Presentation of 2012 results 13 March 2013

Similar documents
Presentation of Q results 7 November 2012

Presentation of Q results

Presentation of 2013 results

Presentation of Q results

Presentation of Q results

Presentation of Q results SEB Nordic Seminar 10 January 2012

Presentation of Q results

Pareto Seminar, 1 December Roland M. Andersen, CFO

Conference call Presentation of Q results 1 March 2012

Presentation of Q results

SEB Enskilda Nordic Seminar 2010 Roland M. Andersen, CFO

1 6 A u g u s t Q RESULTS

Teleconference Q results

1 6 M a y Q RESULTS

1 6 A u g u s t Q RESULTS

Presentation of Q results

1 7 M a y Q RESULTS TELECONFERENCE

1 6 M a y Q RESULTS TELECONFERENCE

1 6 A u g u s t Q RESULTS TELECONFERENCE

8 M a r c h FY 2017 RESULTS

1 5 N o v e m b e r Q RESULTS

8 Ma r c h FULL-YEAR AND Q4 RESULTS TELECONFERENCE

8 M a r c h FY 2017 RESULTS TELECONFERENCE

1 2 Ma y Q RESULTS TELECONFERENCE

1 6 A u g ust H RESULTS

1 2 Ma y Q RESULTS

PRESENTATION OF NORDEN

Net interest-bearing debt amounted to USD 1,858 million in the third quarter of 2012 compared to USD 1,852 million as at 30 June 2012.

NORDEN RESULTS. Annual Report Copenhagen, Denmark. 1 March 2017 NORDEN ANNUAL REPORT 2016 RESULTS 1. Custodians of smarter global trade

NORDEN RESULTS. Third quarter of Hellerup, Denmark. 12 November Our business is global tramp shipping

Net interest-bearing debt amounted to USD 1,871 million in the first quarter of 2013, compared to USD 1,868 million as at 31 December 2012.

INVESTOR PRESENTATION JANUARY 2018

The completion of a restructuring agreement is a prerequisite for TORM s continued operation.

NORDEN RESULTS. Full year results of Hellerup, Denmark 7 March Our business is global tramp shipping. NORDEN Full year result of

2 1 S e p t e m b e r HANDELSBANKEN TRANSPORT SEMINAR

NORDEN RESULTS. Annual Report Copenhagen, Denmark 14 March Annual report 2017 CUSTODIANS OF SMARTER GLOBAL TRADE

Full-Year Results 2006 and 2007 outlook

NORDEN RESULTS. First quarter of Hellerup, Denmark. 13 May Our business is global tramp shipping. NORDEN - First quarter of 2014 results 1

1 5 N o vember Q RESULTS TELCO

1 5 N o vember Q RESULTS

was RESULTS Q May 30, 2018

1 2 S E P T E M B E R PARETO OIL AND OFFSHORE CONFERENCE

PRESENTATION OF NORDEN

Second quarter report 2015

Contact A/S Dampskibsselskabet TORM Tel.:

Handelsbanken Transport Seminar. Martin Badsted Senior Vice President. Copenhagen, October 2009

Third quarter report 2015

NORDEN RESULTS. Q2 report. Copenhagen, Denmark 15 August Q2 REPORT 2018 CUSTODIANS OF SMARTER GLOBAL TRADE

The cash flow from operating activities for the first quarter of 2010 was USD 21 million.

TORM plc interim results for the half-year ended 30 June 2017

JP J.P. Morgan Aviation, Transportation & Defense Conference, March 2011

Interim report - third quarter 2007

TORM A/S first quarter 2016 report

TORM plc interim results for the third quarter of 2017

First quarter of 2016

Third quarter of 2017

TORM plc third quarter 2016 report

Freight Market Improves From Very Low Base

Handelsbanken s Transport Seminar September 2011 THE PREFERRED PARTNER IN GLOBAL TRAMP SHIPPING. UNIQUE PEOPLE. OPEN MINDED TEAM SPIRIT. NUMBER ONE.

Q Results August 29, 2012

Interim report third quarter 2011

Interim report first quarter 2011

Interim report first half-year 2009

Genco Shipping & Trading Limited

TORM plc second quarter 2016 report

PRODUCT TANKER MARKET

2016 Annual Results Highlights

J. Lauritzen A/S Investor Update Interim Financial Report 2016 Q2

9 th Global Shipping & Logistics Conference

Q Financial Results

Third quarter of 2016

ANNOUNCEMENT NO TO THE COPENHAGEN STOCK EXCHANGE

INTERIM REPORT FIRST HALF-YEAR 2006 PROFIT UPGRADE FOR 2006

Second quarter and first half-year of 2017

2012 Annual Results 28 February Script for Results Presentation

CONCORDIA MARITIME AB (PUBL) Capital Link London Conference October 2015

INTERIM REPORT SECOND QUARTER AND FIRST HALF- YEAR OF 2015

Second quarter and first half-year of 2016

INTERIM REPORT FIRST HALF 2007 PROFIT BETTER THAN EXPECTED

Product tanker supply/demand in dwt rates are (so basically the inverse of last week s discussion). Currently, the one-year time charter

Product tanker supply/demand in dwt candidates is much lower than 4% of the fleet, and in fact only 2.3% of the drybulk fleet and

ANNOUNCEMENT NO TORM results for first half 2004

Interim Report Second quarter of 2018

Western Bulk Chartering AS

Q4 & FY 2017 Financial Results. March 15, 2018

Western Bulk Chartering AS

3 rd Quarter and 9 Months 2010 Financial Results

5th Annual Shipping, Logistics & Offshore Services Conference

INTERIM RESULTS FOR THE HALF YEAR ENDED 30 JUNE 2018

4 Jan Deutsche Bank China Conference 2019 Shenzhen 15 Jan 2019

Interim Report First quarter 2018

Business & Financial Presentation FY

Name and address: torm A/S tuborg Havnevej 18 dk-2900 Hellerup denmark tel.: Founded: 1889 cvr:

Third Quarter Presentation 2017

2020 Bulkers Ltd. Company Presentation 4th December 2017

Interim Report Third quarter of 2018

Pacific Basin Overview

2017 Annual Results - Highlights

First Half and Second Quarter 2012 Financial Results

ANNUAL REPORT 2017 CUSTODIANS OF SMARTER GLOBAL TRADE DAMPSKIBSSELSKABET NORDEN A/S

Transcription:

Presentation of 212 results 13 March 213

Safe Harbor Statement Matters discussed in this presentation may constitute forward-looking statements. Such statements reflect TORM's current expectations and are subject to certain risks and uncertainties that could negatively impact TORM's business. To understand these risks and uncertainties, please read TORM's announcements and filings with The US Securities and Exchange Commission. The presentation may include statements and illustrations concerning risks, plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The forward-looking statements in this presentation are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, TORM's examination of historical operating trends, data contained in our records and other data available from third parties. As many of these factors are subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, TORM makes no warranties or representations about accuracy, sequence, timeliness or completeness of the content of this presentation. 2

for FY 212 Results Restructuring 212 loss before tax of USD 255m before impairment and restructuring effects of USD -324m Results in line with latest guidance Results negatively impacted by TORM s challenging financial situation during the restructuring Both product tanker and bulk segments remained challenging in 212 Restructuring with banks and time charter partners completed 5 November 212 New working capital (USD 1m) for two years Amendment of debt maturities until 31 December 216 Significant savings from time charter contracts being realigned to market level or terminated The bank group and time charter partner have become majority shareholders Tanker Bulk Continued global economic weakness adversely affected freight rates in 212 EBIT excl. restructuring effects of USD -23m in 212, despite beating commercial spot benchmarks again Q4 EBIT excl. restructuring effects of USD -14m Bulk market suffered from the lowest spot market benchmark in a decade EBIT of USD -27m in 212 Beating commercial benchmarks Q4 EBIT excl. restructuring effects of USD -14m Guidance Forecasted loss before tax of USD 1-15 million for the financial year 213 excluding potential vessel sales and impairment charges 3

212 proved to be challenging Financial highlights for 212 USD million 212 211 21 29 P&L Gross profit -93 81 18 243 Sale of vessels -26-53 2 33 EBITDA -195-44 97 23 Profit before tax -579-451 -136-19 Profit before tax excl. impairment charges and restructuring effects Balance -253-251 -136-19 Equity 267 644 1.115 1.247 NIBD 1.868 1.787 1.875 1.683 Cash and cash equivalents 28 86 12 122 212 loss before tax of USD - 579m (USD -451m in 211) 212 result in line with 211 result excl. impairment charges and restructuring effects: Impairment: USD 116m Restructuring effects: USD 21m 212 operational result driven by Challenging freight rate environment and seasonality Adverse effects from TORM s financial situation Cash flow statement Operating cash flow -1-75 -1 116 Investment cash flow - 168-187 -199 Financing cash flow 42-128 186 37 4

TORM has completed the restructuring with banks and time charter partners on 5 November 212 Banks Maturities for all debt amended to 31 December 216 *** Majority owners of the Company New capital USD 1m in working capital over two years T/C-in partners T/C-rates adjusted to market level or contracts terminated *** Co-owners of the Company Comprehensive finance solution for TORM Newbuilding program Elimination of newbuilding program completed TORM Cost and cash initiatives with a cumulative effect of at least USD1m over three years *** Cost program office in place and identified initiatives under implementation 5

Product tanker freight rates rebounded in second half of Q4 212 Freight rates in USDt/day LR1 and LR2 Positive effects in Q4: EU refinery maintenance driving Middle distillate imports Naphtha demand in East and naphtha arbitrage Long-haul volumes to Americas from the AG and India Increased Indian export after refinery maintenance 7 6 5 4 3 2 1 LR1 (TC5) Negative effects in Q4: Reduced imports to the AG from Europe resulting in increased ballast Dirty market remained under heavy pressure MR Positive effects in Q4: Continued Brazilian imports Increased African imports substituting LR Intra-Asia activity has increased especially to Australia Hurricane Sandy had limited short term positive impact Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 27-211 range 212 211 Negative effects in Q4: Weak oil demand in the West High refinery utilization in the US Continued over capacity in Atlantic Basin TORM versus the benchmarks: 212: LR2 +12%, LR1 +1% and MR +32% Q4 212: LR2-31%, LR1-36% and MR +43% Source: Clarksons, 2 Nov 212. Spot earnings: LR2: TC1 (Ras Tanura-> Chiba), LR1: TC5 (Ras Tanura-> Chiba) and MRT: C2 (Rotterdam->NY) 6

TORM spot rates versus benchmarks TORM spot vs. benchmark in FY 212 (USD/day) 15, +12% +1% +32% 1, 5, LR2 LR1 MR TORM spot vs. benchmark Q4 212 (USD/day) 2, 15, -31% -36% TORM spot rate +43% Benchmark 1, 5, LR2 LR1 MR Source: Clarksons, Spot earnings: LR2: TC1 (Ras Tanura-> Chiba), LR1: TC5 (Ras Tanura-> Chiba) and MRT: C2 (Rotterdam -> NY) 7

Refinery expansions favors long-haul product trades and is expected to outweigh slow oil demand growth Slow growth in world oil demand Mbbl/day 92 9 88 Y-O-Y change Global oil demand Y-O-Y % 4 3 2 213 will likely show modest expansion in oil product consumption due to a continued subdued global economic growth 86 1 84 Q1 1 Q2 1 Q3 1 Q4 1 Q1 11 Q2 11 Q3 11 Q4 11 Q1 12 Q2 12 Q3 12 Q4 12 Q1 13 Q2 13 Q3 13 Q4 13 Refinery expansions favoring tonne-mile 2,5 Gross distillation capacity additions, mbbl/day Other 2, 1,5 1,,5 Middle East India & other Asia China Atlantic Basin Longer-haul product movements are favored by: India and Middle East increasing their export oriented refining capacity Expected closure of noncompetitive refining capacity in Europe and the Atlantic Basin, 29 21 211 212 213 214 215 216 217 218 219 22 Source: IEA Oil Market Report 12 Oct 212. Poten & Partners 12 Oct 212 8

Modest supply outlook for the product tanker fleet Net fleet growth y-o-y in % of total fleet (no of vessels) LR2 LR1 MR Handysize Net fleet growth is expected to gradually decline to manageable level Compound annual net growth rate expected at 2% during 213-15 Scrapping will mostly impact Handysize leading to a negative fleet growth 21 211 212 213E Note: Increase calculated basis number of vessels. The number of vessels beginning of 213 was: LR2 228, LR1 339, MR 1,287, Handy 681 Note: Net fleet growth: Gross order book adjusted for expected scrapping Source: SSY 9

Product tanker vessel prices continues at low levels with limited S&P activity Vessel price development USDm 6 5 4 3 2 1 Jan 8 Jul 8 Jan 9 Jul 9 Jan 1 Jul 1 Jan 11 MR - Newbuilding MR - 5 yr. Second-Hand Jul 11 Jan 12 Jul12 Jan 13 Newbuilding orders continues to be mainly for MRs (214 delivery) Difficult for buyers to get financing Ample second hand tonnage marketed, but sales processes are protracted Second hand prices firming again USDm USDt 6 5 4 3 2 MR - 5 yr. Second-Hand MR 1 yr. T/C 25 2 15 1 T/C rates and second-hand prices are well correlated 1 5 Jan 8 Jul 8 Jan 9 Jul 9 Jan 1 Jul 1 Jan 11 Jul 11 Jan 12 Jul 12 Jan 13 Source: Clarksons, 31 Oct 212 1

at lowest level in more than a decade Panamax freight rate development (USDt/day) 1 27-211 range 212 211 9 8 7 6 5 4 3 2 1 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Baltix dry index 213 was the lowest average level in more than a decade Freight rates affected by Large influx of new tonnage Economic unrest in Euro zone Slow Fall as drought stricken US harvest TORM vs. benchmarks: 212: Panamax +33%; Handymax +11% Q4 212: Panamax +24%; Handymax +46% Chinese iron ore and coal import (mt/day) 8 7 6 5 4 3 2 1 Jan6 Jan7 Jan8 Jan9 Jan1 Jan11 Jan12 Jan13 Source: RS Platou, Clarksons Chinese iron ore imports Chinese coal import Slower growth rate, but Chinese import volumes remain strong Seasonally coal import peak in December High iron ore price favours domestic production 11

Bulk division versus commercial benchmarks in 212 TORM spot vs. benchmark in FY 212 (USD/day) 15, +33% 1, +11% TORM avg. Earning Benchmark 5, Panamax 212 Handymax 212 TORM spot vs. benchmark Q4 212 (USD/day) 15, +46% TORM avg. Earning Benchmark 1, +24% 5, Panamax 4Q 212 Handymax 4Q 212 ote: Benchmark against BPI and BSI market indices ource: Baltic Exchange, TORM 12

High influx of dry bulk tonnage affecting vessel prices Net fleet growth y-o-y as percent of exiting fleet ultimo 212* 6 4 2 211 212 213 order 214 order Scheduled deliveries sizeable during 213 Scrapping and cancellation is expected to continue at high levels Net fleet growth y-o-y 213 expected at 4-6% incl. scrapping and cancellation Cape P-PMX PMX SMX Handy Panamax newbuilding and second-hand prices (USDm) 5 4 3 2 1 Jan9 Jul9 Jan1 Jul1 Jan11 Jul11 Jan12 75-77, DWT Panamax bulk carrier Newbuilding Prices Jul12 Jan13 Large number of newbuildings delivered during 212 Increased number of second-hand vessels available for sale Softening secondhand prices throughout 212 Panamax 76K bulk carrier 5 Year Old Secondhand Prices * Calucalted basis dwt. Number of vessels ultimo 212: Cape 1,398; P-PMX 467; PMX 1,687, SMX 2,895; Handy 3,361. Source: RS Platou, Clarksons (BDI). 13

Continued efficiency focus on OPEX and admin cost Development in operating cost (USDt/day) 28 29 21 211 212 1, 8, 6, -2% -2% -13% -8% -27% 4, 2, LR2 LR1 MR Handysize Panamax Administrative expenses (quarterly avg. in USDm) 25-25% 2 15 1 5 28 29 21 211 212 14

TORM s financial position by 31 December 212 Cash position Cash totaled USD 28m at the end of 212 Undrawn working capital facility of additional USD 42m as at 31 December 212 Newbuilding CAPEX Order book eliminated as part of TORM s general plan to preserve liquidity and reduce debt Debt situation TORM has net debt of USD 1.9bn incl. drawn part of working capital facility TORM has restructured the debt and introduced a new minimum instalment schedule from Q3 214 onwards (Cash sweep mechanisms in place) USD bn, as of Dec. 212 1.7 1.9..1.1 213 214* 215 216 Total * Minimum installments incl. repayment of drawn part of working capital facility 15

TORM s forecast for 213 213 forecast Forecasted loss before tax of USD 1-15 million for the financial year 213 excluding potential vessel sales and impairment charges Coverage per 31.12.212 Rates (USD/day) 15,126 13,155 15,432 16,718 13,993 16,853 66% 8% 2% 27% % 29% 213 214 215 Tanker Division Bulk Division Earnings sensitivity for 213 USDm Change in freight rates (USD/day) Segment -2, -1, 1, 2, Tankers -46-23 23 46 Bulk -3-2 2 3 Total -49-25 25 49 16

Appendix 17

TORM at a glance Key facts Global footprint based on regional power and presence A world leading product tanker company A leading product tanker owner Presence in dry bulk as operator 123 years of history Listings NASDAQ OMX Copenhagen NASDAQ in New York TORM employees: TORM Offices: ~3 Seafarers: ~2,9 25 Danish seafarers 1 Croatian seafarers 1,4 Indian seafarers 1,15 Filipinos seafarers 18

Product tankers have coated tanks and have specially designed cargo systems with flexibility to transport a wide range of different products Oil product supply chain Exploration Transportation Refining Transportation Storage/distribution 11 Percentages = TORM volumes for 12 months period Crude oils ~14% Fuel oils ~12% Diesels ~7% Gas oils / Gasolines ~38% Karosenes / Jet fuel ~9% Clean condensates ~3% Naphthas ~15% MTBEs ~% Veg. oils ~1% Biofuel ~% Ethanol ~% Dirty products Less refined clean products More refined clean products 19

Management team with an international outlook and many years of shipping experience Executive Executive Management management Senior Management Jacob Meldgaard CEO of TORM since April 21 Previously Executive Vice President of the Danish shipping company NORDEN where he was in charge of the company s dry cargo division Prior to that he held various positions with J. Lauritzen and A.P. Møller-Mærsk More than 2 years of shipping experience Roland M. Andersen CFO of TORM since May 28 Previously CFO of the Danish mobile and broadband operator Sonofon and prior to that CFO of the private-equity-owned Cybercity Prior to that he held various positions with A.P. Møller-Mærsk, latest one as CFO of A.P. Møller- Mærsk Singapore More than 1 years of shipping experience Tina Revsbech Head of Tanker Division Alex Christiansen Head of Bulk Division Claus U. Jensen Head of Technical Division Lars Christensen Head of Sale & Purchase Division Jan Nørgaard Lauridsen Regional Managing Director Asia-Pacific Christian Riber Head of Human Resources 2

The TORM share Share information Ownership structure (31 December 212) Listings On NASDAQ OMX Copenhagen, ticker TORM ADR program on NASDAQ, (USA) ticker TRMD 13.7% Shares One class of shares, each carrying one vote Share capital of 728m shares of DKK.1 each For further company information, visit TORM at www.torm.com 46.6% 5.2% 5.5% 6.2% 11.5% 11.3% HSH Nordbank Danske Bank Nordea Bank Deutsche Bank DBS Bank Alpha Trust Other 21 21

Industry cooperation and transparency is central to TORM s Corporate Social Responsibility TORM is actively participating in Transparency is central UN Global Compact TORM became signatory to the UNGC in 29 as the first Danish shipping company TORM has published Environmental / CSR reports since 28. As of 211, our reporting is purely online See: http://csr.torm.com/ Next reporting is end March 213 Maritime Anti Corruption Network TORM is founding member of a global business network working towards a maritime industry free of corruption that enables fair trade For optimal comparability and transparency, TORM reports on emissions as part of the Carbon Disclosure Project Danish Shipowners Association - As part of DSA,TORM is pushing for international regulation and standards on e.g. emissions through the International Maritime Organisation Set climate targets: 2% reduction of CO 2 emissions pr. vessel by 22 (28 = index 1) 25% reduction of CO 2 emissions from offices per employee by 22 (28 = index 1) 22 22

Detailed key figures overview Key figures overview USD million 212 211 21 29 28 Revenue 1.121 1.35 856 862 1.184 EBITDA (195) (44) 97 23 572 Profit/(loss) before tax (579) (451) (136) (19) 36 Profit/(loss) before tax excl. Impairment charges and restructuring effects Balance (253) (251) (136) (19) 36 Total assets 2.355 2.779 3.286 3.227 3.317 Equity 267 644 1.115 1.247 1.279 NIBD 1.868 1.787 1.875 1.683 1.55 Cash and cash equivalents 28 86 12 122 168 Cash flow statement Operating cash flow (1) (75) (1) 116 385 Investment cash flow - 168 (187) (199) (262) Financing cash flow 42 (128) 186 37 (59) Financial related key figures EBITDA margin -17% -3% 11% 24% 48% Equity ratio 11% 23% 34% 39% 39% Return on invested capital (ROIC) -2% -14% -3% 2% 16% 23 23

Large and modern fleet PER 31.12.212 # of vessels Current fleet New Buildings and T/C-in deliveries with a period >= 12 months Q3 212 Changes Q4 212 213 214 215 Owned vessels LR2 9. -1. 8. LR1 7. - 7. MR 39. - 39. Handysize 11. - 11. Tanker Division 66. -1. 65. - - - Panamax 2. - 2. Handymax - - Bulk Division 2. - 2. - - - Total 68. -1. 67. - - - TC-in vessels with contract period >= 12 months LR2 2. - 2. LR1 11. -5. 6. MR 4. -1. 3. Handysize - - - Tanker Division 17. -6. 11. - - - Panamax 7. - 7. 1. Handymax 2. -1. 1. Bulk Division 9. -1. 8. 1. - - Total 26. -7. 19. 1. - - TC-in vessels with contract period < 12 months LR2 LR1 MR Handysize Tanker Division - - - Panamax 1. 15. 16. Handymax 7. -3. 4. Bulk Division 8. 12. 2. Total 8. 12. 2. Pools/commecial management 2. - 2. Total fleet 122. 4. 126. Note: The contract duration is defined based on the contractual period and does not include optional periods. 24

Earning days, T/C cost and coverage for 213, 214 and 215 PER 31.12.212 Owned days T/C-in days at fixed rate T/C-in days at floating rate Total physical days Coverage 213 214 215 213 214 215 Ow ned days LR2 2,76 2,94 2,88 LR1 2,492 2,497 2,495 MR 12,459 12,223 12,168 Handysize 3,933 3,92 3,883 Tanker division 21,645 21,544 21,425 Panamax 726 682 726 Handymax - - - Bulk division 726 682 726 Total 22,371 22,226 22,151 T/C in days at fixed rate T/C in costs, USD/day LR2 - - - - - - LR1 23 - - 12,296 - - MR 1,48 726 726 13,959 15,145 15,895 Handysize - - - - - - Tanker division 1,251 726 726 13,69 15,145 15,895 Panamax 2,75 1,816 1,676 9,515 12,393 12,225 Handymax 233 - - 1,991 - - Bulk division 2,938 1,816 1,676 9,632 12,393 12,225 Total 4,189 2,542 2,42 1,844 13,179 13,335 T/C in days at floating rate LR2 726 721 726 LR1 - - - MR 1,36 1,81 1,727 Handysize - - - Tanker division 2,86 2,531 2,453 Panamax 636 411 363 Handymax 363 363 363 Bulk division 999 774 726 Total 3,85 3,35 3,179 Total physical days Covered days LR2 3,486 3,625 3,66 475 353 6 LR1 2,695 2,497 2,495 456 174 - MR 14,868 14,759 14,621 963 - - Handysize 3,933 3,92 3,883 1 - - Tanker division 24,982 24,81 24,64 1,895 527 6 Panamax 4,67 2,99 2,765 1,499 25 - Handymax 596 363 363 1,575 869 98 Bulk division 4,663 3,272 3,128 3,74 895 98 Total 29,645 28,72 27,732 4,969 1,422 914 Covered, % Coverage rates, USD/day LR2 14% 1% % 15,891 15,316 13,993 LR1 17% 7% % 16,461 15,666 - MR 6% % % 14,19 - - Handysize % % % 23,536 - - Tanker division 8% 2% % 15,126 15,432 13,993 Panamax 37% 1% % 15,299 2,372 - Handymax 264% 24% 25% 11,113 16,612 16,853 Bulk division 66% 27% 29% 13,155 16,718 16,853 Total 17% 5% 3% 13,97 16,241 16,835 Fair value of freight rate contracts that are mark-to-market in the income statement (USD m): Contracts not included above. Contracts included above 1.3 25