(NYSE:TLP) Master Limited Partnership Association (MLPA) Conference

Similar documents
Forward Looking Statements

(NYSE:TLP) Investor Presentation

TransMontaigne Partners L.P. (NYSE TLP) Wells Fargo Energy Symposium December 9 th and 10 th, 2014

TransMontaigne Partners L.P. (NYSE TLP) Wells Fargo th Annual Energy Symposium December 10 th, 2013

TransMontaigne Partners Announces Third Quarter 2017 Results

TransMontaigne Announces Third Quarter Results

TransMontaigne Announces Fourth Quarter and Full Year 2017 Results and the Filing of its 2017 Annual Report on Form 10-K

TransMontaigne Announces First Quarter Results and Expansion

TRANSMONTAIGNE PARTNERS L.P. ANNOUNCES FINANCIAL RESULTS FOR THE THREE MONTHS ENDED DECEMBER 31, 2011

Buckeye Partners, L.P. Wachovia Pipeline and MLP Symposium - December 2008

Buckeye GP Holdings L.P. (NYSE: BGH) Buckeye Partners, L.P. (NYSE: BPL) Kelso & Company April 23, 2009

Third-Quarter 2017 Earnings Conference Call Presentation. October 26, 2017

Master Limited Partnership Association Annual Investor Conference. Orlando June 2016

Fourth-Quarter 2017 Earnings Conference Call Presentation. February 1, 2018

Morgan Stanley Midstream MLP and Diversified Natural Gas Corporate Access Event

Second-Quarter 2017 Earnings Conference Call Presentation. July 27, 2017

Citi MLP / Midstream Infrastructure Conference. Las Vegas Aug. 2016

Casper Terminal Acquisition

INVESTOR PRESENTATION MAY 2018

Arc Logistics Partners LP Investor Presentation May 2015

INVESTOR PRESENTATION DECEMBER 2018

INVESTOR UPDATE. April 2015

PBF Logistics LP (NYSE: PBFX)

MIC. Second Quarter 2018 Earnings Conference Call Supplemental Materials. August 2, 2018

SHELL MIDSTREAM PARTNERS, L.P. (SHLX) Q RESULTS ANNOUNCEMENT

May 9, First Quarter 2018 Results Earnings Conference Call

Morgan Stanley Midstream MLP and Diversified Natural Gas Corporate Access Event. March 2014

INVESTOR PRESENTATION JANUARY 2018

Delek US Holdings, Inc./ Delek Logistics Partners, LP Wells Fargo Energy Symposium December 2013

PBF Logistics LP (NYSE: PBFX)

Enable Midstream Partners, LP

American Midstream Partners to merge with JP Energy Partners, creating a $2 billion diversified midstream MLP

MIC. Overview of the IMTT Segment. December

News Release NYSE: BPL

INVESTOR PRESENTATION. March 2019

Credit Suisse MLP and Energy Logistics Conference

News Release NYSE: BPL

Oiltanking s Houston Ship Channel Pipeline and Storage Project September 21,

Arc Logistics Partners LP Investor Presentation March 2015

Wells Fargo Annual Pipeline and MLP Symposium

May 24, 2018 MLP & Energy Conference

2017 Citi. One-on-One MLP / Midstream Infrastructure Conference

Master Limited Partnership Association Investor Conference

Utica Midstream Summit MarkWest Update. April 4, 2018

LOUISIANA ENERGY CONFERENCE MIDSTREAM PANEL

Wells Fargo. Securities Energy Symposium

2017 MLPA. Master Limited Partnership Investor Conference

Marathon Petroleum Corporation Reports First-Quarter 2015 Results

KIRBY CORPORATION ANNOUNCES 2011 FIRST QUARTER RESULTS

INVESTOR PRESENTATION. December 2018

Magellan Midstream Partners, L.P. (Exact name of registrant as specified in its charter)

Deutsche Bank U.S. Independent Refiners Conference January 9, 2014

Evercore ISI Energy Summit. Houston March 7, 2017

Second Quarter 2016 Earnings Conference Call Presentation July 28, 2016

Full year 2018 performance driven by continued strength in the Gulf of Mexico, capturing organic growth opportunities.

UBS MLP One-On-One Conference 2016 Park City, Utah January 12-13, 2016

MARTIN MIDSTREAM PARTNERS L.P. Bank of America High Yield Energy & Power Leveraged Finance Conference JUNE 2, 2015

CREDIT SUISSE 2015 MLP & ENERGY LOGISTICS CONFERENCE. June 23, 2015

Third Quarter 2018 Earnings Call

Martin Midstream Partners Reports 2018 Fourth Quarter Financial Results

August 9, Second Quarter 2018 Results Earnings Conference Call

Enable Midstream Partners, LP

Investor Presentation. Third Quarter 2015

UBS MLP One-on-One Conference. January 2014

News Release NYSE: BPL

SHELL MIDSTREAM PARTNERS, L.P.

Enable Midstream Partners, LP

Jefferies 2014 Global Energy Conference. November 11 & 12, 2014

May 24, 2018 MLP & Energy Conference

Investor Presentation

Pawnee Terminal Acquisition July 2015

Wells Fargo Pipeline, MLP and Energy Symposium

Wells Fargo Wells Fargo 2014 Energy Symposium Annual Energy Symposium

Buckeye GP Holdings L.P. (NYSE: BGH) Buckeye Partners, L.P. (NYSE: BPL) Kelso & Company Annual LP Conference April 21, 2010

Q Investor Presentation. Global Partners LP (NYSE: GLP)

UBS One-on-One MLP Conference

Investor Presentation June 2018

MLPA Conference June 1-3, 2016

Investor Presentation. March 2-4, 2015 Strong. Innovative. Growing.

2007 UBS MLP Conference

Buckeye Partners, L.P. Master Limited Partner Conference February 2005

AMERICAN MIDSTREAM PARTNERS, LP (Exact name of registrant as specified in its charter)

SECOND QUARTER Earnings Review

PBF Energy Inc. (NYSE: PBF) January 2017 Investor Presentation

LETTER TO UNITHOLDERS FOR 2013

NuStar Energy, L.P. NEUTRAL ZACKS CONSENSUS ESTIMATES (NS-NYSE) SUMMARY

Cautionary Note. Forward Looking Statements

AMERICAN MIDSTREAM PARTNERS, LP (Exact name of registrant as specified in its charter)

MARTIN MIDSTREAM PARTNERS L.P. Deutsche Bank Leveraged Finance Conference September 29, 2015

SemGroup Reports Financial Results for First Quarter 2018

Fourth-Quarter 2017 Earnings Conference Call and Webcast. February 1, 2018

November 8, Third Quarter 2018 Results Earnings Conference Call

energy partners lp Investor Update June 2018

HollyFrontier Corporation Reports Quarterly Net Income

FINANCIAL HIGHLIGHTS ASSET HIGHLIGHTS. Significant Offshore Pipeline Transportation:

2018 Update and 2019 Outlook

Investor Presentation. September 2016

ABOUT SHELL MIDSTREAM PARTNERS, L.P.

Important Notice PAGE 2

JMP Securities 2017 Financial Services and Real Estate Conference June 2017

Transcription:

(NYSE:TLP) Master Limited Partnership Association (MLPA) Conference June 1, 2017

Forward Looking Statements All statements, other than statements of historical facts, contained herein and made by representatives of TransMontaigne Partners L.P. during this presentation may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements address activities, events or developments that the Partnership expects, believes or anticipates will or may occur in the future. These forward-looking statements are based on certain assumptions made by the Partnership based on management s experience and perception of historical trends, current conditions, expected future developments and other factors it believes are appropriate in the circumstances. Any forward-looking statements contained herein or made by representatives of the Partnership during this presentation are subject to risks and uncertainties, many of which are beyond the Partnership s ability to control or predict. If one or more of risks or uncertainties materialize, or if underlying assumptions prove incorrect, then the Partnership s actual results may differ materially from those implied or expressed by the forward-looking statements. Important factors that could cause actual results differ materially from management s expectations are detailed in the Partnership s filings with the Securities and Exchange Commission (SEC) including those items disclosed in Item 1A. Risk Factors in the Partnership s Annual Report on Form 10-K for the year ended December 31,. These filings are available to the public over the internet at the SEC s website (www.sec.gov) and at the Partnership s website (www.transmontaignepartners.com). As a result of these risks and uncertainties, investors should not place undue reliance on forwardlooking statements. The Partnership undertakes no obligation to update any forward-looking statements, whether as a result of new information or future events. 2

TransMontaigne Partners (TLP) Overview We are a leading terminaling and transportation company Own and operate refined petroleum product tank farms and pipelines. Provide integrated terminaling, storage, transportation and related services. Petroleum products, crude oil, chemicals, fertilizers and other liquid products. Longstanding relationships with diversified customers in refined product distribution. Operate in 5 distinct and strategic regions across the US: Florida, Southeast, Texas, Midwest and along the Mississippi and Ohio rivers. General partner affiliated with ArcLight Energy Partners. Key Stats 32.1 million barrels capacity 48 storage terminals 5 regions $$ $99.4 million TTM 3/31/2017 EBITDA 3

Our Asset Footprint Large network of strategically positioned refined product assets Headquarters Southeast Facilities River Facilities Gulf Coast Facilities Midwest Facilities Denver Brownsville Complex Investment TLP Pipeline Third-Party Pipeline Light Refined Products Gasoline Jet Fuel Diesel Fuel Heating Oil Residual Fuel Oil Heavy Refined Products Other Asphalt Crude Oil Propane Chemicals Other Liquids Third Party Facility Products Stored MEXICO Cadereyta/Monterrey Oklahoma City Cushing King Ranch Matamoros New Albany Louisville Evansville Owensboro Cape Giradeau Henderson Mt. Vernon Rogers Arkansas City Greenville Baton Rouge Dock Brownsville Complex Collins Bostco Investment Frontera Brownsville Investment Greater Cincinnati Paducah Lookout Mountain Birmingham Purvis Meridian Spartanburg Athens Belton Rome Doraville Griffin Macon Americus Albany Bainbridge Pensacola Jacksonville Tampa Port Manatee East Liverpool Montvale Greensboro Fairfax Richmond Charlotte Selma Cape Canaveral Fort Lauderdale Miami Norfolk 4

Sizable and Diversified Terminal Network Significant footprint of assets; 48 terminals across 5 strategic regions 1 Southeast Gulf Coast Terminals: 22 Capacity: 11.4 MM bbls % Contracted: 100% Terminals: 7 Capacity: 6.9 MM bbls % Contracted: 100% Midwest River Terminals: 4 Terminals: 12 Capacity: 1.6 MM bbls Capacity: 2.7 MM bbls % Contracted: 100% Active Capacity % Contracted: 52% Bostco Brownsville 2 Terminals: 2 Capacity: 2.4 MM bbls % Contracted: 94% River Brownsville 8% 7% 23% 21% 36% Southeast Bostco 3 Terminals: 1 Capacity: 7.1 MM bbls % Contracted: 100% Midwest 5% Gulf Coast Note: 1 Excludes Bostco JV. 2 Includes ~1.5MM bbls owned by Frontera Brownsville - TLP owns a 50% interest. 3 Reflects total active storage capacity of Bostco TLP owns a 42.5% interest. Information as of 3/31/2017. 5

Strategic Advantages Across Regions Quality assets and strategic geographies establish our advantage Southeast Located along the Colonial and Plantation pipeline systems. Most efficient path to Atlantic or Northeast U.S. markets. Collins: only independent terminal capable of moving between Colonial and Plantation. Gulf Coast Locations throughout Florida. Region is without major product supply pipelines and refineries. Fort Lauderdale, Miami and Cape Canaveral ports are among the busiest cruise ship ports in the nation. Midwest Strategic locations in Oklahoma, Arkansas and Missouri. Rogers facility: only refined products terminal located in Northwest Arkansas. River Locations along the Mississippi and Ohio Rivers. Spans river locations from Ohio through Louisiana. Baton Rouge dock: strategic connection between Colonial Pipeline and Mississippi River waterborne transportation. Brownsville 1 Facilitates product movements between the Gulf of Mexico, Northern Mexico and the U.S. Evaluating long-term opportunities with new and existing customers provided by recent regulatory changes in Mexico. Bostco Located in the heart of the Houston Ship Channel. Provides access to expansive refinery complex and export markets. Refineries in this region account for more than 25% of total U.S. refining capacity. Positioned to meet increasing demand for global export capacity. Note: 1 Comprised of TLP Terminal and Frontera JV 6

Highly Contracted with Quality Customers 32 mm barrels of capacity; 95% contracted; strong counterparties Million barrels 35 30 25 20 15 23.7 23.5 Active Shell Capacity 30.6 30.6 31.5 32.1 Key customers represent 90% of revenue 10 2012 2013 2014 2015 1Q17 U.S. Government Note: All trademarks are the property of their respective owners. 7

Success in Achieving Third-Party Growth Unaffiliated third-party customer base Morgan Stanley, a previous owner of our GP, accounted for more than 60% of our business in 2014. All of our terminaling services fees and pipeline transportation fees are from unrelated thirdparties. Successful re-contracting effort demonstrates importance of our asset base in the refined product distribution chain. % of total 100% 80% 60% 40% 20% 0% Third Party Contracted Capacity Q1 2014 Q1 2015 Q1 2017 38% 70% ~100% 8

Sponsor Enhances Growth Potential We are backed by a highly experienced and aligned general partner Strategic and Aligned General Partner In February, ArcLight Energy Partners Fund VI indirectly acquired 100% of our general partner from NGL Energy Partners (NGL). TLP s GP holds the 2% GP interest and 100% of the IDRs. On April 1,, affiliates of ArcLight acquired approximately 3.2 million of our common units (20% interest) from NGL. Represented ArcLight s fourth major refined product terminal acquisition in a 10 month time frame. About ArcLight Capital Partners Leading private equity firm focused on energy infrastructure investments. Based in Boston; founded in 2001. Targets midstream, power and production. ArcLight has invested more than $17 billion in over 101 transactions since inception. Owns and controls over 45 million barrels of complementary refined product storage capacity on the U.S. East Coast and in the Caribbean. 9

Growth Opportunities Pursuing growth in three key areas 1 2 3 Maximize Base System Maximize assets Re-contract capacity Fill available capacity Diversify customers Contract 1.4 million barrels of available storage capacity in River and Brownsville. Re-contract assets with new agreements at higher rates. Maximize butane blending opportunities. Invest Organically New assets Interconnections Expansions JV investments Finalizing construction of the 2 million barrel, fully contracted, Phase I expansion at Collins. Developing Collins Phase II expansion; 2 to 5 million barrels of additional capacity. Acquisitions Sponsor transactions Third-party M&A Strong balance sheet positions us to pursue acquisition opportunities. Transaction pipeline is increasingly active. Sponsor relationship with ArcLight enhances growth potential through third party M&A and drop down opportunities. 10

Active Growth Opportunities Significant inventory of identified growth opportunities 1 Collins storage terminal expansion Phase I expansion is adding 2 million barrels of capacity. Developing Phase II expansion for 2 to 5 million barrels of additional product storage. 2 Enhance various existing assets. Opportunity to fill 1.4 million barrels of storage capacity available at our River and Brownsville terminals. Potential to develop additional butane blending capabilities at various terminal locations. Exploring smaller scale projects at various locations throughout our system. 3 Bostco expansion Permitted for 2 additional deep-water ship docks. Bostco strategically located on the Houston Ship Channel with access to expansive refinery complex. 4 Exploring multiple acquisition opportunities ArcLight enhances TransMontaigne s ability to pursue growth opportunities, including M&A and drop downs. We are currently exploring multiple refined product acquisition opportunities that have the potential to enhance and augment our asset footprint. 11

Collins Storage Terminal Expansion Significant demand for additional bulk storage at Collins Phase I: Construction of 2 million barrels of capacity (fully contracted), anticipated completion through Q2-2017. $75 million capex with return in high teens. To date have placed over 1.9 million barrels in service. Tenants include credit worthy parties with 5-year contracts. Phase II: Permitting and development of up to another 5 million barrels of capacity. Projected returns in high teens. Projected tenants include major trading and oil companies with similar contract lengths to Phase I. PHASE I PHASE II 12

Multi-Year Contracts with Firm Commitments $mm $50 $45 $40 $35 $30 $25 $20 $15 $10 $5 $0 Our revenue structure allows for predictable cash flows 73% < 1 Year >= 1 Year, < 3 Years >= 3 Years, < 5 Years >= 5 Years $10 $12 Duration of Contracts 1 32% 27% 12% 29% ~70% of Revenues from Firm Commitments 70% 73% 70% 70% 69% 74% $10 $11 $11 $11 $10 68% 70% 69% $13 $12 $13 $11 72% 71% 71% $28 $27 $26 $26 $27 $26 $28 $27 $28 $29 $29 $30 $32 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 $13 Firm Commitments Variable Commitments % Firm $13 80% 70% 60% 50% 40% 30% 20% 10% 0% Firmly Committed Revenue Our fee-for-service business model is underpinned by multiyear take-or-pay contracts, providing significant stability. Approximately 88% of our current contracts are 1-5+ years in duration; with 59% of contracts at least 3 years in duration. More than 70% of our revenues are generated from terminaling service fees with firm commitments. Note: 1 As of 3/31/2017 13

Strong Cash Flows and Balance Sheet A track record of cash flow growth and financial stability Consistent and Growing EBITDA Conservative Leverage Profile $mm Debt/EBITDA $120 5.0x $96 $99 4.5x $100 $90 4.0x $80 $69 $69 $72 $71 $75 $58 $60 2.5x 2.9x 2.7x 2.6x 3.0x 3.4x 3.5x 2.8x 3.0x 2.9x 3.0x $60 $53 2.5x 1.8x 1.7x 2.0x $40 1.5x $20 1.0x 0.5x $0 0.0x 2007 2008 2009 2010 2011 2012 2013 2014 2015 TTM 1 2007 2008 2009 2010 2011 2012 2013 2014 2015 TTM Revolving Credit Facility 1 Outstanding Borrowings Available Capacity $293 $307 As of 3/31/2017, $307 million of available capacity on revolving credit facility, with approximately 30 million of approved expansion capital projects to be completed. Recently upsized credit facility enhances liquidity to take advantage of organic growth and acquisition opportunities. Ability to raise additional capital in high yield bond market. 1 As of 3/31/2017. 14

Significant Distribution Coverage High distribution coverage allows for financial flexibility Conservative coverage position provides significant cash cushion historical average of 1.4x. A 1.5 increase in the quarterly distribution per unit results in an additional ~$0.5 million in incremental quarterly distributions, including IDRs. $mm $25.0 $20.0 $15.0 $10.0 $5.0 $0.0 Actual Distribution vs. Coverage Coverage 5.0x $8.9 4.5x 4.0x $5.9 $5.5 $5.7 $6.0 $5.7 $5.2 3.5x $4.6 $4.1 $4.1 $4.7 3.0x $3.1 $2.2 $12.5 $12.6 $12.6 $12.6 $12.6 $12.6 $12.6 $12.8 $13.1 $13.4 $13.8 $14.1 $14.6 2.5x 2.0x 1.5x 1.61x 1.47x 1.33x 1.43x 1.25x 1.32x 1.37x 1.45x 1.46x 1.34x 1.41x 1.37x 1.0x 1.18x 0.5x 0.0x 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 a b c Distribution Cushion Coverage a b Cash Retention FY 2014 coverage: 1.31x DCF: $65.7mm Distributions: $50.3mm Cushion: $15.4mm FY 2015 coverage: 1.39x DCF: $70.7mm Distributions: $50.7mm Cushion: $20.0mm c FY coverage: 1.40x DCF: $75.9mm Distributions: $54.4mm Cushion: $21.5mm 15

Twelve Years of Distribution Stability and Growth We have a long-term track record of creating and building value $/unit $0.75 $0.70 $0.65 $0.60 $0.55 $0.50 $0.45 $0.40 $0.43 $0.59 $0.60 +81% 1 $0.64 $0.665 $0.67 $0.725 Increased quarterly distribution from $0.71 to $0.725 for the quarter ended 3/31/17. Sixth consecutive distribution increase following first distribution increase since quarter ended 6/30/14. $0.35 $0.30 $0.25 $0.20 Jun-05 Dec-05 Jun-06 Dec-06 Jun-07 Dec-07 Jun-08 Dec-08 Jun-09 Dec-09 Jun-10 Dec-10 Jun-11 Dec-11 Jun-12 Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15 Dec-15 Jun-16 Dec-16 Denotes quarterly distribution increase Long-term history of maintaining and growing cash flows and distribution. 81% increase in distribution per LP unit since our IPO on May 27, 2005. 16

TLP Business Highlights Attractive business model creates strong value proposition Quality, Diversified Asset Platform Strong Financial Profile Large asset footprint spanning 5 key regions, 48 storage terminals and 3 products pipelines. Asset system represents critical link in refined products distribution chain. Diversified storage capabilities; refined products, NGLs and other liquids. Re-contracting success confirms the value of our assets. Long term take-or-pay contracts with quality customers. Highly contracted asset base; ~95% of capacity contracted. Average distribution coverage of ~1.4x; conservative leverage of 2.9x. Excess coverage provides flexibility and growth potential. Attractive Growth Potential 3 avenues of growth asset maximization, organic projects, M&A. Finalizing Collins Phase I construction of 2 million barrels of capacity costing $75 million. Potential to develop an up to an additional 5 million barrels of capacity at Collins. For the trailing twelve months, we have increased our quarterly distribution at an annualized rate of 6.6%. Strategic sponsor relationship with ArcLight enhances LP growth potential. 17

Financial Summary Three months ended March 31, June 30, September 30, December 31, March 31, 2017 Net earnings $ 8,710 $ 10,310 $ 11,885 $ 13,201 $ 12,954 Depreciation and amortization 7,935 8,064 8,169 8,215 8,705 Earnings from unconsolidated affiliates (1,850) (2,130) (2,960) (3,089) (2,560) Distributions from unconsolidated affiliates 4,135 4,071 4,457 5,198 4,349 Equity-based compensation 2,155 258 251 599 1,817 Settlement of tax withholdings on equity-based compensation - - - - (382) Interest expense 2,792 2,368 1,467 1,160 2,152 Amortization of deferred financing costs 205 205 204 204 294 Consolidated EBITDA 24,082 23,146 23,473 25,488 27,329 Interest expense (2,792) (2,368) (1,467) (1,160) (2,152) Unrealized loss (gain) on derivative instruments 794 341 (578) (901) (258) Amortization of deferred financing costs (205) (205) (204) (204) (294) Amounts due under long-term terminaling services agreements, net (47) (25) (121) 530 (98) Project amortization of deferred revenue under GAAP (198) (122) (108) 180 (51) Project amortization of deferred revenue for DCF 451 464 438 164 452 Capitalized maintenance (2,953) (3,167) (1,970) (4,841) (1,462) Distributable cash flow, or DCF, generated during the period $ 19,132 $ 18,064 $ 19,463 $ 19,256 $ 23,466 Actual distribution for the period on all common units and the general partner interest including incentive distribution rights $ 13,114 $ 13,437 $ 13,761 $ 14,088 $ 14,592 Distribution coverage ratio 1.46x 1.34x 1.41x 1.37x 1.61x Note: $ in thousands 18

Financial Summary (continued) Three months ended March 31, June 30, September 30, December 31, March 31, 2017 Revenue $ 40,626 $ 41,136 $ 40,638 $ 42,524 $ 44,850 Direct operating costs and expenses (15,906) (17,703) (17,048) (17,758) (16,511) General and administrative expenses (3,878) (3,446) (3,605) (3,171) (3,971) Insurance expenses (895) (912) (969) (1,305) (1,006) Equity-based compensation expense (2,155) (258) (251) (599) (1,817) Depreciation and amortization (7,935) (8,064) (8,169) (8,215) (8,705) Earnings from unconsolidated affiliates 1,850 2,130 2,960 3,089 2,560 Operating income 11,707 12,883 13,556 14,565 15,400 Other expenses (2,997) (2,573) (1,671) (1,364) (2,446) Net earnings $ 8,710 $ 10,310 $ 11,885 $ 13,201 $ 12,954 Net earnings per limited partner unit basic $ 0.41 $ 0.50 $ 0.58 $ 0.65 $ 0.62 March 31, June 30, September 30, December 31, March 31, 2017 Balance Sheet Data Property, plant and equipment, net $ 394,118 $ 399,676 $ 408,334 $ 416,748 $ 419,995 Investments in unconsolidated affiliates 246,641 244,699 243,202 241,093 241,304 Goodwill 8,485 8,485 8,485 8,485 8,485 Total assets 662,728 665,704 676,791 689,694 696,530 Long-term debt 264,100 268,000 270,300 291,800 292,500 Partners equity 376,543 373,996 372,695 372,734 373,058 Note: $ in thousands, except per unit amounts 19