The accompanying notes form an integral part of the financial statements.

Similar documents
DOLPHIN COVE LIMITED FINANCIAL STATEMENTS DECEMBER 31, 2016


DOLPHIN COVE LIMITED FINANCIAL STATEMENTS DECEMBER 31, 2017

Management s Responsibility for the Financial Statements


JAMAICAN TEAS LIMITED CONSOLIDATED FINANCIAL STATEMENTS 30 SEPTEMBER 2017



Independent Auditors Report: Page 2 Statements of Financial Position: Page 3 Income Statements: Page 4 Statements of Profit or Loss and Other


CARRERAS LIMITED FINANCIAL STATEMENTS

LASCO FINANCIAL SERVICES LIMITED FINANCIAL STATEMENTS 31 MARCH 2016

JAMAICAN TEAS LIMITED CONSOLIDATED FINANCIAL STATEMENTS 30 SEPTEMBER 2015

The accompanying notes form an integral part of the financial statements.

LASCO DISTRIBUTORS LIMITED FINANCIAL STATEMENTS 31 MARCH 2016

Profit before income tax , ,366 Income tax 20 97,809 12,871 Profit for the year 209, ,237

9 DOLPHIN COVE LIMITED Group Statement of Profit or Loss Year ended December 31, 2018 (Expressed in United States dollars) OPERATING REVENUE Notes 201

LASCO MANUFACTURING LIMITED FINANCIAL STATEMENTS 31 MARCH 2016

The accompanying notes form an integral part of the financial statements.

Paramount Trading (Jamaica) Limited Financial Statements 31 May 2015

TeamHGS Limited. Financial Statements 31 March 2017

K.L.E. GROUP LIMITED FINANCIAL STATEMENTS 31 DECEMBER 2017

ACCOUNTING POLICIES 1 PRESENTATION OF FINANCIAL STATEMENTS. for the year ended 30 June BASIS OF PREPARATION 1.2 STATEMENT OF COMPLIANCE

Profit before income tax , ,838. Income tax 20 ( 129,665) ( 122,084) Profit for the year 287, ,754

DOLPHIN COVE LIMITED FINANCIAL STATEMENTS DECEMBER 31, 2014

BlueScope Financial Report 2013/14

Pearson plc IFRS Technical Analysis

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31st December, 2013

Stationery and Office Supplies Limited. Financial Statements. December 31, 2017

(Continued) ~3~ March 31, 2017 December 31, 2016 March 31, 2016 Assets Notes AMOUNT % AMOUNT % AMOUNT % Current assets

Andermatt Swiss Alps Group Consolidated financial statements together with auditor's report for the year ended 31 December 2016

Pan-Jamaican Investment Trust Limited Index 31 December 2015

May & Baker Nig Plc RC. UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2017

Group accounting policies

A7 Accounting policies

LASCO MANUFACTURING LIMITED FINANCIAL STATEMENTS 31 MARCH 2012

URBAN DEVELOPMENT CORPORATION CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2014

Significant Accounting Policies

BLUESCOPE STEEL LIMITED FINANCIAL REPORT 2011/2012

CUNA CARIBBEAN INSURANCE JAMAICA LIMITED FINANCIAL STATEMENTS DECEMBER 31, 2015

Pan-Jamaican Investment Trust Limited. Financial Statements 31 December 2012

NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2009

The notes on pages 7 to 59 are an integral part of these consolidated financial statements

MAIN EVENT ENTERTAINMENT GROUP LIMITED FINANCIAL STATEMENTS 31 OCTOBER 2016

HONEY BUN (1982) LIMITED Financial Statements 30 September 2016

2.4 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Report on the Audit of the Financial Statements

Audited Accounts Financial Year ended 31 December 2011

Frontier Digital Ventures Limited

Notes to the accounts for the year ended 31 December 2012

Notes to the financial statements appendices

Profit before income tax ,837 1,148,911. Income tax 21 ( 122,084) ( 382,521) Profit for the year 229, ,390

ACCOUNTING POLICIES. for the year ended 30 June MURRAY & ROBERTS ANNUAL FINANCIAL STATEMENTS 13

Consolidated Financial Statements Summary and Notes

Independent Auditors Report - to the members 1. Balance Sheet 2. Income Statement 3. Statement of Changes in Equity 4. Statement of Cash Flows 5

YIOULA GLASSWORKS S.A. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS SEPTEMBER 30, 2012

FOR THE YEAR ENDED 31 DECEMBER 2015

PULSE INVESTMENTS LIMITED FINANCIAL STATEMENTS 30 JUNE 2017

NOTES TO THE GROUP ANNUAL FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2014

FInAnCIAl StAteMentS

Nigerian Aviation Handling Company PLC

Nigerian Aviation Handling Company PLC

Statement of Directors Responsibilities In Respect of the Strategic Report, the Directors Report and the Financial Statements

Continuing operations Revenue 3(a) 464, ,991. Revenue 464, ,991

Financial review Refresco Financial review 2017

Notes to the Financial Statements

Notes to the financial statements

Financial Statements. - Directors Responsibility Statement. - Consolidated Statement of Comprehensive Income

Northern Ireland Electricity (The NIE Transmission, Distribution and Landbank Businesses) 31 March Summary Regulatory Accounts

Jamaica Broilers Group Limited Index 2 May 2009


DR. WU SKINCARE CO., LTD. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS AND REVIEW REPORT OF INDEPENDENT ACCOUNTANTS DECEMBER 31, 2017 AND 2016

Derrimon Trading Company Limited Financial Statements 31 December 2016

TECO IMAGE SYSTEMS CO., LTD. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS AND REVIEW REPORT OF INDEPENDENT ACCOUNTANTS JUNE 30, 2016 AND 2015

Financial statements. The University of Newcastle newcastle.edu.au F1

STANLEY MOTTA LIMITED. Financial Statements 31 December 2018

INDEX TO UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

C2W Music Limited. Financial Statements 31 December 2017 (Expressed in United States dollars)

Financial statements: contents

159 Company Income Statement 160 Company Balance Sheet 162 Notes to the Company Financial Statements

TECO IMAGE SYSTEMS CO., LTD. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS AND REVIEW REPORT OF INDEPENDENT ACCOUNTANTS JUNE 30, 2017 AND 2016

OUR GOVERNANCE. The principal subsidiary undertakings of the Company at 3 April 2015 are detailed in note 4 to the Company balance sheet on page 109.

JSC VTB Bank (Georgia) Consolidated financial statements

C2W Music Limited. Financial Statements 31 December 2016 (Expressed in United States dollars)

Caribbean Flavours and Fragrances Limited Summary of Results For The Financial Period Ended December 31, 2018

Introduction Consolidated statement of comprehensive income for the year ended 31 December 20XX... 6

ACCOUNTING POLICIES 1 PRESENTATION OF FINANCIAL STATEMENTS MURRAY & ROBERTS ANNUAL FINANCIAL STATEMENTS 17

Principal Accounting Policies

Notes to the Financial Statements

Jamaica Broilers Group Limited. Financial Statements 29 April 2006

9. Share-Based Payments Jointly Controlled Entities Other Operating Income Other Operating Expense 130

Accounting policies Year ended 31 March The numbers

Sagicor Real Estate X Fund Limited. Financial Statements 31 December 2014

Financial statements NEW ZEALAND POST LIMITED AND SUBSIDIARIES INCOME STATEMENTS FOR THE YEAR ENDED 30 JUNE 2009

Vitafoam Nigeria Plc. Consolidated and Separate financial statements Year ended 30 September 2014

Northern Ireland Electricity Networks (The NIE Networks Transmission, Distribution and Landbank Businesses) 31 March 2017

Report on the Audit of the Financial Statements

Group Income Statement For the year ended 31 March 2015

IFRS-compliant accounting principles

Qatari German Company for Medical Devices Q.S.C.

Transcription:

4 CARIBBEAN PRODUCERS (JAMAICA) LIMITED Statement of Profit or Loss and Other Comprehensive Income Year ended Notes Group Company 2016 2015 2016 2015 Gross operating revenue 18 94,104,389 86,850,246 84,488,121 82,813,467 Cost of operating revenue 19 (68,998,334) (62,125,820) (61,498,993) (59,380,988) Gross profit 25,106,055 24,724,426 22,989,128 23,432,479 Selling and administration expenses 19(b) (20,236,962) (17,590,656) (18,360,177) (16,136,788) Depreciation and amortisation 12,13 ( 2,448,629) ( 2,164,373) ( 2,176,970) ( 1,985,747) Other operating income, net 20 132,691 362,102 95,976 340,719 Operating profit 2,553,155 5,331,499 2,547,957 5,650,663 Finance income 20(b) 12,557 3,609 12,557 3,609 Finance costs 20(c) ( 1,855,747) ( 2,026,066) ( 1,852,088) ( 2,021,649) Share of loss in joint venture 10(b) - ( 37,652) - ( 37,652) Gain on sale of interest in joint venture 10(c) 11,515-11,515 - Profit before taxation 721,480 3,271,390 719,941 3,594,971 Taxation 21 329,505 163,142 331,809 63,549 Profit for the year, being total comprehensive income $ 1,050,985 3,434,532 1,051,750 3,658,520 Attibutable to: Shareholders 1,048,349 3,543,747 1,051,750 3,658,520 Non-controlling interest 2,636 ( 109,215) - - $ 1,050,985 3,434,532 1,051,750 3,658,520 Earnings per stock unit 22 0.10 0.32 0.10 0.33 The accompanying notes form an integral part of the financial statements.

5 CARIBBEAN PRODUCERS (JAMAICA) LIMITED Statement of Changes in Equity Year ended Group Non- Share Accumulated controlling capital surplus interest Total (note 14) Balances at June 30, 2014 4,898,430 11,289,402-16,187,832 Profit for the year, being total comprehensive income - 3,543,747 (109,215) 3,434,532 Transaction recorded directly in equity: Dividends (note 25) - ( 863,180) - ( 863,180) Balances at June 30, 2015 4,898,430 13,969,969 (109,215) 18,759,184 Profit for the year, being total comprehensive income - 1,048,349 2,636 1,050,985 Transaction recorded directly in equity: Dividends (note 25) - ( 543,210) - ( 543,210) Balances at $4,898,430 14,475,108 (106,579) 19,266,959 Company Balances at June 30, 2014 4,898,430 11,298,901-16,197,331 Profit for the year, being total comprehensive income - 3,658,520-3,658,520 Transaction recorded directly in equity: Dividends (note 25) - ( 863,180) - ( 863,180) Balances at June 30, 2015 4,898,430 14,094,241-18,992,671 Profit for the year, being total comprehensive income - 1,051,750-1,051,750 Transaction recorded directly in equity: Dividends (note 25) - ( 543,210) - ( 543,210) Balances at $4,898,430 14,602,781-19,501,211 The accompanying notes form an integral part of the financial statements.

6 CARIBBEAN PRODUCERS (JAMAICA) LIMITED Statement of Cash Flows Year ended Notes Group Company 2016 2015 2016 2015 CASH FLOWS FROM OPERATING ACTIVITIES Profit for the year 1,048,349 3,543,747 1,051,750 3,658,520 Adjustments for: Depreciation and amortisation 12,13 2,448,629 2,164,373 2,176,970 1,985,747 Share of loss in joint venture 10(b) - 37,652-37,652 Gain on sale of interest in joint venture 10(c) ( 11,515) - ( 11,515) - Gain on disposal of property, plant and equipment 20 ( 8,110) ( 19,967) ( 8,110) ( 19,967) Interest income 20(b) ( 12,557) ( 3,609) ( 12,557) ( 3,609) Interest expense 20(c) 1,855,747 2,026,066 1,852,088 2,021,649 Non controlling interest 2,636 ( 109,215) - - Taxation 21 ( 329,505) ( 163,142) ( 331,809) ( 63,549) 4,993,674 7,475,905 4,716,817 7,616,443 (Increase)/decrease in current assets: Accounts receivable ( 1,038,693) 1,454,854 ( 832,798) 1,386,174 Inventories ( 367,362) ( 5,301,338) ( 78,767) ( 2,571,547) Increase in current liability: Accounts payable 1,458,878 1,728,934 1,190,006 989,485 Cash generated from operations 5,046,497 5,358,355 4,995,258 7,420,555 Interest paid ( 1,888,012) ( 2,033,554) ( 1,884,354) ( 2,029,137) Tax paid ( 377) ( 1,427) ( 377) ( 1,427) Net cash provided by operating activities 3,158,108 3,323,374 3,110,527 5,389,991 CASH FLOWS FROM INVESTING ACTIVITIES Investment 3 ( 28,964) 3 ( 28,964) Interest in subsidiary - - ( 221,088) ( 2,004,046) Interest in joint venture 170,701 22,948 170,701 22,948 Additions to property, plant and equipment and intangible asset 12,13 ( 2,935,302) ( 3,791,663) ( 2,491,789) ( 2,263,062) Proceeds from disposal of property, plant and equipment 9,240 27,655 9,240 27,655 Interest received 12,557 3,609 12,557 3,609 Net cash used by investing activities ( 2,742,801) ( 3,766,415) ( 2,520,376) ( 4,241,860) CASH FLOWS FROM FINANCING ACTIVITIES Dividends paid ( 543,210) ( 863,180) ( 543,210) ( 863,180) Promissory notes received 657,131 7,970 657,131 7,970 Promissory notes repaid ( 15,465) ( 123,495) ( 15,465) ( 123,495) Long-term/short-term borrowings received 16,021,908 11,467,956 16,021,908 11,467,956 Due to related company 353,382 1,668,458 - - Long-term/short-term borrowings repaid (15,745,568) (11,848,559) (15,735,826) (11,839,545) Net cash provided/(used) by financing activities 728,178 309,150 384,538 ( 1,350,294) Net increase/(decrease) in cash and cash equivalents 1,143,485 ( 133,891) 974,689 ( 202,163) Cash and cash equivalents at beginning of the year 2,861,432 2,995,323 2,696,115 2,898,278 CASH AND CASH EQUIVALENTS AT END OF THE YEAR $ 4,004,917 2,861,432 3,670,804 2,696,115 Comprised of: Cash and cash equivalents 4,004,917 3,049,479 3,670,804 2,884,162 Bank overdraft - ( 188,047) - ( 188,047) $ 4,004,917 2,861,432 3,670,804 2,696,115 The accompanying notes form an integral part of the financial statements.

7 CARIBBEAN PRODUCERS (JAMAICA) LIMITED Notes to the Financial Statements Year ended 1. Identification Caribbean Producers (Jamaica) Limited ( company or parent company ) is incorporated under laws of and domiciled in Jamaica. Its registered office is situated at Shop No. 14, Montego Freeport Shopping Centre, Montego Bay, St. James and its principal place of business is at 1 Guinep Way, Montego Freeport, Montego Bay, St. James. The company s principal activities during the year were the wholesale and distribution of food and beverages, the distribution of non-food supplies and the manufacture and distribution of fresh juices and meats. The company s shares are listed on the Junior Market of the Jamaica Stock Exchange. The company and its subsidiaries are collectively referred to as the group. The company holds 100% of the issued share capital of CPJ Investments Limited, a company incorporated on September 16, 2013. CPJ Investments Limited s principal activity is holding a 51% investment in CPJ (St. Lucia) Limited, a company whose principal activity is the wholesale and distribution of food and beverages and the distribution of non-food supplies. Both companies are incorporated and domiciled in St. Lucia. 2. Statement of compliance, basis of preparation and significant accounting policies Statement of compliance: The financial statements are prepared in accordance with International Financial Reporting Standards (IFRS) and their interpretations issued by the International Accounting Standards Board, and comply with the provisions of the Jamaican Companies Act. New, revised and amended standards and interpretations that became effective during the year: During the year, certain new standards, interpretations and amendments to existing standards became effective. The adoption of those standards and amendments did not have a significant impact on the financial statements. New, revised and amended standards and interpretations issued but not yet effective: At the date of authorisation of the financial statements, certain new, revised and amended standards and interpretations have been issued which are not yet effective for the current year and which the group has not early-adopted. The group has assessed the relevance of all such new standards, amendments and interpretations with respect to the group s operations and has determined that the following are likely to have an effect on the financial statements.

8 2. Statement of compliance, basis of preparation and significant accounting policies (cont d) Statement of compliance (cont d): New, revised and amended standards and interpretations issued but not yet effective (cont d): Improvements to IFRS 2012-2014 cycle contain amendments to certain standards and interpretations and are effective for annual reporting periods beginning on or after January 1, 2016. The main amendments applicable to the group are as follows: - IFRS 5 Non-current Assets Held for Sale and Discontinued Operations has been amended to clarify that if an entity changes the method of disposal of an asset or disposal group i.e. reclassifies an asset or disposal group from held-fordistribution to owners to held-for-sale or vice versa without any time lag, then the change in classification is considered a continuation of the original plan of disposal and the entity continues to apply held-for-distribution or held-for-sale accounting. At the time of the change in method, the entity measures the carrying amount of the asset or disposal group and recognises any write-down (impairment loss) or subsequent increase in the fair value less costs to sell/distribute the asset or disposal group. If an entity determines that an asset or disposal group no longer meets the criteria to be classified as held-for-distribution, then it ceases held-for-distribution accounting in the same way as it would cease held-for-sale accounting. - IFRS 7 Financial Instruments: Disclosures has been amended to clarify when servicing arrangements are in the scope of its disclosure requirements on continuing involvement in transferred assets in cases when they are derecognised in their entirety. A servicer is deemed to have continuing involvement if it has an interest in the future performance of the transferred asset -e.g. if the servicing fee is dependent on the amount or timing of the cash flows collected from the transferred financial asset; however, the collection and remittance of cash flows from the transferred asset to the transferee is not, in itself, sufficient to be considered continuing involvement. - IFRS 7 has also been amended to clarify that the additional disclosures required by Disclosures: Offsetting Financial Assets and Financial Liabilities (Amendment to IFRS 7) are not specifically required for inclusion in condensed interim financial statements for all interim periods; however, they are required if the general requirements of IAS 34 Interim Financial Reporting, require their inclusion. - IAS 34 Interim Financial Reporting has been amended to clarify that certain disclosures, if they are not included in the notes to interim financial statements, may be disclosed elsewhere in the interim financial report. The interim financial report is incomplete if the interim financial statements and any disclosures incorporated by cross-reference are not made available to users of the interim financial statements on the same terms and at the same time.

9 2. Statement of compliance, basis of preparation and significant accounting policies (cont d) Statement of compliance (cont d): New, revised and amended standards and interpretations issued but not yet effective (cont d): Amendments to IFRS 10 Consolidated Financial Statements and IAS 28 Investments in Associates and Joint Ventures, in respect of Sale or Contribution of Assets between an Investor and its Associate or Joint venture, are effective for annual reporting periods beginning on or after January 1, 2016. The amendments require that when a parent loses control of a subsidiary in a transaction with an associate or joint venture, the full gain be recognised when the assets transferred meet the definition of a business under IFRS 3 Business Combinations. Amendments to IFRS 10 Consolidated Financial Statements, IFRS 12 Disclosure of Interests in Other Entities and IAS 28 Investments in Associates and Joint Ventures are effective for annual reporting periods beginning on or after January 1, 2016. The amendments have been amended to introduce clarifications on which subsidiaries of an investment entity are consolidated instead of being measured at fair value through profit or loss. IFRS 10 was amended to confirm that the exemption from preparing consolidated financial statements is available to a parent entity that is a subsidiary of an investment entity. An investment entity shall measure at fair value through profit or loss all of its subsidiaries that are themselves investment entities. IAS 28 was amended to provide an exemption from applying the equity method for investment entities that are subsidiaries and that hold interests in associates and joint ventures. IFRS 12 was amended to clarify that the relevant disclosure requirements in the standard apply to an investment entity in which all of its subsidiaries are measured at fair value through profit or loss. Amendments to IAS 1 Presentation of Financial Statements is effective for annual reporting periods beginning on or after January 1, 2016. This has been amended to clarify or state the following: - specific single disclosures that are not material do not have to be presented even if they are a minimum requirement of a standard. - the order of notes to the financial statements is not prescribed. - line items on the statement of financial position and the statement of profit or loss and other comprehensive income (OCI) should be disaggregated if this provides helpful information to users. Line items can be aggregated if they are not material. - specific criteria is now provided for presenting sub-totals on the statement of financial position and in the statement of profit or loss and OCI, with additional reconciliation requirements for the statement of profit or loss and OCI. - the presentation in the statement of OCI of items of OCI arising from joint ventures and associates accounted for using the equity method follows IAS 1 approach of splitting items that may, or that will never, be reclassified to profit or loss.

10 2. Statement of compliance, basis of preparation and significant accounting policies (cont d) Statement of compliance (cont d): New, revised and amended standards and interpretations issued but not yet effective (cont d): Amendments to IFRS 11 Accounting for Acquisitions of Interests in Joint Operations, effective for annual reporting periods beginning on or after January 1, 2016. The amendments require business combination accounting to be applied to acquisitions of interests in a joint operation that constitutes a business. Business combination accounting also applies to the additional interests in a joint operation while the joint operator retains joint control. The additional interest acquired will be measured at fair value but previously held interests will not be re-measured. Amendments to IAS 27 Equity Method in Separate Financial Statements is effective for annual reporting periods beginning on or after January 1, 2016. The amendments allow the use of the equity method in separate financial statements, and apply to the accounting for subsidiaries, associates, and also joint ventures. Amendments to IAS 7 Statement of Cash Flows is effective for annual reporting periods beginning on or after January 1, 2017 and require an entity to provide disclosures that enable users of financial statements to evaluate changes in liabilities arising from financing activities, including both changes arising from cash flows and non-cash flows. Amendments to IAS 12 Income Taxes is effective for annual reporting periods beginning on or after January 1, 2017 and clarifies the following: the existence of a deductible temporary difference depends solely on a comparison of the carrying amount of an asset and its tax base at the end of the reporting period, and is not affected by possible future changes in the carrying amount or expected manner of recovery of the asset. A deferred tax asset can be recognised if the future bottom line of the tax return is expected to be a loss, if certain conditions are met. Future taxable profits used to establish whether a deferred tax can be recognised should be the amount calculated before the effect of reversing temporary differences. An entity can assume that it will recover an asset for more than its carrying amount if there is sufficient evidence that it is probable that the entity will achieve this. Deductible temporary differences related to unrealised losses should be assessed on a combined basis for recognition unless a tax law restricts the use of losses to deductions against income of a specific type.

11 2. Statement of compliance, basis of preparation and significant accounting policies (cont d) Statement of compliance (cont d): New, revised and amended standards and interpretations issued but not yet effective (cont d): IFRS 9 Financial Instruments is effective for annual reporting periods beginning on or after January 1, 2018. This replaces the existing guidance in IAS 39 Financial Instruments: Recognition and Measurement. IFRS 9 includes revised guidance on the classification and measurement of financial assets and liabilities, including a new expected credit loss model for calculating impairment of financial assets and the new general hedge accounting requirements. It also carries forward the guidance on recognition and derecognition of financial instruments from IAS 39. Although the permissible measurement bases for financial assets amortised cost, fair value through other comprehensive income and fair value though profit or loss - are similar to IAS 39, the criteria for classification into the appropriate measurement category are significantly different. IFRS 9 replaces the incurred loss model in IAS 39 with an expected credit loss model, which means that a loss event will no longer need to occur before an impairment allowance is recognised. IFRS 15 Revenue From Contracts With Customers is effective for annual reporting periods beginning on or after January 1, 2018 and replaces IAS 11 Construction Contracts, IAS 18 Revenue, IFRIC 13 Customer Loyalty Programmes, IFRIC 15 Agreements for the Construction of Real Estate, IFRIC 18 Transfer of Assets from Customers and SIC-31 Revenue Barter Transactions Involving Advertising Services. It does not apply to insurance contracts, financial instruments or lease contracts, which fall in the scope of other IFRSs. It also does not apply if two companies in the same line of business exchange non-monetary assets to facilitate sales to other parties. The group will apply a five-step model to determine when to recognise revenue, and at what amount. The model specifies that revenue should be recognised when (or as) an entity transfers control of goods or services to a customer at the amount to which the entity expects to be entitled. Depending on whether certain criteria are met, revenue is recognised at a point in time, when control of goods or services is transferred to the customer; or over time, in a manner that best reflects the entity s performance. There will be new qualitative and quantitative disclosure requirements to describe the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers.

12 2. Statement of compliance, basis of preparation and significant accounting policies (cont d) Statement of compliance (cont d): New, revised and amended standards and interpretations issued but not yet effective (cont d): IFRS 16 Leases is effective for annual reporting periods beginning on or after January 1, 2019. It eliminates the current dual accounting model for lessees, which distinguishes between on-balance sheet finance leases and off-balance sheet operating leases. Instead, there is a single, on-balance sheet accounting model that is similar to current finance lease accounting. Companies will be required to bring all major leases on-balance sheet, recognising new assets and liabilities. The on-balance sheet liability will attract interest; the total lease expense will be higher in the early years of a lease even if a lease has fixed regular cash rentals. Optional lessee exemption will apply to short-term leases and for low-value items with value of US$5,000 or less. Lessor accounting remains similar to current practice as the lessor will continue to classify leases as finance and operating leases. Finance lease accounting will be based on IAS 17 lease accounting, with recognition of net investment in lease comprising lease receivable and residual asset. Operating lease accounting will be based on IAS 17 operating lease accounting. Early adoption is permitted if IFRS 15 Revenue from Contracts with Customers is also adopted. Management is evaluating the impact that the foregoing standards and amendments to standards may have on its financial statements when they are adopted. (b) Basis of preparation: The financial statements are prepared under the historical cost convention, and are presented in United States dollars (US$), which is the company s functional currency. (c) Going concern: The preparation of the financial statements in accordance with IFRS assumes that the group will continue in operation for the foreseeable future. This means, in part, that the statements of profit or loss and other comprehensive income and the statement of financial position assume no intention or necessity to liquidate or curtail operations. This is commonly referred to as the going concern basis. Management believes that the preparation of the financial statements on the going concern basis continues to be appropriate. (d) Use of estimates and judgements: The preparation of the financial statements to conform with IFRS requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, contingent assets and contingent liabilities at the reporting date, and the income and expenses for the year then ended. Actual amounts could differ from those estimates.

13 2. Statement of compliance, basis of preparation and significant accounting policies (cont d) (d) Use of estimates and judgements (cont d): The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the year in which the estimate is revised, if the revision affects only that year, or in the year of the revision and future years, if the revision affects both current and future years. Judgements made by management in the application of IFRS that have significant effects on the financial statements and estimates with a significant risk of material adjustments in the next financial year are discussed below: (i) Allowance for impairment losses on receivables: In determining amounts recorded for impairment losses on receivables in the financial statements, management makes judgements regarding indicators of impairment, that is, whether there are indicators that there may be a measurable decrease in the estimated future cash flows from receivables, caused for example, by default or adverse economic conditions. Management also makes estimates of the likely estimated future cash flows from impaired receivables as well as the timing of such cash flows. Historical loss experience is applied where indicators of impairment are observable on significant receivables with similar characteristics, such as credit risks. (ii) Net realisable value of inventories: Estimates of net realisable value are based on the most reliable evidence available, at the time the estimates are made, of the amount the inventories are expected to realise. These estimates take into consideration fluctuations of price or cost directly relating to events occurring after the end of the year to the extent that such events confirm conditions existing at the end of the year. Estimates of net realisable value also take into consideration the purpose for which the inventory is held. (iii) Judgement in evaluation of contingencies: For a contingent liability to qualify for recognition there must be a present obligation and the probability of an outflow of economic benefits to settle that obligation. In recognising contingent liabilities of the group, management determines the possibility of an outflow of resources and makes estimates of expenditure required to settle the present obligation at the reporting date. No provision is made if management considers the possibility of any outflow in settlement to be remote. (iv) Residual value and expected useful life of property plant and equipment: The residual value and the expected useful life of an asset are reviewed at least at each reporting date, and, if expectations differ from previous estimates, the change is accounted for prospectively. The useful life of an asset is defined in terms of the asset s expected utility to the company and its subsidiaries.

14 2. Statement of compliance, basis of preparation and significant accounting policies (cont d) (e) Basis of consolidation: (i) A subsidiary is an enterprise controlled by the company. The group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements of a subsidiary are included in the consolidated financial statements from the date control commences until the date that control ceases. The consolidated financial statements include the financial statements of the company and its subsidiaries (note 1), made up to. (ii) Intra-group balances and transactions, and any unrealised gains and losses or income and expenses arising from intra-group transactions, are eliminated in preparing the consolidated financial statements. (iii) Business combinations are accounted for using the acquisition method as at the acquisition date, which is the date on which control is transferred to the group. (iv) (v) The financial statements have been prepared using uniform accounting policies for like transactions and other events in similar circumstances. Non-controlling interests are measured at their proportionate share of the acquiree s identifiable net assets at the acquisition date. Changes in the group s interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions. Losses applicable to the non-controlling interests in a subsidiary are allocated to the non-controlling interests, even if doing so causes the non-controlling interest to have a deficit balance. (f) Cash and cash equivalents: This comprises cash and bank balances, and short-term deposits maturing within three months or less from the date of deposit or acquisition that are readily convertible into known amounts of cash and which are not subject to significant risk of changes in value. Bank overdrafts that form an integral part of the group s cash management for financing operation are included as a component of cash and cash equivalents for the purpose of the statement of cash flows. (g) Accounts receivable: Trade and other receivables are stated at amortised cost, less impairment losses. (h) Inventories: Inventories are valued at the lower of cost, determined on the weighted average basis, and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less selling expenses. The cost of raw materials, labour and appropriate allocations for overhead expenses are included in manufactured finished goods.

15 2. Statement of compliance, basis of preparation and significant accounting policies (cont d) (i) Property, plant and equipment: (i) Recognition and measurement: Items of property, plant and equipment are stated at cost, less accumulated depreciation and impairment losses. Cost includes expenditure that is directly attributable to the acquisition of the asset. If significant parts of an item of property, plant and equipment have different useful lives, then they are accounted for as separate items (major components) of property, plant and equipment. Any gain or loss on disposal of an item of property, plant and equipment is recognised in profit or loss. (ii) Subsequent expenditure: Subsequent expenditure is capitalised only if it is probable that future economic benefits associated with the expenditure will flow to the group. (iii) Depreciation: Depreciation is recognised in profit or loss on the straight-line basis at annual rates estimated to write down the assets to their residual values over their expected useful lives. No depreciation is charged on construction in progress. The depreciation rates are as follows: Leasehold improvements 10% and 20% Furniture, fixtures and equipment 10% and 20% Computer equipment 33.33% Motor vehicles 20% Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate. (j) Intangible asset: Intangible asset, which represents computer software, is deemed to have a finite useful life of three years and is measured at cost, less accumulated amortisation and impairment losses, if any. (k) Accounts payable: Trade and other payables are stated at amortised cost.

16 2. Statement of compliance, basis of preparation and significant accounting policies (cont d) (l) Provisions: A provision is recognised when the group has a legal or constructive obligation as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate of the amount can be made. If the effect is material, provisions are determined by discounting the expected future cash flows at a pretax rate that reflects current market assessments of the time value of money and where appropriate, the risk specific to the obligation. (m) Related parties: A related party is a person or entity that is related to the entity that is preparing its financial statements (referred to in IAS 24 Related Party Disclosures, as the reporting entity, in this case, the group). A person or a close member of that person s family is related to the group if that person: (i) (ii) has control or joint control over the group; has significant influence over the group; or (iii) is a member of the key management personnel of the group or of a parent of the group. (b) (c) An entity is related to the group if any of the following conditions applies: (i) (ii) The entity and the group are members of the same group (which means that each parent, subsidiary and fellow subsidiary is related to the others). One entity is an associate or joint venture of the other entity (or an associate or joint venture of a member of a group of which the other entity is a member). (iii) Both entities are joint ventures of the same third party. (iv) (v) (vi) One entity is a joint venture of a third entity and the other entity is an associate of the third entity. The entity is a post-employment benefit plan for the benefit of employees of either the group or an entity related to the group. The entity is controlled, or jointly controlled by a person identified in. (vii) A person identified in (i) has significant influence over the entity or is a member of the key management personnel of the entity (or of a parent of the entity). (viii) The entity, or any member of a group of which it is a part, provides key management personnel sevices to the group or to the parent of the group. A related party transaction is a transfer of resources, services or obligations between a reporting entity and a related party, regardless of whether a price is charged.

17 2. Statement of compliance, basis of preparation and significant accounting policies (cont d) (n) Investments: (i) Interest in subsidiary: Interest in subsidiary is stated at cost, less provision for impairment, if any. (ii) Interest in joint venture: This represents entities or operations over which the company, by virtue of a joint venture agreement, exercises joint control with one or more entities. Interest in joint venture is accounted for using the equity method in accordance with IFRS 11 Joint Arrangements, whereby the investment is recognised initially at cost and thereafter the carrying amount is increased or reduced by the company s share of profits or losses after the acquisition date. (iii) Loans and receivables: Loans and receivables are those that have a fixed or determinable payment and which are not quoted in an active market. Loans and receivables investments are initially measured at cost and subsequently at amortised cost, calculated on the effective interest rate method, less impairment losses. (o) Share capital and dividends: Ordinary shares are classified as equity and carried at cost. Incremental costs directly attributable to the issue of ordinary shares, net of any tax effects, are recognised as a deduction from equity. Dividends on ordinary shares are recognised as a liability in the period in which they are declared. (p) Interest-bearing borrowings: Interest-bearing borrowings are recognised initially at cost. Subsequent to initial recognition, interest bearing borrowings are stated at amortised cost, with any difference between cost and redemption value recognised in profit or loss over the period of the borrowing on an effective interest basis. (q) Transaction costs: (i) Transaction costs of share issue: Transaction costs on the issue of shares are deducted from the proceeds of the issue of share capital to the extent the costs are directly attributable to the issue of the shares. (ii) Debt issuance costs: Debt issuance costs represent financing and certain related fees associated with securing long-term borrowings. Amortisation is charged to profit or loss on the effective interest basis over the life of the related borrowings.

18 2. Statement of compliance, basis of preparation and significant accounting policies (cont d) (r) Revenue recognition: Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have been transferred to the buyer. No revenue is recognised if there are significant uncertainties regarding recovery of the consideration due or material associated costs on the possible return of goods. (s) Expenses/income: (i) Expenses: Expenses are recognised in profit or loss on the accrual basis. (ii) Finance costs: Finance costs comprise interest payable on borrowings calculated using the effective interest method and material bank overdraft interest. (iii) Finance income: Finance income comprises interest earned on funds invested and is recognised in profit or loss as it accrues, taking into account the effective yield on the asset. (iv) Operating lease payments: Payments made under operating leases are recognised in profit or loss on the straight-line basis over the term of the lease. (v) Employee benefits: Employee benefits include current or short-term benefits such as salaries, statutory contributions paid, annual vacation leave and non-monetary benefits such as medical care and housing. Short-term employee benefits are recognised as a liability, net of payments made, and charged as expenses as incurred. The expected cost of vacation leave that accumulates is recognised over the period that the employees become entitled to the leave. (t) Taxation: Income tax on the profit for the year comprises current and deferred tax. Taxation is recognised in profit or loss, except to the extent that it relates to items recognised directly in equity, in which case it is recognised in other comprehensive income. Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted at the reporting date and any adjustment to tax payable in respect of previous years. Deferred tax is provided for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted at the reporting date.

19 2. Statement of compliance, basis of preparation and significant accounting policies (cont d) (t) (u) (v) Taxation (cont d): A deferred tax liability is recognised for taxable temporary differences, except to the extent that the group is able to control the timing of the reversal of the temporary difference and it is probable that the temporary differences will not reverse in the foreseeable future. A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the asset can be utilised. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realised. Impairment: The carrying amounts of the group s assets are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, the asset s recoverable amount is estimated. An impairment loss is recognised whenever the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount. Impairment losses are recognised in profit or loss. (i) (ii) Calculation of recoverable amount: The recoverable amount of the group s receivables is calculated as the present value of expected future cash flows, discounted at the original effective interest rate inherent in the asset. Receivables with a short duration are not discounted. The recoverable amount of other assets is the greater of their net selling price and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. For an asset that does not generate largely independent cash inflows, the recoverable amount is determined for the cash-generating unit to which the asset belongs. Reversals of impairment: An impairment loss in respect of receivables is reversed if the subsequent increase in recoverable amount can be related objectively to an event occurring after the impairment loss was recognised. In respect of other assets, an impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. Operating segments: An operating segment is a component of the group that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses that relate to transactions with any of the company s other components and for which discrete financial information is available. An operating segment s operating results are reviewed regularly by the Board of Directors to make decisions about resources to be allocated to the segment and assess its performance. Based on the nature of the group s products, processes, customers and distribution systems, management has determined that disclosure of segment information is not applicable to the group.

20 2. Statement of compliance, basis of preparation and significant accounting policies (cont d) (w) Foreign currencies: Transactions in foreign currencies are converted at the rates of exchange ruling on the dates of those transactions. Monetary assets and liabilities denominated in other currencies at the reporting date are translated to United States dollars at the rates of exchange ruling on that date. Gains and losses arising from fluctuations in exchange rates are included in profit or loss. For the purpose of the statement of cash flows, all foreign currency gains and losses recognised in profit or loss are treated as cash items and included in cash flows from operating or financing activities along with movements in the principal balances. (x) Financial instruments: A financial instrument is any contract that gives rise to a financial asset of one enterprise and a financial liability or equity instrument of another enterprise. Financial assets have been determined to include cash and cash equivalents, accounts receivable and investments. Financial liabilities include bank overdraft, short-term loans, accounts payable, short-term and long-term promissory notes, long-term borrowings and amounts due to related company. (y) Determination of fair value: Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Market price is used to determine fair value where an active market exists as it is the best evidence of the fair value of a financial instrument. The company s financial instruments lack an available trading market. Further, the company has no financial instruments that are carried at fair value. The carrying value of the company s financial instruments approximates their fair value. 3. Cash and cash equivalents Group Company 2016 2015 2016 2015 Cash 7,264 6,642 6,270 6,054 Bank balances 3,974,646 2,536,017 3,641,527 2,371,288 Deposits 23,007 506,820 23,007 506,820 4,004,917 3,049,479 3,670,804 2,884,162 Bank overdraft - ( 188,047) - ( 188,047) $4,004,917 2,861,432 3,670,804 2,696,115

21 3. Cash and cash equivalents (cont d) Bank overdraft, in the prior year, represented credit balances on the group s bank accounts arising from items in transit at the reporting date. The company had an overdraft facility of J$100 million with Sagicor Bank Jamaica Limited, which attracted interest if drawn upon and was secured as detailed in note 16. However, during the year, the group consolidated certain debts with Sagicor Bank Jamaica Limited through credit facilities provided by the Bank of Nova Scotia Jamaica Limited. The group now has an approved multi-purpose operating line of credit in the amount of US$8,500,000 which facilitates an overdraft limit of J$120 million. The overdraft is subject to interest at the bank s base lending rate less 3% and is secured as disclosed in note 16. 4. Accounts receivable Group Company 2016 2015 2016 2015 Trade receivables and (b) 10,739,825 9,731,391 9,776,558 9,089,868 Other receivables (c) 2,520,428 2,421,201 2,399,628 2,187,039 13,260,253 12,152,592 12,176,186 11,276,907 Less: Allowance for impairment losses (d) ( 100,365) ( 31,397) ( 97,157) ( 30,676) $13,159,888 12,121,195 12,079,029 11,246,231 Trade receivables include $22,240 (2015: $74,042) for the group and $22,240 (2015: $73,715) for the company due from directors; and $69,122 (2015: $174,615) for the group and the company due from related companies, which are controlled by directors. (b) The aging of trade receivables at the reporting date was: Group 2016 2015 Gross Impairment Gross Impairment Not past due 8,506,897-7,449,500 - Past due 31-60 days 1,598,070-1,438,331 - More than 60 days 634,858 100,365 843,560 31,397 $10,739,825 100,365 9,731,391 31,397 Company 2016 2015 Gross Impairment Gross Impairment Not past due 7,614,320-6,773,131 - Past due 31-60 days 1,565,325-1,452,049 - More than 60 days 596,913 97,157 864,688 30,676 $9,776,558 97,157 9,089,868 30,676 (c) Other receivables include $27,730 (2015: $43,508) for the group and the company due from directors; and $234,843 (2015: $734,843) for the group and the company due from related companies, which are controlled by directors.

22 4. Accounts receivable (cont d) (d) The movement in allowance for impairment in respect of trade receivables during the year was as follows: Group Company 2016 2015 2016 2015 Balance at beginning of year 31,397 55,726 30,676 55,726 Amounts written off ( 29,260) (52,878) (20,357) (52,878) Amount provided during the year [note 19(b)] 98,228 28,549 86,838 27,828 Balance at end of year $100,365 31,397 97,157 30,676 5. Inventories Group Company 2016 2015 2016 2015 Goods held for resale duty paid 18,530,397 18,406,564 16,397,231 16,113,448 Goods held in bonded warehouse 1,009,007 480,067 603,125 330,753 Goods in transit 2,602,479 3,298,536 2,135,350 2,993,729 Raw materials 1,578,634 1,309,898 1,569,541 1,303,776 Others 545,929 404,019 483,176 367,950 $24,266,446 23,899,084 21,188,423 21,109,656 During the year, expenses relating to inventory write-offs amounted to $1,706,984 (2015: $925,968) for the group and $1,510,654 (2015: $821,356) for the company. 6. Short-term loans Group and Company 2016 2015 Sagicor Bank Jamaica Limited loans - 4,925,000 The Bank of Nova Scotia Jamaica Limited loans (b) 5,100,000 - $5,100,000 4,925,000 (b) These US$ loans were repaid during the year, bore interest at 6.5% and were secured as disclosed in note 16 (see also note 3). These are US$ revolving loans that bear interest at 4.25% and are secured as disclosed in note 16. 7. Accounts payable Group Company 2016 2015 2016 2015 Trade payables 5,219,431 4,415,133 4,240,854 3,629,756 Other payables (b) 2,765,501 2,143,186 2,591,359 2,044,717 $7,984,932 6,558,319 6,832,213 5,674,473

23 7. Accounts payable (cont d) Trade payables include: (i) (ii) $4,319 (2015: $2,808) for the group and $4,319 (2015: $1,871) for the company due to directors; and $143,184 (2015: $296,627) for the group and $14,975 (2015: $202,117) for the company due to related companies, which are controlled by directors. (b) Other payables include $65,119 (2015: $69,308) for the group and the company due to related companies, which are controlled by directors. 8. Short-term promissory notes Group and Company 2016 2015 8% related company loan 750,000 750,000 8% related party loans 1,858,333 1,858,333 7% related party loan 1,563,333 1,563,333 6% related party loan 146,128 146,128 5% related party loan 651,091 - $4,968,885 4,317,794 (b) These US$ promissory notes are unsecured and repayable with three months notice to the company. The related company is controlled by directors. 9. Interest in subsidiary The details of the company s subsidiaries as at are as follows: Company Percentage of ordinary Place of Principal activity shares held by company incorporation CPJ Investments Limited Holds investment in CPJ (St. Lucia) Limited 100 St. Lucia CPJ (St. Lucia) Limited See note 1 51 St. Lucia (b) Interest in subsidiary comprises: Company 2016 2015 Shares, at cost 10,000 10,000 Advances (see note below) 2,971,310 2,750,222 $2,981,310 2,760,222 These advances are interest-free, unsecured and have no fixed repayment terms. However, the company s intent is not to require repayment within 12 months of the reporting date.

24 10. Interest in joint venture In the prior year, the group held 50% interest in Caribbean Egg Processors Limited (CEP), a company incorporated to purchase, process and sell eggs, related products and services, comprised as follows: Shares, at cost 77 Additional cost of acquisition 406,977 Advances 102,025 509,079 Less: Share of accumulated losses (349,893) $159,186 (b) The group recognised its interest in this joint venture using the equity method and based on information obtained from the unaudited financial statements of CEP whose reporting date is June 30. Summary of financial information for CEP as at June 30, 2015 was as follows: Non-current assets 28,060 Current assets (including cash and cash equivalents $6,471) 87,192 Non-current liabilities (113,196) Current liabilities (635,572) Net liabilities (100%) $(633,516) Company s share of net liabilities (50%) $(316,758) Revenue 62,239 Depreciation 26,476 Loss and total comprehensive loss (100%) $( 75,304) Company s share of loss (50%) $( 37,652) (c) However, on September 2, 2015, the company entered into an agreement to sell its 50% interest in CEP for (J$4,500,000) $37,657. In addition to the purchase price, the company received an additional (J$2,500,000) $20,920 as reimbursement for monies due from CEP and leasehold improvements valued at approximately (J$14 million) US$117,197. The completion of the sale of shares was subject to certain conditions, outlined in paragraph 7 of the agreement, which have all been met as at. Hence, the company s interest in the joint venture has been derecognised and the resultant gain on sale of $11,515 recognised in profit or loss, as at.

25 11. Deferred tax asset The deferred tax asset is attributable to differences in tax and financial statement reporting in respect of the following: Group Recognised Recognised 2014 in income 2015 in income 2016 [note 21] [note 21] Accounts payable - - - 49,050 49,050 Unrealised foriegn exchange gains - - - ( 2,509) ( 2,509) Tax effect of losses carried forward - 250,872 250,872 36,868 287,740 Property, plant and equipment 95,508 ( 87,730) 7,778 246,096 253,874 $95,508 163,142 258,650 329,505 588,155 Company Recognised Recognised 2014 in income 2015 in income 2016 [note 21] [note 21] Accounts payable - - - 49,050 49,050 Unrealised foriegn exchange gains - - - ( 2,509) ( 2,509) Property, plant and equipment 95,508 63,549 159,057 285,268 444,325 12. Property, plant and equipment $95,508 63,549 159,057 331,809 490,866 Group Furniture, Leasehold fixtures and Computer Motor Construction improvements equipment equipment vehicles in progress Total Cost: June 30, 2014 7,645,668 8,689,844 1,481,652 1,631,069-19,448,233 Additions 264,943 1,528,481 371,408 480,880 1,119,866 3,765,578 Disposals - ( 99,974) ( 9,800) ( 162,061) - ( 271,835) June 30, 2015 7,910,611 10,118,351 1,843,260 1,949,888 1,119,866 22,941,976 Additions 1,187,397 1,254,570 131,155 298,975 63,205 2,935,302 Disposals - ( 11,589) - ( 66,526) - ( 78,115) Transfer 299,772 745,925 - - (1,126,814) ( 81,117) 9,397,780 12,107,257 1,974,415 2,182,337 56,257 25,718,046 Depreciation: June 30, 2014 2,771,551 2,969,281 1,021,409 1,034,096-7,796,337 Charge for the year 720,163 968,366 270,565 198,264-2,157,358 Disposals - ( 95,126) ( 9,800) ( 159,221) - ( 264,147) June 30, 2015 3,491,714 3,842,521 1,282,174 1,073,139-9,689,548 Charge for the year 791,535 1,107,373 271,487 269,541-2,439,936 Disposals - ( 10,459) - ( 66,526) - ( 76,985) 4,283,249 4,939,435 1,553,661 1,276,154-12,052,499 Net book values: $5,114,531 7,167,822 420,754 906,183 56,257 13,665,547 June 30, 2015 $4,418,897 6,275,830 561,086 876,749 1,119,866 13,252,428