Colliers International Group Inc.

Similar documents
Colliers International Group Inc.

Fourth Quarter 2018 Financial Results

Third Quarter 2018 Financial Results

Second Quarter 2018 Financial Results

Continued revenue and earnings growth, with significant contribution from new Investment Management platform

June 30 June 30 (in millions of US$, except EPS)

Colliers International reports strong fourth quarter and full year results

Colliers International reports record quarterly and year-end results

Revenue up 11% (22% in local currency); adjusted EBITDA up 30% (46% in local currency) and adjusted EPS up 32%

Colliers International Group Inc. Investor Presentation

December Colliers International Group Inc. Investor Presentation

September Colliers International Group Inc. Investor Presentation

Bottomline Technologies Reconciliation to Non GAAP Measures Three Months Ended June 30, 2013

2Q 2017 Highlights and Operating Results

Altus Group Reports First Quarter 2018 Financial Results

Cisco Systems Inc. Q1 FY 03 Conference Call November 6, 2002

Non-GAAP Financial Information

Fourth Quarter 2015 Earnings Call February 11, 2016

CBRE GROUP, INC. REPORTS DOUBLE-DIGIT SECOND-QUARTER 2018 REVENUE AND EARNINGS GROWTH AND INCREASES FULL-YEAR OUTLOOK

FOR IMMEDIATE RELEASE. FirstService Reports Record First Quarter Results. Colliers International revenues up 22% Operating highlights:

October 26, Earnings Summary Third Quarter FY 2016

FOURTH QUARTER & FULL YEAR 2018 EARNINGS CONFERENCE CALL. February 13, 2019

CommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts)

CBRE GROUP, INC. Fourth Quarter 2017: Earnings Conference Call FEBRUARY 8, 2018

News Release. Contact: Christie B. Kelly Title: Global Chief Financial Officer Phone:

Altus Group Reports Second Quarter 2018 Financial Results

Q3 Fiscal Year 2018 Investor Presentation Financial Results Conference Call

2017 Supplemental Earnings Slides. February 15, 2018

Q2 FY2018 Earnings Call. GAAP to non-gaap Reconciliations. May 17, 2018 EXTERNAL USE

SECOND QUARTER 2018 EARNINGS CONFERENCE CALL

COMPANY CONTACTS: Jay S. Hennick President & CEO (416)

Avaya Reports Fourth Quarter and Fiscal 2017 Financial Results

Investor Presentation April 2015

COMPANY CONTACTS: Jay S. Hennick Founder & CEO. D. Scott Patterson President & COO (416) Three months ended March

New wins and healthy pipelines continue to drive Corporate Solutions momentum

4Q 2018 Highlights and Operating Results. Products. Technology. Services. Delivered Globally.

FIRSTSERVICE CORPORATION Management s discussion and analysis for the year ended December 31, 2017 (in US dollars) February 22, 2018

CBRE GROUP, INC. Third Quarter 2013: Earnings Conference Call. October 29, 2013

ATS Automation Tooling Systems Inc. Management s Discussion and Analysis. For the Quarter Ended December 31, 2017 TSX: ATA

PTC THIRD QUARTER FISCAL 2016 PREPARED REMARKS JULY 20, 2016

2017 Third Quarter Business Review

4Q 2017 Highlights and Operating Results

Full Year and Fourth Quarter 2018 Earnings Results

Second Quarter 2018 Earnings Results

THIRD QUARTER 2014 EARNINGS CONFERENCE CALL. October 22, 2014

Kraton Corporation. First Quarter 2018 Earnings Presentation. April 26, 2018

Supplemental Information 1st Quarter 2018 Earnings Call

XYLEM INC. Q EARNINGS RELEASE FEBRUARY 1, 2018

CFO Commentary. Third Quarter. Third-quarter diluted earnings per. share increased 33% year over year; non- GAAP diluted. earnings per share

Q EARNINGS CALL

THE GOLDMAN SACHS GROUP, INC.

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K. Aon plc (Exact Name of Registrant as Specified in Charter)

News from Aon Aon Reports Fourth Quarter and Full Year 2018 Results Fourth Quarter Key Metrics as Reported Under U.S. GAAP(1)

GOLDMAN SACHS REPORTS EARNINGS PER COMMON SHARE OF $9.01 FOR 2017 EXCLUDING TAX LEGISLATION (1), EARNINGS PER COMMON SHARE WERE $19.

Fiscal Year 2016 Fourth Quarter Conference Call

CBRE. Third Quarter 2011 Earnings Conference Call. October 27, 2011

ATS REPORTS THIRD QUARTER FISCAL 2018 RESULTS

PTC SECOND QUARTER FISCAL 2017 PREPARED REMARKS APRIL 19, 2017

Q3 FY16 FINANCIAL RESULTS CONFERENCE CALL May 10, 2016 at 5:00 pm ET

CBRE GROUP, INC. Third Quarter 2017: Earnings Conference Call NOVEMBER 3, 2017

Wolters Kluwer 2016 Full-Year Results

Cushman & Wakefield. Q3 Earnings Presentation November 13, 2018

Masonite International Corporation Reports 2016 Second Quarter Results

CBRE GROUP, INC. REPORTS DOUBLE-DIGIT REVENUE AND EARNINGS GROWTH FOR FULL-YEAR AND FOURTH-QUARTER 2018

Fourth Quarter 2018 Performance and Business Update. February 6, 2019

PTC PREPARED REMARKS THIRD QUARTER FISCAL 2018 JULY 18, 2018

Q Financial Supplement

FOURTH QUARTER FISCAL YEAR May 18, 2017

Contact: Brian Beades

Third Quarter 2018 Earnings Thursday, November 8, 2018

UNISYS CORPORATION CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (Millions, except per share data)

Third Quarter 2018 Earnings Results

Investor Presentation

4Q 2016 Earnings Webcast. Solutions that Protect and Promote the World s Great Brands

Condensed Consolidated Balance Sheets

AFFINION GROUP HOLDINGS, INC. ANNOUNCES RESULTS FOR THE THIRD QUARTER ENDED SEPTEMBER 30, 2017 GLOBAL LOYALTY REVENUE INCREASES 36% YEAR OVER YEAR

HEADLINE: Streamline Health(R) Reports Third Quarter 2018 Revenues of $5.4 Million; ($0.7 Million) Net Loss; Adjusted EBITDA of $0.

1Q 2018 Highlights and Operating Results

Cushman & Wakefield. Q2 Earnings Presentation September 5, 2018

Twitter. 1Q 2014 Earnings Report

THIRD QUARTER FISCAL 2018 RESULTS

THIRD QUARTER 2016 EARNINGS CONFERENCE CALL. October 21, 2016

NCR Announces Fourth Quarter and Full Year 2018 Results

DH CORPORATION Management s Discussion and Analysis For the quarter ended March 31, 2016

First Quarter Fiscal 2017 Financial Report

IDEXX Laboratories Announces Third Quarter Results

3Q 2018 Highlights and Operating Results. Products. Technology. Services. Delivered Globally.

Raymond James 37 th Annual Institutional Investors Conference. March 8, 2016

Third Quarter 2017 Earnings. October 23, 2017

FIRSTSERVICE INVESTOR PRESENTATION. October 14, 2004

Diluted EPS $0.46 $0.46 0% $1.16 $1.26 (8)%

THIRD QUARTER 2015 EARNINGS WEBCAST NOVEMBER 3, 2015

IDEXX LABORATORIES, INC. (Exact name of registrant as specified in its charter)

14375 NW Science Park Drive Portland, OR April 29, 2014

Q215 Lender Update. December 12, Copyright Infor. All Rights Reserved.

First Quarter 2018 Earnings Results

Gardner Denver Holdings, Inc. (Exact name of registrant as specified in its charter)

Second Quarter 2017 Earnings August 4, 2017

THE GOLDMAN SACHS GROUP, INC.

CADENCE REPORTS FOURTH QUARTER AND FISCAL YEAR 2017

Transcription:

Colliers International Group Inc. Third Quarter 2017 Financial Results October 31, 2017

Forward-Looking Statements This presentation includes or may include forward-looking statements. Forward-looking statements include the Company s financial performance outlook and statements regarding goals, beliefs, strategies, objectives, plans or current expectations. These statements involve known and unknown risks, uncertainties and other factors which may cause the actual results to be materially different from any future results, performance or achievements contemplated in the forward-looking statements. Such factors include: economic conditions, especially as they relate to commercial and consumer credit conditions and business spending; commercial real estate property values, vacancy rates and general conditions of financial liquidity for real estate transactions; the effects of changes in foreign exchange rates in relation to the US dollar on Canadian dollar, Australian dollar, UK pound sterling and Euro denominated revenues and expenses; competition in markets served by the Company; labor shortages or increases in commission, wage and benefit costs; disruptions or security failures in information technology systems; and political conditions or events, including elections, referenda, changes to international trade and immigration policies and any outbreak or escalation of terrorism or hostilities. Additional factors and explanatory information are identified in the Company s Annual Information Form for the year ended December 31, 2016 under the heading Risk Factors (which factors are adopted herein and a copy of which can be obtained at www.sedar.com) and other periodic filings with Canadian and US securities regulators. Forward looking statements contained in this presentation are made as of the date hereof and are subject to change. All forward-looking statements in this press release are qualified by these cautionary statements. Except as required by applicable law, Colliers undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. 2 Non-GAAP measures This presentation makes reference to the non-gaap measures Adjusted EBITDA and Adjusted EPS. Please refer to Appendix for reconciliations to GAAP measures.

Third Quarter 2017 Results Quarterly revenues up 24% (22% in local currencies) Year to date revenues up 17% (17% in local currencies) Completed acquisition of Australian project management firm and Washington, D.C. tenant advisory practice, bringing the number of acquisitions completed year-to-date to seven Established company-owned operations in Japan 3

Third Quarter 2017 Results Summary (US$ millions, except per share amounts) Q3 2017 Q3 2016 % Change over Q3 2016 USD LC (1) Revenue 574.1 462.1 24% 22% Adjusted EBITDA 52.2 37.6 39% 34% Adjusted EBITDA Margin 9.1% 8.1% Adjusted EPS 0.61 0.40 53% GAAP Operating Earnings 31.4 23.6 33% GAAP Operating Earnings Margin 5.5% 5.1% GAAP EPS 0.11 0.24-54% YTD 2017 YTD 2016 % Change over YTD 2016 USD LC (1) Revenue 1,541.1 1,320.7 17% 17% Adjusted EBITDA 141.1 112.6 25% 25% Adjusted EBITDA Margin 9.2% 8.5% Adjusted EPS 1.70 1.22 39% GAAP Operating Earnings 82.9 70.1 18% GAAP Operating Earnings Margin 5.4% 5.3% GAAP EPS 0.39 0.61-36% 4 (1) Local currency ( LC ) basis, excluding the effects of foreign currency exchange rate fluctuations.

Third Quarter 2017 Consolidated Revenues (US$ millions) Q3 Revenue 574.1 Outsourcing & Advisory (1) 197.6 462.1 180.2 Sales Brokerage 188.4 133.9 Lease Brokerage 188.0 148.0 2017 2016 % Change over Q3 2016 USD LC Outsourcing & Advisory 10% 8% Sales Brokerage 41% 38% Lease Brokerage 27% 25% Total 24% 22% Revenue Mix Q3 2017 Q3 2016 Outsourcing & Advisory 34% 39% Sales Brokerage 33% 29% Lease Brokerage 33% 32% Total 100% 100% 5 (1) Outsourcing & Advisory services include: Corporate Solutions, Valuation & Advisory Services, Property and Asset Management Services, Project Management, Workplace Solutions, Property Marketing and Research Services.

Year To Date 2017 Consolidated Revenues (US$ millions) YTD Revenue 1,541.1 1,320.7 Outsourcing & Advisory (1) 558.8 519.9 Sales Brokerage 483.1 388.2 Lease Brokerage 499.3 412.6 2017 2016 % Change over YTD 2016 USD LC Outsourcing & Advisory 7% 8% Sales Brokerage 24% 24% Lease Brokerage 21% 21% Total 17% 17% Revenue Mix 2017 YTD 2016 YTD Outsourcing & Advisory 36% 39% Sales Brokerage 31% 30% Lease Brokerage 33% 31% Total 100% 100% 6 (1) Outsourcing & Advisory services include: Corporate Solutions, Valuation & Advisory Services, Property and Asset Management Services, Project Management, Workplace Solutions, Property Marketing and Research Services.

Third Quarter Geographic Split (US$ millions) Q3 2017 Revenue Q3 2017 Adjusted EBITDA (1) Asia Pacific 113.0 Asia Pacific 14.2 20% 26% EMEA 129.7 22% 58% Americas 330.9 EMEA 11.2 21% 53% Americas 29.1 Q3 2016 Revenue Q3 2016 Adjusted EBITDA (2) Asia Pacific 98.6 21% Asia Pacific 13.2 33% EMEA 106.6 23% 56% Americas 256.5 EMEA 4.5 11% 56% Americas 22.6 7 (1) Q3 2017 GAAP Operating Earnings (Loss): $19.4M Americas, $6.3M EMEA, $12.7M Asia Pacific (2) Q3 2016 GAAP Operating Earnings (Loss): $16.3M Americas, ($0.4M) EMEA, $11.6M Asia Pacific

Americas (US$ millions) Revenues up 28% in local currencies, with 20% growth from recent acquisitions and 8% from internal growth Internal growth was driven by Lease Brokerage, with several significant office leasing transactions completed in major markets and strong growth across all service lines in Canada Adjusted EBITDA up 29% 330.9 Revenue Adjusted EBITDA (2) (Adjusted EBITDA Margin) Outsourcing & Advisory (1) 94.1 256.5 80.2 Sales Brokerage 101.9 79.4 40.0 35.0 30.0 25.0 29.1 22.6 20.0 Lease Brokerage 134.9 96.8 15.0 10.0 Q3 2017 Q3 2016 5.0 0.0 8.8% 8.8% Q3 2017 Q3 2016 8 USD LC Internal Growth (LC) Revenue Growth 29% 28% 8% (1) Outsourcing & Advisory services include: Corporate Solutions, Valuation & Advisory Services, Property and Asset Management Services, Project Management, Workplace Solutions, Property Marketing and Research Services. (2) GAAP Operating Earnings: Q3 2017 $19.4M at 5.9% margin ; Q3 2016 $16.3M at 6.4% margin

EMEA (US$ millions) Revenues up 18% in local currencies, with 11% from internal growth and 7% growth from recent acquisitions Internal revenues benefited from a rebound in Sales Brokerage activity in the UK and the rest of Western Europe, relative to unusually low activity levels in the prior year period in the aftermath of the Brexit vote Adjusted EBITDA more than doubled, reflecting operating leverage from higher revenues and revenue mix 129.7 Revenue Adjusted EBITDA (2) (Adjusted EBITDA Margin) Outsourcing & Advisory (1) Sales Brokerage Lease Brokerage 62.6 40.0 106.6 64.5 15.8 27.1 26.3 Q3 2017 Q3 2016 USD LC Internal Growth (LC) Revenue Growth 22% 18% 11% 35.0 30.0 25.0 20.0 15.0 10.0 5.0 0.0 11.2 4.5 8.7% 4.2% Q3 2017 Q3 2016 9 (1) Outsourcing & Advisory services include: Corporate Solutions, Valuation & Advisory Services, Property and Asset Management Services, Project Management, Workplace Solutions, Property Marketing and Research Services. (2) GAAP Operating Earnings (Loss): Q3 2017 $6.3M at 4.8% margin ; Q3 2016 ($0.4M) at -0.3% margin

Asia Pacific (US$ millions) Revenues up 12% in local currencies, with 11% from internal growth and 1% growth from recent acquisitions Internal growth was driven by notable increases in Sales Brokerage activity in Hong Kong and China as well as strong Outsourcing & Advisory throughout the region Adjusted EBITDA reflects revenue growth with margin impacted by startup costs of new Japan operation 113.0 Revenue Adjusted EBITDA (2) (Adjusted EBITDA Margin) 98.6 Outsourcing & Advisory (1) 40.3 35.1 25.0 20.0 Sales Brokerage 46.5 38.7 15.0 14.2 13.2 10.0 Lease Brokerage 26.2 24.8 Q3 2017 Q3 2016 5.0 0.0 12.5% 13.3% Q3 2017 Q3 2016 USD LC Internal Growth (LC) Revenue Growth 15% 12% 11% 10 (1) Outsourcing & Advisory services include: Corporate Solutions, Valuation & Advisory Services, Property and Asset Management Services, Project Management, Workplace Solutions, Property Marketing and Research Services. (2) GAAP Operating Earnings: Q3 2017 $12.7M at 11.2% margin ; Q3 2016 $11.6M at 11.8% margin

Capitalization & Capital Allocation Overview (US$ millions) Cash $ 109.8 $ 113.1 $ 108.9 Total Debt 371.9 262.5 335.8 Net Debt $ 262.1 $ 149.4 $ 226.9 Redeemable non-controlling interests September 30, 2017 December 31, 2016 September 30, 2016 140.2 134.8 132.7 Shareholders' equity 250.3 212.5 184.9 Total capitalization $ 652.6 $ 496.7 $ 544.5 Highlights Net debt / pro forma adjusted EBITDA leverage reflects seasonal working capital utilization Anticipated capital expenditures of $40-45 million for full year 2017 driven by investments in office space and software Net debt / pro forma adjusted EBITDA 1.1 0.7 1.1 3 Months Ended September 30, 2017 September 30, 2016 Capital Expenditures $ 8.4 $ 5.6 Acquisition Spend (1) $ 12.5 $ 36.3 9 Months Ended September 30, 2017 September 30, 2016 Capital Expenditures $ 28.9 $ 16.2 Acquisition Spend (1) $ 97.8 $ 87.0 11 (1) Includes business acquisitions, contingent acquisition consideration and purchases of non-controlling interests in subsidiaries.

Looking Ahead 2017 Outlook o o Expect solid fourth quarter and finish to the year, given continuing stable market conditions Mid teen percentage revenue growth in local currency, based on acquisitions completed year to date, as well as low single-digit percentage internal revenue growth on full year basis o Adjusted EBITDA margin consistent with 2016 o Mid to upper teen percentage adjusted EPS growth on full year basis Areas of Focus o o o o Integration of recently acquired businesses Pursue prudent acquisitions Strengthen operations with select recruits in key markets and in key specialties Strategically invest in global platform 12

Appendix

Reconciliation of GAAP earnings to adjusted EBITDA Three months ended Nine months ended (US$ thousands) September 30, 2017 September 30, 2016 September 30, 2017 September 30, 2016 Net earnings $ 18,316 $ 13,461 $ 49,344 $ 41,250 Income tax 9,952 8,207 26,194 24,138 Other income, net (332) (362) (2,368) (2,183) Interest expense, net 3,487 2,321 9,708 6,913 Operating earnings 31,423 23,627 82,878 70,118 Depreciation and amortization 12,976 11,390 39,384 33,038 Acquisition-related items 6,149 352 13,666 2,397 Restructuring costs 760 1,804 1,803 4,580 Stock-based compensation expense 938 471 3,411 2,489 Adjusted EBITDA $ 52,246 $ 37,645 $ 141,142 $ 112,622 14

Reconciliation of GAAP earnings to adjusted net earnings and adjusted earnings per share Three months ended Nine months ended (US$ thousands) September 30, 2017 September 30, 2016 September 30, 2017 September 30, 2016 Net earnings $ 18,316 $ 13,461 $ 49,344 $ 41,250 Non-controlling interest share of earnings (5,348) (3,286) (12,464) (11,259) Amortization of intangible assets 6,183 5,192 20,148 15,619 Acquisition-related items 6,149 352 13,666 2,397 Restructuring costs 760 1,804 1,803 4,580 Stock-based compensation expense 938 471 3,411 2,489 Income tax on adjustments (2,057) (2,117) (6,523) (6,356) Non-controlling interest on adjustments (1,048) (399) (2,777) (1,332) Adjusted net earnings $ 23,893 $ 15,478 $ 66,608 $ 47,388 Three months ended Nine months ended (US$) September 30, 2017 September 30, 2016 September 30, 2017 September 30, 2016 Diluted net earnings $ 0.11 $ 0.24 $ 0.39 $ 0.61 Non-controlling interest redemption increment 0.22 0.02 0.55 0.16 Amortization of intangible assets, net of tax 0.10 0.09 0.32 0.25 Acquisition-related items 0.14 0.01 0.31 0.06 Restructuring costs 0.01 0.03 0.03 0.08 Stock-based compensation expense, net of tax 0.02 0.01 0.09 0.06 Adjusted earnings per share $ 0.61 $ 0.40 $ 1.70 $ 1.22 15