(NYSE: ICE) Second Quarter 2015 Earnings Presentation August 5, 2015

Similar documents
Second Quarter & First Half 2016 Earnings Supplement

Forward-Looking Statement and Legends

INTERCONTINENTAL EXCHANGE. Earnings Supplement May 3, 2017

Intercontinental Exchange (NYSE: ICE) Second Quarter 2014 Earnings Presentation

Forward-Looking Statement and Legends

2Q17 Earnings Supplement. August 3, 2017 INTERCONTINENTAL EXCHANGE. 2Q17 Earnings Supplement August 3, 2017

Intercontinental Exchange (NYSE: ICE) Sandler O Neill Global Exchange & Brokerage Conference. June 2016

Intercontinental Exchange (NYSE: ICE) September 2016

Intercontinental Exchange Third Quarter October 31, Q18. Earnings Supplement. October 31, 2018

INTERCONTINENTAL EXCHANGE INVESTOR PRESENTATION NOVEMBER 14 TH, 2017

IntercontinentalExchange First Quarter 2011 Earnings Presentation

Growth Stock Conference June 11,

Raymond James Institutional Investors Conference. March 4, 2019

Click to edit Master title style

Financial and Operating Results. Second Quarter and First Half 2016

Intercontinental Exchange, Inc. (Exact Name of Registrant as Specified in its Charter)

Earnings Presentation. Fourth Quarter 2017

Earnings Presentation. Third Quarter 2017

Q3 and Nine Months 2018 Results. October 2018

INVESTOR PRESENTATION

MSCI THIRD QUARTER 2016

NYSE EURONEXT FIRST QUARTER 2013 EARNINGS PRESENTATION. April 30, 2013

Second Quarter 2018 Earnings Presentation. August 3, 2018

INVESTOR PRESENTATION. Nasdaq London Conference November 2016

Supplemental Information

First Quarter 2015 Earnings Presentation. May 1, 2015

Second Quarter 2018 Earnings Presentation May 8, 2018

Safe Harbor and Non-GAAP Measures

MSCI. J.P. Morgan Global High Yield & Leveraged Finance Conference Kathleen Winters, CFO. February 28, 2017

Virtu Financial Agrees to Acquire KCG Holdings Creating the Leading Global Electronic Market Making and Agency Execution Firm

2nd Quarter FY 2019 Earnings Presentation. November 6, 2018

February 21, Conduent Q4 & FY 2017 Earnings Results

1st Quarter FY 2019 Earnings Presentation. August 7, 2018

FINANCIAL OVERVIEW AL M I S T Y S Y N

Goldman Sachs U.S. Financial Services Conference

Q3 Fiscal Year 2019 Financial Highlights

Safe Harbor and Non-GAAP Measures

Veritiv Corporation Third Quarter 2017 Financial Results November 7, 2017

3Q 18 EARNINGS PRESENTATION

SENSATA FOURTH QUARTER AND FULL YEAR 2017 EARNINGS PRESENTATION FEBRUARY 1, 2018

2Q17 EARNINGS AUGUST 2017

Fourth Quarter and FY 2018 Earnings Presentation November 28, 2018

FOURTH QUARTER & FY 2012

MSCI Reports Financial Results for First Quarter 2018

Third Quarter 2018 Teleconference Supplemental Data

Albemarle Corporation Second Quarter 2018 Earnings and Non-GAAP Reconciliations Conference Call/Webcast Wednesday, August 8 th, :00am ET

A Trusted Technology Partner to Medical and Advanced Technology Equipment Manufacturers

August 8, Conduent Q Earnings Results

Investment Community Conference Call

3 rd Quarter 2018 Earnings Release Conference Call

FIRST QUARTER 2018 EARNINGS CONFERENCE CALL MAY 9, 2018

2018 FOURTH QUARTER EARNINGS CALL

ECOLAB SECOND QUARTER REPORTED DILUTED EPS $1.20 ADJUSTED DILUTED EPS $1.27, +13% FULL YEAR 2018 ADJUSTED DILUTED EPS FORECAST $5.

Veritiv Corporation Second Quarter 2016 Financial Results August 9, 2016

Third Quarter 2017 Earnings Presentation. November 7, 2017

2017 First Quarter May 3, 2017

APPENDIX SLIDES. CME Group 3Q 2018 Earnings Q&A Conference Call. October 25, 2018

INVESTOR PRESENTATION. Credit Suisse 18 th Annual Financial Services Conference February 2017

A Trusted Technology Partner to Medical and Advanced Technology Equipment Manufacturers

2016 THIRD-QUARTER EARNINGS REVIEW October 25, 2016

First Quarter 2019 Earnings Presentation February 6, 2019

Hertz Investor Presentation. December 3, 2013 BAML Leveraged Finance Conference Boca Raton, FL

Earnings Webcast & Conference Call

2016 Fourth Quarter February 22, 2017

United Rentals to Acquire RSC Holdings

Quarterly Update FY16 Fourth Quarter. November 8, 2016

Safe Harbor and Non-GAAP Measures

2015 Fourth Quarter February 25, 2016

Trimble Second Quarter 2018 Results Summary

Avery Dennison Jefferies Industrials Conference

Iron Mountain Incorporated Q3/2011 Financial Results

3Q Presentation. November 7, 2017

Q Investors Presentation

Veritiv Corporation Fourth Quarter and Fiscal Year 2017 Financial Results March 1, 2018

1Q18 EARNINGS PRESENTATION NYSE: DOOR

Fourth Quarter and Full Year 2018 Financial Review and Analysis

INVESTOR PRESENTATION. Bernstein Strategic Decisions Conference May 31, 2017

INVESTOR PRESENTATION. Fall 2017

PolyOne Investor Presentation KeyBanc 2014 Basic Materials & Packaging Conference Boston, MA September 10, 2014

Q3 FY16 FINANCIAL RESULTS CONFERENCE CALL May 10, 2016 at 5:00 pm ET

ACXIOM Q2 FY18 Conference Call. November 1, 2017

Q1 Fiscal Year 2019 Financial Highlights

Second Quarter 2016 Earnings Presentation. July 29, 2016

Syneos Health. Q Financial Results. August 2, 2018

THIRD QUARTER 2015 EARNINGS WEBCAST NOVEMBER 3, 2015

STEVE FIELER I CHIEF FINANCIAL OFFICER

Hertz Investor Presentation. November 5, 2013 Citi North American Credit Conference New York City, NY

1Q18 EARNINGS MAY 2018

Rent-A-Center today is

Daseke, Inc. Q Earnings Presentation

F O U R T H Q U A R T E R R E S U L T S February 13, 2019

CDW CORPORATION. Second Quarter 2014 Webcast Conference Call. July 31, investor.cdw.com

Viasat, Inc. FY19 Q1 results. August 9, 2018

Cautionary Statement Regarding Forward-Looking Information

4 th Quarter 2018 Earnings Release Conference Call

A Trusted Technology Partner to Medical and Advanced Technology Equipment Manufacturers

Valmont Industries, Inc. Investor Presentation INVESTOR PRESENTATION

Second Quarter 2015 Earnings Presentation NYSE:BLD

EARNINGS CALL. FISCAL 2018: Q3 RESULTS March 22, 2018

Third Quarter 2018 Financial Results. October 24, 2018

Transcription:

(NYSE: ICE) Second Quarter 2015 Earnings Presentation August 5, 2015

Forward-Looking Statement and Legends CAUTIONARY STATEMENT REGARDING FORWARD LOOKING STATEMENTS This presentation may contain forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Statements regarding ICE s business that are not historical facts are forward-looking statements that involve risks, uncertainties and assumptions that are difficult to predict. Although we believe the expectations reflected in these forward-looking statements are reasonable, these statements are not guarantees of future results, performance, levels of activity or achievements, and actual results may differ materially from what is expressed or implied in any forward-looking statement. The factors that might affect our performance include, but are not limited to: our business environment and industry trends; general economic conditions and conditions in global financial markets; volatility in commodity prices, equity prices, and price volatility of financial benchmarks and instruments such as interest rates, credit spreads, equity indexes and foreign exchange rates; changes in domestic and foreign laws, regulations, rules or government policy with respect to financial markets, or our businesses generally, including increased regulatory scrutiny or enforcement actions; the success of our clearing houses and our ability to minimize the risks associated with operating multiple clearing houses in multiple jurisdictions; the performance and reliability of our technology and the technology of our third party service providers; our ability to identify and effectively pursue acquisitions and strategic alliances and successfully integrate the companies we acquire; increasing competition and consolidation in our industry; our ability to continue to realize the synergies and benefits of the NYSE acquisition within the expected time frame, and continue to integrate NYSE s operations with our business; our ability to keep pace with rapid technological developments and to ensure that the technology we utilize is not vulnerable to security risks, hacking and cyber-attacks; the soundness of our electronic platform and disaster recovery system technologies; the accuracy of our cost estimates and expectations; our belief that cash flows from operations will be sufficient to service our current levels of debt and fund our working capital needs and capital expenditures for the foreseeable future; our ability, on a timely and cost-effective basis, to offer additional products and services, leverage our risk management capabilities and enhance our technology; our ability to maintain existing market participants and attract new ones; our ability to protect our intellectual property rights, including the costs associated with such protection, and our ability to operate our business without violating the intellectual property rights of others; our ability to identify trends and adjust our business to respond to such trends; and potential adverse results of litigation and regulatory actions and proceedings. For a discussion of such risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements, see ICE s Securities and Exchange Commission (SEC) filings, including, but not limited to ICE s most recent Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the SEC on February 5, 2015. These filings are available in the Investors & Media section of our website. We caution you not to place undue reliance on these forward-looking statements. Any forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to update any forward-looking statement or statements to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of an unanticipated event. New factors emerge from time to time, and it is not possible for management to predict all factors that may affect our business and prospects. Further, management cannot assess the impact of each factor on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. GAAP AND NON-GAAP RESULTS This presentation includes non-gaap measures that exclude certain items we do not consider reflective of our cash operations and core business performance. We believe that the presentation of these non-gaap measures provides investors with greater transparency and supplemental data relating to our financial condition and results of operations. These adjusted non-gaap measures should be considered in context with our GAAP results. A reconciliation of Adjusted Net Income from Continuing Operations, Adjusted Earnings Per Share from Continuing Operations, Adjusted Operating Income, Adjusted Operating Margin and Adjusted Operating Expenses to the equivalent GAAP measure and an explanation of why we deem these non-gaap measures meaningful appears in our June 30, 2015 Quarterly Report on Form 10-Q filed with the SEC on August 5, 2015 and in the appendix to this presentation. The reconciliation of Adjusted Tax Rate and Adjusted Debt-to-EBITDA to the equivalent GAAP results appear in the appendix to this presentation. Our Form 10-Q, earnings press release and this presentation are available in the Investors and Media section of our website at www.theice.com. EXPLANATORY NOTES All net revenue figures represent revenues less transaction based expenses for periods shown. All earnings per share figures represent diluted weighted average share count. 2

Second Quarter 2015 Earnings Conference Call Agenda: Record 1H15 Earnings Performance 2Q15 Earnings and Operational Highlights Revenue and Earnings Growth Drivers Q&A Call will conclude at 9:30 a.m. Participants: Jeff Sprecher Scott Hill Chuck Vice Kelly Loeffler, CFA Chairman & Chief Executive Officer; Chairman, NYSE Chief Financial Officer President & Chief Operating Officer SVP, Corporate Comm., Marketing & Investor Relations kelly.loeffler@theice.com Isabel Janci Senior Director, Investor Relations isabel.janci@theice.com 3

Record First Half 2015 Earnings Performance Record adjusted EPS (1) +27% y/y on net revenues +6% y/y in 1H15 Executing on strategic growth initiatives and driving expense reductions Record data services and listings revenue; average daily volume (ADV) up in oil, ags, FX and equities Returned ~$560MM to shareholders, repaid $1 billion in debt in 1H15 EPS from Continuing Operations $9.63 06-14 CAGR 19% $5.35 $6.90 $7.52 $8.38 $5.96 +27% y/y $3.39 $4.17 $4.27 $2.40 (1) (1) 2006 2007 2008 2009 2010 2011 2012 2013 2014 1H15 (1) These represent non-gaap measures. Adjusted EPS refers to adjusted earnings per share from continuing operations. Please refer to slides in the appendix for reconciliations to the equivalent GAAP measures. (1) 4

Strong Second Quarter 2015 Financial Performance Adjusted EPS (1) +27% y/y on net revenues +6% y/y Adj. operating expenses -8% y/y and adj. operating margin of 59%, +6 pts y/y INCOME STATEMENT HIGHLIGHTS (in millions except per share amounts) 2Q15 2Q14 % Chg Net revenues $797 $750 6% Operating Expense $367 $423 (13)% Adj. Operating Expenses (1) $328 $355 (8)% Operating Income $430 $327 32% Adj. Operating Income (1) $469 $395 19% Operating Margin 54% 44% +10 pts Adj. Operating Margin (1) 59% 53% +6 pts Tax Rate 27% 29% -2 pts Adj. Tax Rate (1) 28% 30% -2 pts Net Income from Cont. ops attributable to ICE $283 $218 30% Adj. Net Income from Cont. Ops attributable to ICE (1) $323 $264 23% Diluted EPS from Cont. ops $2.54 $1.88 35% Adj. Diluted EPS from Continuing Ops (1) $2.90 $2.28 27% CASH METRICS (in millions) 1H15 1H14 % Chg Operating Cash Flow $770 $836 (8)% Op CapEx & Cap Software (2) $96 $87 10% NOTE: Figures may not foot due to rounding. (1) These represent non-gaap measures. Please refer to the appendix for reconciliations to equivalent GAAP measures. (2) CapEx & Capitalized Software excludes real estate expenditures of $40 million 1H15 and $11 million 1H14. 5

Multiple Sources of Revenue Growth 2Q15 Net Revenue Mix Total Net Revenue (1) +6% y/y to $797MM U.S. Cash Equities 6% 13% Listings 24% Data Services Commodities +8% y/y Commercial participants in global energy markets relying on ICE for risk management; rev +6% y/y Global 50% 7% Derivatives Other 44% 10% Net revenues (in millions) 2Q15 2Q14 % Chg Commodities $252 $235 8 % 4% Financials $116 $148 (22)% U.S. Cash Equities & Equity Options (1) $80 $77 3 % Transaction & Clearing Revenues, net (1) $448 $460 (3)% Data Services $191 $148 29 % Listings $101 $90 12 % Other (2) $57 $52 10 % Non-transaction Revenues $349 $290 20 % Total Net Revenue (1) $797 $750 6 % (1) Net revenues include transaction based expenses of $276MM in 2Q15 and $266MM in 2Q14. (2) Other revenue includes interest income on certain margin deposits, trading license fees and regulatory fees, among others. Global natural gas ADV up; rev +7% y/y Ag markets volatile; rev +14% y/y US Cash Equities & Equity Options (1) +3% y/y Cash equities volume and market share up, revenue capture stable Data Services +29% y/y New contributions from ICE Benchmark Administration (IBA), SuperDerivatives Growth in new users reflects strong interest across our markets Listings +12% y/y NYSE's capital raising & IPO leadership 6

Continued Growth in Futures & Options Revenue 2Q15 revenue -2% on ADV -6% y/y; low volatility in rates partially offset by growth in global oil, nat gas, ags revenues +11%, +7%, +14% y/y, respectively Futures & Options (F&O) open interest (OI) +3% YTD June, with OI in gasoil, emissions and STIRs up double-digits YTD Solid revenue capture trends and positive mix contributing to revenue stability July '15 total ADV +1% y/y; interest rate ADV +17% 63% 1,350 1,200 1,050 Futures & Options Revenue 09-14 CAGR 15% ($ millions) 900 750 600 450 300 150 0 $691MM, +1% y/y 2009 2010 2011 2012 2013 2014 1H15 +12% y/y +6% y/y -21% y/y Financials Ags Energy 7

Leading the World's Energy Markets 2Q15 global oil revenue +11% y/y; Brent, Other Oil (including WTI) & Gasoil rev. +11%, +15% & +5% respectively Oil OI +8% 1H15 YTD; 50% market share of global oil futures market Secular trends toward hedging and clearing, volatility and new products driving growth July global oil and nat gas ADV +2% and +6%, respectively; global oil OI +27% y/y ICE Brent, WTI and Gasoil Futures & Options Revenue 360 300 09-14 CAGR 10% 800 Global Nat Gas ADV & Revenue ADV +7% y/y Rev +7% y/y 45 ADV (in 000s) 240 180 120 Rev +23% y/y ADV (in 000s) 600 400 30 15 Revenue ($ millions) 60 200 0 0 0 2009 2010 2011 2012 2013 2014 1H15 2Q14 2Q15 Brent WTI Gasoil Nat Gas ADV Nat Gas Revenue 8

Consistent Growth in OTC Swaps Clearing 1H15 clearing revenue $51MM, +3% y/y; 2Q15 clearing revenue $22MM, -6% y/y Expect >$100M CDS clearing revenue in 2015; new cleared product pipeline & accelerating buyside interest ICE is the leader in clearing with $68T gross notional cleared to date, including over $14T of buyside clearing European buyside accounted for 34% of buyside gross notional at US-based ICE Clear Credit YTD ICE Annual CDS Clearing Revenue 100 80 09-14 CAGR 26% $ (Millions) 60 40 $51MM, +3% y/y 20 0 2009 2010 2011 2012 2013 2014 1H15 9

Strong Contribution from NYSE U.S. Cash Markets 2Q15 ADV +11% y/y, 2Q15 market share +1.7 points y/y, maintaining solid capture 2Q15 NYSE adj. operating margin >50%; nearly double NYSE's 2012 adj. operating margin Advancing market structure and technology improvements across the organization Now have 100% ownership of NYSE Amex; retaining all options profits starting in 3Q15 July cash equities ADV +23% y/y, solid capture 25 NYSE Volume & Market Share Market Share (%) 24 23 22 21 1,500 1,000 500 Volume (shares in millions) 20 0 2Q14 3Q14 4Q14 1Q15 2Q15 10

Maintaining NYSE Global Leadership in Listings Record 1H15 listings revenue of $202M, +12% y/y Leader in global proceeds for 1H15, raising $95 billion in 264 transactions; Global IPO leader across industries, including tech, ETFs, REITs; MSG transferred to NYSE in July Continued momentum and strong pipeline for 2H15 1H15 Global Proceeds 100 $95B 90 80 70 $ (Billions) 60 50 40 30 20 10 0 NYSE Hong Kong NDAQ LSE Shanghai 11

Delivering Record Revenues in Data Services 2Q15 revenues +29% y/y; addition of new customers across futures, OTC and equities along with acquisition of SuperDerivatives ICE Benchmark Administration addressing demand for transparent, regulated benchmarks Building on LIBOR, ICE Swap Rate and Gold Price benchmarks Quarterly Data Services Revenue (in millions) $191MM +29% y/y 180 160 140 120 100 80 60 40 20 0 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 12

Disciplined Expense Management 2Q15 Adjusted Op Expenses (1) Adj. operating expenses (1) -8% y/y to $328MM Cash Comp. & Benefits Deprec. & Amortization 37% 18% 14% 7% Non-Cash Comp. 10% 14% SG&A & Rent Prof. Services & Acquisition Exp. Tech & Communications Comp exp -4% y/y; disciplined hiring and investment in growth initiatives Reducing contractor levels and professional services expenses Investing in NYSE systems, platforms and facilities to drive efficiencies and technology performance Expenses (in millions) 2Q15 2Q14 % Chg Comp & Benefits $144 $150 (4)% Tech & Communications $47 $43 10 % Prof Services $32 $49 (32)% SG&A and Rent $44 $63 (31)% Acq. Related Costs (1) $1 $1 - Depr. & Amort. (1) $60 $49 20 % Adjusted Operating Expenses (1) $328 $355 (8)% Adj. Operating Margin (1) 59% 53% +6 pts Note: Figures may not foot due to rounding. (1) These represent non-gaap measures. Please refer to slides in the appendix for reconciliations to the equivalent GAAP measures. Adj. operating margin (1) +6 pts y/y to 59% Strong margin improvement reflects NYSE's rising contribution margin Continued margin expansion; accelerated synergies while investing in growth 13

Solid Cash Generation & Capital Structure $770MM in operating cash flow in 1H15 $700MM in unrestricted cash & short-term investments at June 30; includes $187MM EMIR required future regulatory capital Total debt of $3.3B; repaid June '15 Euronotes of $1.0B Adjusted Debt-to-EBITDA (1) of 1.6x Operating Cash Flow 1,500 1,200 '09-'14 CAGR 26% $ (Millions) 900 600 $770MM 300 0 2009 2010 2011 2012 2013 2014 1H15 (1) Adjusted debt-to-ebitda reflects total net debt by trailing twelve months adjusted EBITDA. This reflects a non-gaap measure. Please refer to slides in the appendix for reconciliation to the equivalent GAAP measure. 14

Delivering Shareholder Value All operating cash flows YTD used for capital return, M&A and cap ex Cap ex and cap software expected to normalize in 2016 to levels below 2015 cap ex ~$290MM in dividends & repurchases in 2Q15; returned ~$1.6B since 4Q13; Expect to use 100% of future excess cash flows for capital return, to invest in growth and for opportunistic M&A Uses of Capital 2.0 $1.9B $ (Billions) 1.5 1.0 } $0.9 $0.8B M&A* Capex Dividends 0.5 } $0.6 Share Buybacks 0.0 2014 YTD 2015 Op. Cash Flow $1.5B $0.8B *2014 M&A includes AMEX stake, Singapore Mercantile Exchange, Super Derivatives, Holland Clearing House, True Office, Coinbase and patents. 2015 M&A includes investments in AMEX, OCC and patents. 15

Diverse Revenue and Earnings Growth Drivers Strong secular and capital market growth trends Net revenues of $1.6B, +6% y/y in 1H15 Secular growth in the global commodity and financial markets; demand for hedging and trading Rising demand for market data and clearing; focus on risk management and capital efficiency Strong IPO market, corporate spin outs; opportunity in U.S. equity market structure with pilot programs ADV & Adj. Net Earnings YoY Growth 28 28 21 21 ADV Growth (%) 14 7 0 14 7 0 EPS Growth (%) -7-7 -14 (1) 3Q14 4Q14 (1) 1Q15 (1) 2Q15 (1) -14 Total ADV Adjusted EPS (1) These represent non-gaap measures. Please refer to the appendix for reconciliations to equivalent GAAP measures. 16

Diverse Revenue and Earnings Growth Drivers Organic growth, cyclical recovery and optionality are additional opportunities Delivering more clearing solutions and derivatives products through our multi-asset clearing houses EU interest rate cycle behind US, expect recovery as economy stabilizes US and European economies moving to natural gas, driving opportunities for long term market growth 44% of revenues are non-transaction; expanding data services and connectivity across nine asset classes Increasing presence in Asia as derivatives markets develop Developing NYSE Pillar trading platform to replace five platforms with one modern system; starting in 2H15 Continued global leadership of NYSE listings; focus on driving more value for listed companies NYSE synergy realization net of growth investments yields 4% reduction in total adjusted expenses in 2015 17

Record First Half 2015 Earnings Performance Record adjusted EPS (1) +27% y/y on net revenues +6% y/y in 1H15 Executing on strategic growth initiatives synergies while continuing to invest in the business Record data services and listings revenue; average daily volume (ADV) up in oil, ags, FX and equities Returned ~$560 million to shareholders; $1.6 billion to shareholders since 4Q13 EPS from Continuing Operations $9.63 06-14 CAGR 19% $5.35 $6.90 $7.52 $8.38 $5.96 +27% y/y $3.39 $4.17 $4.27 $2.40 (1) (1) 2006 2007 2008 2009 2010 2011 2012 2013 2014 1H15 (1) These represent non-gaap measures. Adjusted EPS refers to adjusted earnings per share from continuing operations. Please refer to slides in the appendix for reconciliations to the equivalent GAAP measures. 18 (1)

APPENDIX 19

ICE Summary Balance Sheet In millions BALANCE SHEET 06/30/2015 12/31/2014 CHANGE Assets Unrestricted Cash & ST Inv $700 $1,852 $(1,152) Other Current Assets 44,433 48,367 (3,934) Current Assets 45,133 50,219 (5,086) PPE (net) 911 874 37 Other Assets 17,060 17,160 (100) Total Assets $ 63,104 $ 68,253 $(5,149) Liabilities & Equity Current Liabilities $45,580 $50,513 $(4,933) Long Term Debt 2,247 2,247 Other Liabilities 2,794 2,936 (142) Total Liabilities 50,621 55,696 (5,075) Redeemable Noncontrolling Int 40 165 (125) Total Equity 12,443 12,392 51 $700MM unrestricted cash and shortterm investments, including $187MM EMIR regulatory capital requirement for ICEU Total debt of $3.3B; repaid June '15 Euronotes of $1.0B Adj. Debt-to- EBITDA (1) of 1.6x $76MM 2Q15 capex & cap software Op capex & cap software $45MM Real estate capex $31MM TTM ROIC (2) of 7.8%, above our current cost of capital Total Liabilities & Equity $ 63,104 $ 68,253 $(5,149) Note: Figures may not foot due to rounding. (1) This is a non-gaap measure. Please refer to slides in the appendix for reconciliation to the equivalent GAAP measure. (2) ROIC = LTM (Operating Income x (1-Tax Rate) ) / (Avg Debt + Avg Shareholders Equity + Avg Minority Interest - Avg Cash, Cash Equiv, & ST Investments). 20

Adjusted Net Income from Continuing Ops and EPS from Continuing Ops In millions (except per share amounts) 3 Months Ended 6/30/15 3 Months Ended 6/30/14 6 Months Ended 6/30/15 6 Months Ended 6/30/14 12 Month Ended 12/31/14 12 Month Ended 12/31/13 Income from continuing operations $289 $227 $612 $488 $1,005 $320 Add: NYSE integration costs and banker fees 6 36 25 59 124 140 Add: Amortization of acquisition-related intangibles 33 32 66 65 131 56 Add: Litigation accruals 19 19 Add: Duplicate rent expense and lease termination costs 7 Add: Cetip Impairment 190 Add: Early payoff of outstanding 51 Less: Income from OCC equity investment (26) Less: Net gain of sale of 6% remaining ownership in Euronext (4) Less: Income tax effect for the items above (15) (22) (34) (42) (77) (80) Less: Other tax adjustments (3) (7) (5) (14) (5) Less: Net income from continuing operations attributable to non-controlling interest (6) (9) (14) (22) (35) (16) Adjusted net income from continuing operations $323 $264 $667 $543 $1,104 $663 EPS from continuing operations $2.54 $1.88 $ 5.34 $ 4.03 $ 8.46 $ 3.84 Adjusted EPS from continuing operations $2.90 $2.28 $5.96 $4.70 $9.63 $8.38 Diluted weighted average common shares outstanding 112 116 112 116 115 79 21

Adjusted Net Income from Continuing Ops and EPS from Continuing Ops In millions (except per share amounts) 3 Months Ended 9/30/14 3 Months Ended 9/30/13 3 Months Ended 12/31/14 3 Months Ended 12/31/13 3 Months Ended 3/31/15 3 Months Ended 3/31/14 Income from continuing operations $223 $145 $294 (120) $323 $261 Add: NYSE integration costs and banker fees 38 5 27 109 19 23 Add: Amortization of acquisition-related intangibles 33 12 33 20 33 33 Add: Litigation accruals Add: Cetip Impairment 190 Add: Early payoff of outstanding debt 51 Less: Income from OCC equity investment Less: Net gain of sale of 6% remaining ownership in Euronext (4) Less: Income from OCC Investment (26) Less: Income tax effect for the items above (20) (6) (15) (55) (19) (20) Less: Other tax adjustments (7) (9) 2 (4) (5) Less: Net income from continuing operations attributable to non-controlling interest (7) (4) (6) (6) (8) (13) Adjusted net income from continuing operations $267 $145 $294 $191 $344 $279 EPS from continuing operations $1.89 $1.92 $ 2.54 (1.31) $ 2.80 $ 2.15 Adjusted EPS from continuing operations $2.34 $1.98 $2.59 $2.00 $3.06 $2.42 Diluted weighted average common shares outstanding 114 74 113 96 112 116 22

Adjusted Operating Income, Operating Margin & Operating Expense Reconciliation In millions 3 Months Ended 6/30/15 3 Months Ended 6/30/14 6 Months Ended 6/30/15 6 Months Ended 6/30/14 Total revenues, less transaction-based expenses $797 $750 $1,647 $1,547 Total operating expenses 367 423 755 829 Less: NYSE integration costs and banker fees 6 36 25 59 Less: Amortization of acquisition-related intangibles 33 32 66 65 Adjusted total operating expenses $328 $355 $664 $705 Adjusted operating income $469 $395 $983 $842 Operating margin 54% 44% 54% 46% Adjusted operating margin 59% 53% 60% 54% 23

Adjusted EBITDA Reconciliation In millions Trailing 12 Months Ended 6/30/15 Adjusted net income from Continuing Ops $1,228 Add: Income tax expense 435 Add: Income tax expense adjustment on Non-GAAP Items 85 Less: Other income, net (22) Add: Interest expense 91 Add: Depreciation and amortization 222 Adjusted EBITDA from Continuing Ops $2,039 Debt, as reported $3,263 Less: Balance of unamortized premiums/discounts, net 3 Principal amount of debt outstanding (Adjusted Debt) $3,266 Adjusted Debt-to-EBITDA leverage ratio 1.6x 24

Adjusted Effective Tax Rate Reconciliation In millions 3 Months Ended 6/30/15 3 Months Ended 6/30/14 Income from continuing operations before income taxes $398 $320 Less: Income tax expense (109) (93) Net Income from continuing operations $289 $227 Effective tax rate 27% 29% Income from continuing operations before income taxes $398 $320 Add: Amortization of acquisition-related intangibles 33 32 Add: NYSE transaction and integration costs and banker success fees 6 36 Add: Litigation accruals 19 Adjusted Income from continuing operations before income taxes $456 $388 Income tax expense $109 $93 Add: Income tax effect for the above items 15 22 Add: Other tax adjustments 3 Adjusted income tax expense $127 $115 Adjusted Income from continuing operations before income taxes $456 $388 Adjusted income tax expense $127 $115 Adjusted Net Income $329 $273 Adjusted effective tax rate 28% 30% 25