April 25, Nippon Paper Industries Co., Ltd. (Stock Code: 3863, First section, TSE)

Similar documents
Summary of Consolidated Financial Results for the Six Months Ended September 30, 2015 (unaudited)

February 3, February 3, 2016 (Today) demerger agreement

June 16, To Whom It May Concern: Isetan Mitsukoshi Holdings Ltd.

Nippon Steel Drum Co., Ltd. to Become a Wholly-Owned Subsidiary of Nippon Steel Corporation

February, 27, To Whom It May Concern:

[Translation] Rule 802 Legend

(3) Consideration associated with the Company Split The Company will receive 12,703 million yen from TMSC as a result of the

This is the translation of an announcement submitted to the Tokyo Stock Exchange.

Representative: Cyber Communications Inc. President, Representative Akio Niizawa. Representative: President & CEO Representative.

Notice Concerning a Share Exchange Agreement to Make Nidec Copal Electronics Corporation a Wholly Owned Subsidiary of Nidec Corporation

For Immediate Release Pasona Group Inc.

Stock Exchange Listing: Tokyo (Code: 8331) Toshikazu Okubo, Executive Officer & General Manager, Corporate Planning Division

Translation of report filed with the Tokyo Stock Exchange on September 15, Mitsubishi Corporation to Commence Tender Offer for Kohjin Shares

Translation. May 23, 2014

Notice Concerning the Issuance of New Investment Units and Secondary Offering of Investment Units

January 7, To whom it may concern,

May 14, To whom it may concern. Tokyo Electron Limited

Notice of New Share Issue via Private Placement Based on Capital and Business Alliance between Sumitomo Forestry Co., Ltd. and Kumagai Gumi Co., Ltd.

CONVERSION OF NISCA CORPORATION INTO A WHOLLY OWNED SUBSIDIARY OF CANON FINETECH INC. THROUGH A SHARE EXCHANGE

Name of the Representative: Name of the Representative:

Step Two JTSB Shareholders. Merger of the three companies. 3. Allotments in connection with the Joint Share Transfer (share transfer ratio)

December 17, To Whom it may concern:

[TRANSLATION] Notice Regarding Execution of Merger Agreement between Japan Rental Housing Investment Inc. and Prospect Reit Investment Corporation

For Immediate Release November 7, 2014

January 30, 2018 FOR IMMEDIATE RELEASE

Notice regarding the making of SMBC Friend Securities into a wholly-owned subsidiary of SMFG

7,744,392 common shares of MCHC. 5,382,352,440 yen

Notice of Board of Directors Resolution for the Issuance of Stock Acquisition Rights

Notice Concerning the Conversion of ELNA Co., Ltd. into a Wholly Owned Subsidiary of TAIYO YUDEN CO., LTD. through Share Exchange

Translation of report filed with the Tokyo Stock Exchange on July 20, 2007

August 29, 2012 FOR IMMEDIATE RELEASE

Pokka. Hokkaido Pokka. Pokka. Hokkaido Pokka

Announcement of Issuance of New Units and Secondary Offering of Units

Notice Recommending Rejection of Tender Offer by OJI

April 28, Rule 802 Legend

AEON DELIGHT and CERTO Sign Merger Agreement

NIPPON STEEL CITY PRODUCE AND KOWA REAL ESTATE TO INTEGRATE MANAGEMENT

Company: VOYAGE GROUP, INC. Representative: Company: Representative: Contact: Company: DENTSU INC. Representative: Contact:

Notice Regarding Execution of Memorandum of Understanding for Merger of Investment Corporations

ANNOUNCEMENT OF COMMENCEMENT OF TENDER OFFER FOR SHARES OF SOKKIA COMPANY, LIMITED

subsidiaries from Nisshinbo Holdings Inc. (hereinafter, Nisshinbo HD ) to Daio Paper, with the objective of

NEC Electronics and Renesas Reach a Definitive Agreement on Business Integration

Mitsubishi UFJ Financial Group, Inc. Mitsubishi UFJ NICOS Co., Ltd.

Notice Concerning Issuance of New Investment Units and Secondary Offering of Investment Units, and Cancellation of Shelf Registration

Basic Agreement regarding Business Combination between Japan Exchange Group, Inc. and Tokyo Commodity Exchange, Inc.

Announcement of Agreements Between Olympus and Sony to Form Business and Capital Alliance

Notice on Making UCS Co., Ltd. (Code: 8787) a Wholly Owned Subsidiary of Our Consolidated Subsidiary through Share Exchange

Name of Representative:

Listed Company Name NIPPON STEEL & SUMIKIN TEXENG. Co., Ltd.

Notice Concerning the Conclusion of a Share Exchange Agreement

Disposal of treasury stock by third-party allotment

(1) Date of disposal June 5, 2017 (2) The number of shares to 502,200

The Tender Offer is now complete, since the total number of shares tendered in the Tender Offer exceeded the minimum threshold of shares.

Notice of Capital and Business Partnership and Private Placement of New Shares

Name of representative: Name of representative:

SUGI Pharmacy Splits its Business to take on a Holding Company Structure and Changes its Company Name

Notice of the Provision of Additional Information on the Tender Offer for Accordia Golf s Shares by PGM Holdings K.K.

Stock code: Yahoo Japan Corporation (the Tender Offeror or the Company ) resolved at its board of directors meeting.

Notice of making STB Leasing Co., Ltd. the wholly-owned subsidiary by the Stock-for-Stock Exchange

ITOCHU Corporation Makes ITOCHU Oil Exploration Co., Ltd. a Wholly Owned Subsidiary Through a Simplified Share Exchange

Announcement of Third-Party Allotment of Treasury Stock Based on Stock Compensation Plan

Notice of execution of integration agreement between KADOKAWA CORPORATION and DWANGO Co., Ltd. and preparation of share transfer plan

Notice Regarding the Issuance of New Shares through Third-Party Allotment for Collaboration with DENSO CORPORATION

Notice Concerning Public Tender Offer of Sunshine City Corporation

Mitsubishi Nichiyu Forklift will perform the integration of business with UniCarriers Corporation, a consolidated subsidiary, through a company split

Notice of Board of Directors Resolution Concerning an Initial Public Offering of Shares

Notice Concerning the Company Split (Absorption-type Split)with a Consolidated Subsidiary

Notice of Convocation of the 35th Ordinary General Meeting of Shareholders

JFE Shoji Trade to Become Wholly Owned Subsidiary of JFE Holdings

Notice Regarding Making Promise a Wholly-owned Subsidiary of Sumitomo Mitsui Financial Group through Share Exchange

Issuance of New Shares and Secondary Share Offering

October 31, To: All Concerned Stakeholders

Nippon Prologis REIT Announces Issuance of New Investment Units and Secondary Offering of Investment Units

Announcement of Allotment of Offered Stock Acquisition Rights (Stock Compensation-type Stock Options)

Notice of Issuance of Zero Coupon Convertible Bonds due 2025

September 8, Representative Director, President Code number: 8332 First Section, Tokyo Stock Exchange. The Higashi-Nippon Bank, Limited

Purpose of Making MRC a Wholly-Owned Subsidiary of MCHC through the Share Exchange

March 13, 2009 SOMPO JAPAN INSURANCE INC. NIPPONKOA Insurance Co., Ltd.

Translation of report filed with the Tokyo Stock Exchange on May 18, 2018

To Whom It May Concern. Sumitomo Mitsui Financial Group, Inc. SMFG Card & Credit, Inc.

Concerning Issuance of Preferred Shares through a Third-Party Allotment

Notice Regarding Execution of Share Exchange Agreement to Make JPN Holdings Co., Ltd. a Wholly-owned Subsidiary of Credit Saison Co., Ltd.

For Immediate Release. September 4, 2013

Establishment of a Joint Holding Company for Business Integration (Share Exchange) July 29, 2009

Announcement of the resolution adopted at the meeting of the Board of Directors regarding secondary offering of shares

Notice of Conclusion of Merger Agreement between Consolidated Subsidiaries

May 10, To Whom It May Concern:

April 4, To whom it may concern:

Notice of Conclusion of Merger Agreement between KUMIAI CHEMICAL INDUSTRY CO., LTD. and IHARA CHEMICAL INDUSTRY CO., LTD.

Notice Concerning Establishment of Toyota Mobility Foundation, a General Incorporated Foundation, and Disposition, Repurchase and

ANNOUNCEMENT OF COMMENCEMENT OF TENDER OFFER FOR SHARES OF ASAHI SOFT DRINKS CO., LTD.

Representative Representative. Representative Representative Calin Dragan

Page 1 of 8. April 27, To Whom It May Concern,

Announcement of Making ITX Corporation a Wholly Owned Subsidiary of Olympus Corporation Through Share Exchange

Notice of Secondary Offering of Shares and Change in Parent Companies

June 17, For Immediate Release

FOR IMMEDIATE RELEASE. April 30, 2010

Announcement of Business Integration and Execution of Share Exchange Agreement between MIRAIT Holdings Corporation and Shikokutsuken Co., Ltd.

June 11, 2014 To whom it may concern Yahoo Japan Corporation Manabu Miyasaka, President and CEO Stock code: 4689

March 28, To whom it may concern. Sumitomo Mitsui Trust Holdings, Inc. (Securities Code: 8309 TSE, NSE)

Transcription:

April 25, 2016 Company name: Representative: Nippon Paper Industries Co., Ltd. Fumio Manoshiro, President (Stock Code: 3863, First section, TSE) Nippon Paper Industries Co., Ltd. Announces Conclusion of Integration Agreement with Tokushu Tokai Paper Co., Ltd. Concerning Containerboard and Sack & General Purpose Kraft Paper Business As Nippon Paper Industries Co., Ltd. (hereinafter, the Company ) announced in the press release Nippon Paper Industries Co., Ltd. Announces Conclusion of Basic Agreement with Tokushu Tokai Paper Co., Ltd. Concerning Containerboard and Sack & General Purpose Kraft Paper Businesses, dated October 7, 2015 (hereinafter, the MOU Press Release ), the company executed a basic agreement (hereinafter, the MOU ) with Tokushu Tokai Paper Co., Ltd. (hereinafter, Tokushu Tokai Paper ) concerning their containerboard and sack & general purpose kraft paper sales business (hereinafter, the Business ) for the purpose of achieving the further enhancement of the competitiveness of their Business. This MOU covers the demerger of the manufacturing business at Shimada Mill of Tokushu Tokai Paper (hereinafter, Shimada Mill ) and the Company s investment in the New Manufacturing Company (defined later) (hereinafter, the Investment ) and the integration of their sales functions of the Business (hereafter, the transactions stated above are collectively referred to as the Business Alliance ). The Company announces that, the Company and Tokushu Tokai Paper kept on discussing to actualize the Business Alliance based on the MOU with having mutually equal spirit and finally, through the resolution of the Board of Directors of both of them today, conducted the integration agreement (hereinafter, the Integration Agreement ), which contains the terms and conditions of the Business Alliance, and the shareholders agreements (hereinafter, the Shareholders Agreements ), which prescribe to jointly operate the New Manufacturing Company and the New Sales Company (defined later). In accordance with the Integration Agreement, by May 2016, Tokushu Tokai Paper and the newly established company for the demerger of Shimada Mill (hereinafter, the New Manufacturing Company ) will conduct an absorption-type company split agreement for an absorption-type company split (hereinafter, the New Manufacturing Company Split ) by which rights and obligations, including the manufacturing function of the Business of Tokushu Tokai Paper, that Tokushu Tokai Paper owns related to its business operated in Shimada Mill will be transferred to the New Manufacturing Company on October 1, 2016 (hereinafter, the New Manufacturing Company Split Agreement ). In addition, by August 2016, the Company and the New Manufacturing Company will conduct a share undertaking agreement (hereinafter, the Share Undertaking Agreement ) for the Investment, which will be effective on October 1, 2016. Furthermore, by mid-august 2016, the Company and Tokushu Tokai Paper will respectively conduct an absorption-type company split agreement among a company which the Company will establish for the purpose of the integration of their sales functions of the Business (hereinafter, the New Sales Company ) for another absorption-type company split (hereinafter, the New Sales Company Split ) by which rights 1

and obligations, that the Company and Tokushu Tokai Paper respectively own related to their sales functions of the Business, will be transferred to the New Manufacturing Company on October 1, 2016 (hereinafter, the New Sales Company Split Agreement ). The New Manufacturing Company Split is subject to the approval of the New Manufacturing Company Split Agreement by the general meeting of shareholders of Tokushu Tokai Paper that will be held on June 24, 2016 and the New Sales Company Split will be implemented without approval of shareholders meetings of the Company and Tokushu Tokai Paper by way of a short-form company split pursuant to the provisions of Article 784, Paragraph 2 of the Companies Act. As announced in the MOU Press Release, the Business Alliance is subject to the approval by the Japan Fair Trade Commission. Ⅰ.Background and objectives of the Business Alliance The Japanese paper industry business environment remains challenging amid rising wastepaper prices and excessive production capacity. Based on the recognition that cost and quality competition is set to increase further in the future, the Company and Tokushu Tokai Paper concluded the MOU on the Business Alliance on October 7, 2015 to increase business efficiency by combining their production know-how regarding the Business and integrating their sales function of the Business as well as meeting various needs of both of their product users with diversified production capacity. Through the Business Alliance, the Company and Tokushu Tokai Paper will optimize their production, considering their product users needs and production and distribution cost from respective production bases, and will establish a sales structure that will bring maximum profit. Based on the MOU, the Company and Tokushu Tokai Paper discussed the Business Alliance while having mutually equal spirit, and both parties concluded the Integration Agreement on the Business Alliance today to strengthen the cost and quality competitiveness of the Shimada Mill as well as establishing an efficient sales structure and improving service levels in the Business. Through the Business Alliance, by achieving objectives (1) and (2) below, the Company and Tokushu Tokai Paper aim to enhance their competitiveness and accelerate the growth and development in the Business and eventually to be companies more trusted by all of the stakeholders, including both of their product users. (1) By combining their production know-how regarding the Business, the Company and Tokushu Tokai Paper will work together to increase production efficiency of the New Manufacturing Company, improve quality competitiveness, and reduce costs. (2) The Company and Tokushu Tokai Paper will integrate their sales function of the Business into the New Sales Company to combine sales know-how regarding the Business, reduce costs and establish a competitive sales structure. In addition, the Company and Tokushu Tokai Paper will discuss and examine possibilities to increase their competitiveness in the Business through the joint procurement of raw materials, fuel and other materials. Moreover, leveraging the Business Alliance as a first step, the Company will examine possibilities to build the kind of strategic partnership with Tokushu Tokai Paper which enhances their competitiveness by generating synergies in the household paper and specialty paper areas. 2

Ⅱ.Details of the Business Alliance 1. Schedule of the Business Alliance Conclusion of the MOU concerning 7 October 2015 the Business Alliance Resolution of the Board of Directors 25 April 2016 (today) Conclusion of the Integration Agreement and the Shareholders 25 April 2016 (today) Agreements Conclusion of the New Manufacturing Company Split May 2016 (tentative) Agreement Tokushu Tokai Paper General 24 June 2016 (tentative) Meeting of Shareholders (Note1) Conclusion of the New Sales By the middle of August 2016 (tentative) Company Split Agreement Conclusion of the Share August 2016 (tentative) Undertaking Agreement Completion of the transactions 1 October 2016 (tentative) (Note2) (Note1) The Company and Tokushu Tokai Paper plan to conduct the New Sales Company Split without obtaining the approval of their shareholders meetings in accordance with the procedures for short from company splits under the provisions of Article 784, Paragraph 2 of the Companies Act., (Note2) Effective date of the New Manufacturing Company Split, the Share Undertaking and the New Sales Company Split 2. Scheme of the Business Alliance 1 Process of the New Manufacturing Company Split and the Share Undertaking (i) Tokushu Tokai Paper to establish a new company for the demerger of Shimada Mill (ii) Tokushu Tokai Paper to conduct an absorption-type company split by which rights and obligations, including the manufacturing function of the Business of Tokushu Tokai Paper, that Tokushu Tokai Paper owns related to its business operated in Shimada Mill will be transferred to the New Manufacturing Company (the New Manufacturing Company Split). (iii) The Company to undertake the shares in the New Manufacturing Company, amounting to 6,250 million Japanese yen (the Share Undertaking). (iv) As a result of (ii) and (iii) above, the Company will hold 122,500 shares (35%), and Tokushu Tokai Paper will hold 227,500 shares (65%) in the New Manufacturing Company. 2 Process of the New Sales Company Split (i) The Company to establish a new company for the integration of their sales functions of the Business. (ii) The Company and Tokushu Tokai Paper to conduct an absorption-type company split respectively by which rights and obligations, that the Company and Tokushu Tokai Paper 3

respectively own related to their sales functions of the Business, will be transferred to the New Sales Company (the New Sales Company Split). (iii) As a result of (ii) above, the Company will hold 84,500 shares (65%), and Tokushu Tokai Paper will hold 45,500 shares (35%) in the New Sales Company Split. Schematic Drawing of the Business Alliance Tokushu Tokai Paper The Company Establishment / the New Manufacturing Company Split The New Sales Company Split The Share Undertaking Establishment / the New Sales Company Split 65% 35% 35% 65% The New Manufacturing Company The New Sales Company Shareholding ratios of both parties in the New Manufacturing Company and in the New Sale Company are post completion of the scheme of the Business Integration 3. Details of allotted shares in connection with the Business Alliance 1 Details of allocation of shares the New Manufacturing Company by the New Manufacturing Company Split and the Share Undertaking The New Manufacturing Company will newly issue 227,300 shares upon the New Manufacturing Company Split, and Tokushu Tokai Paper will undertake all of the shares. On the other hand, the New Manufacturing Company will newly issue 122,500 shares upon the New Manufacturing Company Split, and the Company will undertake all of the shares. 2 Details of allocation of shares the New Sale Company by the New Sales Company Split The New Sale Company will newly issue 84,300 shares for the New Sales Company Split by the Company. On the other hand, The New Sale Company will newly issue 45,500 shares for the New Sales Company Split by Tokushu Tokai Paper. 4. Handling of Subscription Warrants and Bonds with Subscription Warrants in connection with the Business Alliance The Company has not issued subscription warrants or bonds with subscription warrants. The Subscription Warrants Tokushu Tokai Paper has issued will not be transferred by both of the New Manufacturing Company Split and the New Sales Company Split by Tokushu Tokai Paper. 5. Capital increase or decrease caused by the Business Alliance There will be no increase or decrease in the Company s capital caused by the Business Alliance. 4

6. Rights and obligations to be assumed by the New Manufacturing Company and the New Sales Company The New Manufacturing Company will succeed assets, liabilities, rights and obligations, including the manufacturing function of the Business of Tokushu Tokai Paper, that Tokushu Tokai Paper owns related to its business operated in Shimada Mill by the New Manufacturing Company Split. The New Sales Company will succeed assets, rights and obligations, that the Company and Tokushu Tokai Paper respectively own related to their sales functions of the Business by the New Sales Company Split. 7. Expectations regarding ability to perform liability obligations The Company, the New Manufacturing Company and the New Sale Company are expected to fulfill performance of respective liability obligations which become due after the effective date of the New Manufacturing Company Split, the Share Undertaking and the New Sales Company Split. Ⅲ.Basis of the Calculation of the Allotment of the New Sales Company shares 1. Rationales and Reasons of Allotment ratio The Company and Tokushu Tokai Paper deliberately negotiated and discussed the allotment of the New Sales Company shares taking into account such factors as third party appraisals, execution of due diligence, financial positions and future projections of each sales business. As a result of such negotiations, both parties came to a decision that the allotment ratio described II. Details of the Business Alliance 3. Details of allotted shares in connection with the Business Alliance is fair and executed the Integration Agreement today. 2. Calculation Basis To ensure that the allotment ratio of the New Sales Company used in the Business Alliance is calculated in a fair and appropriate manner, the Company appointed Mizuho Securities Co., Ltd. ( Mizuho Securities ) as an independent third party appraiser. Mizuho Securities is neither a related party nor a material interested party of each of the Company and Tokushu Tokai Paper. Mizuho Securities adopted discounted cash flow analysis ( DCF ) to calculate the allotment ratio of the New Sales Company shares mainly because the New Sales Company is private. Mizuho Securities used the future projections on a stand-alone basis, provided by the Company and Tokushu Tokai Paper respectively, which do not include synergies of the Business Alliance, as the basis of the DCF. Further, in the future projections of the New Sales Company on the Company s side, from the fiscal year ending March 2017 to the fiscal year ending March 2019, which Mizuho Securities used as the basis of the DCF, a significant increase in profit in the fiscal year ending March 2018 is expected by improved product competitiveness through improvement of cost of goods sold mainly brought by reduction in fixed cost at each production base of the Company. As a result, operating income of approximately 1 billion yen (increase of around 60% from the previous fiscal year) is expected. In addition, in the future projections of the New Sales Company on the Tokushu Tokai Paper s side, from the fiscal year ending March 2017 to the fiscal year ending March 2019, which Mizuho Securities used as the basis of the DCF, a significant increase in profit in the fiscal year ending March 2018 is expected by improved product competitiveness mainly through improvement of cost 5

of goods sold brought by operation of the biomass boiler at the New Manufacturing Company. As a result, operating income of approximately 0.5 billion yen (increase of around 160% from the previous fiscal year) is expected. The summary of the allotment of the New Sales Company shares to the Company is below. Range of the allotment of shares DCF 83,387-94,291shares The summary of the allotment of the New Sales Company shares to Tokushu Tokai Paper is below. Range of the allotment of shares DCF 35,709-46,613shares (Note) In performing its analysis with respect to the allotment ratio of the New Sales Company shares, Mizuho Securities has assumed and relied upon, without independent verification, the accuracy and completeness of the information that was publicly available or supplied or otherwise made available to it by Tokushu Tokai Paper or the Company, as appropriate basis for its analysis. With respect to the financial projections, Mizuho Securities has assumed that they have been reasonably prepared to reflect the best currently available estimates and judgments of the management of Tokushu Tokai Paper and the Company of the future financial performance of the New Sales Company. Mizuho Securities has not made, nor has it obtained from any third party, any independent valuation or appraisal of the assets or liabilities (including any off-balance sheet assets and liabilities and contingent liabilities) of the New Sales Company. The analysis by Mizuho Securities is based on the aforementioned information made available to it as of April 22, 2016. According to Tokushu Tokai Paper, Tokushu Tokai Paper appointed Mitsubishi UFJ Morgan Stanley Securities Co., Ltd. ( Mitsubishi UFJ Morgan Stanley Securities ) as an independent third party appraiser. Mitsubishi UFJ Morgan Stanley Securities is neither a related party nor a material interested party of the Company and Tokushu Tokai Paper. Mitsubishi UFJ Morgan Stanley Securities adopted DCF to calculate the allotment ratio of the New Sales Company shares mainly because the New Sales Company is private. Mitsubishi UFJ Morgan Stanley Securities used the future projections on a stand-alone basis, provided by the Company and Tokushu Tokai Paper respectively, which do not include synergies of the Business Alliance, as the basis of the DCF. Further, in the future projections of the New Sales Company on the Company s side, from the fiscal year ending March 2017 to the fiscal year ending March 2019, which Mitsubishi UFJ Morgan Stanley Securities used as the basis of the DCF, a significant increase in profit in the fiscal year ending March 2018 is expected by improved product competitiveness through improvement of cost of goods sold mainly brought by reduction in fixed cost at each production base of the Company. As a result, operating income of approximately 1 billion yen (increase of around 60% from the previous fiscal year) is expected. In addition, in the future projections of the New Sales Company on the Tokushu Tokai Paper s side, from the fiscal year ending March 2017 to the fiscal year ending March 2019, which Mitsubishi UFJ Morgan Stanley Securities used as the basis of the DCF, a significant increase in profit in the fiscal year ending March 2018 is expected by improved product competitiveness mainly through 6

improvement of cost of goods sold brought by operation of the biomass boiler at the New Manufacturing Company. As a result, operating income of approximately 0.5 billion yen (increase of around 160% from the previous fiscal year) is expected. The summary of the allotment of the New Sales Company shares to the Company is below. Range of the allotment of shares DCF 83,533-95,921shares The summary of the allotment of the New Sales Company shares to Tokushu Tokai Paper is below. Range of the allotment of shares DCF 34,079-46,467shares (Note) In performing its analysis with respect to the allotment ratio of the New Sales Company shares, Mitsubishi UFJ Morgan Stanley Securities has assumed and relied upon, without independent verification, the accuracy and completeness of the information that was publicly available or supplied or otherwise made available to it by Tokushu Tokai Paper or the Company, as appropriate basis for its analysis. With respect to the financial projections, Mitsubishi UFJ Morgan Stanley Securities has assumed that they have been reasonably prepared to reflect the best currently available estimates and judgments of the management of Tokushu Tokai Paper and the Company of the future financial performance of the New Sales Company. Mitsubishi UFJ Morgan Stanley Securities has not made, nor has it obtained from any third party, any independent valuation or appraisal of the assets or liabilities (including any off-balance sheet assets and liabilities and contingent liabilities) of the New Sales Company. The analysis by Mitsubishi UFJ Morgan Stanley Securities is based on the aforementioned information made available to it as of April 22, 2016. Ⅳ.Overview of the Parties to the Business Alliance Splitting company Splitting company (1) Company name Nippon Paper Industries Co., Ltd. Tokushu Tokai Paper Co., Ltd. (2) Location 1-4-1 Oji, Kita-ku, Tokyo, Japan 4379 Mukaijima-cho, Shimada City, Shizuoka, Japan (3) Title and name of Fumio Manoshiro, President & representative Representative Director Manufacture and sale of paper and pulp, paper-related business, wood material, timber, construction (4) Business description materials and civil engineering & construction-related businesses, and distribution, leisure and other businesses (5) Capital 104,873 million yen (as of December 31, 2015) Yuji Matsuda, President & Representative Director Manufacture, processing and sale of paper pulp, and management of subsidiaries, etc. 11,485 million yen (as of December 31, 2015) 7

(6) Date established August 1, 1949 April 2, 2007 (7) Total number of share 116,254,892 shares 163,297,510 shares issued (as of December 31, 2015) (as of December 31, 2015) (8) Fiscal year end March 31 March 31 4,956 (non-consolidated) 816 (non-consolidated) (9) Number of employees 12,771 (consolidated) (as of March 31, 2015) 1,506 (consolidated) (as of March 31, 2015) Mizuho Bank, Ltd. The Shizuoka Bank, Ltd. (10) Major banks Sumitomo Mitsui Banking Corporation The Bank of Tokyo-Mitsubishi UFJ, Ltd. Japan Trustee Services Bank, Ltd. (trust account) 6.92% Mitsubishi Corporation 8.45% ICHIGO TRUST PTE.LTD. (Standing proxy Japan Trustee Services Tokyo branch, The 4.90% Bank, Ltd. (trust Hongkong and Shanghai account) Banking 4.23% Corporation Limited) Master Trust of Japan, The Shizuoka Bank, 4.89% Ltd. (trust account) Ltd. 3.53% Mizuho Bank, Ltd. 3.73% Chuo Tatemono co., ltd. 3.37% (11) Major shareholders CHASE MANHATTAN and shareholding BANK-GTS CLIENTS ratios SHINSEI PULP & ACCOUNT ESCROW (as of September 30, 3.52% PAPER COMPANY 3.08% (Standing proxy Mizuho 2015) LIMITED Bank, Ltd.) Rengo Co., Ltd. 2.88% Daio Paper Corporation 3.00% Tokushu Tokai Paper Nippon Paper Industries Customers ' Co., Ltd. Employee Stock 2.69% Shareholding Ownership Association 2.77% Nippon Life Insurance The Bank of Tokyo- 2.66% Company Mitsubishi UFJ, Ltd. 2.27% MITSUI LIFE Oji Holdings INSURANCE COMPANY 1.94% Corporation LIMITED 1.84% Japan Trustee Services Bank, Ltd. (trust account 9) 1.83% Takeo Co., Ltd. 1.62% (12) Relationship between the parties, etc. Capital relationship There are no particularly notable capital relationships between the parties. Personnel relationship There are no particularly notable personnel relationships between the 8

parties. Business relationship There are no particularly notable business relationships between the parties. Applicability to related parties Not applicable (13) Business results and financial position in the last 3 years (consolidated) The Company Tokushu Tokai Paper Fiscal year Fiscal year Fiscal year Fiscal year Fiscal year Fiscal year ended Fiscal year ended ended ended ended ended March March March March March March 2013 2014 2015 2013 2014 2015 [*1] Consolidated net assets 396,460 426,584 489,740 59,091 63,760 63,897 Consolidated total assets 1,497,729 1,480,894 1,495,622 120,138 125,302 126,861 Consolidated net asset per share (yen) 3,391.59 3,652.76 4,198.10 412.68 428.61 429.11 Consolidated net sales 1,025,078 1,081,277 1,052,491 75,564 78,159 78,843 Consolidated operating income 25,145 28,536 23,656 4,169 3,180 2,477 Consolidated ordinary income 23,081 28,188 23,204 4,208 3,522 2,761 Consolidated net income 10,652 22,770 23,183 2,468 2,180 204 Consolidated net income per share (yen) 92.00 196.67 200.27 17.27 14.95 1.39 Dividends per share (yen) 40.0[*2] 40.0 50.0 5.00 5.00 5.00 (unit: Millions of yen, unless otherwise stated) [*1] The Company acquired wholly-owning parent company Nippon Paper Group, Inc. by absorption-type merger on April 1, 2013. In the above table, the business results and financial position for the fiscal year ended March 2013 are the consolidated results of Nippon Paper Group, Inc. [*2] The Company paid the year-end dividend of Nippon Paper Group, Inc. for the fiscal year ended March 2013 (30 yen per share) based on the register of shareholders of the Company as of April 1, 2013. The annual dividend in real terms, including the interim dividend of Nippon Paper Group, Inc. for said fiscal year (10 yen per share), was 40 yen per share, and this is the figure stated in the above table. The New Sales Company The New Manufacturing Company (established on July 2016) (as of April 1, 2016) (tentative) (1) Company name Shin Tokai Paper As of the present not finalized (2) Location 4379 Mukaijima-cho, Shimada City,Shizuoka, Japan As of the present not finalized 9

(3) Title and name of Katsuhiro Watanabe, President & representative Representative Director As of the present not finalized Manufacture, processing and sale of (4) Business description paper pulp, and management of Sale of paper and paperboard subsidiaries, etc. (5) Capital 10 million yen As of the present not finalized (6) Date established April 1, 2016 As of the present not finalized (7) Total number of share issued 200 shares 200 shares (8) Fiscal year end March 31 As of the present not finalized Major shareholders (9) and shareholding ratios Tokushu Tokai Paper 100% As of the present not finalized [*1] As the New Manufacturing Company was established on April 1, 2016, it does not have any fixed fiscal financial and business results. [*2] As the New Sales Company will be established on July 2016, it does not have any fixed fiscal financial and business results. Ⅴ.Overview of the split business 1. Contents of businesses of the division to be split or succeeded The scope of the Business Alliance is as follows; 1 manufacturing and other functions of the Business that Tokushu Tokai Paper operates in Shimada Mill 2 sales function of the Business that each of the Company and Tokushu Tokai Paper operates Furthermore, certain subsidiaries and affiliates relating to the above functions of Tokushu Tokai Paper are also included in the scope of the Business Alliance. 2. Business results of the division to be split or succeeded The Company Consolidated sales Scope of the Business Alliance 72.4 billions of yen Tokushu Tokai Paper Consolidated sales Scope of the Business Alliance 35.5 billions of yen (Note) Above consolidated sales are the actual results of the fiscal year ended March 2015. 3. Accounts and book values of the assets and liabilities to be split or succeeded 10

The New Manufacturing Company Split Assets Liabilities Accounts Book values (billions of Book values (billions Accounts yen) of yen) Current assets 4.2 Current liabilities 3.5 Fixed assets 25.2 Fixed liabilities 18.2 Total 29.5 Total 21.7 The New Sale Company Split (the Company) Assets Liabilities Accounts Book values (billions of Book values (billions Accounts yen) of yen) Current assets 5.0 Current liabilities 0 Fixed assets 0 Fixed liabilities 0 Total 5.0 Total 0 The New Sale Company Split (Tokushu Tokai Paper) Assets Liabilities Accounts Book values (billions of Book values (billions Accounts yen) of yen) Current assets 1.9 Current liabilities 0 Fixed assets 0 Fixed liabilities 0 Total 1.9 Total 0 (Note) As the accounts and book values above are based on the amounts as of December 31, 2015, there are possibilities that actual split amount are different from the amounts above. Ⅵ.Overview of the Parties post the Business Alliance Overview of the Company (Splitting Company) post the Business Alliance The Company (1) Company name Nippon Paper Industries Co., Ltd (2) Location 1-4-1 Oji, Kita-ku, Tokyo, Japan (3) Title and name of representative Fumio Manosiro, President & Representative Director (4) Business description Manufacture and sale of paper and pulp, paper-related business, wood material, timber, construction materials and civil engineering & construction-related businesses, and distribution, leisure and other businesses (5) Capital As of the present not finalized (6) Fiscal year end March 31 (7) Net assets As of the present not finalized (8) Total assets As of the present not finalized 11

Overview of the Tokushu Tokai Paper (Splitting Company) post the Business Alliance Tokushu Tokai Paper (1) Company name Tokushu Tokai Paper Co., Ltd. (2) Location 4379 Mukaijima-cho, Shimada City,Shizuoka, Japan (3) Title and name of representative Yuji Matsuda, President & Representative Director (4) Business description Manufacture, processing and sale of paper pulp, and management of subsidiaries, etc. (5) Capital As of the present not finalized (6) Fiscal year end March 31 (7) Net assets As of the present not finalized (8) Total assets As of the present not finalized Overview of the New Manufacturing Company post the Business Alliance The New Manufacturing Company (1) Company name Shin Tokai Paper (2) Location 4379 Mukaijima-cho, Shimada City,Shizuoka, Japan (3) Title and name of representative Katsuhiro Watanabe, President & Representative Director (4) Business description Manufacture, processing and sale of paper pulp, and management of subsidiaries, etc. (5) Capital As of the present not finalized (6) Fiscal year end March 31 (7) Net assets As of the present not finalized (8) Total assets As of the present not finalized Overview of the New Sales Company post the Business Alliance The New Sale Company (1) Company name As of the present not finalized (2) Location As of the present not finalized (3) Title and name of As of the present not finalized representative (4) Business description Sale of paper and paperboard (5) Capital As of the present not finalized (6) Fiscal year end As of the present not finalized (7) Net assets As of the present not finalized (8) Total assets As of the present not finalized Ⅶ.Future Outlook As the effective date of the Business Alliance is scheduled for October 2016, the Business Alliance will have no material impact on its consolidated financial results for the fiscal year ending March 31, 2016. The Company is currently examining the impact on its consolidated financial results for the fiscal year ending March 31, 2017 and will announce the impact in due course.. 12

(Reference) Consolidated financial forecasts for the fiscal year ending March 2016 (as released on February 10, 2016) Net profit Sales Operating Recurring attributable to Net profit per profit profit shareholders of the share parent company Unit millions of millions of millions of millions of yen yen yen yen yen Forecasts for the fiscal year ending March 2016 1,030,000 25,000 20,000 1,000 8.64 END 13