Tariff Regulation in India

Similar documents
Tariff Determination : Generation and Transmission (Case Study)

By order of the Commission Sd/- (G. K. Dhall) Secretary

CENTRAL ELECTRICITY REGULATORY COMMISSION NEW DELHI

COMPONENTS OF REVENUE REQUIREMENT

The Bihar Gazette E X T R A O R D I N A R Y PUBLISHED BY AUTHORITY BIHAR ELECTRICITY REGULATORY COMMISSION, PATNA

CENTRAL ELECTRICITY REGULATORY COMMISSION NEW DELHI NOTIFICATION (DRAFT)

ODISHA ELECTRICITY REGULATORY COMMISSION UNIT VIII, BHUBANESWAR

International Journal of Scientific & Engineering Research, Volume 5, Issue 7, July ISSN

JAMMU AND KASHMIR STATE ELECTRICITY REGULATORY COMMISSION

Gujarat State Electricity Corporation Ltd. MYT Petition, True-up Petition Formats - Generation Dhuvaran CCPP 2 Sr. Title Reference No.

MPERC TARIFF FILING FORMS UNIT -1 (TRUE UP PETITION) (For Financial Years: & )

By S K Agrawal ED (Commercial) NHPC Ltd.1

BIHAR ELECTRICITY REGULATORY COMMISSION PATNA

RInfra-G Multi Year Tariff Petition for FY to FY Executive Summary 1

Jharkhand State Electricity Regulatory Commission

PRELIMINARY. (2) These Regulations shall come into force from the date of their publication in the Official Gazette.

Uttar Pradesh Electricity Regulatory Commission

Rajasthan Electricity Regulatory Commission

EXTRA ORDINARY 13 SHRAVANA (S) BIHAR ELECTRICITY REGULATORY COMMISSION

Distribution Tariff Determination and Rationalization

No. F.25/TERC/09/204 Dated, 11 th August 2011 TRIPURA ELECTRICITY REGULATORY COMMISSION NOTIFICATION

Draft MADHYA PRADESH ELECTRICITY REGULATORY COMMISSION

ASSAM ELECTRICITY REGULATORY COMMISSION

M.P. Electricity Regulatory Commission Bhopal

Fuel and Power Purchase Price Adjust Formula Regulations DRAFT

Executive Summary of Tata Power Generation True up Petition for FY as well as MYT Petition for FY to FY

non-rate-regulated entities; and rate-regulated entities that do not recognise such balances?

Summary of Tariff Petition for BECL 2 x 250 MW Lignite based Thermal Power Plant at Bhavnagar

Bhopal: Dated 5 th May 2006

MADHYA PRADESH ELECTRICITY REGULATORY COMMISSION 5 th Floor, "Metro Plaza", Bittan Market, Bhopal

MADHYA PRADESH ELECTRICITY REGULATORY COMMISSION

Petition No. 05 of 2016

1.1 These regulations shall extend to whole of the State of Punjab.

SMP-10/2016 M.P. Electricity Regulatory Commission Bhopal

Tenughat Vidyut Nigam Limited (TVNL) Annual Revenue Requirement FY

Uttar Pradesh Electricity Regulatory Commission

Power Procurement Strategy

TAMIL NADU ELECTRICITY REGULATORY COMMISSION. Tariff Order No 1 of 2010 dated

Jharkhand State Electricity Regulatory Commission

UTTAR PRADESH ELECTRICITY REGULATORY COMMISSION LUCKNOW

Notified on : 22 January 2010 Bhopal, Dated: 9 th December, 2009

Development of Power Markets and Market Monitoring

COMPREHENSIVE PERFORMANCE AWARD SCHEME FOR THERMAL POWER STATIONS

MPERC TARIFF FORMS FY , FY , FY

BEFORE THE MAHARASHTRA ELECTRICITY REGULATORY COMMISSION, MUMBAI JAIGAD POWERTRANSCO LIMITED (JPTL)

HIMACHAL PRADESH ELECTRICITY REGULATORY COMMISSION, SHIMLA. (Date of Order: )

MAHARASHTRA ELECTRICITY REGULATORY COMMISSION

Draft JSERC (Determination of Tariff for procurement of power from Small Hydro Power Projects) Regulations, 2016

ORDER OF THE WEST BENGAL ELECTRICITY REGULATORY COMMISSION FOR THE YEAR CASE NO: TP 59 / 13 14

Petition No 1234 of 2017

Electricity Market. July 15.

Power Sector Reform India The Long Road Ahead

Bhopal, Dated:

MAHARASHTRA ELECTRICITY REGULATORY COMMISSION (LEVY AND COLLECTION OF FEES AND CHARGES BY STATE LOAD DESPATCH CENTRE) REGULATIONS,

MEGHALAYA STATE ELECTRICITY REGULATORY COMMISSION (MSERC)

Regional Power Market Challenges and Opportunities from Nepalese perspective

Power Market, Power Trading and Power Exchange

Regulatory formats for Multi Year Annual Revenue Requirement for the Control Period from FY to FY and determination of retail tariff

Maharashtra State Electricity Distribution Company Limited

GUJARAT ELECTRICITY REGULATORY COMMISSION No. ---/---/---/GERC Dated: 13/01/2017. NOTIFICATION No. of 2017

CHAPTER 1 PRELIMINARY

Competitive Bidding Guidelines for procurement of Electricity

M.P. Electricity Regulatory Commission Bhopal

DISCUSSION PAPER ON TERMS & CONDITIONS OF TARIFF

POLICY ON DEVELOPMENT OF HYDRO POWER PROJECT. Energy Department Government of Bihar

M.P. Electricity Regulatory Commission Bhopal

REGULATORY FORMATS FOR ARR & TARIFF FILING BY GENERATION LICENSEE

For the Year Submitted to Orissa Electricity Regulatory Commission Bhubaneswar. By Dr. Shibalal Meher (Consumer Counsel)

Maharashtra Electricity Regulatory Commission (Forecasting, Scheduling and Deviation Settlement for Solar and Wind Generation) Regulations, 2018

GUJARAT ELECTRICITY REGULATORY COMMISSION. Notification No. 13 of 2005

AGREEMENT FOR SYNCHRONOUS OPERATION OF CAPTIVE POWER PLANTS OF.. WITH JHARKHAND STATE ELECTRICITY BOARD SYSTEM

KERALA STATE ELECTRICITY REGULATORY COMMISSION THIRUVANANTHAPURAM. PRESENT: Sri.T.M. Manoharan, Chairman

Tariff Filing. Sri Damodaram Sanjeevaiah Thermal Power Station (2 x 800 MW)

OERC KEEPS RETAIL ELECTRICITY TARIFF UNCHANGED FOR

Petition No. 975 of 2014 and 1017 of 2015 BEFORE THE UTTAR PRADESH ELECTRICITY REGULATORY COMMISSION LUCKNOW. Date of Order:

BEFORE THE KERALA STATE ELECTRICITY REGULATORY COMMISSION

I N V O I C E S U M M A R Y

Draft Consultative Paper on. Captive Generating Plants

BEFORE THE KARNATAKA ELECTRICITY REGULATORY COMMISSION, BENGALURU. Dated 16 th, May,2018

I N V O I C E S U M M A R Y

CHAPTER I: PRELIMINARY Short title, commencement and interpretation

MAHARASHTRA STATE POWER GENERATION COMPANY LIMITED (MSPGCL/MAHAGENCO)

GMR Chhattisgarh Energy Limited

Procedure for Scheduling

CHAPTER X ESTIMATED POWER TARIFF MODEL

PTC INDIA LIMITED NEW DELHI

KErala StatE ElECtriCity regulatory CommiSSion (Renewable Energy) Regulations, 2015.

KERALA STATE ELECTRICITY REGULATORY COMMISSION THIRUVANANTHAPURAM

Scanned by CamScanner

59 th Annual Report

AMENDMENT ORDER DATED

BEFORE THE HONOURABLE KERALA STATE ELECTRICITY REGULATORY COMMISSION

BIHAR ELECTRICITY REGULATORY COMMISSION

KARNATAKA ELECTRICITY REGULATORY COMMISSION TARIFF ORDER 2017 HESCOM ANNUAL PERFORMANCE REVIEW FOR FY16

UTTAR PRADESH ELECTRICITY REGULATORY COMMISSION. No. UPERC/Secy/Regulation/ Lucknow : Dated, 17 th August, 2010

M/s Jaiprakash Power Ventures Ltd 113 Rajpur Road, Dehradun

Summer Internship Project Report. Analysis of Energy Charges of NTPC Stations and Optimization of Power Purchase Cost for DISCOM

(Collective Transaction) Procedure for Scheduling

CASE No. 150 of Coram. Shri. Azeez M. Khan, Member Shri. Deepak Lad, Member. Vidarbha Industries Power Limited ORDER

KERALA STATE ELECTRICITY REGULATORY COMMISSION

Transcription:

Department of Industrial and Management Engineering Indian Institute of Technology Kanpur 4 th Capacity Building Programme for Officers of Electricity Regulatory Commissions 18 23 July, 2011 Forum of Regulators Bulk Power Generation Tariff- Commercial Issues and Regulatory Perspective S C Shrivastava Joint Chief (Engg) CERC, New Delhi Tariff Regulation in India Till 1998- By Govt. Since Aug. 1998 By Central & State Regulatory Commissions under ERC Act 1998 Since 2003- By Central & State Regulatory Commissions under EA 2003 2

Tariff Setting In India Prior to 1992- Single part Tariff Cost plus on actual (Schedule 6 of E(S) Act 1948) Since 1992 to 2001- For SEBs- Single part Cost plus on actual For CPSUs & IPPs- Two part Cost Plus with performance based rate making (KP Rao Committee) Since 2001 to 2003- For SEBs- Single part Cost plus on actual For CPSUs & IPPs- Availability Based Tariff (ABT) Cost Plus with performance based rate making (CERC Regulation) Since 2003 onward- Availability Based Tariff (ABT) Cost Plus with performance based rate making Competitively Bid Tariff 3 The Electricity Act, 2003 Sec 61 - Appropriate Commission shall specify the terms & conditions for the determination of tariff. The principles & methodologies specified by the Central Commission for determination of tariff applicable to generating companies & transmission licensees shall be the guiding factor for the State Commissions. Sec 61 of the 2003 Act carries forward and enlarges Sec 28 of ERC Act, 1998. (Schedule VI omitted) 4

Statutory Provisions in EA 2003 Section 62: Provide for determination of Tariff for sale of power from a generating company to distribution licensees Section 63: Notwithstanding anything contained in section 62, the Appropriate Commission shall adopt the tariff if such tariff has been determined through transparent process of bidding in accordance with the guidelines issued by the Central Government 5 Key Features of 2009-14 Regulation Capital cost to include estimated additional capitalisation during the Tariff period with provision of truing up Benchmark norms for prudence check of capital cost of thermal generating station and transmission system Separate Compensation allowance in case of coal/lignite based generating stations after 10 years IDC, financing charges and FERV during construction period on the equity considered as normative loan Special provision for capital cost of hydro projects Introduced pre-tax Return on Equity Income Tax not pass through in Tariff Inducement to hedging of foreign loans Sharing net benefits on re-financing of loan 6

Key Features of 2009-14 Regulation Provision of Advance against Depreciation dispensed with Land for reservoir in case of hydro projects to be depreciable asset Repayment linked to depreciation O&M Norms Rationalised for Thermal generating stations Cost of secondary fuel oil consumption made part of fixed charges with provision for sharing of savings with beneficiaries Provision for R&M with life extension and with option for Special Allowance for thermal generating stations 7 Key Features of 2009-14 Regulation Capacity Index concept for hydro stations has been dispensed with. Sharing hydrological risks in hydro projects Operational Norms for thermal generating stations further rationalised. Norms of heat rate linked to designed heat rate with a margin De-scaling factor for O&M norms of thermal projects to take care of economy of scale Norms for new technologies (such as supercritical) Incentive linked to Plant Availability Factor and AFC Sharing CDM benefits Special provisions for DVC 8

Availability Based Tariff (ABT) Annual Fixed Charge- Payment Linked to Availability Energy Charge- Payment linked to Scheduled Generation Unscheduled Interchange (UI) Charge- Payment linked to grid frequency Incentive- Linked to Availability 9 Fixed Charge Driving Parameters Capital cost Debt Equity Ratio Components of Fixed Charges Return on Equity Interest on Loan Depreciation O&M Expenses Interest on Working Capital Cost of secondary fuel oil as applicable Special allowance in lieu of R&M or separate compensation allowance, wherever applicable. 10

Capital cost Capital Cost includes Cost of land & R&R, Plant and Equipment, Civil Works, Initial Spares, Taxes & Duties, Pre operative/ commissioning expenses, IDC& FC Additional capitalization during the useful life time Renovation & Modernization Commission is to ensure the reasonability of capital cost and relate to assets which have been put to use or in use. 11 Prudence Check of Capital cost for New Projects Capital Expenditure-Gross block less deferred liabilities anticipated add cap during the tariff period Cost & Time over run and agency responsible Whether execution of project is through competitively bid contract packages Cost comparison with similar projects on over all cost basis duly taking into account size & number of units and site specific features etc. Prudence check of capital cost may be carried out based on the benchmark norms to be specified by the Commission from time to time: 12

Prudence Check of Capital cost for Existing Projects Already Admitted Cost Anticipated Add. Cap. during tariff period R&M expenditure as admitted by Commission 13 Capital cost- Special Provision for Hydro Projects Capital cost shall include: Cost of approved R&R Plan, in conformity with National R&R Policy and R&R package. Developer s 10% contribution to RGGVY in affected area. Expenditure incurred by private developers in getting project sites allotted shall not form a part of capital cost. Any ceiling expenditure/cost provided in the PPAs shall be considered. CERC may issue guidelines for: vetting of capital cost by independent agency or expert. scrutiny and approval of commissioning schedule in case the developer is not state controlled or owned. 14

Capital cost- Special Provision for Hydro Projects Additional capital expenditure to be allowed: On account of damage caused of natural calamities (but not due to flooding of powerhouse attributable to negligence of Genco) after adjusting for insurance proceeds. Due to any work which has become necessary for successful and efficient plant operation. 15 Prudence Check of Additional Capital Expenditure Expenditure relates to balance payment or balance work in the original scope of work- Admissible up to the cut-off date Expenditure is necessary on account of change of law/ statutory requirement or court order Expenditure on Ash handling system and ash pond related works Expenditure on minor assets- In case of replacement, expenditure admitted after de-capitalisation of gross value of old asset 16

Renovation & Modernisation Expenditure resulting in the extended life of the unit/station beyond useful life. Expenditure necessary for sustaining the operation of the plant on account of obsolescence or changed working conditions etc. 17 Renovation & Modernisation for Extended Life A Detailed Project Report giving complete scope & justification, Cost-benefit analysis, Estimated life extension from a reference date, schedule of completion, Reference price level, Estimated cost 18

Renovation & Modernisation A Special Allowance For a coal-based/lignite fired thermal generating station Option to generator For availing a special allowance @ Rs. 5 lakh/mw/year in 2009-10 and Thereafter, escalated @ 5.72% every year Unit -wise From the next financial year from the respective date of the completion of useful life 19 Debt Equity Ratio For New Projects: 70:30 For Existing Projects: as admitted by the Commission in earlier tariff setting Additional capitalisation & R&M- 70:30 Actual debt : Equity ratio in case equity less than 30% 20

Return on Equity 14% (Post Tax) during 2004-09 During 2009-14 Pre tax return with base of 15.5% (Post-Tax) grossed up by applicable tax rate for the company Incentive for timely completion of Project Additional RoE of 0.5% (Post Tax) Beneficiaries not to bear burden of income tax on UI earnings, incentive earnings and efficiency gains 21 Interest on Loan Computed loan wise on normative loan After accounting for the cumulative repayments Depreciation recovered shall be deemed as repayment Repayment to be considered from the 1 st year irrespective of moratorium Generator to make every effort to swap the loan to reduce interest liability Benefits to be shared in the ratio of 2:1 22

Depreciation Depreciation rate linked to useful life of assets 90% of asset value recoverable Land is not depreciable After 12 years balance depreciable value to be spread over balance useful life 23 O&M Expenses Administrative Expenses Repair & Maintenance Employee Salary & welfare measures Corporate Expenses Miscellaneous Expenses 24

Prudence of O&M Expenses Abnormal increase in O&M expenses Expenses not of recurring nature Prior period adjustment/recoveries Revenue earned Apportionment of corporate expense Incentive/ex-gratia paid over and above statutory bonus Donations made Expenses not relating to the generating station Profit/ Loss of assets in inventory or on disposal of decapitalised assets 25 Coal/Lignite based Generating Stations (Rs. in lakh/mw) Year 200/210 /250 300/330 /350 500 MW sets 600 MW and 2009-10 18.2 16.00 13.00 11.70 2010-11 019.2 16.92 13.74 12.37 2011-12 420.3 17.88 14.53 13.08 2012-13 21.5 18.91 15.36 13.82 2013-14 22.7 4 19.99 16.24 14.62 26

Coal/Lignite based Generating Stations 200/210/250 MW Additional 5 th & 6 th units 0.90 Additional 7 th & more units 0.85 300/330/350 MW Additional 4 th & 5 th units 0.90 Additional 6 th & more units 0.85 500 MW and above Additional 3 rd & 4 th units 0.90 Additional 5 th & above units 0.85 27 Gas/Liquid fuel based Generating Stations (Rs. in lakh/mw) Year Gas Turbine/ Small Agarta Combined Cycle gas turbine la GPS (1) generating stations other than small (2) power generating stations (3) (4) 2009-10 14.80 22.90 31.75 2010-11 15.65 24.21 33.57 2011-12 16.54 25.59 35.49 2012-13 17.49 27.06 37.52 2013-14 18.49 28.61 39.66 28

Compensation Allowance Years of operation Compensation Allowance (Rs lakh/mw/year) 0-10 Nil 11-15 0.15 16-20 0.35 21-25 0.65 29 Interest on working capital Cost of Coal/Lignite/Gas- 1.50 month for pit head 2 month for non-pit head 1.0 Month for gas based stations Sec. Fuel Oil Cost- 2 months Liquid Fuel stock- ½ Month O&M Expenses- 1 month Maintenance spares- 20% of O&M for Coal/Lignite 30% of O&M for Gas/Liquid Fuel Receivables 2 Months Interest rate- ST PLR of SBI as on 1.4.2004 30

Availability Based Tariff- Thermal Annual Fixed Charge including incentive Payment Linked to availability as per following formulas: -For generating stations in commercial operation for more than ten (10) complete financial years : (AFC x NDM / NDY) x (PAFM / NAPAF) -For generating stations in commercial operation for not more than ten (10) complete financial years : (AFC x NDM / NDY) x 0.5 (1.0 + PAFM / NAPAF) -Provided that in case the plant availability factor achieved during a financial year (PAFY) is less than 70%, then the total fixed charges for the year shall be restricted to AFC x (0.5 + 0.35/ NAPAF) x (PAFY /70). 31 Availability Based Tariff- Thermal Incentive/Disincentive Curve % of Fixed Charge 120 110 100 90 80 70 60 50 40 30 20 10 0 0 10 20 30 40 50 60 70 80 90 100 Availability Old Stations New Stations 32

Performance/Operational Norms Target Availability Gross Station Heat rate Specific Fuel Oil Consumption Aux. Energy Consumption Transit losses 33 Target Availability Thermal power generating stations in general - 85% Incentive shall now be paid on the basis of declared availability to increase the availability of the plant. 34

Gross Station Heat rate Existing Coal based Stations 210 MW - 2500 500 MW - 2425 In respect of 500 MW and above units where the boiler feed pumps are electrically operated, the gross station heat rate shall be 40 Cal/kWh lower than the station heat rate indicated above. New Coal based Stations 1.065 x Design heat rate Prescribed maximum permissible design heat rate to discourage procurement of inefficient machines 35 Gross Station Heat rate Existing Gas based stations Gandhar, Faridabad, Kayamkulam - 2000 Kawas, Anta & Dadri - 2075 Auraiya - 2100 Assam GBPP - 2400 Agartala GBPS - 3500 New Gas based stations 1.05 x Design heat rate 36

Specific Fuel oil Consumption Part of Fixed Charges 1.0 ml/kwh (Coal) 2.0 ml/kwh (Lignite) Savings in Secondary Oil Consumption below 1 ml/kwh are to be shared with beneficiaries in 50:50 ratio 37 Aux. Energy Consumption (i) 200 MW series 8.5% (ii) 500 MW & above Steam driven boiler feed pumps 6.0% Electrically driven boiler feed pumps With Natural Draft cooling tower or without cooling tower 8.5% For thermal generating stations with induced draft cooling towers, the norms shall be further increased by 0.5%. 38

Scheduling & Despatch Generators are required to declare their available capacity for the day on a day ahead basis Beneficiaries are required to give their power requirement for the day on a day ahead basis RLDCs are required to balance the generation and demand and finalise the generation and drawal schedules for the generators and beneficiaries also on a day ahead basis Both generator & beneficiaries may revise their declaration or requirement 39 Recovery of Tariff Generators gets paid the annual fixed or capacity charges corresponding to annual availability based on the daily capacity declarations and energy charges corresponding to scheduled generation. In real time it is difficult to maintain exact balance between generation and load specially in deficit conditions prevailing in India and actual generation or the drawal varies invariably from the schedules 40

Hydro Tariff Structure 41 Recovery of Tariff Annual Fixed Cost Capacity Charge Energy Charge 42

Recovery of Tariff 50% of the Annual Fixed Cost is collected in the form of Capacity charge on monthly basis 50% of the AFC is divided by the Design energy net off of AUX and FEHS to find out energy rate per unit Energy rate so derived is multiplied with monthly scheduled energy to find out Energy charge per month. Incentive is inbuilt in the formulae and not provided separately. 43 44 Capacity Charges 2009-14 Capacity Charge (Inclusive of incentive) payable to a hydro generating station for a month shall be : AFCx0.5x NDM/ NDY x (PAFM/ NAPAF) where, AFC is the annual fixed cost specified NAPAF is Normative plant availability factor (%) PAFM is Plant availability factor achieved (%) NDM & NDY are the number of days in the month/ year

Capacity Charges 2004-09 Capacity Charge payable to a hydro generating : AFC Primary Energy Charge where, AFC is the annual fixed cost specified Primary Energy Charge not be more than the Annual Fixed Charges Primary Energy Charge= Saleable Primary Energy x Primary Energy Rate 45 46 Energy Charges : 2009-14 Regulation Energy charge is payable month wise for the total energy scheduled to be supplied for the month ex power plant to the beneficiaries, excluding free energy. ECR (Rs/kwh) = AFCx0.5x10 / (DEx(100-AUX n )x(100-fehs) Monthly Energy Charge (Rs): = ECR x Scheduled energy (ex-bus) for the month corresponding to scheduled generation x (100- FEHS)/100 12% /(13% + 100 units) of ex-bus energy is given free to the home state.

47 Energy Charge Recovery and Hydrological Risk- 2009-14 Shortfall scenario (A i (actual generation in yr. i)<de): DE in ECR formulae shall be: Up to 10 yrs (till EC recovery shortfall of previous yrs. is made up) : DE r =A i After 10 yrs: DE r =A 1 +A 2 -DE Higher generation scenario (A i >DE): ECR for excess generation shall be restricted to 80 paisa per unit (in case of shortfall, ECR shall be restricted to 80p only after EC shortfall of previous year has been made up) Incentives As per the 2004-09 Regulations: Incentive = 0.65 x annual fixed charges x (capacity index achieved normative capacity index) x 100 Deemed Generation: In case of reduced generation due to reasons beyond the control of generator or non-availability of Tr. Lines or backing down by RLDC, resulting in spillage of water, energy charges for such spillages shall be payable to generating company. Not admissible if energy generated during the year is more than Design Energy. Incentive on secondary energy generation As per the 2009-14 Regulations: Shall form a part of recovered fixed charge and energy charge Linked to Plant Availability Factor ECR for incentive restricted to @80p/kWh. This rate is same for plants in all the regions 48

Unscheduled Interchange The deviation from schedule is termed as unscheduled Interchange (UI) The deviation from schedules i.e. UI is paid as per the frequency linked rates 49 Unscheduled Interchange Charges Frequency linked Charges for unintended deviation from schedule for maintaining grid discipline Each 0.02 Hz step is equivalent to 15.5 paise/kwh in the 50.2-49.7 Hz frequency range and 47.0 Paise/kWh in the 49.7-49.50 Hz frequency range. Payable for burdening the grid for over drawls and under injections Additional UI charges below grid frequency of 49.5 Hz - Below 49.5 Hz to 49.2 Hz@40% of the UI Charges at 49.5 Hz of Rs. 8.73/kWh - Below 49.2 Hz @100% of the UI Charges at 49.5 Hz of Rs. 8.73/kWh Receivable for helping the Grid for under drawls and over injections Imposes limits on over drawls /under injections and under drawls and over injections 50

UI Price Vector 51 Thank You 52