q 2015 2Q 2015 SLIDE 3

FORD CREDIT U.S. RETAIL AND LEASE CREDIT LOSS DRIVERS Over-60-Day Delinquencies* Repossessions (000) Repo. Ratio 0.12% 0.15% 0.14% 0.13% 0.10% 0.98% 1.07% 1.06% 1.00% 0.89% 2Q 2014 3Q 2014 4Q 2014 1Q 2015 2Q 2015 New Bankruptcy Filings (000) 4 4 3 3 3 6 7 8 7 6 2Q 2014 3Q 2014 4Q 2014 1Q 2015 2Q 2015 Severity** Charge-Offs (Mils) and LTR (%) $7,300 $8,100 $8,600 $8,300 $8,600 0.13% LTR 0.23% 0.36% 0.33% 0.22% $18 $32 $51 $47 $33 2Q 2014 3Q 2014 4Q 2014 1Q 2015 2Q 2015 2Q 2014 3Q 2014 4Q 2014 1Q 2015 2Q 2015 * Excluding bankruptcies ** In 2015, reflects a change to include certain repossession expenses in charge-offs SLIDE 4

FORD CREDIT U.S. LEASE RESIDUAL PERFORMANCE Lease Return Volume (000) 24-Month 36-Month 39-Month / Other Auction Values (At 2Q 2015 Mix) 24-Month $20,105 $20,195 $19,385 50 $18,825 $18,395 44 44 42 30 24 35 20 23 21 $17,800 $17,085 $16,940 $18,190 $18,415 13 12 9 15 16 7 8 6 6 5 36-Month 2Q 2014 3Q 2014 4Q 2014 1Q 2015 2Q 2015 2Q 2014 3Q 2014 4Q 2014 1Q 2015 2Q 2015 U.S. Return Rates Worldwide Net Investment in Operating Leases (Bils) 75% 75% 77% 77% 70% $19.9 $20.9 $21.5 $22.0 $23.4 SLIDE 5

FORD CREDIT 2Q 2015 FUNDING HIGHLIGHTS Funding plan on track with about $17 billion of public term funding completed year-to-date, including about $7 billion in the Second Quarter Unsecured debt totaling about $3 billion ABS transactions totaling about $4 billion Ford extended and increased its revolving credit facility to $13.4 billion Allocation to Ford Credit increased to $3 billion to support growth and liquidity, including 100% of Chinese renminbi sub-facility FCE Bank extended and increased its credit facility to 830 million Ended the quarter with net liquidity of about $27 billion Key elements of our funding strategy remain unchanged, and our liquidity remains strong SLIDE 6

FORD CREDIT PUBLIC TERM FUNDING PLAN 2013 Actual (Bils) 2014 Actual (Bils) 2015 YTD Forecast Actual* (Bils) (Bils) Unsecured $ 11 $ 13 $ 12-15 $ 8 Securitizations** 14 15 13-16 9 Total Public $ 25 $ 28 $ 25-31 $ 17 Mustang * Includes transactions settled through July 27, 2015 ** Includes Rule 144A offerings SLIDE 7

FORD CREDIT FUNDING STRUCTURE MANAGED RECEIVABLES (BILS) $103 $113 $2 $5 $6 Commercial Paper $5 Ford Interest Advantage* $43 $43 Term Asset-Backed Securities** $118 $2 $6 $123 128 ~$2 ~$6 $47-50 $47 Term Debt (incl Bank Borrowings) $45 $55 $55 $59-62 Other Equity Cash*** $5 $5 $6 ~$7 $11 $11 $12 ~$12 $11 $9 $10 $10-11 Year-End 2Q 2014 2015 Year-End 2013 Securitized Funding as Pct. of Managed Receivables 44% 38% 40% 37-39% * The Ford Interest Advantage program consists of floating rate demand notes ** Obligations issued in securitization transactions that are payable only out of collections on the underlying securitized assets and related enhancements *** Cash, cash equivalents, and marketable securities (excludes marketable securities related to insurance activities) Year-End 2015 Fcst. SLIDE 8

FORD CREDIT LIQUIDITY SOURCES Mar. 31, June 30, 2015 2015 (Bils) (Bils) Liquidity Sources Cash * $ 13.0 [ $ 10.0 ] Committed ABS lines ** 31.9 [ 31.8 ] FCE / Other unsecured credit facilities 1.6 [ 2.0 ] Ford revolving credit facility allocation 2.0 [ 3.0 ] Total liquidity sources $ 48.5 [ $ 46.8 ] Committed Capacity $36.8 billion Utilization of Liquidity Securitization cash *** $ (2.6) [ $ (2.7) ] Committed ABS lines (15.8) [ (16.5) ] FCE / Other unsecured credit facilities (0.4) [ (0.5) ] Ford revolving credit facility allocation - [ - ] Total utilization of liquidity $ (18.8) [ $ (19.7) ] Gross liquidity $ 29.7 [ $ 27.1 ] Adjustments **** (1.8) [ (0.5) ] Net liquidity available for use $ 27.9 [ $ 26.6 ] * Cash, cash equivalents, and marketable securities (excludes marketable securities related to insurance activities) ** Committed ABS lines are subject to availability of sufficient assets, ability to obtain derivatives to manage interest rate risk, and exclude FCE access to the Bank of England s Discount Window Facility *** Used only to support on-balance sheet securitization transactions **** Adjustments include other committed ABS lines in excess of eligible receivables and certain cash within FordREV available through future sales of receivables SLIDE 9

AUTOMOTIVE SECTOR 2015 AUTOMOTIVE FINANCIAL RESOURCES Mar. 31, June 30, 2015 2015 (Bils) (Bils) Automotive gross cash* $ 19.5 $ 20.7 Less: Long-term debt $ (11.4) $ (11.5) Debt payable within one year (2.0) (2.2) Total debt $ (13.4) $ (13.7) Net cash $ 6.1 $ 7.0 Lincoln MKX Memo: Liquidity** $ 30.2 $ 31.7 * See Appendix for reconciliation to GAAP ** Total available committed Automotive credit lines (including local lines available to foreign affiliates) were $11 billion at June 30, 2015 SLIDE 10

2Q 2015 SUMMARY* Ford Outstanding quarter for Ford; on track for breakthrough year Company pre-tax profit of $2.9 billion; operating-related cash flow of $1.9 billion Best Automotive quarterly profit since 2000 driven by record quarterly profit in North America; record Second Quarter profit in Asia Pacific Ended the quarter with Automotive gross cash of $20.7 billion** and liquidity of $31.7 billion Reconfirming Company guidance for Full Year Ford Credit Another strong quarter, with receivables up $5 billion from year-end 2014 Portfolio continues to perform well Diversified funding plan on track and strong liquidity of about $27 billion at quarter end Strategic asset to Ford, delivering profitable, sustainable growth * Excludes special items; Business Unit records are since at least 2000 when we began reporting specific Business Unit results ** See Appendix for reconciliation to GAAP SLIDE 11

RISK FACTORS Statements included or incorporated by reference herein may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on expectations, forecasts, and assumptions by our management and involve a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those stated, including, without limitation: Decline in industry sales volume, particularly in the United States, Europe, or China due to financial crisis, recession, geopolitical events, or other factors; Decline in Ford's market share or failure to achieve growth; Lower-than-anticipated market acceptance of Ford's new or existing products; Market shift away from sales of larger, more profitable vehicles beyond Ford's current planning assumption, particularly in the United States; An increase in or continued volatility of fuel prices, or reduced availability of fuel; Continued or increased price competition resulting from industry excess capacity, currency fluctuations, or other factors; Fluctuations in foreign currency exchange rates, commodity prices, and interest rates; Adverse effects resulting from economic, geopolitical, or other events; Economic distress of suppliers that may require Ford to provide substantial financial support or take other measures to ensure supplies of components or materials and could increase costs, affect liquidity, or cause production constraints or disruptions; Work stoppages at Ford or supplier facilities or other limitations on production (whether as a result of labor disputes, natural or man-made disasters, tight credit markets or other financial distress, production constraints or difficulties, or other factors); Single-source supply of components or materials; Labor or other constraints on Ford's ability to maintain competitive cost structure; Substantial pension and postretirement health care and life insurance liabilities impairing our liquidity or financial condition; Worse-than-assumed economic and demographic experience for postretirement benefit plans (e.g., discount rates or investment returns); Restriction on use of tax attributes from tax law "ownership change ; The discovery of defects in vehicles resulting in delays in new model launches, recall campaigns, or increased warranty costs; Increased safety, emissions, fuel economy, or other regulations resulting in higher costs, cash expenditures, and / or sales restrictions; Unusual or significant litigation, governmental investigations, or adverse publicity arising out of alleged defects in products, perceived environmental impacts, or otherwise; A change in requirements under long-term supply arrangements committing Ford to purchase minimum or fixed quantities of certain parts, or to pay a minimum amount to the seller ("take-or-pay" contracts); Adverse effects on results from a decrease in or cessation or clawback of government incentives related to investments; Inherent limitations of internal controls impacting financial statements and safeguarding of assets; Cybersecurity risks to operational systems, security systems, or infrastructure owned by Ford, Ford Credit, or a third-party vendor or supplier; Failure of financial institutions to fulfill commitments under committed credit and liquidity facilities; Inability of Ford Credit to access debt, securitization, or derivative markets around the world at competitive rates or in sufficient amounts, due to credit rating downgrades, market volatility, market disruption, regulatory requirements, or other factors; Higher-than-expected credit losses, lower-than-anticipated residual values, or higher-than-expected return volumes for leased vehicles; Increased competition from banks, financial institutions, or other third parties seeking to increase their share of financing Ford vehicles; and New or increased credit, consumer, or data protection or other regulations resulting in higher costs and / or additional financing restrictions. We cannot be certain that any expectation, forecast, or assumption made in preparing forward-looking statements will prove accurate, or that any projection will be realized. It is to be expected that there may be differences between projected and actual results. Our forward-looking statements speak only as of the date of their initial issuance, and we do not undertake any obligation to update or revise publicly any forward-looking statement, whether as a result of new information, future events, or otherwise. For additional discussion, see "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2014, as updated by subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. SLIDE 12

Q&A

APPENDIX

2Q 2015 FIXED INCOME APPENDIX INDEX Total Company No. Income from Continuing Operations 1 Debt Ratings 2 Automotive Sector Gross Cash Reconciliation to GAAP 3 Automotive Debt 4 Ford Credit Operating Highlights 5 Net Finance Receivables and Operating Leases 6 Reconciliation of Managed Leverage to Financial Statement Leverage 7 FCE Bank plc Net Loans & Advances to Customers by Market 8 Credit Loss Ratio (Loss-to-Receivables Ratio) 9 Public Term Funding Plan 10

INCOME FROM CONTINUING OPERATIONS 2Q 1H Memo: FY 2014 2015 2014 2015 2014 (Mils) (Mils) (Mils) (Mils) (Mils) Automotive North America $ 2,440 $ 2,597 $ 3,940 $ 3,937 $ 6,898 South America (295) (185) (805) (374) (1,162) Europe 14 (14) (180) (199) (1,062) Middle East & Africa 23 (46) 77 33 (20) Asia Pacific 159 192 450 295 589 Other Automotive (171) (167) (393) (379) (755) Total Automotive (excl. special items) $ 2,170 $ 2,377 $ 3,089 $ 3,313 $ 4,488 Special items -- Automotive (481) - (603) - (1,940) Total Automotive $ 1,689 $ 2,377 $ 2,486 $ 3,313 $ 2,548 Financial Services Ford Credit $ 434 $ 506 $ 933 $ 989 $ 1,854 Other (5) (15) (42) (29) (60) Total Financial Services $ 429 $ 491 $ 891 $ 960 $ 1,794 Company Pre-tax results $ 2,118 $ 2,868 $ 3,377 $ 4,273 $ 4,342 (Provision for) / Benefit from income taxes (803) (982) (1,073) (1,462) (1,156) Net income $ 1,315 $ 1,886 $ 2,304 $ 2,811 $ 3,186 Less: Income / (Loss) attributable to non-controlling interests 4 1 4 2 (1) Net income attributable to Ford $ 1,311 $ 1,885 $ 2,300 $ 2,809 $ 3,187 Memo: Excluding special items Pre-tax results $ 2,599 $ 2,868 $ 3,980 $ 4,273 $ 6,282 (Provision for) / Benefit from income taxes (965) (982) (1,327) (1,462) (1,650) Less: Income / (Loss) attributable to non-controlling interests 4 1 4 2 (1) After-tax results $ 1,630 $ 1,885 $ 2,649 $ 2,809 $ 4,633 APPENDIX 1

TOTAL COMPANY DEBT RATINGS S&P Moody's Fitch DBRS Issuer Ratings Ford Motor BBB- N/A BBB- BBB (low) Ford Credit BBB- N/A BBB- BBB (low) FCE Bank plc BBB N/A BBB- NR Long-Term Senior Unsecured Ford Motor BBB- Baa3 BBB- BBB (low) Ford Credit BBB- Baa3 BBB- BBB (low) FCE Bank plc BBB Baa3 BBB- NR Short-Term Unsecured Ford Credit A-3 P-3 F3 R-3 Outlook Stable Stable Positive Stable APPENDIX 2

AUTOMOTIVE SECTOR GROSS CASH RECONCILIATION TO GAAP 2014 2015 June 30 Dec. 31 Mar. 31 June 30 (Bils) (Bils) (Bils) (Bils) Cash and cash equivalents $ 4.7 $ 4.6 $ 5.1 $ 6.1 Marketable securities 21.1 17.1 14.4 14.6 Total cash and marketable securities (GAAP) $ 25.8 $ 21.7 $ 19.5 $ 20.7 Securities in transit* - - - - Gross cash $ 25.8 $ 21.7 $ 19.5 $ 20.7 * The purchase or sale of marketable securities for which the cash settlement was not made by period end and the related payable or receivable remained on the balance sheet APPENDIX 3

AUTOMOTIVE SECTOR AUTOMOTIVE DEBT Dec. 31, 2015 2014 Mar. 31 June 30 (Bils) (Bils) (Bils) Public unsecured debt $ 6.6 $ 6.5 $ 6.5 U.S. Department of Energy 4.4 4.3 4.1 Other debt (including International) 2.8 2.6 3.1 Total Automotive debt $ 13.8 $ 13.4 $ 13.7 Memo: Automotive debt payable within one year $ 2.5 $ 2.0 $ 2.2 APPENDIX 4

FORD CREDIT OPERATING HIGHLIGHTS 2Q 1H 2014 2015 2014 2015 Contract placement volume -- New and used retail / lease (000) North America Segment United States 306 334 590 629 Canada 40 47 64 75 Total North America Segment 346 381 654 704 International Segment Europe 120 134 232 262 Asia Pacific 25 21 54 47 Latin America 6 5 12 10 Total International Segment 151 160 298 319 Total contract placement volume 497 541 952 1,023 Financing Shares United States Retail installment and lease 40 % 43 % 42 % 44 % Wholesale 77 76 77 76 Europe Retail installment and lease 36 % 38 % 35 % 36 % Wholesale 98 98 98 98 APPENDIX 5

FORD CREDIT NET FINANCE RECEIVABLES AND OPERATING LEASES Dec. 31, 2014 June 30, 2015 Net Receivables* (Bils) (Bils) Finance receivables -- North America Segment Consumer retail financing $ 44.1 $ 45.2 Non-consumer: Dealer financing** 22.5 23.1 Non-consumer: Other 1.0 0.9 Total finance receivables -- North America Segment $ 67.6 $ 69.2 Finance receivables -- International Segment Consumer retail financing $ 11.8 $ 12.4 Non-consumer: Dealer financing** 9.3 9.6 Non-consumer: Other 0.3 0.4 Total finance receivables -- International Segment $ 21.4 $ 22.4 Unearned interest supplements (1.8) (1.7) Allowance for credit losses (0.3) (0.4) Finance receivables, net $ 86.9 $ 89.5 Net investment in operating leases 21.5 23.4 Total net receivables $ 108.4 $ 112.9 Managed Receivables Total net receivables $ 108.4 $ 112.9 Unearned interest supplements and residual support 3.9 4.0 Allowance for credit losses 0.4 0.4 Other, primarily accumulated supplemental depreciation 0.1 0.3 Total managed receivables $ 112.8 $ 117.6 * Includes finance receivables (retail and wholesale) sold for legal purposes and net investment in operating leases included in securitization transactions that do not satisfy the requirements for accounting sale treatment. These receivables and operating leases are reported on Ford Credit s balance sheet and are available only for payment of the debt issued by, and other obligations of, the securitization entities that are parties to those securitization transactions; they are not available to pay the other obligations of Ford Credit or the claims of Ford Credit s other creditors ** Dealer financing primarily includes wholesale loans to dealers to finance the purchase of vehicle inventory APPENDIX 6

FORD CREDIT RECONCILIATION OF MANAGED LEVERAGE TO FINANCIAL STATEMENT LEVERAGE Dec. 31, June 30, 2014 2015 (Bils) (Bils) Leverage Calculation Total debt* $ 105.0 [ $ 109.5 ] Adjustments for cash** (8.9) [ (10.0) ] Adjustments for derivative accounting*** (0.4) [ (0.4) ] Total adjusted debt $ 95.7 [ $ 99.1 ] Equity**** $ 11.4 [ $ 11.7 ] Adjustments for derivative accounting*** (0.4) [ (0.3) ] Total adjusted equity $ 11.0 [ $ 11.4 ] Financial statement leverage (to 1) 9.2 [ 9.3 ] Managed leverage (to 1)***** 8.7 [ 8.7 ] * Includes debt reported on Ford Credit s balance sheet that is issued in securitization transactions and payable only out of collections on the underlying securitized assets and related enhancements. Ford Credit holds the right to receive the excess cash flows not needed to pay the debt issued by, and other obligations of, the securitization entities that are parties to those securitization transactions ** Cash, cash equivalents, and marketable securities (excludes marketable securities related to insurance activities) *** Primarily related to market valuation adjustments to derivatives due to movements in interest rates. Adjustments to debt are related to designated fair value hedges and adjustments to equity are related to retained earnings **** Shareholder s interest reported on Ford Credit s balance sheet ***** Equals total adjusted debt over total adjusted equity APPENDIX 7

FCE BANK PLC NET LOANS & ADVANCES TO CUSTOMERS BY MARKET* U.K. June 30, 2015 Compared With June 30, 2014 Germany Italy France Spain Other 39% 43% 26% 26% Switzerland 3.0% WWTF** 2.8% Belgium 1.9% Netherlands 1.6% Austria 1.0% All Other 2.7% 8% 8% 7% 6% 4% 4% 16% 13% 2014 2015 2014 2015 2014 2015 2014 2015 2014 2015 2014 2015 * As percent of net loans and advances to customers which were 10.7 billion and 11.1 billion at June 30, 2014 and June 30, 2015, respectively ** Worldwide Trade Finance (WWTF) provides offshore trade finance support to importers/dealers in about 60 countries APPENDIX 8

FCE BANK PLC 2Q 2015 CREDIT LOSS RATIO COMPARED WITH 2Q 2014 Net Credit Losses As Percentage Of Average Net Loans And Advances To Customers Total FCE U.K. Germany Italy France Spain 0.77% 0.80% 0.69% 0.37% 0.17% 0.12% 0.04% 0.07% 0.12% 0.11% 0.14% (0.01)% 2014 2015 2014 2015 2014 2015 2014 2015 2014 2015 2014 2015 APPENDIX 9

FCE BANK PLC PUBLIC TERM FUNDING PLAN 2015 2013 2014 YTD Actual Actual Forecast Actual* (Bils) (Bils) (Bils) (Bils) Unsecured 1.6 1.9 2.1-2.6 1.6 Securitizations** 0.4 0.8 0.4-0.7 0.4 Total Public 2.0 2.7 2.5-3.3 2.0 * Includes transactions settled through July 27, 2015 ** Includes Rule 144A offerings APPENDIX 10