GAP INC. REPORTS THIRD QUARTER RESULTS. Third Quarter Diluted Earnings Per Share Up 11 Percent to $0.80, Including $0.

Similar documents
GAP INC. REPORTS FOURTH QUARTER AND FISCAL YEAR 2013 RESULTS

GAP INC. REPORTS FIRST QUARTER EARNINGS PER SHARE OF $0.71 UP FROM $0.47 LAST YEAR. Net Sales Up 7 Percent; Comparable Sales Up 2 Percent

GAP INC. REPORTS FIRST QUARTER RESULTS. Reaffirmed Full-Year Earnings per Share Guidance Range of $2.75 to $2.80

GAP INC. REPORTS FIRST QUARTER RESULTS. Company outlines measures to drive long-term success

GAP INC. REPORTS THIRD QUARTER EARNINGS PER SHARE OF $0.63 UP FROM $0.38 LAST YEAR. Net Sales Up 8 Percent, Comparable Sales Up 6 Percent

GAP INC. REPORTS SECOND QUARTER EARNINGS PER SHARE OF 49 CENTS, A 40 PERCENT INCREASE OVER LAST YEAR

GAP INC. REPORTS THIRD QUARTER RESULTS. Delivers Fourth Consecutive Quarter of Positive Comparable Sales Growth, with Positive 3 Percent.

GAP INC. REPORTS THIRD QUARTER EARNINGS

GAP INC. REPORTS SECOND QUARTER RESULTS. Reaffirmed Full-Year Earnings Per Share Guidance Range of $2.55 to $2.70

GAP INC. REPORTS SECOND QUARTER EARNINGS. Company Reports Net Sales Increase of 2 Percent and Re-affirms Full Year EPS Guidance

GAP INC. REPORTS FOURTH QUARTER AND FISCAL YEAR 2018 RESULTS. Company outlines plans to restructure specialty fleet and revitalize Gap brand health

GAP INC. REPORTS FOURTH QUARTER AND FULL YEAR RESULTS FOR FISCAL YEAR Sets Sights on Improving Business in 2012 with Focus on North America

Gap Inc. Reports February Sales Results

GAP INC. REPORTS FOURTH QUARTER AND FULL YEAR RESULTS FOR FISCAL YEAR Sets Sights on Improving Business in 2012 with Focus on North America

GAP INC. ANNOUNCES PLAN TO SEPARATE INTO TWO INDEPENDENT PUBLICLY TRADED COMPANIES. Old Navy to Become Standalone Company

Quarterly Financial Summary Q2 2018

Quarterly Financial Summary Q3 2017

GAP$INC.$REPORTS$FOURTH$QUARTER$AND$FISCAL$YEAR$2016$RESULTS$

Quarterly Financial Summary Q1 2012

American Eagle Outfitters Reports Fourth Quarter and Full Year 2016 Results

American Eagle Outfitters Report Second Quarter Results, Comp Sales Increased 2%, Sales and EPS Above Expectations

Tailored Brands, Inc. Reports Fiscal 2018 First Quarter Results

Tailored Brands, Inc. Reports Fiscal 2017 Fourth Quarter And Year End Results

American Eagle Outfitters Reports 2015 Annual EPS Growth of 73% to $1.09

Burlington Stores, Inc. Announces Operating Results for the Third Quarter and Year-To- Date Period Ended November 2, 2013

AEO Reports Record Fourth Quarter and Annual Revenue; Fourth Quarter EPS of $0.43; Annual EPS of $ %

Tailored Brands, Inc. Reports Fiscal 2018 Second Quarter Results

First Quarter 2018 Financial Results

Tailored Brands, Inc. Reports Fiscal 2018 Third Quarter Results

GAP$INC.$REPORTS$FOURTH$QUARTER$AND$FISCAL$YEAR$2015$RESULTS$

American Eagle Outfitters Reports Record Second Quarter Sales and Strong EPS Growth

Under Armour Reports Third Quarter Results; Updates Full Year 2018 Outlook

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C Form 8-K

TIFFANY & CO. NEWS RELEASE TIFFANY REPORTS SECOND QUARTER RESULTS

Investor Contact: Edelita Tichepco Media Contact: Amber McCasland (415) (415)

American Eagle Out tters Reports Record Second Quarter Sales, Strong EPS Growth

Under Armour Reports First Quarter Results

TIFFANY & CO. NEWS RELEASE

Best Buy Reports Third Quarter Results

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C Form 8-K

Nordstrom Second Quarter 2017 Earnings Achieved Expectations Results Reflected Positive Anniversary Sale, Inventory and Expense Execution

(415) (415) LEVI STRAUSS & CO. ANNOUNCES FOURTH QUARTER & FISCAL YEAR 2017 FINANCIAL RESULTS

23/05/2018 The TJX Companies, Inc. Reports Above-Plan Q1 FY19 Comp Sales Growth of 3% and Exceeds EPS Expectations; Updates Full-

Investor Contact: Aida Orphan Media Contact: Amber McCasland (415) (415)

JCPENNEY REPORTS A 1.7 PERCENT INCREASE IN COMPARABLE SALES FOR THE THIRD QUARTER 2017

Third Quarter 2017 Business Update. October 26, 2017

Tailored Brands, Inc. Reports Fiscal 2018 Fourth Quarter and Year End Results

Accenture Reports Fourth-Quarter and Full-Year Fiscal 2013 Results, With Record Annual Revenues, EPS, Operating Margin and New Bookings

NEWS BULLETIN RE: CLAIRE S STORES, INC.

NEWS RELEASE FOOT LOCKER, INC. REPORTS 2017 THIRD QUARTER RESULTS

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C Form 8-K

JCPENNEY FOURTH QUARTER AND FISCAL 2017 EARNINGS EXCEEDED EXPECTATIONS

JCPENNEY REPORTS FIRST QUARTER 2018 FINANCIAL RESULTS. Delivered Positive Sales Comp and Operating Income

Cautionary Statement Regarding Forward-Looking Statements

Stitch Fix Announces Third Quarter Fiscal 2018 Financial Results

Walmart reports FY 15 Q2 EPS of $1.21; company added more than $3.2 billion in net sales

NEWS BULLETIN RE: CLAIRE S STORES, INC.

JCPENNEY REPORTS FOURTH QUARTER AND FISCAL 2018 EARNINGS. Inventory Reduced 13.1 % From Prior Year

2016 ANNUAL REPORT G A P I N C. C O M _L01_CVRS.indd 1 3/17/17 7:45 PM

TIFFANY & CO. NEWS RELEASE TIFFANY REPORTS FIRST QUARTER RESULTS

CHICOS FAS INC FORM 8-K. (Current report filing) Filed 11/25/14 for the Period Ending 11/25/14

Keith Siegner Vice President, Investor Relations, Corporate Strategy and Treasurer. % Change. Same-Store Sales

JCPENNEY REPORTS POSITIVE NET INCOME FOR FISCAL 2016; A $514 MILLION INCREASE COMPARED TO THE PRIOR YEAR

JCPENNEY REPORTS A $39 MILLION INCREASE IN OPERATING INCOME FOR THE THIRD QUARTER 2016; A 140 BASIS POINT RATE IMPROVEMENT OVER THE PRIOR YEAR

Delivered Positive Sales Comps for the Quarter and Year-to- Date Periods

TRUE RELIGION APPAREL INC

NEWS RELEASE FOOT LOCKER, INC. REPORTS 2018 FIRST QUARTER RESULTS

Walmart reports Q3 EPS of $1.14, updates full year guidance; Aggressive holiday plans to drive sales

SIGNET JEWELERS REPORTS SECOND QUARTER FINANCIAL RESULTS Strong same store sales drive solid financial results

sur 11 16/08/ :58 Nordstrom Reports Second Quarter 2013 Earnings Print Page Close Window

LEVI STRAUSS & CO. REPORTS FOURTH CONSECUTIVE QUARTER OF DOUBLE-DIGIT REVENUE GROWTH

N E W S R E L E A S E

Investor Contact: Edelita Tichepco Media Contact: Amber Rensen Levi Strauss & Co. Levi Strauss & Co. (415) (415)

Q2 Fiscal 2017 Earnings Commentary

First Six Months Fiscal 2017 Highlights (26 weeks ended July 1, 2017, compared to the 26 weeks ended July 2, 2016): Impact of Foreign Currency:

PAPA JOHN S ANNOUNCES FIRST QUARTER 2017 RESULTS

NIKE, INC. REPORTS FISCAL 2017 FIRST QUARTER RESULTS

Fourth Quarter 2017 Financial Results

Columbia Sportswear Company Reports First Quarter 2018 Financial Results; Raises Full Year 2018 Financial Outlook

Michael Kors Holdings Limited Announces Third Quarter Fiscal 2017 Results

Walmart reports Q2 FY17 EPS of $1.21, adjusted EPS1 of $1.07, Raises full-year adjusted EPS1 guidance range to $4.15 to $4.35

(415) (415) LEVI STRAUSS & CO. REPORTS FIRST QUARTER 2018 FINANCIAL RESULTS AND RAISES FULL-YEAR GUIDANCE

WILLIAMS-SONOMA, INC.

market share gains in key categories, according to Nielsen and The NPD Group. equipped with the tools to serve customers

TIFFANY & CO. NEWS RELEASE TIFFANY REPORTS THIRD QUARTER RESULTS

WILLIAMS-SONOMA, INC.

VF REPORTS 2016 FOURTH QUARTER AND FULL YEAR RESULTS; PROVIDES OUTLOOK FOR 2017

SAFE HARBOR STATEMENT

SAFE HARBOR STATEMENT

China Lodging Group, Limited Reports First Quarter of 2012 Financial Results

Art Peck Chief Executive Officer Gap Inc.

J.Crew Group, Inc. (Exact name of registrant as specified in its charter)

Q4 Fiscal 2017 Earnings Commentary. March 27, 2018

Fourth Quarter 2017 Business Update. February 27, 2018

NEWS RELEASE FOOT LOCKER, INC. REPORTS 2018 SECOND QUARTER RESULTS

Yum China Reports First Quarter 2018 Results. May 1, :30 PM ET

(800) (415) LEVI STRAUSS & CO. ANNOUNCES FIRST-QUARTER 2011 FINANCIAL RESULTS. Net Revenue Up In All Regions

Lands' End Announces Third Quarter Fiscal 2018 Results

Baozun Announces Second Quarter 2018 Unaudited Financial Results

COACH, INC. REPORTS FISCAL 2017 SECOND QUARTER RESULTS; DRIVES DOUBLE-DIGIT EARNINGS GROWTH

Transcription:

GAP INC. REPORTS THIRD QUARTER RESULTS Third Quarter Diluted Earnings Per Share Up 11 Percent to $0.80, Including $0.06 Tax Benefit Net Sales were $3.97 Billion in the Third Quarter; Up 1 Percent on a Constant Currency Basis Distributed More Than $1.3 Billion Year-To-Date through Share Repurchases and Dividends SAN FRANCISCO November 20, 2014 Gap Inc. (NYSE: GPS) today reported third quarter fiscal year 2014 net income was $351 million, or $0.80 per share on a diluted basis, representing an 11 percent increase over last year. "As we move into the holiday season, our teams are focused on delivering unique customer experiences which will differentiate our portfolio of brands in the marketplace, said Glenn Murphy, chairman and chief executive officer, Gap Inc. Business Highlights Less than four years after the first Gap store opened in greater China, the brand surpassed 100 stores in the region in November and is on track to finish fiscal year 2014 with approximately 110 Gap and Gap Outlet stores across mainland China, Hong Kong and Taiwan. Old Navy continues its plans to expand to a broader global customer base with its announcement to open franchise-operated stores in six Middle Eastern countries beginning in Spring 2015. Following its debut in China earlier in the year, Old Navy announced that it expects to expand its footprint faster than originally planned in mainland China, reaching 7 stores in 5 cities by the end of the fiscal year. Athleta continues to build on its success as a performance and lifestyle brand, opening 14 new stores during the quarter for a total of 92 stores, and the brand remains on track to end fiscal year 2014 with about 100 stores in the U.S. The brand is also launching Reserve in Store today in almost all Athleta stores, making it easy for online and mobile shoppers to reserve their favorite items and pick them up at the local store of their choice. Gap Inc. continues to reach more customers with its omni-channel services. This month, the company extended its Order in Store capabilities to about 1,000 U.S. Gap, Old Navy, Banana Republic and Athleta stores, allowing customers access to expanded inventory including broader size, color and style selections. The company also launched free customer Wifi in more than 1,100 U.S. Gap, Gap Factory, Banana Republic, Banana Republic Factory, Old Navy and Athleta stores, making in-store mobile experiences easily accessible to customers. Third Quarter Comparable Sales Results Gap Inc. s comparable sales for the third quarter of fiscal year 2014 were down 2 percent versus a 1 percent increase last year. Comparable sales by global brand for the third quarter of fiscal year 2014 were as follows: Gap Global: negative 5 percent versus positive 1 percent last year Banana Republic Global: flat versus negative 1 percent last year Old Navy Global: positive 1 percent versus flat last year

Third Quarter Net Sales Results For the third quarter of fiscal year 2014, Gap Inc. s net sales were $3.97 billion compared with $3.98 billion for the third quarter last year. The company noted that the translation of net sales in foreign currencies into U.S. dollars negatively impacted reported net sales by approximately $31 million in the third quarter of fiscal year 2014. Net sales increased 1 percent on a constant currency basis for the third quarter of fiscal year 2014. In calculating net sales growth on a constant currency basis, current year foreign exchange rates are applied to both current year and prior year net sales. This is done to enhance the visibility of underlying business trends, excluding the impact of foreign currency exchange rate fluctuations. The following table details the company s third quarter net sales: Banana ($ in millions) Quarter Ended November 1, 2014 Gap Global Old Navy Global Republic Global Other (2) Total Percentage of Net Sales U.S. (1) $ 907 $ 1,390 $ 581 $ 152 $ 3,030 76 % Canada 105 129 63 1 298 8 % Europe 198 22 220 6 % Asia 296 39 33 368 9 % Other regions 49 7 56 1 % Total $ 1,555 $ 1,558 $ 706 $ 153 $ 3,972 100 % Banana ($ in millions) Quarter Ended November 2, 2013 Gap Global Old Navy Global Republic Global Other (2) Total Percentage of Net Sales U.S. (1) $ 960 $ 1,371 $ 572 $ 155 $ 3,058 77 % Canada 111 126 60 1 298 7 % Europe 199 21 220 6 % Asia 282 20 37 339 8 % Other regions 53 8 61 2 % Total $ 1,605 $ 1,517 $ 698 $ 156 $ 3,976 100% (1) U.S. includes the United States, Puerto Rico, and Guam. (2) Includes Piperlime, Athleta, and Intermix. Total online sales increased to $621 million for the third quarter of fiscal year 2014 compared with $589 million in the third quarter last year. Additional Third Quarter Results and 2014 Outlook Earnings per Share Third quarter fiscal year 2014 diluted earnings per share were $0.80 compared with diluted earnings per share of $0.72 in the third quarter of fiscal year 2013. As previously communicated, the company s diluted earnings per share for the third quarter of fiscal year 2014 includes a non-recurring benefit of about $0.06 from a lower effective tax rate versus the third quarter of fiscal year 2013, primarily due to the recognition of certain foreign tax credits. The company updated its diluted earnings per share guidance for the full fiscal year 2014 to be in the range of $2.73 to $2.78, which includes the gain on the asset sale of $39 million communicated in connection with the company s second quarter of fiscal year 2014 financial results.

Operating Expenses During the quarter, the company continued its disciplined management of operating expenses. Third quarter operating expenses were up $29 million to $1.04 billion, compared with $1.01 billion in the third quarter of last year. Marketing expenses for the third quarter were up $14 million to $176 million, compared with last year, driven primarily by increased spending at Gap brand. Operating Margin The company s operating margin was 13.9 percent in the third quarter versus 14.5 percent last year. The company now expects its full-year fiscal 2014 operating margin to be about 12.5 percent compared to 13.3 percent during fiscal year 2013. Effective Tax Rate The effective tax rate was 34.5 percent for the third quarter of fiscal year 2014. The company updated its expected full-year fiscal year 2014 tax rate to be about 38.0 percent, down from 38.5 percent, primarily to reflect the previously discussed third quarter tax benefit. Inventory During the quarter, the company also maintained strong discipline over inventory management. On a year-over-year basis, inventory dollars per store were down 2 percent at the end of the third quarter of fiscal year 2014, below its prior guidance of up in the low single digits. At the end of the fourth quarter of fiscal year 2014, the company expects year-over-year inventory dollars per store to be down slightly compared with the fourth quarter last year. Cash and Cash Equivalents The company ended the third quarter of fiscal year 2014 with $954 million in cash and cash equivalents. Year-to-date free cash flow, defined as net cash provided by operating activities less purchases of property and equipment, was an inflow of $606 million compared with an inflow of $466 million last year. Please see the reconciliation of free cash flow, a non-gaap financial measure, from the GAAP financial measure in the tables at the end of this press release. Share Repurchases During the third quarter of fiscal year 2014, the company used $433 million to repurchase 11.4 million shares, and the company ended the third quarter of fiscal year 2014 with 424 million shares outstanding. As announced on October 16, 2014, the company approved a $500 million share repurchase authorization for the company s common stock, of which about $450 million was still available as of the end of the third quarter of fiscal year 2014, reinforcing the company s commitment to returning excess cash to shareholders. Dividends The company paid a dividend of $0.22 per share during the third quarter of fiscal year 2014. In addition, on November 12, 2014, the company announced that its Board of Directors authorized a fourth quarter dividend of $0.22 per share. Capital Expenditures Fiscal year-to-date capital expenditures were $508 million. For fiscal year 2014, the company now expects capital spending to be approximately $700 million, down from the previous guidance of about $750 million. Depreciation and Amortization The company now expects depreciation and amortization expense, net of amortization of lease incentives, to be approximately $500 million for fiscal year 2014, down from the previous guidance of about $520 million.

Real Estate The company ended the third quarter of fiscal year 2014 with 3,680 store locations in 50 countries, of which 3,266 were company-operated. During the third quarter of fiscal year 2014, the company opened 84 and closed 18 company-operated stores. Square footage of company-operated stores was up 2.2 percent compared with the third quarter of fiscal year 2013. For the full fiscal year 2014, the company continues to expect to open about 185 company-operated stores, focused on China, Old Navy in Japan, Athleta, and global outlet stores. In addition, for the full fiscal year 2014 the company plans to close about 70 company-operated stores, which are weighted toward Gap North America and consistent with its previously stated strategy. Given its focus on growing through new channels and geographies, the company continues to expect square footage to increase about 2.5 percent in fiscal year 2014. Store count, openings, closings, and square footage for our stores are as follows: 13 Weeks Ended November 1, 2014 Store Locations Beginning of Q3 Store Locations Opened Store Locations Closed Store Locations End of Q3 Square Feet (millions) Gap North America 966 16 5 977 10.2 Gap Asia 235 15 1 249 2.5 Gap Europe 190-1 189 1.6 Old Navy North America 1,006 14 5 1,015 17.3 Old Navy Asia 28 8-36 0.5 Banana Republic North America 598 15 3 610 5.1 Banana Republic Asia 47-2 45 0.2 Banana Republic Europe 11 - - 11 0.1 Athleta North America 79 14 1 92 0.4 Piperlime North America 1 - - 1 - Intermix North America 39 2-41 0.1 Company-operated stores total 3,200 84 18 3,266 38.0 Franchise 394 26 6 414 N/A Total 3,594 110 24 3,680 38.0 Webcast and Conference Call Information Katrina O'Connell, vice president of Corporate Finance and Investor Relations at Gap Inc., will host a summary of the company s third quarter 2014 results during a conference call and webcast starting at approximately 2:00 p.m. Pacific Time today. Ms. O Connell will be joined by Glenn Murphy, Gap Inc. chairman and chief executive officer, and Sabrina Simmons, Gap Inc. chief financial officer. The conference call can be accessed by calling 1-855-5000-GPS or 1-855-500-0477 (participant passcode:1609362). International callers may dial 913-643-0954. The webcast can be accessed at www.gapinc.com. November Sales The company will report November sales on December 4, 2014. Forward-Looking Statements This press release and related conference call and webcast contain forward-looking statements within the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than those that are purely historical are forward-looking statements. Words such as expect, anticipate, believe, estimate, intend, plan, project, and similar expressions also identify forward-looking statements. Forward-looking statements include statements regarding the following: earnings per share for fiscal year 2014;

Gap store openings in Asia, Old Navy store openings in Asia and the Middle East, and Athleta store openings in the United States; operating margin for fiscal year 2014; effective tax rate for fiscal year 2014; inventory dollars per store at the end of the fourth quarter of fiscal year 2014; returning excess cash to shareholders; future dividends; capital expenditures for fiscal year 2014; depreciation and amortization for fiscal year 2014; store openings and closings, and weightings by brand, in fiscal year 2014; square footage for fiscal year 2014; expectation that the holiday season will remain highly promotional and competitive; expectations regarding foreign exchange rates and the impact on earnings; expense deleverage in the fourth quarter of fiscal year 2014; and omni-channel strategies driving sales in the fourth quarter of fiscal year 2014. Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause the company s actual results to differ materially from those in the forward-looking statements. These factors include, without limitation, the following: the risk that additional information may arise during the company s close process or as a result of subsequent events that would require the company to make adjustments to the financial information; the risk that the adoption of new accounting pronouncements will impact future results; the risk that changes in global economic conditions or consumer spending patterns could adversely impact our results of operations; the highly competitive nature of our business in the United States and internationally; the risk that we or our franchisees will be unsuccessful in gauging apparel trends and changing consumer preferences; the risk that if we are unable to manage our inventory effectively, our gross margins will be adversely affected; the risks to our efforts to expand internationally, including our ability to operate under a global brand structure, foreign exchange, and operating in regions where we have less experience; the risks to our business, including our costs and supply chain, associated with global sourcing and manufacturing; the risks to our reputation or operations associated with importing merchandise from foreign countries, including failure of our vendors to adhere to our Code of Vendor Conduct; the risk that trade matters could increase the cost or reduce the supply of apparel available to us and adversely affect our business, financial condition, and results of operations; the risk that our franchisees operation of franchise stores is not directly within our control and could impair the value of our brands; the risk that we or our franchisees will be unsuccessful in identifying, negotiating, and securing new store locations and renewing, modifying, or terminating leases for existing store locations effectively; the risk that comparable sales and margins will experience fluctuations; the risk that changes in our credit profile or deterioration in market conditions may limit our access to the capital markets and adversely impact our financial results or our business initiatives; the risk that the failure to attract and retain key personnel could have an adverse impact on our results of operations; the risk that our investments in omni-channel shopping initiatives may not deliver the results we anticipate; the risk that updates or changes to our information technology ( IT ) systems may disrupt our operations; the risk that we are subject to data or other security breaches that may result in increased costs, violations of law, significant legal and financial exposure, and a loss of confidence in our security measures, which could have an adverse effect on our results of operations and our reputation; the risk that natural disasters, public health crises, political crises, or other catastrophic events could adversely affect our operations and financial results, or those of our franchisees or vendors;

the risk that changes in the regulatory or administrative landscape could adversely affect our financial condition, strategies, and results of operations; the risk that we do not repurchase some or all of the shares we anticipate purchasing pursuant to our repurchase program; and the risk that we will not be successful in defending various proceedings, lawsuits, disputes, claims, and audits. Additional information regarding factors that could cause results to differ can be found in the company s Annual Report on Form 10-K for the fiscal year ended February 1, 2014, as well as the company s subsequent filings with the Securities and Exchange Commission. These forward-looking statements are based on information as of November 20, 2014. The company assumes no obligation to publicly update or revise its forward-looking statements even if experience or future changes make it clear that any projected results expressed or implied therein will not be realized. About Gap Inc. Gap Inc. is a leading global retailer offering clothing, accessories, and personal care products for men, women, and children under the Gap, Banana Republic, Old Navy, Piperlime, Athleta, and Intermix brands. Fiscal year 2013 net sales were $16.1 billion. Gap Inc. products are available for purchase in more than 90 countries worldwide through about 3,200 company-operated stores, over 400 franchise stores, and e-commerce sites. For more information, please visit www.gapinc.com. Investor Relations Contact: David Davick (415) 427-2164 Investor_relations@gap.com Media Relations Contact: Kari Shellhorn (415) 427-1805 Press@gap.com

The Gap, Inc. CONDENSED CONSOLIDATED BALANCE SHEETS UNAUDITED ($ in millions) November 1, 2014 November 2, 2013 ASSETS Current assets: Cash and cash equivalents $ 954 $ 996 Merchandise inventory 2,553 2,471 Other current assets 816 923 Total current assets 4,323 4,390 Property and equipment, net 2,777 2,714 Other long-term assets 719 682 Total assets $ 7,819 $ 7,786 LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Current maturities of debt $ 22 $ - Accounts payable 1,477 1,513 Accrued expenses and other current liabilities 1,011 1,064 Income taxes payable 12 54 Total current liabilities 2,522 2,631 Long-term liabilities: Long-term debt 1,358 1,247 Lease incentives and other long-term liabilities 1,084 952 Total long-term liabilities 2,442 2,199 Total stockholders' equity 2,855 2,956 Total liabilities and stockholders' equity $ 7,819 $ 7,786

The Gap, Inc. CONDENSED CONSOLIDATED STATEMENTS OF INCOME UNAUDITED 13 Weeks Ended 39 Weeks Ended ($ and shares in millions except per share amoun November 1, 2014 November 2, 2013 November 1, 2014 November 2, 2013 Net sales $ 3,972 $ 3,976 $ 11,727 $ 11,573 Cost of goods sold and occupancy expenses 2,376 2,387 7,096 6,873 Gross profit 1,596 1,589 4,631 4,700 Operating expenses 1,042 1,013 3,067 3,073 Operating income 554 576 1,564 1,627 Interest, net 18 20 53 38 Income before income taxes 536 556 1,511 1,589 Income taxes 185 219 568 616 Net income $ 351 $ 337 $ 943 $ 973 Weighted-average number of shares - basic 432 463 439 465 Weighted-average number of shares - diluted 437 468 444 471 Earnings per share - basic $ 0.81 $ 0.73 $ 2.15 $ 2.09 Earnings per share - diluted $ 0.80 $ 0.72 $ 2.12 $ 2.07

The Gap, Inc. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS UNAUDITED 39 Weeks Ended ($ in millions) November 1, 2014 November 2, 2013 Cash flows from operating activities: Net income $ 943 $ 973 Depreciation and amortization (a) 365 349 Change in merchandise inventory (644) (723) Other, net 450 354 Net cash provided by operating activities 1,114 953 Cash flows from investing activities: Purchases of property and equipment (508) (487) Proceeds from sale of property and equipment 121 - Maturities of short-term investments - 50 Other (1) (2) Net cash used for investing activities (388) (439) Cash flows from financing activities: Issuances under share-based compensation plans, net 25 90 Repurchases of common stock (1,046) (875) Excess tax benefit from exercise of stock options and vesting of stock units 35 55 Cash dividends paid (290) (232) Other - (1) Net cash used for financing activities (1,276) (963) Effect of foreign exchange rate fluctuations on cash and cash equivalents (6) (15) Net decrease in cash and cash equivalents (556) (464) Cash and cash equivalents at beginning of period 1,510 1,460 Cash and cash equivalents at end of period $ 954 $ 996 (a) Depreciation and amortization is net of amortization of lease incentives.

The Gap, Inc. SEC REGULATION G UNAUDITED RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW 39 Weeks Ended ($ in millions) November 1, 2014 November 2, 2013 Net cash provided by operating activities $ 1,114 $ 953 Less: purchases of property and equipment (508) (487) Free cash flow (a) $ 606 $ 466 (a) Free cash flow is a non-gaap financial measure. We believe free cash flow is an important metric because it represents a measure of how much cash a company has available for discretionary and nondiscretionary items after the deduction of capital expenditures, as we require regular capital expenditures to build and maintain stores and purchase new equipment to improve our business. We use this metric internally, as we believe our sustained ability to generate free cash flow is an important driver of value creation. However, this non-gaap financial measure is not intended to supersede or replace our GAAP results.