Credit Opinion: BAWAG P.S.K.

Similar documents
Credit Opinion: EBS Ltd

Credit Opinion: Raiffeisenlandesbank Vorarlberg

Credit Opinion: EBS Ltd

Credit Opinion: OJSC Bank of Baku

Credit Opinion: Corporate Commercial Bank AD

Credit Opinion: National Bank of Fujairah

Credit Opinion: Ulster Bank Ireland Limited

Credit Opinion: EEPK. Global Credit Research - 08 Jan Ratings. Contacts. Key Indicators. Luxembourg. Bank Financial Strength

Global Credit Research - 06 Mar 2014

Credit Opinion: Deutsche Bank Mexico, S.A.

Credit Opinion: Lloyds TSB Bank Plc

Credit Opinion: Banca Sella Holding

Credit Opinion: Kommunalkredit Austria AG

Credit Opinion: Pohjola Bank plc

Credit Opinion: Lloyds Bank Plc

Credit Opinion: Landesbank Berlin AG

Credit Opinion: Denizbank A.S.

Credit Opinion: Lloyds Bank Plc

Credit Opinion: Macquarie Bank Limited

Credit Opinion: Denizbank A.S.

Credit Opinion: ABN AMRO Bank N.V.

Credit Opinion: Deutsche Hypothekenbank AG

Credit Opinion: Allied Irish Banks, p.l.c.

Rating Action: Moody's affirms long-term ratings of Credit Agricole S.A. and CACIB at A2

Credit Opinion: Emirates NBD PJSC

Credit Opinion: Ringkjobing Landbobank A/s

Credit Opinion: Sydbank A/S. Global Credit Research - 30 Nov Ratings. Contacts. Key Indicators

Credit Opinion: ING Groep N.V.

Credit Opinion: Sydbank A/S

Credit Opinion: Sydbank A/S. Global Credit Research - 08 Sep Ratings. Contacts. Key Indicators

Credit Opinion: Hypo Alpe-Adria-Bank International AG. Global Credit Research - 07 Jul Ratings. Hypo Alpe-Adria (Jersey) Limited

Credit Opinion: ING Groep N.V.

Global Credit Research Credit Opinion 26 APR Credit Opinion: Hypo Alpe-Adria-Bank International AG. Hypo Alpe-Adria-Bank International AG

Credit Opinion: Capitec Bank Limited

Credit Opinion: Hypo Alpe-Adria-Bank International AG. Global Credit Research - 24 Nov Klagenfurt, Austria. Ratings

Rating Action: Moody's upgrades Santander Consumer Finance's deposit ratings to Baa1; maintains stable outlook

Rating Action: Moody's upgrades Peruvian banks

Rating Action: Moody's upgrades Permanent tsb's deposit and senior unsecured ratings; outlook stable Global Credit Research - 08 May 2015

Credit Opinion: EBS Ltd

Credit Opinion: Capitec Bank Limited

Credit Opinion: Pohjola Bank plc

Banca Sella Holding. Update Following Rating Action. Rating Scorecard - Key Financial Ratios. Source: Moody's Financial Metrics.

Credit Opinion: Allied Irish Banks, p.l.c.

Eximbank of Russia. Semiannual update. CREDIT OPINION 27 October Update. Summary Rating Rationale

Credit Opinion: Kommunalkredit Austria AG

Credit Opinion: Sparebanken Pluss. Global Credit Research - 22 Dec Ratings. Contacts. Key Indicators

Credit Opinion: Commerzbank Finance & Covered Bond S.A.

Rating Action: Moody's upgrades BAWAG's ratings to A2; outlook positive

Credit Opinion: Ringkjobing Landbobank A/s. Global Credit Research - 24 Feb Ratings. Contacts. Key Indicators

Credit Opinion: LeasePlan Corporation N.V.

Credit Opinion: Banque Fédérative du Crédit Mutuel

Credit Opinion: Atlas Bank AD Podgorica. Global Credit Research - 12 Oct Ratings. Contacts. Key Indicators

Rating Action: Moody's affirms Berner Kantonalbank's Aa1 deposit and A1 senior unsecured debt ratings

Credit Opinion: LeasePlan Corporation N.V.

Credit Opinion: L-Bank

Rating Action: Moody's upgrades Swedbank and Swedbank Mortgage to A1; P-1 ratings affirmed Global Credit Research - 04 Jun 2013

Credit Opinion: FGA Capital S.p.A.

Rating Action: Moody's upgrades the ratings of Philippine National Bank and Rizal Commercial Bank Global Credit Research - 23 Nov 2017

Rating Action: Moody's downgrades Banco Popular to Ba3 from Ba1, negative outlook assigned Global Credit Research - 04 Jul 2013

Global Credit Research Credit Opinion 17 FEB Credit Opinion: Bank of Ireland. Bank of Ireland. Dublin, Ireland. Ratings

Credit Opinion: Sydbank A/S

Credit Opinion: Bank Nederlandse Gemeenten N.V.

Credit Opinion: Erste Group Bank AG

Credit Opinion: Ringkjobing Landbobank A/s. Global Credit Research - 27 May Ratings. Contacts. Key Indicators

Credit Opinion: Bank of Ireland. Global Credit Research - 11 Feb Ratings. Bank of Ireland UK Holdings Plc. Contacts.

Credit Opinion: Eksportfinans ASA

Rating Action: Moody's assigns Counterparty Risk Ratings to 14 Austrian banks

Rating Action: Moody's affirms Banco Sabadell's ratings, outlook changed to stable from positive 19 Sep 2018

Credit Opinion: Infrastructure Finance Corp. Ltd

Rating Action: Moody's takes rating actions on 12 Ukrainian banks and one leasing company

Rating Action: Moody's changes rating outlook for Black Sea Trade and Development Bank to stable from negative Global Credit Research - 30 Sep 2016

Rating Action: Moody's assigns (P)A1 senior unsecured rating to SpareBank 1 Ostlandet's jointly-owned EMTN program

Credit Opinion: CorpBanca

Credit Opinion: Ringkjobing Landbobank A/s

Rating Action: Moody's assigns provisional (P)Aaa to Belfius Bank's public sector covered bonds

Credit Opinion: Bank Nederlandse Gemeenten N.V.

Rating Action: Moody's upgrades ratings of 15 European covered bonds following methodology update

Rating Action: Moody's confirms Banco Popolare's Ba3 deposit and senior debt rating; outlook stable

New Issue: Moody's assigns MIG 1 to Oakland City's (CA) TRAN

ABN AMRO Bank N.V. Summary Rating Rationale. moderate probability of government support. Exhibit 1 Rating Scorecard - Key Financial Ratios

Credit Opinion: Pohjola Insurance Ltd

Landesbank Baden-Wuerttemberg

Credit Opinion: Banco de los Trabajadores

Rating Action: Moody's assigns Counterparty Risk Rating to FCA Bank

Credit Opinion: Landesbank Berlin AG

Credit Opinion: BankNordik P/F. Global Credit Research - 23 Nov Ratings. Contacts. Key Indicators

Credit Opinion: Ulster Bank Ireland Limited

Credit Opinion: Raiffeisen-Landesbank Tirol AG

Rating Action: Moody's changes outlook of Central Bank of India and Indian Overseas Bank to positive from stable

Rating Action: Moody's downgrades senior unsecured debt instruments of 14 German banks following change in bank insolvency law

Rating Action: Moody's: NAMA triggers mostly positive actions on Irish Banks' BFSR's

Credit Opinion: Sparebanken Hedmark

Rating Action: Moody's upgrades SURA Asset Management to Baa1; outlook stable

Credit Opinion: Ringkjobing Landbobank A/S

Rating Action: Moody's concludes review on SC Citadele Banka and Siauliu Bankas

Rating Action: Moody's affirms HSH Nordbank's Baa3/Prime-3 debt and deposit ratings

Rating Action: Moody's affirms Land and Agricultural Development Bank's Baa3 rating; changes outlook to negative from stable

Credit Opinion: Deutsche Hypothekenbank AG

Credit Opinion: Banque Cantonale Vaudoise

Standalone BCA upgraded to b1 from b3 for Ulster Bank Limited and to b2 from b3 for Ulster Bank Ireland Limited

Transcription:

Credit Opinion: BAWAG P.S.K. Global Credit Research - 25 Jun 2014 Vienna, Austria Ratings Category Moody's Rating Outlook Negative(m) Bank Deposits Baa2/P-2 Bank Financial Strength D+ Baseline Credit Assessment ba1 Adjusted Baseline Credit Assessment ba1 Senior Unsecured Senior Subordinate -Dom Curr Baa2 Ba2 BAWAG Capital Finance (Jersey) II Limited Outlook Pref. Stock Non-cumulative Positive B1 (hyb) BAWAG Capital Finance (Jersey) Ltd Outlook BACKED Pref. Stock Non-cumulative Positive B1 (hyb) Contacts Analyst Phone Michael Rohr/Frankfurt am Main 49.69.707.30.700 Mathias Kuelpmann/Frankfurt am Main Carola Schuler/Frankfurt am Main Na Luo/Frankfurt am Main Key Indicators BAWAG P.S.K. (Consolidated Financials)[1] [2]12-13 [2]12-12 [2]12-11 [2]12-10 [2]12-09 Avg. Total Assets (EUR million) 36,402.0 41,265.0 41,077.0 38,556.0 41,225.0 [3]-3.1 Total Assets (USD million) 50,159.8 54,403.4 53,323.9 51,724.6 59,147.2 [3]-4.0 Tangible Common Equity (EUR million) 2,110.7 1,751.5 1,725.8 1,587.2 1,410.0 [3]10.6 Tangible Common Equity (USD million) 2,908.4 2,309.1 2,240.4 2,129.3 2,023.0 [3]9.5 Net Interest Margin (%) 1.5 1.4 1.7 1.6 1.4 [4]1.5 PPI / Average RWA (%) 1.8 1.4 1.4 1.6 2.1 [5]1.7 Net Income / Average RWA (%) 1.3 0.7 0.6 0.7 0.8 [5]0.8 (Market Funds - Liquid Assets) / Total Assets (%) -0.9 2.8 7.6 7.8 8.1 [4]5.1 Core Deposits / Average Gross Loans (%) 100.1 92.7 90.4 93.0 104.7 [4]96.2 Tier 1 Ratio (%) 15.3 11.7 9.6 8.9 9.1 [5]10.9 Tangible Common Equity / RWA (%) 13.2 8.5 7.4 6.4 6.3 [5]8.4 Cost / Income Ratio (%) 67.2 66.9 63.9 61.1 54.4 [4]62.7 Problem Loans / Gross Loans (%) 3.5 4.9 5.1 4.4 5.6 [4]4.7 Problem Loans / (Equity + Loan Loss Reserves) (%) 28.2 41.6 48.4 39.1 47.9 [4]41.0 Source: Moody's

[1] All figures and ratios are adjusted using Moody's standard adjustments [2] Basel II; IFRS [3] Compound Annual Growth Rate based on IFRS reporting periods [4] IFRS reporting periods have been used for average calculation [5] Basel II & IFRS reporting periods have been used for average calculation Opinion SUMMARY RATING RATIONALE We assign Baa2/Prime-2 long-term and short-term debt and deposit ratings to BAWAG P.S.K. Bank fuer Arbeit und Wirtschaft und Oesterreichische Postsparkasse AG (BAWAG). The ratings benefit from two notches of uplift from the bank's baseline credit assessment (BCA) of ba1, reflective of our unchanged view of a high probability of support in case of need and BAWAG's importance in the Austrian banking market. BAWAG's BCA of ba1, derived from its standalone Bank Financial Strength Rating (BFSR) of D+ reflects (1) the successful de-risking of BAWAG's balance sheet as evidenced by the full sale of its previously large structured credit securities book as well as non-performing loan sales during 2013; (2) the bank's significantly strengthened capital adequacy ratios (fully-loaded common equity Tier 1 ratio of 10.6% as of 31 March 2014) accompanied by the full repayment of EUR550 million of participation capital held by the Republic of Austria (Aaa, stable); and (3) BAWAG's recovery in profitability -- which we believe to be largely sustainable -- displaying a reported net profit of EUR229 million as of 31 December 2013 (Q1 2014: EUR80 million) following several years of meaningful writeoffs, impairments and restructuring charges. The rating remains constrained by (1) our cautious assessment of the bank's increased exposures to peripheral euro-area and higher-rated structured credit assets that replaced higher-risk legacy investments in the bank's structured credit book and (2) uncertainties arising from the expansion of BAWAG's international corporate and commercial real-estate (CRE) portfolios during the 2010-12 period that may exert undue pressure on the bank's profitability and, potentially, capital ratios in a highly adverse scenario. 'Grandfathered' debt obligations guaranteed by the Republic of Austria continue to be rated Aaa, stable, in line with the ratings of the guarantee provider. Rating Drivers - Comprehensive, but still underexploited, retail network with sizeable deposit market shares in Austria - Improving asset quality risks, yet uncertainties remain on the future performance of BAWAG's more recently acquired assets - Core earnings continue to suffer from low interest-rate environment and business re-alignment, but set to improve quantitatively and qualitatively - Significantly improved capital ratios, despite full redemption of participation capital - Strong access to stable retail deposits supports liquidity profile Rating Outlook The outlook on BAWAG's D+ BFSR is stable while the outlook on its Baa2 long-term ratings is negative. The negative outlook on the bank's long-term ratings takes into account the lowering of our systemic support assumptions in Austria as well as the recent adoption of the Bank Recovery and Resolution Directive (BRRD) and the Single Resolution Mechanism (SRM) regulation in the EU. During our outlook period, both factors may exert pressure on the bank's long-term ratings despite the anticipated recovery of the bank's fundamental prospects. The lowering of our systemic support assumptions for the Austrian banking system to high from very high follows the 11 June 2014 proposal by the Austrian government to enact legislation designed to allow the government to bail-in nationalised Hypo Alpe-Adria-Bank International AG's (HAA; deposits Caa1 negative) subordinated debt holders and void the State of Carinthia's (A2 stable) deficiency guarantees on that portion of the bank's debt. The unprecedented nature of the government's decision indicates, in our opinion, that Austrian authorities are now generally more willing to countenance bank resolutions in which losses may also be imposed on senior creditors. The negative outlook on the bank's long-term ratings also reflects that, with the legislation underlying the new

resolution framework (BRRD) now in place and the explicit inclusion of burden-sharing with unsecured creditors as a means of reducing the public cost of bank resolutions, the balance of risk for banks' senior unsecured creditors has shifted to the downside. Although our support assumptions for BAWAG remain unchanged for now, the probability has risen that they will be revised downwards to reflect the new framework and take account of the specific developments in Austria. At the same time, the stable outlook on BAWAG's standalone BFSR captures the potential for a re-mapping of the bank's BCA within the D+ BFSR category provided that BAWAG continues to (1) carefully execute on its re-sizing and de-risking strategy while minimising potential negative effects on its profitability; (2) build a sizeable highquality capital buffer over and above the regulatory minimum as determined by the Basel III capital regime; and (3) further improve the quality and quantity of recurring earnings from core businesses and sustain this structural improvement in retained earnings fostering sound internal capital generation and thus loss-absorption capacity. BAWAG's Ba2 subordinated debt rating as well as the B1(hyb) ratings on its non-cumulative preferred securities carry a positive outlook because they are notched off the bank's adjusted BCA of ba1 and thus exclude systemic support expectations. What Could Change the Rating - Up Upwards pressure on BAWAG's standalone BFSR could result from (1) a faster and more pronounced than anticipated implementation of the bank's strategy to focus on its core Austrian market and better exploitation of its retail footprint; (2) markedly stronger performance in client-facing businesses; and (3) strong and further improving financial fundamentals coupled with a sustainable de-risking of its business profile. What Could Change the Rating - Down Downwards pressure could be exerted on the bank's BFSR if (1) the bank's financial strength or franchise strength were to deteriorate; (2) the expansion of the domestic branch network does not result in a meaningful improvement in underlying revenues and earnings; (3) the bank's risk profile weakens; and (4) BAWAG fails to continue building high-quality capital buffers in-line with upcoming stricter capital requirements set under the Basel III regime and/or as set by the Austrian regulator. BAWAG's long-term ratings could be downgraded if we were to lower our assessment of the high probability of systemic support currently factored into the bank's long-term ratings. DETAILED RATING CONSIDERATIONS COMPREHENSIVE, BUT STILL UNDEREXPLOITED RETAIL NETWORK WITH SIZEABLE DEPOSIT MARKET SHARES IN AUSTRIA BAWAG - majority owned by US private-equity firm Cerberus (owning 52%) and US investor Golden Tree (since 2012, 40%) - is among the five largest banking institutions in Austria, providing banking services throughout the country, including retail banking, corporate banking and financial markets services. BAWAG benefits from a comprehensive retail banking franchise, serving approximately 1.6 million retail customers, with market shares of more than 6% across key deposit products. Moreover, the cooperation agreement with Austrian Post (Oesterreichische Post AG, unrated), allowed the bank to develop a full common branch network (2013: 477 branch offices) throughout the country. In addition, the bank continues to hold a dominant position in payment services in Austria as expressed through the postal savings bank privilege and the resulting strong links with the Republic of Austria. Nevertheless, we consider the bank's franchise value to be constrained by its still underexploited retail business. Retail lending activities, albeit growing, are still relatively small if compared to its significant share in domestic deposit gathering. We would thus expect BAWAG to actively expand its client reach through a variety of ancillary products, thus demonstrating its ability to effectively leverage its dominant position in the domestic retail market and improve its core retail profitability, and, at the same time, keep winding down client-remote and/or higher-risk capital market activities. IMPROVING ASSET QUALITY RISKS, YET UNCERTAINTIES REMAIN ON THE FUTURE PERFORMANCE OF BAWAG'S MORE RECENTLY ACQUIRED ASSETS Our risk positioning assessment continues to capture uncertainties regarding the expansion of BAWAG's international corporate and commercial real-estate (CRE) portfolios as well as the more recent investment in non-

domestic collateralized loan obligations (CLOs) and peripheral euro-area sovereigns. BAWAG displayed total credit exposures of EUR34.7 billion as of year-end 2013. The bank has a sizeable corporate lending book (EUR11.8 billion, including CRE and investments) and other high sector concentrations, such as interbanks (EUR7.9 billion) and the public sector (EUR7.9 billion). BAWAG's more granular exposures to the retail sector (EUR7.1 billion) remain relatively modest in spite of the significant re-build of its nationwide presence and, in our view, do not yet sufficiently mirror the bank's dedicated retail focus. BAWAG's impaired assets decreased to below EUR754 million or 3.7% of customer receivables in 2013 (2011: EUR1.1 billion or 5.2%), indicating a significant improvement in underlying asset quality. The bank has sold its entire higher-risk legacy structured credit book during H2 2013 as well as non-performing retail and small and medium-sized business loans, which contributed to this development. However, the bank increased its net exposures to euro-area sovereigns (i.e., banks, non-banks and sovereign; approximately EUR1.5 billion as of year-end 2013, up from EUR1.1 billion at year-end 2012) and structured credit products (mainly higher-rated CLOs in Europe; EUR597 million as of year-end 2013). We consider these investments to be non-core and thus incongruent to BAWAG's overall strategy, especially given that these exposures still represent a significant proportion of the bank's Tier 1 capital. We therefore believe that any further improvement in asset quality remains dependent on the future performance of BAWAG's newly acquired assets and - more importantly - its success in re-positioning its overall lending portfolio without changing or adding to its risk appetite and non-core exposures. CORE EARNINGS CONTINUE TO SUFFER FROM LOW INTEREST-RATE ENVIRONMENT AND BUSINESS RE-ALIGNMENT, BUT SET TO IMPROVE QUANTITATIVELY AND QUALITATIVELY BAWAG's profitability has gradually recovered and stabilised from historically low levels and BAWAG has reduced its earnings dependence on capital markets, most notably volatile spreads, thereby improving visibility and stability of earnings. For Q1 2014, BAWAG reported a strong EUR80 million net profit, up 77% year-over-year, and driven by stable operating income, strong cost control and declining risk charges. During 2013, BAWAG suffered from a continued erosion of net interest income in light of a low interest-rate environment and re-positioning (and thus slight downsizing) of its corporate loan book, reducing its core earnings by 3% year-over-year, to EUR768.2 million. In addition, one-time restructuring charges and provisions for legal risks increased related expenses to EUR106.9 million during 2013, from EUR43.2 million in 2012. However, one-time gains on financial assets (triggered by legacy structured credit securities sales, security holdings as well as the headquarter sale), a significantly lower cost base and lower risk charges helped to boost BAWAG's reported net profit to EUR229.1 million in 2013 (2012: EUR107.3 million). While we would anticipate the revenue base to decline as a result of continued de-risking and the persistent pressure from the low interest-rate scenario, we believe this to be offset by further cost reductions in 2014. As a result, and despite the absence of one-time gains in future results, we anticipate BAWAG to be able to report stable net earnings in 2014 and potentially beyond. SIGNIFICANTLY IMPROVED CAPITAL RATIOS, BUT THE QUALITY OF THESE METRICS NEEDS TO BE FURTHER DEVELOPED With a Common Equity Tier 1 (CET1) ratio of 14.4% at year-end 2013 (2012: 11.0%, 2011: 7.8%, Basel 2.5), BAWAG significantly improved its capital cushion, in our view. The ratio benefitted from the adoption of the internal ratings-based approach (IRB) and further risk reductions during 2013, that -- coupled with active portfolio management -- reduced risk-weighted assets by EUR4.6 billion since year-end 2012 (or 22%). The introduction of stricter capital rules under the upcoming Basel III regulatory regime results in pressure on the bank's capital ratios, reflecting the bank's high proportion of hybrid elements in relation to overall capital subject to phasing-out (EUR404 million minorities and EUR142 million preference shares). This is reflected in the bank's reported fully-loaded Basel III CET1 ratio of 9.4% as of year-end 2013 (10.6% including retained earnings as of 31 March 2014). In expectation of BAWAG's continued efforts to further improve the quality of its capital through internal capital generation and risk reduction, we estimate BAWAG to exceed its pro-forma fully-loaded CET1 ratio target of 10%

by year-end 2014. This should place the bank in a comfortable position to successfully pass the European Central Bank's asset quality review and stress test, which will benchmark banks against a CET1 threshold rate of 8% and 5.5%, respectively. However, we caution that any net charge for BAWAG resulting from a potentially unfavourable court ruling or settlement agreement (City of Linz case) - albeit considered manageable - may delay the intended build-up of highquality capital elements. STRONG ACCESS TO STABLE RETAIL DEPOSITS SUPPORT LIQUIDITY PROFILE We consider BAWAG's liquidity profile to be adequate, given the granularity of its retail deposits and the progress made towards rebuilding its core deposits (2013: EUR22 billion or 60% of total assets) and maintaining a loan-todeposit ratio of 95% as of 31 December 2013 (2012: 101%). The bank's main funding sources are retail and, to a lesser extent, corporate deposits, which together account for most of its total funding requirements. We therefore believe that BAWAG will be able to maintain a balanced liquidity profile despite relatively high maturities in 2014 and 2015. We anticipate the maturities to be covered by existing cash, the continued reduction in BAWAG's balance sheet and thus lower funding needs as well as its large portfolio of on-balance sheet liquid unencumbered assets. Global Local Currency Deposit Rating (Joint Default Analysis) We assign GLC deposit ratings of Baa2/Prime-2 to BAWAG. This rating is supported by BAWAG's ba1 BCA and our current assessment of a high probability of systemic support built on the bank's sizeable national deposit market share and its importance to the country's payment system. Therefore, the GLC deposit rating is supported by Austria's Aaa local-currency deposit ceiling, at present resulting in a two-notch uplift from the ba1 BCA. Notching Considerations BAWAG's subordinated debt is rated Ba2 with a positive outlook, one notch below the adjusted BCA of ba1. The adjusted BCA excludes systemic support expectations. The non-cumulative preferred securities issued by BAWAG Capital Finance (Jersey) Ltd and BAWAG Capital Finance (Jersey) II Limited are rated B1(hyb) with a positive outlook, three notches below the adjusted BCA according to our guidelines for hybrid instruments. Foreign Currency Deposit Rating BAWAG's foreign currency deposit ratings are Baa2/Prime-2, outlook negative. Foreign Currency Debt Rating BAWAG's foreign currency debt ratings are Baa2/Prime-2, outlook negative. ABOUT MOODY'S BANK RATINGS Bank Financial Strength Rating Moody's Bank Financial Strength Ratings (BFSRs) represent Moody's opinion of a bank's intrinsic safety and soundness and, as such, exclude certain external credit risks and credit support elements that are addressed by Moody's Bank Deposit Ratings. BFSRs do not take into account the probability that the bank will receive such external support, nor do they address risks arising from sovereign actions that may interfere with a bank's ability to honour its domestic or foreign currency obligations. Factors considered in the assignment of BFSRs include bank-specific elements such as financial fundamentals, franchise value, and business and asset diversification. Although BFSRs exclude the external factors specified above, they do take into account other risk factors in the bank's operating environment, including the strength and prospective performance of the economy, as well as the structure and relative fragility of the financial system, and the quality of banking regulation and supervision. Global Local Currency Deposit Rating A deposit rating, as an opinion of relative credit risk, incorporates the BFSR as well as Moody's opinion of any external support. Specifically, Moody's Bank Deposit Ratings are opinions of a bank's ability to repay punctually its deposit obligations. As such, they are intended to incorporate those aspects of credit risk relevant to the prospective payment performance of rated banks with respect to deposit obligations, which includes: intrinsic

financial strength, sovereign transfer risk (in the case of foreign currency deposit ratings), and both implicit and explicit external support elements. Moody's Bank Deposit Ratings do not take into account the benefit of deposit insurance schemes which make payments to depositors, but they do recognise the potential support from schemes that may provide assistance to banks directly. According to Moody's joint default analysis (JDA) methodology, the global local currency deposit rating of a bank is determined by the incorporation of external elements of support into the bank's Baseline Risk Assessment. In calculating the Global Local Currency Deposit rating for a bank, the JDA methodology also factors in the rating of the support provider, in the form of the local currency deposit ceiling for a country, Moody's assessment of the probability of systemic support for the bank in the event of a stress situation and the degree of dependence between the issuer rating and the Local Currency Deposit Ceiling. National scale rating National scale ratings are intended primarily for use by domestic investors and are not comparable to Moody's globally applicable ratings; rather they address relative credit risk within a given country. A Aaa rating on Moody's National Scale indicates an issuer or issue with the strongest creditworthiness and the lowest likelihood of credit loss relative to other domestic issuers. National Scale Ratings, therefore, rank domestic issuers relative to each other and not relative to absolute default risks. National ratings isolate systemic risks; they do not address loss expectation associated with systemic events that could affect all issuers, even those that receive the highest ratings on the National Scale. Foreign Currency Deposit Rating Moody's ratings on foreign currency bank obligations derive from the bank's local currency rating for the same class of obligation. The implementation of JDA for banks can lead to high local currency ratings for certain banks, which could also produce high foreign currency ratings. Nevertheless, it should be noted that foreign currency deposit ratings are in all cases constrained by the country ceiling for foreign currency bank deposits. This may result in the assignment of a different, and typically lower, rating for the foreign currency deposits relative to the bank's rating for local currency obligations. Foreign Currency Debt Rating Foreign currency debt ratings are derived from the bank's local currency debt rating. In a similar way to foreign currency deposit ratings, foreign currency debt ratings may also be constrained by the country ceiling for foreign currency bonds and notes; however, in some cases the ratings on foreign currency debt obligations may be allowed to pierce the foreign currency ceiling. A particular mix of rating factors are taken into consideration in order to assess whether a foreign currency bond rating pierces the country ceiling. They include the issuer's global local currency rating, the foreign currency government bond rating, the country ceiling for bonds and the debt's eligibility to pierce that ceiling. About Moody's Bank Financial Strength Scorecard Moody's bank financial strength model (see scorecard below) is a strategic input in the assessment of the financial strength of a bank, used as a key tool by Moody's analysts to ensure consistency of approach across banks and regions. The model output and the individual scores are discussed in rating committees and may be adjusted up or down to reflect conditions specific to each rated entity. Rating Factors BAWAG P.S.K. Rating Factors [1] A B C D E Total Score Trend Qualitative Factors (50%) C- Factor: Franchise Value C- Neutral Market share and sustainability x Geographical diversification x Earnings stability x Earnings Diversification [2]

Factor: Risk Positioning D+ Neutral Corporate Governance [2] x - Ownership and Organizational Complexity x - Key Man Risk - Insider and Related-Party Risks Controls and Risk Management x - Risk Management x - Controls x Financial Reporting Transparency x - Global Comparability x - Frequency and Timeliness x - Quality of Financial Information x Credit Risk Concentration x - Borrower Concentration x - Industry Concentration x Liquidity Management x Market Risk Appetite x Factor: Operating Environment A- Neutral Economic Stability x Integrity and Corruption x Legal System x Financial Factors (50%) C Factor: Profitability D+ Improving PPI % Average RWA (Basel II) 1.53% Net Income % Average RWA (Basel II) 0.87% Factor: Liquidity C Neutral (Market Funds - Liquid Assets) % Total Assets 3.16% Liquidity Management x Factor: Capital Adequacy A Improving Tier 1 Ratio (%) (Basel II) 12.20% Tangible Common Equity % RWA (Basel II) 9.71% Factor: Efficiency D Neutral Cost / Income Ratio 66.00% Factor: Asset Quality D+ Improving Problem Loans % Gross Loans 4.52% Problem Loans % (Equity + LLR) 39.41% Lowest Combined Financial Factor Score (15%) D+ Economic Insolvency Override Neutral Aggregate BFSR Score C- Aggregate BCA Score baa1/baa2 Assigned BFSR D+ Assigned BCA ba1 [1] - Where dashes are shown for a particular factor (or sub-factor), the score is based on non-public information. [2] - A blank score under Earnings Diversification or Corporate Governance indicates the risk is neutral. 2014 Moody's Corporation, Moody's Investors Service, Inc., Moody's Analytics, Inc. and/or their licensors and affiliates (collectively, "MOODY'S"). All rights reserved.

CREDIT RATINGS ISSUED BY MOODY'S INVESTORS SERVICE, INC. ("MIS") AND ITS AFFILIATES ARE MOODY'S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES, AND CREDIT RATINGS AND RESEARCH PUBLICATIONS PUBLISHED BY MOODY'S ("MOODY'S PUBLICATION") MAY INCLUDE MOODY'S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES. MOODY'S DEFINES CREDIT RISK AS THE RISK THAT AN ENTITY MAY NOT MEET ITS CONTRACTUAL, FINANCIAL OBLIGATIONS AS THEY COME DUE AND ANY ESTIMATED FINANCIAL LOSS IN THE EVENT OF DEFAULT. CREDIT RATINGS DO NOT ADDRESS ANY OTHER RISK, INCLUDING BUT NOT LIMITED TO: LIQUIDITY RISK, MARKET VALUE RISK, OR PRICE VOLATILITY. CREDIT RATINGS AND MOODY'S OPINIONS INCLUDED IN MOODY'S PUBLICATIONS ARE NOT STATEMENTS OF CURRENT OR HISTORICAL FACT. MOODY'S PUBLICATIONS MAY ALSO INCLUDE QUANTITATIVE MODEL-BASED ESTIMATES OF CREDIT RISK AND RELATED OPINIONS OR COMMENTARY PUBLISHED BY MOODY'S ANALYTICS, INC. CREDIT RATINGS AND MOODY'S PUBLICATIONS DO NOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND CREDIT RATINGS AND MOODY'S PUBLICATIONS ARE NOT AND DO NOT PROVIDE RECOMMENDATIONS TO PURCHASE, SELL, OR HOLD PARTICULAR SECURITIES. NEITHER CREDIT RATINGS NOR MOODY'S PUBLICATIONS COMMENT ON THE SUITABILITY OF AN INVESTMENT FOR ANY PARTICULAR INVESTOR. MOODY'S ISSUES ITS CREDIT RATINGS AND PUBLISHES MOODY'S PUBLICATIONS WITH THE EXPECTATION AND UNDERSTANDING THAT EACH INVESTOR WILL, WITH DUE CARE, MAKE ITS OWN STUDY AND EVALUATION OF EACH SECURITY THAT IS UNDER CONSIDERATION FOR PURCHASE, HOLDING, OR SALE. MOODY'S CREDIT RATINGS AND MOODY'S PUBLICATIONS ARE NOT INTENDED FOR USE BY RETAIL INVESTORS AND IT WOULD BE RECKLESS FOR RETAIL INVESTORS TO CONSIDER MOODY'S CREDIT RATINGS OR MOODY'S PUBLICATIONS IN MAKING ANY INVESTMENT DECISION. IF IN DOUBT YOU SHOULD CONTACT YOUR FINANCIAL OR OTHER PROFESSIONAL ADVISER. ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY LAW, INCLUDING BUT NOT LIMITED TO, COPYRIGHT LAW, AND NONE OF SUCH INFORMATION MAY BE COPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED, DISSEMINATED, REDISTRIBUTED OR RESOLD, OR STORED FOR SUBSEQUENT USE FOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANY PERSON WITHOUT MOODY'S PRIOR WRITTEN CONSENT. All information contained herein is obtained by MOODY'S from sources believed by it to be accurate and reliable. Because of the possibility of human or mechanical error as well as other factors, however, all information contained herein is provided "AS IS" without warranty of any kind. MOODY'S adopts all necessary measures so that the information it uses in assigning a credit rating is of sufficient quality and from sources MOODY'S considers to be reliable including, when appropriate, independent third-party sources. However, MOODY'S is not an auditor and cannot in every instance independently verify or validate information received in the rating process or in preparing the Moody s Publications.

To the extent permitted by law, MOODY'S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability to any person or entity for any indirect, special, consequential, or incidental losses or damages whatsoever arising from or in connection with the information contained herein or the use of or inability to use any such information, even if MOODY'S or any of its directors, officers, employees, agents, representatives, licensors or suppliers is advised in advance of the possibility of such losses or damages, including but not limited to: (a) any loss of present or prospective profits or (b) any loss or damage arising where the relevant financial instrument is not the subject of a particular credit rating assigned by MOODY S. To the extent permitted by law, MOODY'S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability for any direct or compensatory losses or damages caused to any person or entity, including but not limited to by any negligence (but excluding fraud, willful misconduct or any other type of liability that, for the avoidance of doubt, by law cannot be excluded) on the part of, or any contingency within or beyond the control of, MOODY'S or any of its directors, officers, employees, agents, representatives, licensors or suppliers, arising from or in connection with the information contained herein or the use of or inability to use any such information. NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY SUCH RATING OR OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY'S IN ANY FORM OR MANNER WHATSOEVER. MIS, a wholly-owned credit rating agency subsidiary of Moody s Corporation ("MCO"), hereby discloses that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by MIS have, prior to assignment of any rating, agreed to pay to MIS for appraisal and rating services rendered by it fees ranging from $1,500 to approximately $2,500,000. MCO and MIS also maintain policies and procedures to address the independence of MIS's ratings and rating processes. Information regarding certain affiliations that may exist between directors of MCO and rated entities, and between entities who hold ratings from MIS and have also publicly reported to the SEC an ownership interest in MCO of more than 5%, is posted annually at www.moodys.com under the heading "Shareholder Relations Corporate Governance Director and Shareholder Affiliation Policy." For Australia only: Any publication into Australia of this document is pursuant to the Australian Financial Services License of MOODY'S affiliate, Moody's Investors Service Pty Limited ABN 61 003 399 657AFSL 336969 and/or Moody's Analytics Australia Pty Ltd ABN 94 105 136 972 AFSL 383569 (as applicable). This document is intended to be provided only to "wholesale clients" within the meaning of section 761G of the Corporations Act 2001. By continuing to access this document from within Australia, you represent to MOODY'S that you are, or are accessing the document as a representative of, a "wholesale client" and that neither you nor the entity you represent will directly or indirectly disseminate this document or its contents to "retail clients" within the meaning of section 761G of the Corporations Act 2001. MOODY'S credit rating is an opinion as to the creditworthiness of a debt obligation of the issuer, not on the equity securities of the issuer or any form of security that is available to retail clients. It would be dangerous for "retail clients" to make any investment decision based on MOODY'S credit rating. If in doubt you should contact your financial or other professional adviser.