Basel III Disclosure Interim Fiscal 2013 Basel III Data (MUFG, Consolidated) Scope of Consolidation 2 Composition of Equity Capital 4 Capital Adequacy 15 Credit Risk 17 Credit Risk Mitigation 30 Derivative Transactions and Long Settlement Transactions 31 Securitization Exposures (Subject to calculation of credit risk assets) 32 Securitization Exposures (Subject to calculation of market risk equivalent amount) 41 Market Risk 43 Equity Exposures in Banking Book 45 Exposures Relating to Funds 46 Interest Rate Risk in the Banking Book (IRRBB) 47 1
In accordance with the provisions of Article 52-25 of the Banking Law of Japan, Mitsubishi UFJ Financial Group (MUFG) adopts the International regulatory framework to calculate its capital adequacy ratio based on formulas contained in the standards for the consolidated capital adequacy ratio of bank holding companies (Notification of the Financial Services Agency No. 20, 2006; referred to hereinafter as the FSA Holding Company Capital Adequacy Notification ) to assess capital adequacy in light of the assets we own on a consolidated basis. With regard to the calculation of the consolidated capital adequacy ratio, MUFG received an independent audit by Deloitte Touche Tohmatsu (DTT) LLC in accordance with Treatment of Inspection of the Capital Ratio Calculation Framework Based on Agreed- Upon Procedures (JICPA Industry Committee Report No. 30). With regard to part of the internal controls structure governing calculation of the consolidated capital adequacy ratio, MUFG received a report from DTT LLC, which conducted certain procedures as deemed necessary by MUFG. The procedures conducted by the independent auditor were not part of an accounting audit of the consolidated financial statements, and we did not receive any audit opinion with regard to our internal controls structure governing the calculation of the consolidated capital adequacy ratio or the related consolidated capital adequacy ratio. Notes on the scope of consolidation Scope of Consolidation Differences between those companies belonging to the corporate group (hereinafter, the holding company group ) to which the calculation of consolidated capital adequacy ratio as stipulated in Articles 3 or 15 of the FSA Holding Company Capital Adequacy Notification is applicable and those companies that are included in the scope of consolidation for accounting purposes Number of consolidated subsidiaries, and names and principal businesses of major consolidated subsidiaries of the holding company group Number of affiliated companies engaged in financial operations which are subject to Articles 9 or 21 of the FSA Holding Company Capital Adequacy Notification, and names, amounts of total assets and net assets shown on the balance and principal businesses of affiliated companies engaged in these financial operations Names, amounts of total assets and net assets shown on the balance, and principal businesses of companies belonging to the holding company group that are not included in the scope of consolidation for accounting purposes, and of companies not belonging to the holding company group but included in the scope of consolidation for accounting purposes Paragraph 1 of Article 3 of the FSA Holding Company Capital Adequacy Notification states that the provisions of Paragraph 2 of Article 5 of the Japanese regulations pertaining to consolidated financial statements shall not apply to financial subsidiaries of a bank holding company. Moreover, Paragraph 2 of the said Article 3 states that insurance-related subsidiaries of a bank holding company shall not be included in the scope of consolidation. In addition, with regard to affiliated companies engaged in financial operations, the FSA Consolidated Capital Adequacy Notification states that, provided certain conditions are met, such companies can be included in the scope of consolidation and in the calculation of the consolidated capital adequacy ratio using pro rata consolidation (under which only those portions of the affiliated company s assets, liabilities, income and expenditures that are attributable to the bank holding company or any consolidated subsidiaries with investments in the said affiliated company are included in the scope of consolidation). MUFG Group had no companies to which the above exception applied as of September 30, 2012, or, and there were no differences between those companies belonging to the holding company group and those companies that are included in the scope of consolidation for accounting purposes. 211 companies as of September 30, 2012; 249 companies as of The Bank of Tokyo-Mitsubishi UFJ, Ltd. (banking business), Mitsubishi UFJ Trust and Banking Corporation (trust/banking business), Mitsubishi UFJ Securities Holdings Co., Ltd. (securities business), etc. Not applicable as of September 30, 2012 and 2013 Not applicable as of September 30, 2012 and 2013 2
Outline of restrictions on transfer of funds or equity capital within the holding company group As of September 30, 2012 and 2013, transfer of funds or capital within the MUFG Group is conducted with all due consideration given to the appropriateness of each action. We give priority in ensuring that each group company maintains sufficient capital level for legal and regulatory compliance purposes. Care is also taken to ensure that actions do not compromise sound and proper operations, while eliminating negative effects on payment capacity, liquidity or profitability. Companies that are deficient in regulatory capital and total regulatory capital deficiencies Names of any other financial institutions, etc., classified as subsidiaries or other members of the bank holding company that are deficient in regulatory capital, and corresponding total regulatory capital deficiencies Not applicable as of September 30, 2012 and 2013 3
Composition of Equity Capital Capital structure September 30, 2012 Tier 1 (core) capital (A) 10,832.2 Capital stock 2,139.3 Stock subscription advances Capital surplus 2,176.1 Retained earnings 5,798.9 Treasury stock (6.5) Treasury stock subscription advances Planned distribution (93.9) Net unrealized losses on securities available for sale Foreign currency translation adjustments (430.7) Subscription rights to shares 7.8 Minority interests in consolidated subsidiaries and affiliates (Note 1) 1,707.5 Business rights Amount equivalent to goodwill (408.5) Intangible assets acquired via business combinations (44.8) Amount equivalent to capital increase due to securitization transactions (13.1) Amount equivalent to 50% of expected losses in excess of qualifying allowances Deductions for deferred tax assets (Note 2) Qualified Tier 2 (supplementary) and Tier 3 (quasi-supplementary) capital (Note 3) (B) 3,268.7 Deductions from total qualifying capital (Note 4) (C) 1,782.4 Total capital (A) + (B) (C) 12,318.4 Notes: 1. The amount of stocks and other securities with some probability of being redeemed pursuant to special provisions for stepped-up interests, etc., as stipulated in Paragraph 2 of Article 5 of the FSA Consolidated Capital Adequacy Notification was 696.9 billion yen as of September 30, 2012, all of which was contained within minority interests in consolidated subsidiaries and affiliates. The amount of these instruments accounted for 6% of Tier 1 capital. 2. As of September 30, 2012, the amount equivalent to net deferred tax assets totaled 315.2 billion yen and the regulatory ceiling on the net amount of deferred tax assets allowable for capital inclusion equaled 2,166.4 billion yen. 3. As stipulated in Articles 6 and 7 of the FSA Consolidated Capital Adequacy Notification. (Before revision in March 2013) 4. As stipulated in Article 8 of the FSA Consolidated Capital Adequacy Notification. (Before revision in March 2013) 4
Composition of Capital Disclosure Items Amounts excluded under transitional arrangements Basel III Template No. Common Equity Tier 1 capital: instruments and reserves (1) Directly issued qualifying common share capital plus related capital surplus and retained earnings 10,502,813 / 1a+2 1c 26 of which: capital and capital surplus 3,924,335 / 1a of which: retained earnings 6,688,270 / 2 of which: treasury stock (1,677) / 1c of which: national specific regulatory adjustments (earnings to be distributed) (108,115) / 26 of which: other than above / Subscription rights to common shares 8,399 / 1b Accumulated other comprehensive income and other disclosed reserves 1,463,806 3 Common share capital issued by subsidiaries and held by third parties (amount allowed in group Common Equity Tier 1) 57,778 / 5 Total of items included in Common Equity Tier 1 capital: instruments and reserves subject to transitional arrangements 196,688 / of which: common share capital issued by subsidiaries and held by third parties (amount allowed in group Common Equity Tier 1) 196,688 / Common Equity Tier 1 capital: instruments and reserves (A) 10,765,679 / 6 Common Equity Tier 1 capital: regulatory adjustments (2) Total intangible assets (net of related tax liability, excluding those relating to mortgage servicing rights) 1,079,802 8+9 of which: goodwill (including those equivalent) 668,838 8 of which: other intangibles other than goodwill and mortgage servicing rights 410,964 9 Deferred tax assets that rely on future profitability excluding those arising from temporary differences (net of related tax liability) 5,561 10 Deferred gains or losses on derivatives under hedge accounting 56,916 11 Shortfall of eligible provisions to expected losses 12 Securitization gain on sale 13,324 13 Gains and losses due to changes in own credit risk on fair valued liabilities 14 Defined-benefit pension fund net assets (prepaid pension costs) 294,882 15 Investments in own shares (excluding those reported in the Net assets section) 13,968 16 Reciprocal cross-holdings in common equity 17 Investments in the capital of banking, financial and insurance entities that are outside the scope of regulatory consolidation, net of eligible short positions, where the bank does not own more than 10% of the issued share capital (amount above the 10% threshold) 18 Amount exceeding the 10% threshold on specified items 19+20+21 of which: significant investments in the common stock of financials 19 of which: mortgage servicing rights 20 of which: deferred tax assets arising from temporary differences (net of related tax liability) 21 5
Composition of Capital Disclosure (continued) Items Amounts excluded under transitional arrangements Basel III Template No. Amount exceeding the 15% threshold on specified items 22 of which: significant investments in the common stock of financials 23 of which: mortgage servicing rights 24 of which: deferred tax assets arising from temporary differences (net of related tax liability) 25 Regulatory adjustments applied to Common Equity Tier 1 due to insufficient Additional Tier 1 and Tier 2 to cover deductions / 27 Common Equity Tier 1 capital: regulatory adjustments (B) / 28 Common Equity Tier 1 capital (CET1) Common Equity Tier 1 capital (CET1) ((A) (B)) (C) 10,765,679 / 29 Additional Tier 1 capital: instruments (3) Directly issued qualifying Additional Tier 1 instruments plus related capital surplus of which: classified as equity under applicable accounting standards / 31a 30 Subscription rights to Additional Tier 1 instruments / 31b 30 Directly issued qualifying Additional Tier 1 instruments plus related capital surplus of which: classified as liabilities under applicable accounting standards / 32 30 Qualifying Additional Tier 1 instruments plus related capital surplus issued by special purpose vehicles and other equivalent entities / 30 Additional Tier 1 instruments issued by subsidiaries and held by third parties (amount allowed in group Additional Tier 1) 123,855 / 34 35 Eligible Tier 1 capital instruments subject to transitional arrangements included in Additional Tier 1 capital: instruments 1,491,777 / 33+35 of which: instruments issued by bank holding companies and their special purpose vehicles 1,491,612 / 33 of which: instruments issued by subsidiaries 165 / 35 Total of items included in Additional Tier 1 capital: instruments subject to transitional arrangements 163,706 / of which: foreign currency translation adjustments 163,706 / Additional Tier 1 capital: instruments (D) 1,779,339 / 36 Additional Tier 1 capital: regulatory adjustments Investments in own Additional Tier 1 instruments 1,167 37 Reciprocal cross-holdings in Additional Tier 1 instruments 38 Investments in the capital of banking, financial and insurance entities that are outside the scope of regulatory consolidation, net of eligible short positions, where the bank does not own more than 10% of the issued common share capital of the entity (amount above the 10% threshold) 39 Significant investments in the capital of banking, financial and insurance entities that are outside the scope of regulatory consolidation (net of eligible short positions) 9,211 40 6
Composition of Capital Disclosure (continued) Items Amounts excluded under transitional arrangements Basel III Template No. Total of items included in Additional Tier 1 capital: regulatory adjustments subject to transitional arrangements 546,374 / of which: goodwill (net of related tax liability, including those equivalent) 505,126 / of which: other intangibles other than goodwill and mortgage servicing rights (net of related tax liability) 27,923 / of which: securitization gain on sale 13,324 / Regulatory adjustments applied to Additional Tier 1 due to insufficient Tier 2 to cover deductions / 42 Additional Tier 1 capital: regulatory adjustments (E) 546,374 / 43 Additional Tier 1 capital Additional Tier 1 capital ((D) (E)) (F) 1,232,965 / 44 Tier 1 capital (T1 = CET1 + AT1) Tier 1 capital (T1 = CET1 + AT1) ((C) + (F)) (G) 11,998,645 / 45 Tier 2 capital: instruments and provisions (4) Directly issued qualifying Tier 2 instruments plus related capital surplus of which: classified as equity under applicable accounting standards / 46 Subscription rights to Tier 2 instruments / 46 Directly issued qualifying Tier 2 instruments plus related capital surplus of which: classified as liabilities under applicable accounting standards / 46 Qualifying Tier 2 instruments plus related capital surplus issued by special purpose vehicles and other equivalent entities / 46 Tier 2 instruments issued by subsidiaries and held by third parties (amount allowed in group Tier 2) 38,273 / 48 49 Eligible Tier 2 capital instruments subject to transitional arrangements included in Tier 2: instruments and provisions 2,384,976 / 47+49 of which: instruments issued by bank holding companies and their special purpose vehicles / 47 of which: instruments issued by subsidiaries 2,384,976 / 49 Total of general allowance for credit losses and eligible provisions included in Tier 2 230,364 / 50 of which: provision for general allowance for credit losses 108,871 / 50a of which: eligible provisions 121,493 / 50b Total of items included in Tier 2 capital: instruments and provisions subject to transitional arrangements 931,244 / of which: amounts equivalent to 45% of unrealized gains on other securities 802,891 / of which: deferred gains or losses on derivatives under hedge accounting (13,101) / of which: amounts equivalent to 45% of land revaluation excess 141,453 / Tier 2 capital: instruments and provisions (H) 3,584,859 / 51 7
Composition of Capital Disclosure (continued) Items Amounts excluded under transitional arrangements Basel III Template No. Tier 2 capital: regulatory adjustments Investments in own Tier 2 instruments 17,757 52 Reciprocal cross-holdings in Tier 2 instruments 53 Investments in the capital of banking, financial and insurance entities that are outside the scope of regulatory consolidation, net of eligible short positions, where the bank does not own more than 10% of the issued common share capital of the entity (amount above the 10% threshold) 54 Significant investments in the capital banking, financial and insurance entities that are outside the scope of regulatory consolidation (net of eligible short positions) 4,831 55 Total of items included in Tier 2 capital: regulatory adjustments subject to transitional arrangements 175,636 / of which: goodwill (net of related tax liability, including those equivalent) 163,712 / of which: significant investments in the capital banking, financial and insurance entities that are outside the scope of regulatory consolidation (net of eligible short positions) 11,924 / Tier 2 capital: regulatory adjustments (I) 175,636 / 57 Tier 2 capital (T2) Tier 2 capital (T2) ((H) (I)) (J) 3,409,222 / 58 Total capital (TC = T1 + T2) Total capital (TC = T1 + T2) ((G) + (J)) (K) 15,407,868 / 59 Risk weighted assets (5) Total of items included in risk weighted assets subject to transitional arrangements 697,763 / of which: other intangibles other than goodwill and mortgage servicing rights (net of related tax liability) 383,040 / of which: deferred tax assets that rely on future profitability excluding those arising from temporary differences (net of related tax liability) 5,561 / of which: defined-benefit pension fund net assets (prepaid pension costs) 294,882 / of which: investments in own shares (excluding those reported in the Net assets section) 11,572 / of which: significant investments in the capital banking, financial and insurance entities that are outside the scope of regulatory consolidation (net of eligible short positions) 2,706 / Risk weighted assets (L) 91,448,580 / 60 Capital ratio (consolidated) Common Equity Tier 1 capital ratio (consolidated) ((C) / (L)) 11.77% / 61 Tier 1 capital ratio (consolidated) ((G) / (L)) 13.12% / 62 Total capital ratio (consolidated) ((K) / (L)) 16.84% / 63 8
Composition of Capital Disclosure (continued) Items Amounts excluded under transitional arrangements Basel III Template No. Regulatory adjustments (6) Non-significant investments in the capital of other financials that are below the thresholds for deduction (before risk weighting) 868,852 / 72 Significant investments in the common stock of other financials that are below the thresholds for deduction (before risk weighting) 662,963 / 73 Mortgage servicing rights that are below the thresholds for deduction (before risk weighting) 89 / 74 Deferred tax assets arising from temporary differences that are below the thresholds for deduction (before risk weighting) 195,616 / 75 Provisions included in Tier 2 capital: instruments and provisions (7) Provisions (general allowance for credit losses) 108,871 / 76 Cap on inclusion of provisions (general allowance for credit losses) 190,508 / 77 Provisions eligible for inclusion in Tier 2 in respect of exposures subject to internal ratings-based approach (prior to application of cap) (if the amount is negative, report as nil ) 121,493 / 78 Cap for inclusion of provisions in Tier 2 under internal ratings-based approach 363,683 / 79 Capital instruments subject to transitional arrangements (8) Current cap on AT1 instruments subject to phase out arrangements 1,491,777 / 82 Amount excluded from AT1 due to cap (excess over cap after redemptions and maturities) (if the amount is negative, report as nil ) 212,749 / 83 Current cap on T2 instruments subject to transitional arrangements 2,384,976 / 84 Amount excluded from T2 due to cap (excess over cap after redemptions and maturities) (if the amount is negative, report as nil ) 85,794 / 85 Note: Capital instruments, approved by the commissioner of Japanese Financial Services Agency, subject to the provision to Paragraph 12 of Article 8 of the notification of Japanese Financial Services Agency No. 20, 2006, hereinafter referred to as the FSA Consolidated Capital Adequacy Notification, are excluded from the calculation of figures stipulated in Paragraph 8 of Article 8, 9-1, and 10-1 of FSA Consolidated Capital Adequacy Notification, for 10 years from March 31, 2013 to March 30, 2023. The approved amount will decrease by 20% each year from March 31, 2019. The amount approved at the end of September, 2013 is 1,095,808 million yen. 9
Explanation on reconciliation between balance items and regulatory capital elements defined in the previous paragraph () Note: 1. The amounts in the Composition of capital disclosure are based on those before considering transitional arrangements and includes Amounts excluded under transitional arrangements disclosed in Composition of Capital Disclosure as wells as the amounts included in regulatory capital. In addition, items included in regulatory capital under transitional arrangements are excluded from this table. 2. As of, the regulatory scope of consolidation was the same as the accounting scope of consolidation. 1. Shareholders equity (1) Consolidated balance Consolidated balance items Amount Remarks Capital stock 2,140,421 Stock surplus 2,173,915 Retained earnings 6,688,270 Treasury stock (1,677) Total shareholders equity 11,000,929 (2) Composition of capital Composition of capital disclosure Amount Remarks Basel III Template No. Directly issued qualifying common share capital plus related stock surplus and retained earnings 10,610,928 Shareholders equity attributable to common shares (before adjusting national specific regulatory adjustments (earnings to be distributed)) of which: capital and stock surplus 3,924,335 1a of which: retained earnings 6,688,270 2 of which: treasury stock (1,677) 1c of which: other than above Directly issued qualifying Additional Tier 1 instruments plus related stock surplus of which: classified as equity under applicable accounting standards Shareholders equity attributable to preferred shares with a loss absorbency clause upon entering into effective bankruptcy 31a 10
2. Intangible assets (1) Consolidated balance Consolidated balance items Amount Remarks Intangible assets 1,165,895 Securities 77,113,847 of which: goodwill attributable to equitymethod investees 163,712 Goodwill attributable to equity-method investees Income taxes related to above 248,277 Income taxes related to intangibles other than goodwill and mortgage servicing rights (2) Composition of capital Composition of capital disclosure Amount Remarks Basel III Template No. Goodwill (net of related tax liability, including those equivalent) 668,838 8 Other intangibles other than goodwill and mortgage servicing rights (net of related tax liability) 410,964 9 Mortgage servicing rights 89 Amount exceeding the 10% threshold on specified items 20 Amount exceeding the 15% threshold on specified items 24 Mortgage servicing rights that are below the thresholds for deduction (before risk weighting) 89 74 3. Defined-benefit pension fund net assets (prepaid pension costs) (1) Consolidated balance Consolidated balance items Amount Remarks Other assets 9,587,937 Defined-benefit pension fund net assets (prepaid pension costs) 475,593 Income taxes related to above 180,710 (2) Composition of capital Composition of capital disclosure Amount Remarks Basel III Template No. Defined-benefit pension fund net assets (prepaid pension costs) 294,882 15 11
4. Deferred tax assets (1) Consolidated balance Consolidated balance items Amount Remarks Deferred tax assets 128,319 Deferred tax liabilities 201,623 Deferred tax liabilities for land revaluation 155,944 Tax effects on other intangible assets 248,277 Tax effects on defined-benefit pension fund net assets (prepaid pension costs) 180,710 (2) Composition of capital Composition of capital disclosure Amount Remarks Basel III Template No. Deferred tax assets that rely on future profitability excluding those arising from temporary differences (net of related tax liability) 5,561 This item does not agree with the amount reported on the balance due to offsetting of assets and liabilities. 10 Deferred tax assets that rely on future profitability arising from temporary differences (net of related tax liability) 195,616 This item does not agree with the amount reported on the balance due to offsetting of assets and liabilities. Amount exceeding the 10% threshold on specified items 21 Amount exceeding the 15% threshold on specified items 25 Deferred tax assets arising from temporary differences that are below the thresholds for deduction (before risk weighting) 195,616 75 5. Deferred gains or losses on derivatives under hedge accounting (1) Consolidated balance Consolidated balance items Amount Remarks Deferred gains or losses on derivatives under hedge accounting 27,802 (2) Composition of capital Composition of capital disclosure Amount Remarks Basel III Template No. Deferred gains or losses on derivatives under hedge accounting Excluding those items whose valuation differences arising from hedged items 56,916 are recognized as Accumulated other comprehensive income 11 12
6. Items associated with investments in the capital of financial institutions (1) Consolidated balance Consolidated balance items Amount Remarks Trading assets 16,493,759 Including trading account securities and derivatives for trading assets Securities 77,113,847 Loans and bills discounted 95,245,250 Including subordinated loans Other assets 9,587,937 Including derivatives and investments in the capital Trading liabilities 12,613,653 Including trading account securities sold and derivatives for trading-assets Other liabilities 7,397,809 Including derivatives (2) Composition of capital Composition of capital disclosure Amount Remarks Investments in own capital instruments 32,894 Basel III Template No. Common equity Tier 1 capital 13,968 16 Additional Tier 1 capital 1,167 37 Tier 2 capital 17,757 52 Reciprocal cross-holdings in the capital of banking, financial and insurance entities Common equity Tier 1 capital 17 Additional Tier 1 capital 38 Tier 2 capital 53 Investments in the capital of banking, financial and insurance entities that are outside the scope of regulatory consolidation, net of eligible short positions, where the bank does not own more than 10% of the issued share capital (amount above 10% threshold) 868,852 Common equity Tier 1 capital 18 Additional Tier 1 capital 39 Tier 2 capital 54 Non-significant investments in the capital of other financials that are below the thresholds for deduction (before risk weighting) 868,852 72 Significant investments in the capital of banking, financial and insurance entities that are outside the scope of regulatory consolidation, net of eligible short positions 677,006 Amount exceeding the 10% threshold on specified items 19 Amount exceeding the 15% threshold on specified items 23 Additional Tier 1 capital 9,211 40 Tier 2 capital 4,831 55 Significant investments in the capital of financials that are below the thresholds for deduction (before risk weighting) 662,963 73 13
7. Minority interests (1) Consolidated balance Consolidated balance items Amount Remarks Minority interests 1,855,256 (2) Composition of capital Composition of capital disclosure Amount Remarks Basel III Template No. Common share capital issued by subsidiaries and held by third parties (amount allowed in group CET1) 57,778 After reflecting amounts eligible for inclusion (after minority interest adjustments) 5 Qualifying Additional Tier 1 instruments plus related capital surplus issued by special purpose vehicles and other equivalent entities After reflecting amounts eligible for inclusion (after minority interest adjustments) 30 31ab 32 Additional Tier 1 instruments issued by subsidiaries and held by third parties (amount allowed in group AT1) 123,855 After reflecting amounts eligible for inclusion (after minority interest adjustments) 34 35 Qualifying Tier 2 instruments plus related capital surplus issued by special purpose vehicles and other equivalent entities After reflecting amounts eligible for inclusion (after minority interest adjustments) 46 Tier 2 instruments issued by subsidiaries and held by third parties (amount allowed in group Tier 2) 38,273 After reflecting amounts eligible for inclusion (after minority interest adjustments) 48 49 8. Other capital instruments (1) Consolidated balance Consolidated balance items Amount Remarks Borrowed money 10,531,385 Bonds payable 6,093,491 Total 16,624,877 (2) Composition of capital Composition of capital disclosure Amount Remarks Basel III Template No. Directly issued qualifying Additional Tier 1 instruments plus related stock surplus of which: classified as liabilities under applicable accounting standards 32 Directly issued qualifying Tier 2 instruments plus related stock surplus of which: classified as liabilities under applicable accounting standards 46 Description of agreements concerning methods of procuring capital Details are shown on the MUFG website (Please see http://www.mufg.jp/english/ir/basel3/) 14
Capital Adequacy Capital requirements for credit risk September 30, 2012 Capital requirements for credit risk (excluding equity exposures under the IRB Approach and exposures relating to funds (Note 3)) 6,158.3 6,293.2 IRB Approach (excluding securitization exposures) 4,996.0 4,883.9 Corporate exposures (excluding specialized lending exposures subject to supervisory slotting criteria) 3,416.9 3,431.6 Corporate exposures (specialized lending exposures subject to supervisory slotting criteria) 32.4 30.0 Sovereign exposures 57.1 69.7 Bank exposures 149.2 193.1 Residential mortgage exposures 589.0 481.0 Qualifying revolving retail exposures 209.0 189.4 Other retail exposures 281.3 258.0 Exposures related to unsettled transactions 0.1 0.0 Exposures for other assets 260.7 230.8 Standardized Approach (excluding securitization exposures) 956.2 1,219.2 Securitization exposures (Note 4) 206.0 190.0 Portfolios under the IRB Approach 179.4 169.7 Portfolios under the Standardized Approach 26.6 20.2 Capital requirements for credit risk of equity exposures under the IRB Approach 413.8 863.2 Exposures subject to transitional arrangements (grandfathering provisions) (Note 5) 249.7 367.2 Market-Based Approach (Simple Risk Weight Method) (Note 6) 64.2 95.5 Market-Based Approach (Internal Models Method) (Note 6) PD/LGD Approach (Note 6) 99.8 259.9 Exposures related to specific items related to components not included in survey items / 140.3 Capital requirements for exposures relating to funds 154.6 195.9 Required capital for CVA risk / 268.9 Required capital for credit risk associated with exposures relating to central clearing houses / 38.0 Total 6,726.8 7,659.4 Notes: 1. Credit risk-weighted assets were calculated using the AIRB approach. However, as an exemption to this approach, the Standardized Approach is used for calculations with credit risk-weighted assets at some subsidiaries in cases where the figures for such subsidiaries are expected to be minor compared with the total. In addition, the adoption of the IRB approach is due to be phased in from the end of March 2018 at UnionBanCal Corporation 2. Capital requirement for portfolios under the IRB Approach is calculated as credit risk-weighted asset amount x 8% + expected losses. In this calculation, the amount of capital requirement is including any exposures qualifying as capital deduction, and the credit risk-weighted asset amount is multiplied by the scaling factor of 1.06. Capital requirements for portfolios under the Standardized Approach are calculated as credit risk-weighted asset amount x 8%. 3. Exposures to calculate the amount of credit risk-weighted assets as stipulated in Article 145 of the FSA Holding Company Capital Adequacy Notification. 4. Including amounts equivalent to increase in equity capital resulting from a securitization exposure, as a deduction from Tier 1 capital elements. 5. Exposures to calculate the amount of credit risk-weighted assets as stipulated in Article 13 of the Supplementary Provisions to the FSA Holding Company Capital Adequacy Notification. 6. Exposures to calculate the amount of credit risk-weighted assets as stipulated in Article 144 of the FSA Holding Company Capital Adequacy Notification. 15
Capital requirements for market risk September 30, 2012 Standardized Method 101.2 72.9 Interest rate risk 44.0 36.5 Equity position risk 50.1 29.6 Foreign exchange risk 3.1 3.8 Commodity risk 3.7 0.4 Options transactions Internal Models Approach 74.0 75.3 Total 175.2 148.2 Note: As for market risk, the Internal Models Approach is mainly adopted to calculate general market risk (in some cases the Standardized Method is adopted) and the Standardized Method is adopted to calculate specific risk. Stressed value-at-risk is included in the market risk equivalent amount based on the Internal Models Approach. Capital requirements for operational risk September 30, 2012 The Advanced Measurement Approach 286.0 321.2 The Standardized Approach The Basic Indicator Approach 110.1 115.2 Total 396.2 436.5 Note: Operational risk was calculated using the Advanced Measurement Approach and Basic Indicator Approach. Consolidated total capital adequacy ratio, Tier 1 capital adequacy ratio and total capital requirement (consolidated basis) September 30, 2012 Consolidated total capital adequacy ratio 14.30% / Consolidated Tier 1 capital adequacy ratio 12.57% / Consolidated total capital requirements 6,889.4 7,315.8 8% of credit risk-weighted assets 5,190.6 6,375.3 Capital requirements for market risk 175.2 148.2 Capital requirements for operational risk 396.2 436.5 8% of the amount included in risk weighted assets using transitional arrangements / 55.8 8% of the amount by which the capital floor value, which is obtained by multiplying the risk-weighted asset amount as calculated according to the Former Notification (Note) by a predetermined adjustment factor, exceeds the risk-weighted asset amount as calculated according to the FSA Consolidated Capital Adequacy Notification 1,127.2 299.9 Note: Hereafter, this refers to Ministry of Finance (MOF) Notification No. 62, 1998, which was based on the provisions of Article 52-25 of the Banking Law of Japan. 16
Credit Risk Credit risk exposures and default exposures (By approach) September 30, 2012 Credit risk exposures (Note 1) Loans, etc. (Note 2) Debt securities OTC derivatives Total The IRB Approach 120,288.8 66,548.2 3,891.9 209,340.8 The Standardized Approach 17,193.8 2,370.7 2,507.8 26,746.6 Total 137,482.6 68,918.9 6,399.8 236,087.4 Credit risk exposures (Note 1) Loans, etc. (Note 2) Debt securities OTC derivatives Total The IRB Approach 129,059.2 63,062.8 4,125.5 224,907.5 The Standardized Approach 23,281.4 3,057.1 2,514.2 34,444.1 Total 152,340.6 66,119.9 6,639.7 259,351.7 Notes: 1. Figures are without taking into account the effects of credit risk mitigation techniques. Furthermore, figures do not include any securitization exposures or exposures relating to central clearing houses. 2. Loans, etc., include loans, commitments and other non-derivative off balance exposures. 3. Regarding on balance exposures to loans and debt securities, etc., and off balance exposures to commitments, etc., no significant disparity was observed between the interim term-end position and the risk positions during this period. (By geographic area) September 30, 2012 Credit risk exposures (Note 1) Default Loans, etc. (Note 2) Debt securities OTC derivatives Total exposures (Note 3) Domestic 105,077.0 62,367.1 5,679.6 190,937.8 2,515.6 Foreign 32,405.6 6,551.7 720.1 45,149.6 159.9 Total 137,482.6 68,918.9 6,399.8 236,087.4 2,675.5 Credit risk exposures (Note 1) Default Loans, etc. (Note 2) Debt securities OTC derivatives Total exposures (Note 3) Domestic 109,443.3 58,761.4 5,801.3 197,274.7 2,237.6 Foreign 42,897.3 7,358.5 838.4 62,076.9 178.3 Total 152,340.6 66,119.9 6,639.7 259,351.7 2,415.9 Notes: 1. Figures are without taking into account the effects of credit risk mitigation techniques. Furthermore, figures do not include any securitization exposures or exposures relating to central clearing houses. 2. Loans, etc., include loans, commitments and other non-derivative off balance exposures. 3. Figures for exposures past due three months or more or default exposures correspond to exposures as of the period-end where the amount of the credit risk-weighted asset is computed assuming default in cases subject to the IRB Approach, and exposures where the amount of the credit risk-weighted asset is computed assuming past-due loan exposure in cases subject to the Standardized Approach. Figures do not include any securitization exposures or exposures relating to funds. 4. Geographic area refers to the locations of MUFG or our subsidiaries or the head and branch offices of our subsidiaries. 17
(By type of industry) Credit risk exposures (Note 1) Loans, etc. (Note 2) Debt securities OTC derivatives Total September 30, 2012 Default exposures (Note 3) Manufacturing 17,090.4 1,331.7 608.5 21,343.9 433.9 Wholesale and retail 10,283.1 489.5 496.4 12,227.9 457.8 Construction 1,502.1 93.0 19.9 1,723.0 75.4 Finance and insurance 26,928.7 1,506.8 3,686.8 35,173.7 30.4 Real estate 10,553.5 275.1 100.0 11,024.7 222.5 Services 6,454.7 273.9 228.3 7,043.9 240.1 Transport 4,381.3 206.9 266.2 5,170.8 68.6 Individuals 21,697.6 0.1 22,511.7 832.8 Governments and local authorities 20,790.3 62,644.4 61.9 87,973.9 0.0 Others 17,800.5 2,097.2 931.2 31,893.4 313.5 Total 137,482.6 68,918.9 6,399.8 236,087.4 2,675.5 Credit risk exposures (Note 1) Loans, etc. (Note 2) Debt securities OTC derivatives Total Default exposures (Note 3) Manufacturing 19,424.4 1,144.4 560.7 24,417.1 371.6 Wholesale and retail 11,610.4 372.6 329.3 13,522.2 391.1 Construction 1,585.0 61.4 17.5 1,808.6 64.9 Finance and insurance 29,050.6 1,539.3 3,944.1 39,405.4 34.3 Real estate 11,493.9 221.7 96.8 11,972.3 245.6 Services 6,924.7 221.9 201.5 7,466.0 197.0 Transport 4,921.3 190.5 185.2 5,770.1 69.2 Individuals 22,198.3 0.0 23,044.2 722.4 Governments and local authorities 22,844.2 59,384.9 55.9 91,975.6 0.0 Others 22,287.3 2,982.8 1,248.2 39,969.7 319.5 Total 152,340.6 66,119.9 6,639.7 259,351.7 2,415.9 Notes: 1. Figures are without taking into account the effects of credit risk mitigation techniques. Furthermore, figures do not include any securitization exposures or exposures relating to central clearing houses. 2. Loans, etc., include loans, commitments and other non-derivative off balance exposures. 3. Figures for exposures past due three months or more or default exposures correspond to exposures as of the period-end where the amount of the credit risk-weighted asset is computed assuming default in cases subject to the IRB Approach, and exposures where the amount of the credit risk-weighted asset is computed assuming past-due loan exposure in cases subject to the Standardized Approach. Figures do not include any securitization exposures or exposures relating to central clearing houses. 4. Exposures held by certain subsidiaries whose credit risk weighted assets are considered minor relative to the overall total are included in the Others category. 18
(By residual contractual maturity) September 30, 2012 Credit risk exposures (Note 1) Loans, etc. (Note 2) Debt securities OTC derivatives Total Due in 1 year or less 42,093.0 16,901.0 586.3 65,557.9 Due over 1 year to 3 years 16,262.1 15,035.9 1,110.3 32,468.7 Due over 3 years to 5 years 14,111.0 21,274.9 1,330.6 36,727.1 Due over 5 years to 7 years 5,326.4 3,375.8 245.1 8,947.6 Due over 7 years 15,560.2 10,020.7 618.3 26,199.7 Others (Note 3) 44,129.7 2,310.3 2,509.0 66,186.3 Total 137,482.6 68,918.9 6,399.8 236,087.4 Credit risk exposures (Note 1) Loans, etc. (Note 2) Debt securities OTC derivatives Total Due in 1 year or less 43,112.3 15,804.3 709.4 69,281.6 Due over 1 year to 3 years 21,654.0 12,871.8 1,558.2 36,185.9 Due over 3 years to 5 years 16,776.6 22,165.5 1,114.5 40,075.8 Due over 5 years to 7 years 5,644.1 5,430.4 152.2 11,227.1 Due over 7 years 17,258.7 6,846.2 594.7 24,699.9 Others (Note 3) 47,894.7 3,001.5 2,510.6 77,881.1 Total 152,340.6 66,119.9 6,639.7 259,351.7 Notes: 1. Figures are without taking into account the effects of credit risk mitigation techniques. Furthermore, figures do not include any securitization exposures or exposures relating to central clearing houses. 2. Loans, etc., include loans, commitments and other non-derivative off balance exposures. 3. The Others category includes exposures of indeterminate maturity, etc. Exposures held by certain subsidiaries whose credit risk weighted assets are considered minor relative to the overall total are included in the Others category. 19
General allowance for credit losses, specific allowance for credit losses and allowance for loans to specific foreign borrowers (Balances by geographic area) September 30, 2012 Against March 31, 2012 Against March 31, 2013 General allowance for credit losses 720,898 (27,230) 659,908 (69,172) Specific allowance for credit losses 368,595 (6,422) 306,891 (50,734) Domestic 325,588 (8,774) 268,168 (46,385) Foreign 43,006 2,351 38,722 (4,349) Allowance for loans to specific foreign borrowers 795 169 1,536 785 Total 1,090,289 (33,483) 968,335 (119,121) (Balances by type of industry) September 30, 2012 Against March 31, 2012 Against March 31, 2013 General allowance for credit losses 720,898 (27,230) 659,908 (69,172) Specific allowance for credit losses 368,595 (6,422) 306,891 (50,734) Manufacturing 92,509 14,163 53,736 (35,887) Wholesale and retail 87,308 11,685 80,424 (3,050) Construction 11,730 3,113 7,998 (757) Finance and insurance 14,095 (2,295) 19,767 1,729 Real estate 20,066 102 24,449 3,597 Services 23,314 (1,528) 21,698 (1,947) Transport 15,321 851 15,565 (650) Individuals 32,293 (4,919) 24,108 (3,787) Governments and local authorities 4 (0) 4 (0) Others 71,949 (27,595) 59,137 (9,980) Allowance for loans to specific foreign borrowers 795 169 1,536 785 Total 1,090,289 (33,483) 968,335 (119,121) Notes: 1. Although the specific allowance for credit losses does not include the allowance relating to any securitization exposures and exposures relating to funds, the allowance relating to these exposures is not excluded from both the general allowance for credit losses and the allowance for loans to specific foreign borrowers, owing to the fact that MUFG does not manage provisioning with respect to each asset class based on Basel III. 2. Industry classifications apply primarily to allowances related to exposures held by the Bank of Tokyo-Mitsubishi UFJ and Mitsubishi UFJ Trust and Banking (both on a non-consolidated basis). The bulk of provisions relating to exposures held by other subsidiaries are included in the Others category. 20
Loan charge-offs (By type of industry) FY2012 1H FY2013 1H Manufacturing 8,113 8,722 Wholesale and retail 9,710 13,761 Construction 1,023 1,136 Finance and insurance (90) (19) Real estate 2,254 1,216 Services 1,533 5,222 Transport 554 695 Individuals 11,023 8,354 Governments and local authorities Others 16,513 10,897 Total 50,636 49,987 Note: Figures do not include loan charge-offs related to securitization exposures or exposures relating to funds. 21
Balances by risk weight category of exposures under the Standardized Approach September 30, 2012 Balances Of which: balances for which risk weights are determined by external rating Balances Of which: balances for which risk weights are determined by external rating Risk weight: 0% 2,011.6 834.0 3,135.5 1,729.0 Risk weight: 10% 149.0 276.4 Risk weight: 20% 4,535.0 4,270.6 5,171.7 5,007.7 Risk weight: 35% 1,555.1 2,326.5 Risk weight: 50% 364.6 364.2 335.3 335.2 Risk weight: 75% 1,191.3 1,214.0 Risk weight: 100% 9,207.4 127.2 12,123.1 132.9 Risk weight: 150% 44.4 0.0 55.8 1.8 Risk weight: 625% 0.0 0.0 Risk weight: 1,250% 0.0 5.6 Capital deductions 10.0 Others (Note 3) 5.2 3.7 Total 19,074.0 5,596.2 24,647.9 7,206.8 Notes: 1. Figures are taking into account the effects of credit risk mitigation techniques. 2. Figures do not contain any securitization exposures. 3. Others includes investment funds leveraged by debt loans, etc., for which the weighted risk weight was 220% as of September 30, 2012 and 219% as of. Exposures subject to the IRB Approach: specialized lending exposures subject to supervisory slotting criteria and equity exposures subject to the Market-Based Approach (simple risk weight method) September 30, 2012 Specialized lending exposures subject to supervisory slotting criteria 276.2 321.9 Risk weight: 50% 26.2 17.1 Risk weight: 70% 98.0 101.4 Risk weight: 90% 31.9 95.9 Risk weight: 95% 41.0 9.0 Risk weight: 115% 13.0 7.7 Risk weight: 120% 26.7 67.4 Risk weight: 140% 5.6 Risk weight: 250% 24.7 17.4 Risk weight: 0% 14.5 Equity exposures subject to the Market-Based Approach (simple risk weight method) 198.5 301.2 Risk weight: 300% 36.1 77.9 Risk weight: 400% 162.3 223.2 22
Exposures subject to the IRB Approach: corporate exposures September 30, 2012 Credit rating On balance Off balance Amount of undrawn commitments factor on undrawn commitments Other off balance Borrower ratings 1~3 24,947.9 16,704.8 8,243.1 10,533.6 56.14% 2,329.7 Borrower ratings 4~9 37,803.1 32,353.2 5,449.8 5,658.3 56.38% 2,259.6 Borrower ratings 10~11 4,970.0 4,376.6 593.4 267.3 57.16% 440.6 Borrower ratings 12~15 1,853.8 1,760.8 93.0 6.6 56.31% 89.2 Credit rating PD LGD September 30, 2012 EL default RW Borrower ratings 1~3 0.11% 34.88% 23.01% Borrower ratings 4~9 0.84% 29.86% 47.42% Borrower ratings 10~11 12.05% 26.32% 118.96% Borrower ratings 12~15 100.00% 42.14% 38.70% 46.92% Credit rating On balance Off balance Amount of undrawn commitments factor on undrawn commitments Other off balance Borrower ratings 1~3 30,003.5 19,622.8 10,380.7 13,349.1 56.21% 2,876.6 Borrower ratings 4~9 40,526.5 34,865.4 5,661.1 6,361.6 56.31% 2,078.7 Borrower ratings 10~11 4,564.9 4,102.0 462.8 256.1 56.16% 318.9 Borrower ratings 12~15 1,684.8 1,642.2 42.6 10.9 56.64% 36.4 Credit rating PD LGD EL default RW Borrower ratings 1~3 0.10% 34.80% 23.29% Borrower ratings 4~9 0.80% 29.76% 48.04% Borrower ratings 10~11 11.02% 24.98% 111.21% Borrower ratings 12~15 100.00% 39.90% 36.61% 45.23% Notes: 1. Figures exclude specialized lending exposures subject to supervisory slotting criteria and any exposures relating to funds. 2. PD and weighted LGD represent weighted figures based on. 3. RW stands for risk weight. Risk weight is calculated by dividing the amount of credit risk-weighted assets by, and does not include any expected losses. Note that credit risk-weighted asset amounts are multiplied by 1.06. 23
Exposures subject to the IRB Approach: sovereign exposures Credit rating On balance Off balance Amount of undrawn commitments factor on undrawn commitments September 30, 2012 Other off balance Borrower ratings 1~3 89,840.3 76,199.3 13,641.0 1,063.5 55.86% 13,046.9 Borrower ratings 4~9 364.0 325.4 38.6 40.8 55.86% 15.8 Borrower ratings 10~11 181.4 178.5 2.9 2.4 55.86% 1.5 Borrower ratings 12~15 23.6 22.7 0.8 0.8 Credit rating PD LGD September 30, 2012 EL default RW Borrower ratings 1~3 0.00% 36.16% 0.46% Borrower ratings 4~9 0.71% 28.46% 41.52% Borrower ratings 10~11 17.00% 5.18% 28.78% Borrower ratings 12~15 100.00% 20.76% 18.27% 35.79% Credit rating On balance Off balance Amount of undrawn commitments factor on undrawn commitments Other off balance Borrower ratings 1~3 95,486.0 82,769.2 12,716.8 1,218.4 55.89% 12,035.8 Borrower ratings 4~9 461.0 401.6 59.3 70.3 55.89% 20.0 Borrower ratings 10~11 123.9 121.6 2.3 0.6 55.89% 1.9 Borrower ratings 12~15 53.4 52.6 0.7 0.7 Credit rating PD LGD EL default RW Borrower ratings 1~3 0.00% 36.39% 0.51% Borrower ratings 4~9 0.72% 29.74% 46.49% Borrower ratings 10~11 14.41% 5.66% 31.07% Borrower ratings 12~15 100.00% 14.57% 12.88% 22.73% 24
Exposures subject to the IRB Approach: bank exposures Credit rating On balance Off balance Amount of undrawn commitments factor on undrawn commitments September 30, 2012 Other off balance Borrower ratings 1~3 4,314.8 2,430.2 1,884.6 249.7 55.86% 1,745.1 Borrower ratings 4~9 2,698.6 1,434.4 1,264.2 102.4 55.20% 1,207.6 Borrower ratings 10~11 241.2 131.6 109.6 109.6 Borrower ratings 12~15 1.5 1.5 Credit rating PD LGD September 30, 2012 EL default RW Borrower ratings 1~3 0.10% 32.01% 18.61% Borrower ratings 4~9 0.46% 29.59% 27.78% Borrower ratings 10~11 11.36% 31.65% 75.05% Borrower ratings 12~15 100.00% 79.98% 77.98% 26.41% Credit rating On balance Off balance Amount of undrawn commitments factor on undrawn commitments Other off balance Borrower ratings 1~3 6,139.8 3,374.7 2,765.1 303.7 55.89% 2,595.3 Borrower ratings 4~9 2,343.3 1,341.0 1,002.3 114.3 56.20% 938.0 Borrower ratings 10~11 81.7 6.5 75.2 75.2 Borrower ratings 12~15 1.5 1.5 Credit rating PD LGD EL default RW Borrower ratings 1~3 0.09% 32.03% 24.71% Borrower ratings 4~9 0.26% 30.84% 29.06% Borrower ratings 10~11 14.41% 26.41% 147.84% Borrower ratings 12~15 100.00% 78.76% 77.17% 21.13% 25
Exposures subject to the IRB Approach: equity exposures under PD/LGD Approach Credit rating Amount of exposures PD September 30, 2012 RW Borrower ratings 1~3 428.1 0.10% 141.56% Borrower ratings 4~9 196.6 2.05% 282.99% Borrower ratings 10~11 4.3 8.77% 446.52% Borrower ratings 12~15 1.0 100.00% / Credit rating Amount of exposures PD RW Borrower ratings 1~3 543.9 0.09% 148.57% Borrower ratings 4~9 1,364.5 0.42% 178.10% Borrower ratings 10~11 0.7 11.03% 605.48% Borrower ratings 12~15 0.6 100.00% 1,192.50% Note: Figures exclude any equity exposures based on calculations where credit risk asset values are assessed using the Market-Based Approach as well as any equity exposures where a 100% risk weight is applied based on the transitional arrangements stipulated in Article 13 of the Supplementary Provisions to the FSA Consolidated Capital Adequacy Notification. 26
Exposures subject to the IRB Approach: retail exposures September 30, 2012 On balance Off balance Amount of undrawn commitments factor on undrawn commitments Other off balance Residential mortgage 13,968.9 13,639.2 329.7 329.7 Non-defaulted 13,628.4 13,303.0 325.3 325.3 Defaulted 340.5 336.2 4.3 4.3 Qualifying revolving retail 4,328.6 1,360.7 2,967.9 17,689.3 12.97% 51.6 Non-defaulted 4,190.4 1,222.8 2,967.5 17,685.4 12.97% 51.1 Defaulted 138.2 137.8 0.4 3.8 0.00% 0.4 Other retail (non-business) 2,110.1 914.4 1,195.7 4,333.8 0.69% 601.6 Non-defaulted 1,889.1 700.9 1,188.2 4,328.1 0.69% 594.1 Defaulted 221.0 213.5 7.5 5.6 0.13% 7.4 Other retail (business-related) 1,737.9 1,671.0 66.8 114.2 26.28% 36.8 Non-defaulted 1,726.6 1,660.1 66.4 114.2 26.28% 36.4 Defaulted 11.2 10.8 0.3 0.3 Number of pools PD LGD EL default September 30, 2012 RW Residential mortgage 131 3.40% 40.14% 36.90% Non-defaulted 93 0.98% 40.16% 36.78% Defaulted 38 99.98% 39.52% 36.41% 41.37% Qualifying revolving retail 72 4.06% 76.70% 20.54% Non-defaulted 55 0.90% 76.79% 21.14% Defaulted 17 100.00% 74.01% 79.01% 2.22% Other retail (non-business) 182 12.48% 41.83% 52.64% Non-defaulted 112 2.24% 40.90% 57.02% Defaulted 70 99.99% 49.82% 49.35% 15.21% Other retail (business-related) 45 4.64% 21.24% 28.95% Non-defaulted 29 4.02% 20.95% 28.84% Defaulted 16 100.00% 64.78% 63.33% 45.80% Note: In cases where purchased receivables are included, the weighted PD reflects not only the PD but also a figure for which the annual expected loss corresponding to the dilution risk is prorated. 27