Power Transmission Interconnector. Kabwe (Zambia) to Iringa (Tanzania) Project Information Memorandum

Similar documents
Bi-directional 2,206 km 400MW 400kV power transmission line Objectives

ZAMBEZI RIVER AUTHORITY

CASA-1000 Project List of FAQs

L/C/TF Number(s) Closing Date (Original) Total Project Cost (USD) IDA Mar ,450,000.00

Electricity (Development of Small Power Projects) GN. No. 77 (contd.) THE ELECTRICITY ACT (CAP.131) RULES. (Made under sections 18(5), 45 and 46))

PIDA: Africa s Time for Action Interconnecting, Integrating, and Transforming a Continent

IFC Transaction Advisory Services Creating opportunity where it s needed most. From Concept Design to Project Execution

REPORT OF THE AUDITOR GENERAL ON THE FINANCIAL STATEMENTS OF THE UGANDA ELECTRICITY TRANSMISSION COMPANY LIMITED

AFRICAN DEVELOPMENT FUND MULTINATIONAL KENYA TANZANIA POWER INTERCONNECTION PROJECT

Expenditure Forecast Methodology

Alberta Utilities Commission

Guidelines For Rajasthan Infrastructure Project Development Fund (RIPDF)

The South African Grid Code. Transmission Tariff Code. Version 9.0

PIDA. Work Based Project Focus for IS4D-- Per Learning Agreement. Agency. WBP Milestone or Output Progress June Corridor

IPP s Project Risk Classification

Impact of Diminishing Generation Surplus Capacity on Integrated Energy Plans for Southern Africa

GUIDELINES FOR ASPIRING NEW GENERATION APPLICANTS

HVDC Inter-Island Link Upgrade Project. Investment Proposal. Part V Project Costs

TRANSMISSION TARIFF METHODOLOGY FOR THE WEST AFRICAN POWER POOL

Southern African Power Pool Project Advisory Unit

Tanahu Hydropower Project (RRP NEP 43281) FINANCIAL ANALYSIS. A. Introduction

Proposed Changes to the National Energy Board Electricity Regulations 1

PROJECT INFORMATION DOCUMENT (PID) APPRAISAL STAGE

Nigeria Infrastructure Building Conference 2014

GET FIT Programme. Energy Sector Working Group. Maputo, 25 May Julia Crause Infrastructure, Southern Africa KfW Development Bank

Economic Assessment of a hypothetical interconnector RO-BG

Montecristo Hydroelectric Project

2015 Results Confirmation of targets

Overview of cogeneration project development

Governance arrangements for regional hydropower on shared rivers - The African Ruzizi cascade and Rusumo Falls projects

AFRICAN DEVELOPMENT BANK GROUP

REQUEST FOR TENDERS ANALYSIS OF IMPLICATIONS OF THE PROPOSED ESTABLISHMENT OF A TRIPARTITE FTA BETWEEN COMESA, SADC AND THE EAC ON SACU

AFRICAN DEVELOPMENT FUND

Updated Financial Analysis Final Draft

IDA CR. NO.4554-UG AND GEF TRUST FUND GRANT AGREEMENT NO. TF:

Geneva, March Capacity Building for Effective Infrastructure Regulation

Economic Assessment of a hypothetical interconnector RO-BG. László Szabó REKK SEERMAP Electricity Network Assessment workshop Athens, 6-8 March.

Document of. The World Bank INTERNATIONAL DEVELOPMENT ASSOCIATION PROJECT APPRAISAL DOCUMENT

Ratification of the Agreement establishing the AfCFTA. Select Committee on Trade and International Relations 07 November 2018

EAST AFRICAN COMMUNITY. CHALLENGES AND OPPORTUNITIES OF CLIMATE CHANGE: Post COP19 Perspective of East African Civil Society Organizations

Nigeria Power Series - Part 2: Unlocking Financing for Developing Independent Power Projects in Nigeria

Notice of Entering into a Compact with the Federal Democratic Republic of Nepal

ITP Evaluation Process Plan

HOW TO CONVINCE A LENDER

Connection and Use of System Charge Methodology Statement ("Condition 25 Statement")

Regulatory Framework for New Bagasse Based Cogeneration Projects

FINANCIAL ANALYSIS: PROJECT 1

RABAI POWER. February 24, 2010

Regional Power Market Challenges and Opportunities from Nepalese perspective

Georgian National Electricity Regulatory Commission

The Results Measurement (ReM) framework methodology

Project Coordination and Path Rating

EUROPEA U IO. Brussels, 12 June 2009 (OR. en) 2007/0198 (COD) PE-CO S 3651/09 E ER 173 CODEC 704

Alberta Utilities Commission

The Southern African Power Pool

COMESA-EAC-SADC TRIPARTITE. REPORT OF THE 1 st MEETING OF THE JOINT COMPETITION AUTHORITY (JCA)

IPP Project Development

45-day Comment and Initial Ballot day Final Ballot. April, BOT Adoption. May, 2015

Kasaro Ezekiel Senior Manager Generation Development. ZESCO Limited Zambia Z E S C O

Regional Markets in developing areas Nile Basin, Mekong and MER (Central America)

ASIAN DEVELOPMENT BANK

Electricity Supply to Africa and Developing Economies Challenges and Opportunities. Renewable energy integration

Rs Billion Short Term Debt Programme. (Series IX & X)

1. Introduction. Food Security and Environment Protection, Economic Cooperation and Social Development Peace and Security and Humanitarian Affairs

East African Community Overview of Regional Road Infrastructure Projects

No.21 Rural Electrification 1

Regional Liquidity Support Facility Mitigating risks for private investments in Renewable Energy in Sub-Sahara Africa.

Alberta Utilities Commission

Chapter 16: National Economy Introduction

ELECTRICITY ACT, 2005

MYPD3 Application January 2013

GOVERNMENT OF KERALA

COMMISSION STAFF WORKING DOCUMENT. Analysis of the Draft Budgetary Plan of Lithuania. Accompanying the document COMMISSION OPINION

TERMS OF REFERENCE FEASIBILITY STUDY FOR ENVIRONMENTAL TRUST FUND

PROJECT PREPARATION TECHNICAL ASSISTANCE

10-day Formal Comment Period with a 5-day Additional Ballot (if necessary), pursuant to a Standards Committee authorized waiver.

TRANSMISSION CHARGING STATEMENT

Perspective on Financing Wind Energy Projects. June 16, 2016

L/C/TF Number(s) Closing Date (Original) Total Project Cost (USD) IDA-49320,IDA-H Jun ,274,997.95

Project Assessment Conclusions Report

THUN GROUP OF BANKS. PAPER ON THE IMPLICATIONS OF UN GUIDING PRINCIPLES 13b & 17 IN A CORPORATE AND INVESTMENT BANKING CONTEXT

DG Employment, Social Affairs and Inclusion

Minister Jeff Radebe: Independent Power Producer Programmes. Senior officials from all stakeholders behind this outcome

Solar PV Business Models & Investment

Update on the Roadmap for Nigerian Power Sector Reform

Uttar Pradesh Electricity Regulatory Commission

PROJECT INFORMATION DOCUMENT (PID) APPRAISAL STAGE Report No.: AB7442 Project Name. IDA Guarantee for Renewable Energy Development Program Region

NORTHEASTERN ISO/RTO PLANNING COORDINATION PROTOCOL DESIGNATION OF FILING PARTY

Cross Border Electricity Trade

Africa Power Reform and Prices

2.2 The overall aim of Zero Waste: Midlothian and Edinburgh is:

Review of the Reform and Privatization of the Power Sector in Nigeria. Peter Kieran Dar es Salaam January 31, 2014

Value for Money Analysis: Choosing the Best Project Delivery Method. Ken L. Smith, PE, CVS -HDR Engineering, Inc.

Vietnam: Joint Bank-Fund Debt Sustainability Analysis 1

MEMORANDUM OF UNDERSTANDING

CAPITAL BUDGET NUCLEAR

Muskrat Falls Project

TABLE OF CONTENTS ARTICLE ONE: RECITALS... 5 ARTICLE TWO: ABBREVIATIONS, ACRONYMS, AND DEFINITIONS... 6 ARTICLE THREE: OPERATING COMMITTEE...

COMMISSION STAFF WORKING DOCUMENT. Analysis of the draft budgetary plan of Luxembourg. Accompanying the document COMMISSION OPINION

Seminar on African Electrical Interconnection. Module 6 - Financing Interconnection Projects

Transcription:

Power Transmission Interconnector Kabwe (Zambia) to Iringa (Tanzania) Project Information Memorandum November 2017

PREPARED FOR: ZESCO (ZAMBIA), TANESCO (TANZANIA) AND KETRACO (KENYA) PREPARED BY: NEW PARTNERSHIP FOR AFRICA S DEVELOPMENT (NEPAD) UNDER THE FRAMEWORK OF: PROGRAMME FOR INFRASTRUCTURE DEVELOPMENT IN AFRICA (PIDA)

Table of Contents 1 Project Description 2 1.1 Context & Objectives 2 1.2 Project Description & Location 3 1.3 Project History, Stage & Cycle 4 1.4 Key Parties 6 1.4.1 Project Sponsor 6 1.4.2 Implementation Authority 6 1.4.3 Executing Agent 6 1.4.4 Other Key Parties 7 1.5 Delivery & Business Models 7 1.5.1 Private Sector Opportunities 8 1.6 Revenue Model 8 1.7 Political Support 9 2 Technical Features 10 2.1 Power Capacity 10 2.2 Design Status 10 3 Sector 11 3.1 Scope of Sector in Zambia & Tanzania 11 3.2 Market Size, Demand & Projections 11 4 Project Cost & Funding 13 4.1 Project Costs 13 4.2 Economic Analysis 14 4.2.1 Funding 16 4.3 Domestic Resource Mobilization Opportunity 17 5 Environmental, Socio-economic Impact and Sustainability Model 19 5.1 Job Creation 19 6 Governance & Risks 21 6.1 Governance Structure 21 6.2 Project Risks 21 7 Milestones & Timelines 24 7.1 Project Preparation Milestones 24 7.2 Implementation Timeline 24 Bibliography 26 Interviews 26 Version Control 26 1

1. PROJECT DESCRIPTION 1.1 CONTEXT AND OBJECTIVES The Governments of Zambia, Tanzania and Kenya agreed to interconnect their power systems by constructing a high voltage Alternating Current (AC) transmission line, traversing the three countries 1 covering a total distance of 2,300km 2. The project will ultimately link the Eastern African Power Pool (EAPP) with the Southern African Power Pool (SAPP). This greater Zambia-Tanzania-Kenya Power Interconnector project will be developed through a 400kV double circuit power transmission line in Kenya and Tanzania while the segment in Zambia will be constructed as two single 330kV circuits. The voltage transformation will be at the proposed Nakonde 400kV / 330kV substation in Zambia located approximately 14km from the Tanzania-Zambia border. On 14 th December 2014, a Tripartite Inter-Governmental Memorandum of Understanding (TIGMOU) was signed by the three countries in which the three countries agreed to develop the project 3. It was agreed that each country will develop the segment of the project within its boundaries. The Nile Basin Initiative (NBI) through its investment arm, the Nile Equatorial Lakes Subsidiary Action Program (NELSAP), embarked on the creation of a regional power market amongst its Riparian States in the 90s. NELSAP s near-term objective is the development of regional power infrastructure in its member states. This project has been prepared under the leadership of NELSAP-Coordination Unit, with funding from the Government of Norway and European Union through KFW. The NELSAP Coordination Unit long-term objective is the creation of a regional electricity market that can play a key role in ensuring that the hydropower resources of the Nile Basin are developed and managed in an integrated and sustainable manner with special focus to regional interconnections. 1 through the following route: Kabwe Pensulo Kasama Nakonde BORDER (Zambia/Tanzania) Tunduma Mbeya Iringa Singinda Arusha Namanga BORDER (Tanzania/Kenya) Isinya. 2 The Project presented in this PIM represents 1,322km of this greater ZTK project length. 3 The 2014 TIGMOU superseded the TIGMOU signed in September 2003. 2

1.2 PROJECT DESCRIPTION & LOCATION The Project comprises a power transmission interconnector between Kabwe in Zambia and Iringa in Tanzania, including 1,322 km of new transmission lines, of which 414 km will be in Tanzania and 908 km in Zambia, as well as the development of nine substations, being four new substations and five substation modifications. The main elements of the Project are illustrated in Figure 1 and quantified in Table 1. The Project will complete the larger ZTK Interconnection Project noted above, and the main objectives of the project are to: Enhance electricity trade and improve security of electricity supply; Foster socio-economic development and promote regional integration; Create an information and communications technology (ICT) connection by including the Optical Fibre Ground Wire (OPGW) on the transmission lines; Create a transmission backbone to support rural electrification; and Stimulate investment in generation in the two sub-regions of the EAPP and SAPP arising from the larger market of the interconnected systems. Figure 1: Main elements of the power transmission interconnector. This PIM only includes the costing and economic analysis for the power transmission line sections costed and analysed in the Final Feasibility Study and Conceptual Design by AECOM (dated 5 th October 2017), and termed in this PIM the Feasibility Study. Therefore, costing for the following sections has been omitted: Pensulo Kabwe (284.4km), Kasama- 3

Table 1: Main component measurements for the power transmission interconnector TRANSMISSION DISTANCE NEW MODIFY COUNTRY LINES (KM) SUBSTATION SUBSTATION Iringa-Mbeya Tanzania 292.0 - IRINGA Mbeya-Tunduma Tanzania 117.8 MBEYA - Tunduma-Zambian Border Tanzania 4.4 TUNDUMA - Sub-Total TANZANIA Tanzania 414.2 2 1 Zambian Border- Nakonde Zambia 14.3 - - Nakonde-Kasama Zambia 211.8 - NAKONDE Kasama-Mpika Zambia 6.0 - - Kasama-Mpika Zambia 197.3 - KASAMA Mpika-Pensulo Zambia 194.2 MPIKA - Pensulo-Mkushi Zambia 284.4 - PENSULO Mkushi-Kabwe Zambia MKUSHI 4 KABWE Sub-Total ZAMBIA Zambia 908.0 2 4 GRAND TOTAL Zambia- Tanzania 1,322.2 4 5 Mpika (old line modification, only 6km), Zambian Border-Nakonde (14.3km) and Mbeya- Iringa (292km) 5, as well as costing for Kabwe, Mkushi and Iringa substations. 1.3 PROJECT HISTORY, STAGE & CYCLE The interconnector was originally conceived by Zambia and Tanzania in the 1960s; as a bilateral project. Kenya joined forces with Zambia and Tanzania in 2001; leading to the signing of memoranda of understanding in 2003 and 2014. The Project s key milestones are illustrated in chronological order in Figure 2 below, which culminated in the completion of a Feasibility Study. 4 The Mkushi substation in Zambia is not essential for the Project, but was requested by ZESCO. 5 The Mbeya Iringa section was costed in a 2012 Feasibility Study by AECOM-SOGREAH (23 rd November 2012), which is noted in the project costing subsection of this PIM, but is not included in the economic analyses that are presented. 4

Figure 2: Key Project milestones. 5

According to PIDA s Priority Action Plan (PAP), the Project s status is S3A Feasibility Study Completed / Project Structuring. It is the intention of the governments to achieve financial close for the Project by end-2018. To this end, market soundings with potential lenders have commenced with the view to facilitate increased appetite, the short listing of potential lenders and obtaining indicative term sheets for funding. 1.4 KEY PARTIES 1.4.1 PROJECT SPONSOR The Project Sponsors are the Governments of Zambia (GOZ) and Tanzania (GOT). The Government of Zambia, acting through the Office for Promoting Private Power Investment (OPPPI), in the Ministry of Energy has been given the responsibility by the Government of Kenya and the Government of Tanzania to undertake the coordination of this Project. 1.4.2 IMPLEMENTATION AUTHORITY The two principal stakeholders are the two respective power utilities as noted below: ZESCO, Zambia s state-owned power utility, will be responsible for the implementation of the 400kV double circuit transmission line from Nakonde to the Tanzanian border, and the 300kV single-circuit line from Kabwe to Pensulo, and up to Nakonde, as well as 2 new substation and 4 substation modifications. TANESCO, Tanzania s state-owned power utility, will be implementing the 400kV double-circuit transmission line in Tanzania from the Zambian Border to Mbeya and on to Iringa as well as two new substations at Tunduma and Mbeya, and a substation modification at Iringa. 1.4.3 EXECUTING AGENT OPPPI has been acting as the Executing Agent, as mandated by the Governments of Kenya, Zambia and Tanzania, and will play a critical role in implementing the Project, whereby 6

they will be responsible to setup and manage a Joint Project Implementation Unit (JPIU) to provide for close coordination of all works in both countries to ensure simultaneous commissioning. The structure of the JPIU is illustrated in Figure 3. Figure 3: Structure of proposed Joint Project Implementation Unit. 1.4.4 OTHER KEY PARTIES The Project spans three RECs (Regional Economic Communities), namely COMESA (Common Market for Eastern and Southern Africa), EAC (East African Community), and SADC (Southern African Development Community), and enjoys the support of each of these representative committees. 1.5 DELIVERY & BUSINESS MODELS A decision was taken by Tanzania and Zambia that TANESCO and ZESCO will procure and fund the sections of the interconnector that lie in their respective countries, which includes both the transmission lines and substations. This financial sharing structure is based on Public Financing, which was used on most of the NELSAP s interconnector projects because the public sector typically has the capacity to raise funds at a rate that is lower than the one available on the market to the private sector. The model assumes that TANESCO and 7

ZESCO will each procure Engineering Procurement Construction (EPC) Contractors for the sections within their geographical boundaries and it is expected that the contracts will be awarded on International Competitive Basis (ICB). It is envisaged that TANESCO and ZESCO will be responsible for the payment of the design and construction costs of their respective EPC contracts on a progress payments basis. 1.5.1 PRIVATE SECTOR OPPORTUNITIES Under the Public Financing model, the primary opportunity to the private sector relates to the physical implementation of the Project as TANESCO and ZANESCO will contract with private sector EPC Contractors to construct the Project. The utilities may elect to procure a single EPC Contractor to minimize implementation delays and synchronise integration of the interconnector 6. The EPC Contractors will also assume the construction, installation, integration and performance risks, as they are responsible for both the design and construction/installation of the Project. Another private sector opportunity is to lease the excess optical fibres ( dark fibres ) to the private sector. Whilst some fibres are needed for the normal operation of the transmission line (for transmitting measures, status, commands and protection signals), unused fibres could be leased to telecommunication companies. The completion of the ZTK Interconnector will allow Zambian telecommunication companies to link into the East African submarine cable which will increase the capacity and the reliability of Zambia s telecommunication network. 1.6 REVENUE MODEL Once commissioned, TANESCO and ZESCO intend to enter into Power Purchase Agreements (PPAs) and Wheeling Agreements with various regional players in the Eastern Africa Power Pool (EAPP) and SAPP. The PPAs will be signed bi-directionally between: (1) ZESCO and TANESCO, and (2) ZESCO/TANESCO and utilities in the SAPP and EAPP as illustrated in Figure 4 and will be USD denominated. According to the 2017 Feasibility Study, the wheeling tariff will be USD denominated and will be set at a level that will allow ZESCO and TANESCO to cover the cost of the Project s operation 7 whilst being attractive to other utilities in the region. 6 Neither utility has indicated whether they will procure a single EPC contractor jointly, or procure multiple contractors. 7 Wheeling charges modelled only appear to cover operational costs. 8

Figure 4: Bi-directional PPAs enabled by implementing the Project. 1.7 POLITICAL SUPPORT Political support for the Project is evidenced by the initial Tripartite Inter-Governmental Memorandum of Understanding (TIGMOU) that was signed in 2003 as well as the new TIGMOU that was signed in 2014. Whilst the assets within each country will be owned and financed by that respective country and the operation and maintenance will also be the responsibility of the respective countries, the three key benefits are likely to arise which will be shared, including: Wheeling and/or capacity charges, and revenue generated from leasing of dark fibres ; Power reserve sharing; and Increased rural electrification and poverty reduction. 9

2. TECHNICAL FEATURES 2.1 POWER CAPACITY The maximum power transfer from Tanzania to Zambia is limited by the smaller, singlecircuit 330kV lines at an instantaneous power demand of 530MW 8. According to the Feasibility Study, the interconnector will enable an estimated maximum power transfer from Tanzania to Zambia of 530MW and a maximum power transfer from Zambia to Tanzania of 386MW 9, in 2020. Furthermore, it is estimated that in 2025 the maximum power transfer from Tanzania to Zambia will be 530MW (the transmission limit) and a maximum power transfer from Zambia to Tanzania will be 458MW. 2.2 DESIGN STATUS A Conceptual Design 10 was completed by AECOM in October 2017 to a Class 3 level as determined by the Association for the Advancement of Cost Engineering (AACE). Furthermore, dynamic stability studies were carried out on interconnected EAPP and SAPP network systems for the study years of 2020 and 2025, starting with year 2025, to better understand the impact of implementing the proposed interconnector on the two power pools. Year 2025 revealed better dynamic performance than year 2020 since some new generation facilities will have been commissioned that will facilitate further power system tuning. Importantly, the Feasibility Study highlights the need for extensive and comprehensive power system studies to properly tune all existing power systems. 8 Power transfer of 530MW is close to the thermal limit of the existing 330kV transmission line, which is 575MVA at 65 C 9 The modelled maximum power transfer from Zambia to Tanzania of 386MW was not limited by the interconnection itself but by the generation available in Zambia in 2020. 10 In terms of critical line routes, line descriptions are based on geographical maps at a 1:50 000 and 1:250 000 scale, along with recent highresolution satellite images at a 50-cm resolution. 10

3. SECTOR 3.1 SCOPE OF SECTOR IN ZAMBIA & TANZANIA The countries of the region are grouped in two super power pools that cover geographically almost two thirds of Africa. However only a subset of these two pools is presently or in the process of being synchronously interconnected. Tanzania s Power System Master Plan (PSMP 2012) and Zambia s Power System Master Plan (PSDMP 2010) were used to evaluate the gap between the Project s demand requirements and the countries expected demand, in the 2017 Feasibility Study. 3.2 MARKET SIZE, DEMAND & PROJECTIONS The interconnected EAPP and SAPP network was analysed at peak load condition for 2020 and 2025 in the 2017 Feasibility Study. The analysis was required to define the short-term operating performance of the EAPP and SAPP interconnected network systems and to define any out-of-limits conditions for the existing and the planned interconnected EAPP and SAPP power systems. Zambia s installed power generation capacity is 2,396MW consisting of 94% hydro, 3% thermal power and 2% HFO, with IPPs currently contributing only 9% to total power generation. Electricity demand currently stands at 1,987MW. Zambia s population was projected to grow from 12.2 million in 2007 to 33.6 million in 2040 at an annual rate of 3.1%. The country s GDP is forecast to grow at 6.5% over that same period. Electrification rate for new customers is forecast to average 4.1% annually between 2010 and 2040, resulting in total annual sales growth of 3.1%. 11

Tanzania s population has been projected to grow from 43 million in 2010 to 87 million in 2035 (i.e. at 2.7% per annum) and the country s GDP is forecast to grow at 6.5% over the same period, which is equal to Zambia s projected GDP growth rate. Total electricity sales are forecast to grow at a rate of 8.6% per annum between 2010 and 2040. Tanzania s installed power generation capacity is 1,385MW consisting of 52% Hydro, 42% Natural Gas and 6% diesel power plants. The country s maximum demand is 935MW which is being met by TANESCO, and four IPPs. Tanzania s current electricity access rate is only 12%, but electricity consumption is increasing rapidly due to increasing industrialisation, growing population and improved distribution. 12

4. PROJECT COST & FUNDING 4.1 PROJECT COSTS The Feasibility Study states a total capital cost of US$ 314.8 million in October 2017 terms, for the sections that amount to 725.7km of transmission lines, of which US$ 172.6 million (55%) will be borne by ZESCO and US$ 142.2 million (45%) by TANESCO (see Table 2). However, as noted in the Project description, there are an additional 597km of power transmission lines and the development of three substations that also require funding, but were not a part of the Feasibility Study. The additional sections lie between Kabwe and Pensulo in Zambia, Nakonde and the border, and Mbeya to Iringa, and the three substations that are not costed are at Kabwe, Mkushi and Iringa. Table 2: Capital cost breakdown for the Project ITEMS TOTAL TANZANIA ZAMBIA (USD 000) (USD 000) (USD 000) LINES 167 593 000 52 442 000 115 151 000 SUBSTATIONS 118 081 000 71 796 000 46 285 000 SUB-TOTAL 285 674 000 124 238 000 161 436 000 ENVIRONMENTAL AND SOCIAL COSTS 29 124 000 17 952 000 11 172 000 TOTAL (FEASIBILITY STUDY) 314 798 000 142 190 000 172 608 000 MBEYA IRINGA (2012 TERMS) 11 110 000 000 110 000 000 - GRAND TOTAL 12 424 798 000 152 190 000 - The capital costs include engineering 13, procurement, installation, site supervision and management costs as well as a 12% contingency, but excludes financing costs, duties and taxes. 11 The Mbeya Iringa section was costed in a 2012 Feasibility Study by AECOM-SOGREAH (23rd November 2012). 12 This total is inclusive of the Mbeya Iringa section, but excludes the Kabwe Pensulo and Nakonde BORDER sections. 13 It is assumed that the governments will secure EPC contracts, meaning the responsibility of detailed design lies with the EPC contractor(s). 13

4.2 ECONOMIC ANALYSIS A cost benefit analysis was performed as part of the Feasibility Study that calculated the net present value (NPV) and real internal rate of return (IRR) of the net costs and benefits of the Project under two scenarios. As noted above, this economic analysis excludes costs and benefits for the sections of Pensulo Kabwe (284.4 km), Kasama-Mpika (old line modification, only 6km), Zambian Border-Nakonde (14.3 km) and Mbeya-Iringa (292 km), as well as costing for Kabwe, Mkushi and Iringa substations. Costs and benefits were forecast for a 25-year operational period and a 3-year construction period. The total forecast real benefits and costs are summarized below for Scenario 1 together with their discounted equivalent values. The surpluses and deficits forecast by Zambia s PSDMP 2010 (Base Load) forms the basis of scenario 1, whilst scenario 2 used surpluses and deficits developed by AECOM under a delayed power plants scenario. The outputs of the financial analysis are presented in Table 3. The annual real costs and benefits forecast under scenario 1 are illustrated in Figure 5 and it is estimated that pay back can be achieved as early as 2023 when cumulative benefits will exceed cumulative costs. Wheeling benefits or charges have been assumed in the forecasting to cover almost 99% of operational costs and that the import and export benefits or savings will fund the capital expenditure of the Project. Figure 5: The annual real costs and benefits forecast under scenario 1. 14

Table 3: Financial analysis outputs. US$ MILLION REAL TOTALS DISCOUNTED REAL TOTALS (@10%) ASSUMPTION USED IN 2017 FEASIBILITY STUDY Import Benefits Zambia s forecast deficits were 168.9 41.4 monetized by importing combined cycle generated electricity from Tanzania that replaces emergency generation in Zambia estimated at 0,20 USD/kWh. Export Benefits Zambia s forecast surpluses were 2,608.9 720.9 monetized by assuming that excess KWh will be exported to Tanzania, replacing combined cycle generation estimated at 0,051 USD/kWh 14. Wheeling $50/KWh/year or $5.0 million per 125.0 35.8 Benefits annum over 25 years. Total Benefits 2,902.8 798.1 - Capex Total construction costs and associated social costs (314.8) (265.7) Opex $5.71 million per annum over 25 (142.8) (40.9) years. Residual Value 250.3 18.3 Balancing figure Net Benefit NPV of $510m was calculated using a real discount rate of 10% 2,695.4 509.8 (Scenario 1) Real IRR (Scenario 1) 25.9% The Feasibility Study also quantified IRRs and NPVs at a country level by allocating costs and benefits to Tanzania and Zambia. These metrics are summarized in Table 4 together with the outputs from four scenarios, namely: A 30% increase in capital expenditure (capex); A 10% decrease in capex; 14 The variable cost of hydro power is estimated to be zero. 15

An additional benefit scenario that includes dark fibre lease revenues at $50 per month per kilometre; and An additional benefit scenario that includes dark fibre lease revenues at $100 per month per kilometre. Table 4: Sensitivity analysis outputs for financial metrics. MODELING SCENARIO TOTAL TANZANIA ZAMBIA NPV IRR NPV IRR NPV IRR Scenario 1 Zambia PSDMP 509.8 25.9% 256.5 27.5% 253.3 24.6% 2010 Scenario 2 AECOM 619.0 31.1% 311.1 33.2% 307.9 29.3% Capex (%) +30% 429.8 21.1% 221.7 22.6% 208.1 19.9% Sensitivities -10% 536.5 28.0% 268.1 29.6% 29.6% 26.7% Additional Benefit 50 $ 611.6 28.0% 273.6 28.2% 337.9 27.8% Sensitivities - Dark Fiber 15 ($/Mth/Km) 100 $ 713.3 29.9% 290.8 29.0% 422.5 30.7% The Project s IRRs do not appear to be very sensitive to increases in capital expenditure as illustrate by the fact that the Project s IRR reduces by only 4.8% to 21.1% from 25.9% under a 30% overspend scenario. This is due to the significant benefits modelled ($2.6 billion over 25 years) compared to the Project s capital expenditure of only $314 million. Attracting ICT companies to lease excess capacity from the Project can further improve the IRRs and NPVs of the Project as illustrated by the additional benefit scenarios. 4.2.1 FUNDING Under the proposed structure, Zambia and Tanzania intend to raise long term concessionary loans and grants from multilateral financing institutions in the first instance which will be supplemented by commercial loans if a funding gap exists. These loans will be passed onto the two utilities, TANESCO and ZESCO, by their respective Governments. Both Zambia and Tanzania have committed to provide the necessary guarantees and counterpart funding. 15 The completion of the ZTK Interconnector will allow the linking of Zambia through Tanzania to East African submarine cables. 16

4.3 DOMESTIC RESOURCE MOBILIZATION OPPORTUNITY An opportunity may exist to finance the Project via project bonds once the Project has been commissioned and to use concessionary loans only during the construction period and commissioning phase. This would allow concessionary lenders to recycle their loans earlier, i.e. after 4 years when the Project is commissioned, instead of 20 or 25 years. Project bonds may also offer an opportunity to raise funding in local currencies that are also inflation linked which may be attractive to Zambian and Tanzanian institutional investors. Transmission lines are well-understood by international institutional investors and are deemed to be relatively low-risk assets provided that availability payments are structured to maximise the credit quality of the bonds. While most project bond issuances come from North America and Europe, several project bonds have been issued to finance transmission lines in South America. Approximately US$1.1 billion of investment grade project bonds have been issued in Brazil, Chile and Peru based on public concession frameworks and availability payments mechanisms. Some of these bonds were issued in local currency and successfully marketed to the local institutional investors. A study undertaken by Fieldstone in 2012 concluded that the Project would not be affordable to Zambia and Tanzania if it were procured using a PPP model where the private sector developed the project through a build operate transfer model which led to the decision to procure the Project using a Public Financing model. To structure an investment grade project bond, a special purpose vehicle (SPV) is used to ringfence cashflows and to pass construction, operation and maintenance risk to credible private sector parties. This is normally done as part of a PPP arrangement where the private sector structures the SPV and a PPP agreement provides cashflow certainty. However, such an SPV could potentially be established by the public sector (i.e. TANESCO and ZESCO) to allow the Project to issue project bonds. Under this scenario, TANESCO and ZESCO would need to contract with the SPV to commit availability payments over a period that is greater than the bonds tenor. Investors in the bond are also likely to require government guarantees to further enhance the credit quality of the bond(s). Such a utility led project bond issue will require significant investment in transaction advisory fees to structure an SPV that will be able to issue bonds successfully to the market. It may also require a more integrated approach in terms of contracting EPC contractors and O&M 17

contractors to mitigate investors risks than is currently envisaged. A legal structure would also need to be developed that sets out the rights and obligations of the different utilities and may need to be done under a neutral legal system, such as English law. A structuring modelling exercise would be required to quantify the availability payments that ZANESCO and TANESCO would need to pay the SPV(s) under different bond term scenarios. This modelling exercise would also need to investigate different currency scenarios to conclude on the optimal split between local currency and USD bonds. 11 Source: 375 GEN R SP 001 C Vol IV Res. Operation & En. Prod. Studies Report, March 2016. 18

5. ENVIRONMENTAL, SOCIO-ECONOMIC IMPACT AND SUSTAINABILITY MODEL An environmental & social impact assessment plan and a resettlement action plan were finalised by WSP in 2017, which identifies key environmental and social impacts and their corresponding mitigation measures during the preconstruction, construction and operation phases. In Zambia, the project routing is generally in areas that are sparsely populated, with few sensitive sites and mostly accessible with formal roads. Most of the impacts have been assessed as either of low significance or insignificant in magnitude. Impacts are also identified as being both positive and negative, and the only impact of potentially high significance is the positive effect of increased power supply within the communities that will be fed by the line. Similarly, in Tanzania, the negative impacts of the planned project are relatively modest. This is attributed to the fact that most of the line will run through low-density populated woodland with only scattered cultivation. There are game and forest reserves in the area but efforts have been made in the route selection to avoid crossing these reserves. Some minor negative impacts are envisaged for existing land use and resettling of households, and for wildlife and nature conservation in the areas where the line crosses or runs close to protected areas. The creation of a significant number of jobs in the construction phase and some jobs on a permanent basis for line maintenance will be positive for the local communities. In both Zambia and Tanzania, significant positive social impacts will arise from increased employment both during construction and more sustainably during line operation and maintenance. The local communities in close proximity to the line and associated substations are likely to benefit from these employment opportunities. 5.1 JOB CREATION It is expected that some jobs will be available during construction of the transmission line for the local population, mainly as casual workers. However, these employment opportunities are expected to be temporary and benefit the community in the short-term only. This would result in a minimal positive impact on employment, since few local people are likely to be 19

employed. Also, a survey conducted shows the distribution of artisanal skills across the villages crossed by the wayleave for the power transmission lines. The composition shows mechanics (78.9%), welders (52.6%), heavy machinery operators (36.8%) and experienced pylon assembler (15.8%), workers that could be employed during the Project. To maximize the project s positive impacts on the creation of jobs, the following mitigation measures will be implemented: Apply human resources policies favouring local labour; Implement training programs to build local capacity; and Disclose information on newly created business opportunities. 20

6. GOVERNANCE & RISKS 6.1 GOVERNANCE STRUCTURE According to the 2017 Feasibility Study, the EPC Contractor(s) will be responsible to both state-owned utilities for the entire Project, however, the legal mechanism to achieve this is not explained. In terms of the project implementation phase, the 2017 Feasibility Study made the following recommendations: An Executing Agency and a Joint Project Implementation Unit should be established to fulfil the mandate of the Executing Agency; Both utilities shall be responsible for coordinating the development and operation of the interconnected power system facilities in order to obtain optimum reliability of service and efficiency upon their respective Power Pool and upon the interconnection facilities; and A Joint Operation Committee should be established well before the commission date to establish the operating procedures necessary for the optimal and safe operation of the interconnection. This committee should be permanent and meet regularly. 6.2 PROJECT RISKS The major risks facing the Project were identified, analysed and categorised, according to the severity and likelihood of their impact in the 2017 Feasibility Study. The risk categorisation matrix (illustrated in Table 5) ranks risks from low up to critical, depending on the magnitude of the consequence on the project and beneficiaries. Table 5: Risk assessment matrix. 1: Minor 2: Moderate 3: Serious 4: Very Serious A: Likely LOW MEDIUM HIGH CRITICAL B: Possible LOW MEDIUM HIGH CRITICAL C: Unlikely LOW LOW MEDIUM HIGH 21

The initial status quo analysis ( A ) grouped risks into 5 sub-categories, namely (1) Project Preparation, (2) Construction, (3) Operation, (4) Financial, and (5) Operational Safety, Health, Environmental and Quality (OSHEQ). Thereafter, specific mitigation measures were determined, and applied, in theory, to each of the identified risks, and the risks were re-assessed using the same risk categorisation matrix to give a mitigated measure of risk ( B ). The figure below shows the number and rating of risks analysed for each of the 5 subcategories, both for the Status Quo ( A ) and post-mitigation measures ( B ). Importantly, the graph illustrates that after the application of appropriate mitigation measures there are no critical risks remaining and that the number of risks with a high rating reduces from 55 to 18. Figure 6: Categorisation of risks and subsequent mitigation potential for risks. In order to mitigate the risks, as illustrated above, TANESCO and ZESCO have agreed to adopt a risk management policy which will: Set up appropriate organizational structures for the implementation and operation of the project (PIUs and Joint Planning and Coordination Committee), preferably at the very start of the project and before securing the financing for the project. Agree on a harmonized grid code and on the rules and procedures for the operation of the interconnection, preferably following the recommendations of the EAPP/EAC Interconnection Code. Apply sound project management practice during project preparation and construction phase to maintain the project within the budget and schedule, and to ensure the quality of the equipment and of construction and erection work. 22

Implement a comprehensive risk management program to continuously monitor and address all categories of risk. Use risk allocation and risk sharing between the major stakeholders (governments, contractors, utilities, financing agencies). Furthermore, TANESCO and ZESCO will put in place an insurance programme to protect the Project s assets in both countries against both commercial and non-commercial risks. The most prominent commercial risk is the unavailability of power production, as a result of: Low hydraulicity for hydro plants; Fuel shortages for thermal plants; and Production equipment outages. 23

7. TIMELINES & MILESTONES Zambia Tanzania Kenya Power Interconnector 7.1 PROJECT PREPARATION MILESTONES The diagram in Figure 7 illustrates the project preparation milestones and target dates under a public finance model to achieve financial close. Figure 7: Project preparation milestones. 7.2 IMPLEMENTATION TIMELINE Figure 8 presents a consolidated timeline for the Project, showing a preliminary agreements and procurement period of 12 months and a construction period of 26 months. This timeline assumes that a public funding model will be put in place but does not appear to make allowance for the development of detailed designs. In the event that the project owners decide to investigate a project bond funding model, a structuring exercise would need to be undertaken which would need to include: A detailed financial model that forecasts the actual cashflows of the Project rather than benefits and that solves for the availability payments that ZESCO and TANESCO will need to commit to the Project; Market soundings with institutional investors in Zambia, Tanzania and the broader region to understand investors requirements in respect of bond tenors, coupons, CPI adjustment mechanisms and credit enhancements; 24

A legal assessment of the contracts required given that the Project will span 2 legal jurisdictions; and Market soundings with development finance institutions to understand their appetite and requirements for providing funding during the construction period. Figure 8: Proposed Project implementation timeline. 25

BIBLIOGRAPHY AECOM. 2017a. Feasibility Study and Conceptual Design of Tanzania-Zambia Power Interconnection Study Preliminary Feasibility Report Volume 1 Report. 60309266 EX-00574 DOC. 5 th October 2017. Montreal. AECOM. 2017b. Feasibility Study and Conceptual Design of Tanzania-Zambia Power Interconnection Study Preliminary Feasibility Report Volume 1 Report. 60309266 EX-00570 DOC. 21 st July 2017. Montreal. Ricardo. 2016. Draft Final Report, Complementary Study on Power Trade Volumes, Wheeling Arrangements and Impact on the Interconnected Networks for the Zambia-Tanzania-Kenya (ZTK) Interconnector Project. ED 61887 Issue Number 2 The Ministry of Energy and Water Development, Zambia. Johannesburg WSP. 2017. NBI/NELSAP Environmental & Social Impact Assessment & Resettlement Action Plan for The Tanzania-Zambia Power Interconnection Study. Tanzania, Draft Final ESIA. Project no 131-23540-00. Montreal. WSP. 2017. NBI/NELSAP Environmental & Social Impact Assessment & Resettlement Action Plan for The Tanzania-Zambia Power Interconnection Study. Zambia, Draft Final ESIA. Project no 131-23540-00. Montreal. WSP. 2017. NBI/NELSAP Environmental & Social Impact Assessment & Resettlement Action Plan for The Tanzania-Zambia Power Interconnection Study. Zambia, Draft Final ESMP. Project no 131-23540-00. Montreal. WSP. 2017. NBI / NELSAP Resettlement Action Plan tor the Tanzania-Zambia Power Interconnection Study. Tanzania, Draft Final ESIA. Project no 131-23540-00. Montreal. WSP. 2017. NBI / NELSAP Resettlement Action Plan tor the Tanzania-Zambia Power Interconnection Study. Zambia, Draft Final ESIA. Project no 131-23540-00. Montreal. INTERVIEWS Mr Clement Sasa, Financial Director, Office for Promoting Private Power Investment (OPPPI), Zambia. Interview conducted on Friday 13 th October 2017. VERSION CONTROL VERSION NUMBER DATE PREPARED BY REVIEWED BY VERSION 1 10 November 2017 Pegasys OPPPI, NELSAP, NEPAD 26

DISCLAIMER This Project Information Memorandum (PIM) was prepared by Pegasys Strategy and Development (Pty) Ltd for the NEPAD Agency with support from the German Development Cooperation to the AU, implemented by the Deutsche Gesellschaft für Internationale Zusammenarbeit (GIZ) GmbH. The project information, professional interviews and other resources used for the drafting of this PIM were obtained under the framework of the Programme for Infrastructure Development (PIDA) via the NEPAD Agency and respective project owners and/or sponsors. All information presented in this PIM is based on official documentation provided by the project owners, and the analysis presented in this PIM was done in close cooperation with the project owners. This PIM was reviewed by the respective project owners. Neither Pegasys, NEPAD nor GIZ shall be held liable for any factual inaccuracies presented in this PIM. For further information, see the Virtual PIDA Information Center (VPIC) under www.au-pida.org