UBISOFT REPORTS FULL-YEAR SALES AND EARNINGS FIGURES

Similar documents
UBISOFT REPORTS FULL-YEAR RESULTS

Ubisoft reports full-year results

UBISOFT REPORTS FIRST-HALF SALES AND EARNINGS FIGURES

UBISOFT REPORTS FULL-YEAR SALES AND EARNINGS FIGURES

UBISOFT REPORTS FULL-YEAR SALES AND EARNINGS FIGURES

Ubisoft reports full-year results

Ubisoft reports first-half results

Ubisoft announces its results for the first half of the fiscal year

Ubisoft reports first half results

Ubisoft announces its results for the first half of the fiscal year

Earnings Presentation

UBISOFT REACHES AGREEMENT WITH VIVENDI FOR ITS FULL EXIT FROM UBISOFT S SHARE CAPITAL

HIGHLIGHTS OF ONLINE ACTIVITIES 7 AUDITOR S GENERAL REPORT ON THE FISCAL YEAR ENDING MARCH 31,

Grant of free share subscription warrants (BSA) to all of the Company s shareholders

CONTENTS 1 THE GROUP S BUSINESS ACTIVITIES AND RESULTS FOR FINANCIAL YEAR 2012/

FY17 EARNINGS & SALES May 16, 2017

Fiscal Earnings

Basic earnings per common share $ 0.16 $ 0.29 $ 0.50 $ 0.71 Weighted average common shares outstanding 1,109 1,141 1,115 1,157

AT a.m. Maison de la RATP Espace du Centenaire 189, rue de Bercy Paris Gare de Lyon station Access: please see the map next page

Registration Document

AT 2:00 p.m. Maison de la RATP Espace du Centenaire 189, rue de Bercy Paris Gare de Lyon station Access: please see the map next page

NOTICE TO ATTEND Combined General Meeting on September 22, 2008

Product sales $ 768 $ 643 $ 1,829 $ 1,629 Subscription, licensing and other revenues Total net revenues 1, ,595 2,275

ANNUAL AND EXTRAORDINARY SHAREHOLDERS MEETING. September 30, nd notice

ELECTRONIC ARTS REPORTS Q4 FY12 AND FY12 FINANCIAL RESULTS

Basic earnings (loss) per common share $ 0.09 $ (0.20) $ 0.93 $ 0.34 Weighted average common shares outstanding 1,139 1,198 1,148 1,222

ELECTRONIC ARTS REPORTS Q4 FY16 AND FULL YEAR FY16 FINANCIAL RESULTS

NOTICE TO ATTEND Combined General Meeting on July 10, 2009

ACTIVISION BLIZZARD ANNOUNCES RECORD FOURTH QUARTER AND FULL YEAR EARNINGS PER SHARE. Exceeds Outlook for Fourth Quarter and Full Year 2014

Activision Blizzard Announces Record Fourth Quarter and Calendar Year 2011 Earnings

Net revenues: Product sales $ 747 $ 80 $ 1,437 $ Subscription, licensing and other revenues Total net revenues 1, ,

Basic earnings (loss) per common share $ (0.20) $ (0.23) $ 0.34 $ 0.09 Weighted average common shares outstanding 1,198 1,265 1,222 1,283

ELECTRONIC ARTS REPORTS Q1 FY14 FINANCIAL RESULTS

Supplemental Information Fourth Quarter Fiscal 2009

ELECTRONIC ARTS REPORTS Q3 FY15 FINANCIAL RESULTS

NOTICE TO ATTEND Combined General Meeting on July 4, 2007

ACTIVISION BLIZZARD ANNOUNCES BETTER-THAN-EXPECTED THIRD QUARTER 2012 FINANCIAL RESULTS

FOR IMMEDIATE RELEASE

Maison de la RATP Espace du Centenaire 189, rue de Bercy Paris Gare de Lyon station Access : please see the map next page

Activision Blizzard Announces Better-Than-Expected Second Quarter 2011 Financial Results

Profitable annual results as at March 31, 2018 Continuation of the long-term development and profitable growth strategy of the Atari Group

ACTIVISION BLIZZARD ANNOUNCES BETTER-THAN-EXPECTED THIRD QUARTER 2013 FINANCIAL RESULTS. Company Raises 2013 Net Revenues and EPS Outlook

EA REPORTS FIRST QUARTER FISCAL YEAR 2010 RESULTS

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (Amounts in millions, except per share data)

ACTIVISION BLIZZARD ANNOUNCES BETTER-THAN-EXPECTED SECOND QUARTER 2014 FINANCIAL RESULTS. Company Increases CY 2014 Full-Year Revenue and EPS Outlook

Auditors report on the consolidated financial statements

ACTIVISION BLIZZARD ANNOUNCES BETTER-THAN-EXPECTED FIRST QUARTER 2014 FINANCIAL RESULTS

First quarter Revenues: 6.9 billion, an increase of 6.0% compared to first quarter 2009.

2018, another strong year: double digit growth in sales and adj. 1 EBITDA 16.9% of adj. EBITDA margin, in line with guidance

Take-Two Interactive Software, Inc. Reports Strong Results for Third Quarter Fiscal 2013

Annual Report 2005 A HISTORY OF GROWTH

Majesco Entertainment Company Announces Fourth Quarter and Year-End Fiscal 2006 Financial Results

Consolidated financial results for the 9 months ended December 31, 2012 (Japan GAAP - Unaudited)

Activision Reports Record Q4 and Fiscal 2005 Year End Results

2015 Annual Results Sales of 256.2M, up 13% Gross profit up 16% Current operating income of 2.1M Net cash of 36.9M

Inspired Entertainment, Inc. Reports Strong Third Quarter FY2018 Results and Completion of its Debt Refinancing

LEGRAND UNAUDITED CONSOLIDATED FINANCIAL INFORMATION MARCH 31, Consolidated key figures 2 Consolidated statement of income 3

LIONSGATE REPORTS RESULTS FOR THIRD QUARTER 2016

Take-Two Interactive Software, Inc. Reports Results for Fiscal Second Quarter 2018

2017 ANNUAL RESULTS: STRONG GROWTH

Electronic Arts Reports Q3 FY18 Financial Results

Consolidated financial results for the 6 months ended September 30, 2009 (Unaudited)

Materialise Reports Second Quarter 2017 Results

Results of the first half of Continued profitable growth, with strong growth in revenues (+27%) and current operating income (+87%)

Activision Reports Record Third Quarter and Nine Month Fiscal 2005 Results

No E 3:00 P.M. JST, July 29, 2010

ACTIVISION BLIZZARD ANNOUNCES THIRD-QUARTER 2018 FINANCIAL RESULTS. Better-Than-Expected Q3 Results

Quarterly Financial Statements for the Second Quarter Ended September 30, 2018 And Outlook for the Fiscal Year Ending March 31, 2019

2017 Fourth Quarter Financial Report

ANSYS, INC. FIRST QUARTER 2011 EARNINGS ANNOUNCEMENT PREPARED REMARKS May 5, 2011

Consolidated financial results for the 1st quarter of the fiscal year ending March 31, 2014 (Japan GAAP - Unaudited)

Axway Software 2018 Full-Year Results: Execution of the AMPLIFY strategy accelerates in the second-half

Consolidated financial results for the 3 months of the fiscal year ending March 31, 2019 (Japan GAAP - Unaudited)

All amounts are presented on the basis of Generally Accepted Accounting Principles in the U.S. ( U.S. GAAP ).

Fourth Quarter & Full-Year 2017 Earnings. February 7, 2018

LIONSGATE REPORTS RESULTS FOR FISCAL 2016

Second Quarter 2017 Results. August 3, 2017

Take-Two Interactive Software, Inc. Reports Stronger-Than-Expected Results for Fiscal Third Quarter 2016

Consolidated financial results for the 9 months of the fiscal year ending March 31, 2018 (Japan GAAP - Unaudited)

Activision Blizzard Announces Fourth-Quarter and 2017 Financial Results

(Billions of yen, millions of U.S. dollars, except per share amounts) Second quarter ended September 30 Change in

Zynga Announces Fourth Quarter and 2014 Financial Results

Report on the performance of the Philips Group. Key performance data for the period ending March 31

SEMI-ANNUAL FINANCIAL REPORT AS AT JUNE 30, 2017

Axway Software Half-Year 2018: Revenue 1 of million and Operating margin of 9.1%

Investor Presentation

Full Year 2008 Earnings

HALF-YEARLY FINANCIAL REPORT

1 CORPORATE FINANCIAL STATEMENTS OF UBISOFT ENTERTAINMENT SA FOR THE YEAR ENDED MARCH 31, 2011

Vivendi: Revenues up 23.7% EBITA up 15.8% 2009 Outlook Confirmed

Third Quarter 2018 Earnings OCTOBER 22, 2018

Vivendi: Very Good First Quarter 2008 Outlook Confirmed

Consolidated Financial Results for the Six-Month Period Ended September 30, 2012 (Japan GAAP)

News & Information CONSOLIDATED FINANCIAL RESULTS FOR THE THIRD QUARTER ENDED DECEMBER 31, Summary. No: E 3:00 P.M. JST, January 25, 2002

Electronic Arts Inc. EA NASDAQ Neutral-2 Fiscal 3Q Results Don t Tell the Story of Bright Future, Long-term Growth Prospects

Annual Presentation 2017

Fourth Quarter 2017 Results. February 8, 2018

Q1 FY2013 Consolidated Financial Results

Hasbro Fourth Quarter and Full-Year 2017 Financial Results Conference Call Management Remarks February 7, 2018

INTERIM FINANCIAL REPORT 30 JUNE 2014

Transcription:

UBISOFT REPORTS FULL-YEAR 2012-13 SALES AND EARNINGS FIGURES Performance at the upper end of the recently-raised target ranges - Annual sales up 18% to 1,256 million - Non-IFRS operating income up 79% to 100 million Initial targets for fiscal 2013-14 Paris, May 15, 2013 Today, Ubisoft released its sales and earnings figures for the fiscal year ended March 31, 2013. Ubisoft now presents non-ifrs information in its earnings releases as Group Management considers that Non-IFRS operating income and Non-IFRS net income which are measures that are not prepared strictly in accordance with IFRS are relevant indicators of the Group s operating and financial performance. Management uses them to run the Group s business as they are the best reflection of its recurring performance and exclude the majority of non-operating and non-recurring items. Non-IFRS operating income, Non-IFRS net income and Non-IFRS earnings per share are comparable to the following three previously-used indicators: Current operating income before stock-based compensation, Net Income before non-recurring items and stock-based compensation and Earnings per share before non-recurring items and stock-based compensation. A reconciliation between the IFRS and non-ifrs measures is provided in the appendices to this press release. Non-IFRS income statement and key financial data In millions 2012-13 % 2011-12 % Sales 1,256.2 1,061.3 Gross profit 913.5 72.7% 718.1 67.7% R&D expenses (428.2) -34.1% (348.4) -32.8% Selling expenses (304.0) -24.2% (238.4) -22.5% General and administrative expenses (81.0) -6.4% (75.3) -7.1% Total SG&A expenses (385.0) -30.6% (313.7) -29.6% Non-IFRS operating income 100.3 8.0% 56.0 5.3% Non-IFRS net income 69.2 5.5% 37.4 3.5% Non-IFRS diluted EPS (in ) 0.71 0.39 Non-IFRS Cash flows from operating activities 28.4 8.2 R&D investment expenditure* 458.9 427.8 Net cash position 104.6 84.6 * Including royalties but excluding future commitments. 1

Commenting on these results, Yves Guillemot, Chief Executive Officer, stated "In 2012-13 our financial performance outstripped the targets that we had announced a year ago, notably with non-ifrs operating income up 79% and higher-than-expected cash generation. The expertise and talent of our teams enabled Ubisoft to manage the year s difficult market conditions and the drop in the casual segment remarkably well. In addition, the success of Far Cry 3 confirmed our strong comeback in the major segment of shooter games. Guillemot continued "We began fiscal 2012-13 with two major franchises: Assassin s Creed and Just Dance. Twelve months later, we have substantially extended our reach by establishing Far Cry as another major franchise, building upon the great potential for our newest brand, Watch Dogs, and making our online/digital segment an increasingly significant part of our business. The steady rise in our operating and financial performance during the last three years is the direct result of the longterm investments we have made, with the continued development of our creative capacity and the bolstering of our expertise in online activities. Sales Full-year sales for 2012-13 totaled 1,256 million, up 18.4% (or 13.5% at constant exchange rates) compared with the 1,061 million recorded for 2011-12. Sales for the fourth quarter of 2012-13 came to 175 million versus 161 million in the corresponding prior-year period, representing an increase of 8.7% (or 9.9% at constant exchange rates). This fourth-quarter sales figure is at the upper end of the target range of 159 million to 179 million issued when Ubisoft released its sales figures for the third quarter of 2012-13. Ubisoft s sales performance in fiscal 2012-13 reflects the following: 928 million in revenue generated from games for core gamers, up 60% year on year confirming Ubisoft s strong comeback in this category. The increase was fueled by record-breaking sales for Assassin s Creed 3 (more than 12.5 million sell-in and digital units) and Far Cry 3 (6 million sell-in and digital units), as well as by sustained revenues of the free-to-play game The Settlers Online. 328 million in revenue from casual games, representing a year-on-year contraction of 32% and accounting for 26% of total sales (versus 46% in 2011-12). In this context, Just Dance 4 confirmed its strength and status as one of the industry s major franchises with 8.5 million units sold in and a revenue decline of just 14% in value terms. Online/digital sales leaped 86% to 148 million (included in the core and casual games figures above), which represented 11.7% of the Group s total sales. In 2012-13, back-catalog sales dipped slightly by 4% to 206 million, thanks to sharp growth in online and digital back-catalog sales that partly offset the decrease for the retail back catalog. 2

Main income statement items Gross profit totaled 913.5 million (72.7% of sales) in 2012-13, up significantly on the 718.1 million (67.7% of sales) recorded for 2011-12. Gross margin has risen steadily since 2010-11, with the increase during the past 12 months driven by higher average net selling prices for core gamer titles and Just Dance 4, and by a sharp rise in high margins online sales. Non-IFRS operating income came to 100.3 million versus 56.0 million in 2011-12. The 2012-13 figure is higher than the top end of the guidance announced a year ago of between 70 million and 90 million, and is at the upper end of the recently-raised target of between 90 million and 100 million. This performance reflects a combination of the following factors: A 195.4 million increase in gross profit. A 79.8 million rise in R&D expenses, which totaled 428.2 million (representing 34.1% of sales), versus 348.4 million (32.8% of sales) in 2011-12. A 71.3 million increase in total SG&A expenses to 385.0 million (30.6% of sales) from 313.7 million (29.6% of sales) in 2011-12: Variable marketing expenses represented 18.2% of sales ( 228.7 million) compared with 16.7% ( 177.1 million) in 2011-12. The increase was notably due to the fact that these expenses are always higher at the end of a console cycle. Structure costs corresponded to 12.4% of sales ( 156.3 million) compared with 12.9% ( 136.6 million) in 2011-12. Non-IFRS net income totaled 69.2 million in 2012-13, representing non-ifrs diluted earnings per share of 0.71, versus 37.4 million and 0.39 respectively in 2011-12. IFRS net income stood at 64.8 million, representing IFRS diluted earnings per share of 0.67, compared with 37.3 million and 0.39 respectively in 2011-12. Main non-ifrs cash flow statement and balance sheet items Non-IFRS Cash flows from operating activities came to 28.4 million compared with 8.2 million in 2011-12. This reflects a positive 58.9 million in non-ifrs cash flow from operations (versus a negative 27.0 million in 2011-12) and a 30.5 million increase in non-ifrs working capital requirement (against a 35.1 million reduction in 2011-12). At March 31, 2013 Ubisoft had a net cash position of 104.6 million versus 84.6 million at March 31, 2012. This year-on-year change is primarily attributable to: The above-mentioned 28.4 million non-ifrs cash inflow from operating activities. 25.0 million in purchases of tangible and intangible assets. 4.6 million in cash outflows for business acquisitions. A 5.6 million inflow from capital increases. 10.7 million from sales of Gameloft shares. A 4.8 million positive currency effect. 3

Outlook Full-year 2013-14 Yves Guillemot stated, "Assassin s Creed and Just Dance have joined the prestigious club of the 20 best-selling brands for the current generation of consoles, ranking fifth and twelfth respectively. This performance was achieved thanks to high quality levels and regular releases two key characteristics found in each of the highest-performing brands in this console cycle. Our franchises are underpinned by recognized creative know-how and premier development capacity. With more than 7,000 developers, Ubisoft has the necessary caliber to offer its fans exceptionally rich and immersive gaming experiences on a regular basis." Guillemot concluded, "A new console cycle is beginning and it will offer players an unrivalled experience. They will see a major leap in quality with an extraordinary level of immersion as well as the incorporation of all of the innovations developed in recent years in online and social games, giving players the opportunity to create their own experiences and share them within their communities. In order to reap the full benefit of the strong growth expected from the launch of these new consoles, we are integrating into our next blockbusters all of the expertise we have built up over recent years through our online games such as Settlers Online, Trackmania, Howrse and Trials Evolution, as well as our online services platform Uplay which offers us a strategic link with players. Our experience in connected gaming, the quality of our brands and our ability to regularly release major titles, will be vital strengths for capturing new market share and will serve as key growth drivers for the coming years. The Company s initial targets for full-year 2013-14 are sales of between 1,420 million and 1,450 million, and non-ifrs operating income of between 110 million and 125 million. Revenue generated from games for core gamers is expected to rise strongly, with notably the launch of five major titles versus three last year. This line-up includes Assassin s Creed 4 Black Flag TM, Tom Clancy s Splinter Cell Blacklist TM, Watch Dogs TM, and two titles that have not yet been announced, including one new creation. Revenue generated from casual games is expected to represent less than 20% of total sales. Online/digital sales are set to see sharp growth, fueled by digital distribution and the launch of new free-to-play titles, including The Mighty Quest for Epic Loot TM, Anno Online and Might & Magic Heroes Online. Sales for the first quarter of 2013-14 The first quarter of 2013-14 will see the following main launches: Call of Juarez The Gunslinger and Far Cry 3 Blood Dragon through digital distribution on PC, PSN and XBLA Trackmania 2 Stadium through digital distribution on PC The Group expects first-quarter 2013-14 sales to amount to approximately 70 million, representing a contraction of 47% compared with the first quarter of 2012-13 a period that saw the release of Tom Clancy s Ghost Recon Future Soldier. 4

Recent significant events Market share: In the first three months of calendar 2013, Ubisoft was the number 4 independent publisher in the United States, with 7.7% market share (compared to number 3 and 7.1% one year earlier) and number 3 in Europe with 10.2% market share (compared to number 3 and 8.2%). Acquisition of the remaining stake in Related Designs: Ubisoft previously owned 29.95% of Related Designs and has acquired the remaining 70.05% in a cash transaction. As part of Ubisoft, Related Designs experienced 65-person staff will continue development of the browser-based free-to-play MMO game Might & Magic Heroes Online, and will work on future titles in partnership with Blue Byte, Ubisoft s studio based in Düsseldorf. Bond placement: Ubisoft has placed 40 million worth of bonds with a five-year term and a 3.038% coupon. Contact Investor Relations Jean-Benoît Roquette Head of Investor Relations + 33 1 48 18 52 39 Jean-benoit.roquette@ubisoft.com Non-IFRS financial information Ubisoft now presents non-ifrs information in its earnings releases as Group Management considers that Non-IFRS operating income and Non-IFRS net income which are measures that are not prepared strictly in accordance with IFRS are relevant indicators of the Group s operating and financial performance. Management uses them to run the Group s business as they are the best reflection of its recurring performance and exclude the majority of non-operating and non-recurring items. Non-IFRS operating income, Non-IFRS net income and Non-IFRS earnings per share are comparable to the following three previously-used indicators: Current operating income before stock-based compensation, Net Income before non-recurring items and stock-based compensation and Earnings per share before non-recurring items and stock-based compensation. A reconciliation between the IFRS and non-ifrs measures is provided in the appendices to this press release. Disclaimer This statement may contain estimated financial data, information on future projects and transactions and future business results/performance. Such forward-looking data are provided for estimation purposes only. They are subject to market risks and uncertainties and may vary significantly compared with the actual results that will be published. The estimated financial data have been presented to the Board of Directors and have not been audited by the Statutory Auditors. (Additional information is specified in the most recent Ubisoft Registration Document filed on July 02, 2012 with the French Financial Markets Authority (l Autorité des Marchés Financiers)). About Ubisoft: Ubisoft is a leading producer, publisher and distributor of interactive entertainment products worldwide and has grown considerably through a strong and diversified line-up of products and partnerships. Ubisoft has offices in 26 countries and has sales in more than 55 countries around the globe. It is committed to delivering high-quality, cutting-edge video game titles to consumers. For the 2012-13 fiscal year Ubisoft generated sales of 1,256 million. To learn more, please visit: www.ubisoftgroup.com. 5

2012 Ubisoft Entertainment. All rights Reserved. Just Dance, Watch Dogs, Uplay Logo, Tom Clancy, Ghost Recon, Ghost Recon Future Soldier, Splinter Cell, Assassin s Creed, Far Cry,, Might & Magic, Heroes, The Mighty Quest for Epic Loot, Ubisoft and the Ubisoft logo are trademarks of Ubisoft Entertainment in the US and/or other countries. countries. Anno and The Settlers are trademarks of Ubisoft GmbH in the U.S. and/or other countries. Trackmania logo is a trademark of Nadeo in the US and/or other countries. Nadeo is a Ubisoft Entertainment company. Howrse is a trademark of Owlient in the U.S. and/or other countries. Owlient is a Ubisoft Entertainment company. Trials Evolution is a trademark of Redlynx in the US and/or other countries. Redlynx is a Ubisoft Entertainment company. 2013 Ubisoft Entertainment and Techland Sp. z o.o. All Rights Reserved. Call of Juarez marks are trademarks of Ubisoft Entertainment and Techland. Techland and Chrome Engine are trademarks of Techland Sp. z o.o. SPARTACUS: TM & Starz Entertainment, LLC. All Rights Reserved. STARZ and related service marks are the property of Starz Entertainment, LLC. Game Software 2012 Ubisoft Entertainment. All Rights Reserved. 2012 Ubisoft Entertainment. All Rights Reserved. The Towers logo, Ubisoft and the Ubisoft logo are trademarks of Ubisoft Entertainment in the US and/or other countries. Babies R Us, Toys R Us, and the associated brand trademarks are marks of and used under license from Geoffrey, LLC, and Toys R Us (Canada) Ltd., subsidiaries of Toys R Us, Inc. 2002-2013 CBS Broadcasting Inc. and Daltrey Funding LLC. All Rights Reserved. CSI: MIAMI in USA is a trademark of CBS Broadcasting Inc. and outside USA is a trademark of Daltrey Funding LLC. Software 2013 Ubisoft Entertainment. All Rights Reserved. Ubisoft and the Ubisoft logo are trademarks of Ubisoft Entertainment in the U.S. and/or other countries. 6

APPENDICES Breakdown of sales by geographic region % Sales % Sales % Sales % Sales 12 Months 2012/13 12 Months 2011/12 Q4 2012/13 Q4 2011/12 Europe 45% 51% 39% 40% North America 45% 40% 54% 53% Rest of world 10% 9% 7% 7% TOTAL 100% 100% 100% 100% Breakdown of sales by platform Q4 2012/13 Q4 2011/12 12 Months 2012/13 12 Months 2011/12 Nintendo DS 0% 3% 1% 2% Nintendo 3DS 2% 5% 1% 2% PC 20% 9% 9% 7% PLAYSTATION 3 33% 18% 30% 22% PSP 1% 1% 0% 1% Wii 14% 24% 15% 33% XBOX 360 27% 22% 34% 29% PS VITA 1% 8% 2% 1% Wii U -1% - 4% - Others 3% 10% 4% 3% TOTAL 100% 100% 100% 100% 7

Title release schedule 1st Quarter (April June 2013) Online Digital mobile CALL OF JUAREZ THE GUNSLINGER CSI: MIAMI HEAT WAVE TM FAR CRY 3 BLOOD DRAGON MIGHT & MAGIC CLASH OF HEROES SPARTACUS LEGENDS TOYS R US TOWERS TM TRACKMANIA TM 2 STADIUM PC, PSN, XBLA ios PC, PSN, XBLA Android PSN, XBLA ios PC 8

The Statutory Auditors have completed their audit of the consolidated financial statements. They will issue their audit report after verifying the Group's annual financial report. Consolidated income statement (IFRS, audited) In thousand of euros 3/31/13 3/31/12 Sales 1 256 164 1 061 296 Cost of sales -342 655-343 162 Gross Margin 913 509 718 134 Research and Development costs -435 011-355 008 Marketing costs -304 941-241 027 General and Administrative costs -81 360-76 477 Current operating income 92 197 45 623 Fair Value Variation -4 293 0 Operating income 87 904 45 622 Net borrowing costs -4 629-2 527 Net foreign exchange losses 709-3 404 Other financial income and expenses 7 919 8 397 Net financial income 3 998 2 466 Share of profit of associates 12 10 Income tax -27 083-10 778 Profit for the period 64 831 37 321 Earnings per share Basic earnings per share (in ) 0,68 0,40 Diluted earnings per share (in ) 0,67 0,39 Weighted average number of shares in issue 94 946 689 94 333 625 Diluted weighted average number of shares in issue 97 316 057 95 632 246 9

Reconciliation of IFRS Net income and non-ifrs Net income 2012-13 2011-12 In million of euros, except for per share data IFRS Adjustment Non-IFRS IFRS Adjustment Non-IFRS Sales 1 256.2 1 256.2 1 061.3 1 061.3 Total Operating expenses (1 168.3) 12.4 (1 155.9) (1 015.7) 10.4 (1 005.3) Stock-based compensation (8.1) 8.1 0.0 (10.4) 10.4 0.0 Fair Value Variation (4.3) 4.3 0.0 0.0 0.0 0.0 Other operating income and expenses 0.0 0.0 0.0 0.0 0.0 0.0 Operating Income 87.9 12.4 100.3 45.6 10.4 56.0 Net Financial income 4.0 (7.2) (3.2) 2.5 (8.5) (6.0) Income tax (27.1) (0.8) (27.9) (10.8) (1.9) (12.7) Net Income 64.8 4.4 69.2 37.3 0.0 37.4 Diluted earnings per share 0.67 0.04 0.71 0.39 0.00 0.39 10

Consolidated balance sheet (IFRS, audited) ASSETS Net Net In thousands of euros 3/31/13 3/31/12 Goodwill 145 919 147 773 Other intangible assets 547 215 520 452 Property, plant and equipment 46 489 39 177 Investments in associates 416 404 Other financial assets 3 844 3 342 Deferred tax assets 92 919 92 325 Non current assets 836 802 803 473 Inventory 17 731 20 012 Trade receivables 36 619-13 143 Other receivables 105 744 83 592 Other current financial assets 6 850 15 287 Current tax assets 15 987 13 691 Cash and cash equivalents 237 704 175 703 Current assets 420 635 295 142 Total assets 1 257 437 1 098 616 LIABILITIES AND EQUITY 3/31/13 3/31/12 In thousand of euros Capital 7 441 7 369 Premiums 275 815 265 358 Consolidated reserves 490 140 452 659 Consolidated earnings 64 831 37 321 Equity (Group share) 838 227 762 707 Provisions 5 670 3 918 Employee benefit 2 997 1 568 Long-term borrowings 24 457 1 479 Deferred tax liabilities 49 181 37 396 Non-current liabilities 82 305 44 361 Short-term borrowings 108 759 91 073 Trade payables 75 963 80 800 Other liabilities 148 337 116 531 Current tax liabilities 3 847 3 145 Current liabilities 336 906 291 549 Total liabilities 419 211 335 910 Total liabilities and equity 1 257 438 1 098 616 11

Non-IFRS consolidated cash flow statement (Unaudited) In thousand of euros 3/31/13 3/31/12 Consolidated earnings 64 831 37 321 +/- Share of profit of associates -12-10 +/- Amortization of game software 343 757 270 530 +/- Other amortization 26 497 19 596 +/- Provisions -1 146-7 296 +/- Cost of share-based payments 8 098 10 410 +/- Gains / losses on disposals -7 093-8 412 +/- Other income and expenses calculated -1 645 731 +/- Costs of internal development and license development -374 404-349 859 NON-IFRS CASH FLOW FROM OPERATIONS 58 884-26 989 Inventory 4 863 25 392 Trade receivables -51 811 64 914 Other assets -15 719-34 699 Trade payables -2 890-16 663 Other liabilities 35 094-3 797 +/-Non-IFRS Change in working capital from operating activities -30 463 35 147 TOTAL NON-IFRS CASH FLOW GENERATED BY OPERATING ACTIVITIES 28 421 8 158 - Payments for the acquisition of property, plant and equipment and other -25 215-26 204 intangible assets + Proceeds from the disposal of intangible assets and property, plant and 207 748 equipment + Proceeds from sales of Gameloft shares 10 729 13 701 - Payments for the acquisition of financial assets -5 104-6.298 + Repayment of loans and other financial assets 4 761 7.584 +/- Changes in scope (1) -4 604-17 971 NON-IFRS CASH USED BY INVESTING ACTIVITIES -19 226-28 440 Cash flows from financing activities + New finance leases 23 573 0 + New borrowings 13 47 - Repayment of finance leases -127-201 - Repayment of borrowings -234-21 791 + Proceeds from shareholders in capital increases 5 593 446 +/- Sales / purchases of own shares 386-1 717 CASH GENERATED (USED) BY FINANCING ACTIVITIES 29 204-23 216 Net change in cash and cash equivalents 38 399-43 498 Cash and cash equivalents at the beginning of the fiscal year 86 326 122 034 Impact of translation adjustments 4 782 7 789 Cash and cash equivalents at the end of the fiscal year (1) 129 507 86 326 (1) Including cash in companies acquired and disposed of -228-7 211 12

Consolidated cash flow statement (IFRS, audited) In thousand of euros 3/31/13 3/31/12 Cash flows from operating activities Consolidated earnings 64 831 37 321 +/- Share of profit of associates -12-10 +/- Depreciation and amortization 370 254 290 126 +/- Provisions -1 146-7 296 +/- Cost of share-based payments 8 098 10 410 +/- Gains / losses on disposals -7 093-8 412 +/- Other income and expenses calculated -1 645 731 + Income tax paid 27 083 10 778 Inventory 4 863 25 392 Trade receivables -51 811 64 914 Other assets -24 625-33 303 Trade payables -2 890-16 663 Other liabilities 25 853-8 304 +/-Change in working capital from operating activities -48 611 32 036 TOTAL CASH FLOW GENERATED BY OPERATING ACTIVITIES 411 760 365 684 - Income tax paid -8 935-7 667 NET CASH GENERATED BY OPERATING ACTIVITIES 402 824 358 017 Cash used by investing activities - Payments of internal development and license development -374 404-349 859 - Payments for the acquisition of intangible assets and property, plant -25 215-26 204 and equipment + Proceeds from the disposal of intangible assets and property, plant 207 748 and equipment + Proceeds from sales of Gameloft shares 10 729 13 701 +/- Other cash flows from investing activities -5 104-6 298 + Repayment of loans and other financial assets 4 761 7 584 +/- Changes in scope (1) -4 604-17 971 CASH USED BY INVESTING ACTIVITIES -393 629-378 299 Cash flows from financing activities + New long term loans 23 573 0 + New finance leases 13 47 - Repayment of finance leases -127-201 - Repayment of borrowings -234-21 791 + Proceeds from shareholders in capital increases 5 593 446 +/- Sales / purchases of own shares 386-1 717 CASH GENERATED (USED) BY FINANCING ACTIVITIES 29 204-23 216 Net change in cash and cash equivalents 38 399-43 498 Cash and cash equivalents at the beginning of the fiscal year 86 326 122 034 Impact of translation adjustments 4 782 7 789 Cash and cash equivalents at the end of the fiscal year (1) 129 507 86 325 (1) Including cash in companies acquired and disposed of -228-7 211 13