Electrocomponents 2017 half-year financial results. 18 November 2016

Similar documents
ELECTROCOMPONENTS 2019 half-year financial results

ELECTROCOMPONENTS Full-year results for the year ended 31 March 2018

ELECTROCOMPONENTS PLC RESULTS FOR THE HALF YEAR ENDED 30 SEPTEMBER 2016

STRONG REVENUE GROWTH AND IMPROVED PROFITABILITY

ANNOUNCEMENT OF PRELIMINARY RESULTS

ELECTROCOMPONENTS PLC RESULTS FOR THE YEAR ENDED 31 MARCH 2018 STRONG RESULTS AND NEW INITIATIVES TO DRIVE FUTURE GROWTH AND PROFITABILITY

SIGNIFICANT STEP FORWARD IN GROWTH AND PROFITABILITY IN H1

ELECTROCOMPONENTS PLC RESULTS FOR THE HALF YEAR ENDED 30 SEPTEMBER Above market, sustainable growth and strong execution

The global distributor for engineers

ANNOUNCEMENT OF HALF-YEAR RESULTS

Electrocomponents plc ANNOUNCEMENT OF INTERIM RESULTS

2013 Interim Results. 14 August 2013

COMPUTERSHARE LIMITED (ASX:CPU) FINANCIAL RESULTS FOR THE FULL YEAR ENDED 30 JUNE August 2014

H1 16 interim results. 22 September 2015

Interim results briefing. Jyri Luomakoski President and CEO Riitta Palomäki CFO 1 9 / 2016

FY16 YEAR END RESULTS 5 APRIL 2016

Kerry Interim Results Presentation

2018 Half Year Results

INTERIM RESULTS 2015 FOR THE SIX MONTHS ENDING 30th JUNE 2015

AEGIS GROUP PLC 2008 ANNUAL RESULTS. 19 March 2009

TELECONFERENCE INTERIM REPORT Q Work, live and thrive in new places around the world. We make it easy

HALF YEAR RESULTS PRESENTATION 2018 RESULTS FOR THE SIX MONTHS ENDED 31 MAY 2018

Preliminary Results. 22nd February 2018

2018 HALF YEAR RESULTS

DATATEC GROUP UNAUDITED INTERIM RESULTS FOR THE 6 MONTHS ENDED 31 AUGUST 2016

REXEL. Q3 & 9-month 2009 results. November 12, 2009

Brambles reports results for the half-year ended 31 December 2017

INVESTMENT MARKET UPDATE UBC FACULTY PENSION PLAN

2017 Full Year Results

6 MARCH 2017 FULL YEAR RESULTS

DS Smith Plc. Full Year Results 2010/11 23 June 2011

For personal use only

COMPUTERSHARE LIMITED (ASX:CPU) FINANCIAL RESULTS FOR THE HALF YEAR ENDED 31 DECEMBER February 2015

9M 2014 Results Presentation November 13, 2014

Foxtons Interim results presentation For the period ended 30 June 2018

HSBC Holdings plc Interim Results 2012 Presentation to Investors and Analysts

Electrocomponents plc Annual Report and Accounts Developing a

2018 Interim Results. 3 rd August 2018

A Global Economic and Market Outlook

PRELIMINARY RESULTS 2014 FOR THE YEAR ENDING 31st DECEMBER Tuesday 3rd March 2015

Prosegur 1H 2014 Results

2017 Full Year Results. Tuesday 21 November 2017

AUDITED RESULTS FOR THE YEAR ENDED 31 DECEMBER 2016

Kerry Preliminary Results Presentation

26 FEBRUARY 2019 FULL YEAR RESULTS FOR THE YEAR ENDED 31 DECEMBER 2018 SIGNIFICANT PROGRESS ON STRATEGIC PRIORITIES AND IMPROVED PROFIT MARGIN

SECOND QUARTER AND FIRST HALF 2014 TRADING UPDATE. Growth in all regions in constant currencies

Income Statement + 2.2% + 7.2% + 3.9% + 14% EPS 142.1p 118.5p + 20% Dividend per share 36.0p 31.0p + 16% Full Price

2017 Results Presentation

Half Year Results. for the six months ended 30 November January Chairman Chris Stone CEO Adam Palser CFO Brian Tenner

M&G Investments. Michael McLintock and Grant Speirs

Preliminary Results for the year ended 31st December 2011

German Investment Seminar 2011 Commerzbank AG New York January 10-11, 2011

2016 Economic Outlook for Ireland & Eurozone IFP Launch

INVESTMENT MARKET UPDATE UBC FACULTY PENSION PLAN

For personal use only

Interim Results for the 6 months to 30 September NOVEMBER 2010

Results presentation. For the year ended 31 March 2014

HTL INTERNATIONAL HOLDINGS LIMITED 2015 RESULTS BRIEFING

BURBERRY IN A SNAPSHOT

Year-end results. 18 May

News Release Tupperware Brands Corp S. Orange Blossom Trail Orlando, FL 32837

Interim results briefing Jyri Luomakoski President and CEO Riitta Palomäki CFO 1 3 / 2016

David Craig CHIEF FINANCIAL OFFICER

COMPUTERSHARE LIMITED (ASX:CPU) FINANCIAL RESULTS FOR THE FULL YEAR ENDED 30 JUNE (Comparisons are to the full year ended 30 June 2007)

VANIG BUSINESS ANALYSIS

2014 Full Year results. 12 March 2015

WisdomTree & Currency Hedging FOR FINANCIAL PROFESSIONAL USE ONLY. FOR FINANCIAL PROFESSIONAL USE ONLY.

TWELVE MONTHS END 31 MARCH 2018 MARCO GOBBETTI

Eurozone Economic Watch. February 2018

For personal use only

FULL YEAR RESULTS PRESENTATION 2017 RESULTS FOR YEAR ENDED 30 NOVEMBER 2017

Q Financial Results October 20, 2014

QUARTERLY UPDATE FOR THE THREE MONTHS ENDED 31 MARCH 2017

2013 Annual General Meeting. Ken Hanna Chairman

2017 Interim Results Presentation

Deutsche Global Infrastructure Fund (TOLLX)

Power your way to higher yields

Travel Insurance and Assistance

Preliminary Results 25th February 2002

SABMiller plc. Full year results Twelve months ended 31 March Graham Mackay, Chief Executive Jamie Wilson, Chief Financial Officer.

2nd quarter 2017 results

2017 Interim Results. Thursday 3 rd August

H Interim Results. 18 May 2017

1Q of FY ending December 31, (0.2) (1.9) 11.3 (0.2) (0.2) (0.2) (0.2) (1.2) (89.2) 0.1

Please scroll to find the 2018 and 2019 global fund holiday calendars.

For personal use only. Lovisa Holdings Limited 2019 HALF YEAR

Short-term indicators and Updated Forecasts. Eurozone NOVEMBER 2016

Financial results & business update. Quarter ended 30 September October 2016

Investor Presentation Q3 Results. 12 November 2014

2017 GENERAL MEETING. Arnaud Lagardère General and Managing Partner. 4 May 2017

Schroder ISF European Equity Yield Discover yield and growth

NKT Holding. Interim Report Q Audiocast presentation 8 November 2012 at 10:00 am CET

Travel Insurance and Assistance

Credit Suisse First Boston Asian Investment Conference

BUILDING A BOLD AND SUSTAINABLE FUTURE

News Release Tupperware Brands Corp S. Orange Blossom Trail Orlando, FL 32837

2016 ANNUAL RESULTS FEBRUARY 2017

Half-Year 2014 Analyst and Investor Presentation

Asian Insights Third quarter 2016 Asia s commitment in policies and reforms

Foxtons Interim results presentation For the period ended June 2017

Transcription:

Electrocomponents 2017 half-year financial results 18 November 2016

Agenda Overview of results Lindsley Ruth Financial results and performance update David Egan Performance Improvement Plan Lindsley Ruth Business overview Lindsley Ruth Current trading and outlook Lindsley Ruth 2

Overview Strong progress on Performance Improvement Plan initiatives Revenues in line with expectation with both North America and Asia Pacific returning to growth Improvement in gross margin driven by price and mix initiatives Better than expected progress on costs, upgrade to cost savings guidance 45% underlying growth in headline PBT and significant uplift in free cash flow Strong momentum at RS Pro with first half revenue growth of 7% Substantial improvement in customer experience, global Net Promoter Score (NPS) up 9% A major step forward 3

Financial results A significant step forward in the first half 4

Financial highlights Highlights H1 2017 H1 2016 % Change % Change (1) Underlying Revenues 706.3m 626.5m 12.7% 2.1% Gross Margin 43.6% 43.3% 0.3pts 0.3pts Headline (2) operating profit 57.7m 33.8m 70.7% 42.1% Headline operating margin 8.2% 5.4% 2.8pts 2.3pts Headline profit before tax 55.1m 31.3m 76.0% 44.6% Headline earnings per share 9.1p 5.2p 75.0% 56.9% Headline free cash flow 61.9m 11.8m 424.6% Net debt 140.9m 169.6m 16.9% Interim dividend 5.0p 5.0p - (1) Underlying change, unless otherwise stated, is adjusted for currency. Underlying revenue growth is also adjusted for trading days (2) Headline measures of profitability and cash flow are defined as the relevant reported profit/cash flow measure before reorganisation costs/cash flows, asset write-downs or disposals. Reported revenue up 12.7% aided by foreign exchange (9.5%) and extra trading days (1.1%) An acceleration in underlying revenue growth in Q2 to 3.1% vs 0.9% in Q1 0.3% points of gross margin improvement Simplify Operate for Less initiatives drove 13m of H1 cost savings, 2% underlying decline in costs 42% underlying growth in operating profit Operating margins increased 2.3% points to 8.2% Headline free cash flow was up 50.1m year on year improved stock turn 2.8x Dividend maintained 5

Stabilise and grow the gross margin H1 progress 1. Reported 0.3% improvement in first half gross margin 2. Pricing initiatives and improved discounting discipline drive 0.5% underlying gross margin improvement offset by 0.2% negative drag from transactional fx 3. Acceleration in RS Pro growth also aiding mix Results 0.5% 0.3% 0.0% -0.3% -0.5% -0.8% -1.0% -1.3% -1.5% -1.8% -2.0% Quarterly GM% movement year on year Q1/16 Q2/16 Q3/16 Q4/16 Q1/17 Q2/17 Next steps 1. Improve mix Drive RS Pro growth Prune low margin tail 2. Control discounts Controls and process Incentivisation link 3. Purchasing initiatives Smarter purchasing Incentivisation link Development of global franchises for semis 4. Transactional foreign exchange will move to be a positive in H2 On track to improve gross margin in full year 6

Operate for less H1 progress Results Next steps 1. 13 million of net cost savings delivered in H1 2. Operating profit conversion ratio (operating profit as % of gross profit) rose to 18.8% in H1 (H1 2016: 12.5%) 3. Reinvestment in focus areas: RS Pro and digital 270 260 250 240 230 220 210 200 H1 2016 Fx Operating costs Change 1.6% 0.9% 1.7% (1.1)% (5.2)% (2.1)% Inflation Volume APR & SBP Other* Reorg efficiencies H1 2017 1. Net savings target increased from 25 million to 30 million of annualised cost savings by 2018-7 million in 2016-18 million in 2017-5 million in 2018 2. We continue to pursue other cost efficiencies 3. Review of supply chain continues 4. Continue to reinvest in growth areas: RS Pro, electronics and digital * Other includes IT and one-off costs Savings target increased to 30 million 7

Summary income statement H1 2017 H1 2016 ( m) Reported Adjustments Headline Headline Reported Adjustments results results Revenue 706.3-706.3 626.5-626.5 Operating profit before exceptional items 57.7-57.7 33.8-33.8 Exceptional items (0.6) 0.6 - (11.4) 11.4 - Operating profit 57.1 0.6 57.7 22.4 11.4 33.8 Net interest (2.6) - (2.6) (2.5) - (2.5) Profit before tax 54.5 0.6 55.1 19.9 11.4 31.3 Income tax costs ordinary activities (15.3) - (15.3) (8.5) - (8.5) Income tax costs exceptional items 0.6 (0.6) - 2.3 (2.3) - Profit for the year 39.8-39.8 13.7 9.1 22.8 Earnings per share (p) 9.0 0.1 9.1 3.1 2.1 5.2 0.6m H1 exceptional charge includes: 1.8 million labour restructuring charge 1.2 million profit on disposal of Singapore warehouse H1 2017 headline tax rates of 28% No change to 2017 tax guidance Headline tax rate of 28% We expect the cash tax rate and profit and loss tax rate to converge 8

Cash flow ( m) H1 2017 H1 2016 Headline (1) operating profit 57.7 33.8 Depreciation and amortisation 14.9 14.1 EBITDA 72.6 47.9 Loss on assets and other non-cash movements 2.5 1.6 Movement in working capital 7.0 (11.1) Adjusted cash generated from operations 82.1 38.4 Net interest paid (2.6) (2.5) Income tax paid (9.2) (9.8) Adjusted net cash inflow from operating activities 70.3 26.1 Net capital expenditure (8.4) (14.3) Headline (1) free cash flow 61.9 11.8 Outflow related to restructuring (3.0) (0.5) Free cash flow post restructuring 58.9 11.3 Net debt 140.9 169.6 H1 highlights Headline free cash flow up 50.1m year on year Operating cash flow conversion (2) 128% (H1 2016: 71%) Stock turn 2.8x (H1 2016: 2.5x) Working cap as a % of sales 22.4% (1.5% point improvement) Net Debt: EBITDA 1.0x (H1 2016: 1.6x) (1) Headline measures of profitability and cash flow are defined as the relevant reported profit/cash flow measure before reorganisation costs/cash flows, disposals and asset write-downs (2) Headline operating cash flow conversion is defined as headline free cash flow, pre taxation and interest as a percentage of operating profits. 9

Net debt movements ( m) H1 2017 H1 2016 Net debt at 1 April (165.1) (152.6) Headline free cash flow 61.9 11.8 Strong balance sheet Extension of 186m syndicated multi currency facility by two years to August 2021 EBITA to interest cover 23.7x (covenant 3x) Net debt: EBITDA 1.0x (covenant 3.25x) Restructuring outflow (3.0) (0.5) Equity dividends paid (29.7) (29.7) New shares issued 1.0 0.8 Own shares acquired (0.4) (1.1) Translation differences (5.6) 1.7 Net debt at 30 September (140.9) (169.6) Pension Combined deficit 133.5 million (March 2016: 43.3 million) Rise due to increase in UK defined benefit scheme due to discount rates falling from 3.6% to 2.4% No change to annual 7m cash contribution 10

Guidance points Foreign exchange Positive currency movements increased H1 headline profit before tax by around 7m At H1 exchange rates the full-year currency benefit will be around 13m Assuming current (16/11) rates persist for the rest of the year, full-year benefit would be closer to 17m Trading days During the first half we saw 8m revenue and around 3m profit benefit from additional trading days. For the full year we expect there to be a positive impact of around 12m to revenues In 2018 we will see an adverse impact on revenues from fewer trading days of around 21m Foreign exchange rates H1 2016 reported rates H1 2017 reported rates Average assuming November rates prevail Sterling: euro 1.39 1.22 1.19 Sterling: USD 1.54 1.37 1.31 Other guidance points Capital expenditure: 0.7x depreciation in 2017 Stock turn: 2017 will be in line with H1 levels 2017 effective tax rate: no significant changes from current year s headline rate of 28% Cash tax rate: to converge with profit and loss rate over time 11

Progress on key focus areas Efficiency 13m of net savings in H1, increased full year net savings target to 18m versus 15m previously Increasing 2018 net cumulative savings target to 30m vs 25m previously - work continues to identify further efficiencies Cash flow Significant growth in first half cash flow Inventory turn improved to 2.8x vs 2.5x Stabilise gross margin H1 margins up 0.3% points On track to improve gross margin in current year Growth H1 revenue growth of 2.1% in line with expectations Significant activity to accelerate organic growth Building capabilities to do bolt-on acquisitions Still significant opportunity for improvement 12

Performance improvement plan Driving superior results for customers, suppliers and shareholders 13

Performance improvement plan Getting the basics right PIP Our strategic priorities Best supplier and Step 1 Improve customer experience Increase accountability Simplify operate for less customer experience High-performance culture Operational excellence Step 2 Drive innovation Embed cultural change Accelerate growth Reinvest cash for faster growth Innovation Reinvest cash to accelerate growth Driving superior results for customers, suppliers and shareholders 14

Good progress on improving customer experience Improvements Progress Next steps 1. Five agile teams focused on tackling key online pain points on customer journey (search, navigation, content, performance and mobile) 2. 40% improvement in site speed year on year Sept 2016 3. Filtering time lowered 4. 60% year-on-year improvement in net ease score 2016 5. New mobile launch RS Net Promoter Score (NPS) Sep 15 Oct 15 Nov 15 Dec 15 Jan 16 Feb 16 Mar 16 Apr 16 May 16 Jun 16 Jul 16 Aug 16 Sep 16 Agile customer experience teams set up to tackle key offline pain points including: 1. Delivery accuracy to promise and completeness 2. Proactive calls on all delivery and or lead time changes 3. Stock availability improvement plan Focused on delivering an unrivalled customer experience 15

Business overview We have market share opportunities in all our regional hubs 16

Northern Europe (28% of revenues) H1 2017 H1 2016 Change Underlying (1) change Revenue ( m) 199.3 187.1 6.5% 3.5% Operating profit ( m) 42.0 31.2 34.6% 28.4% Operating profit margin (%) 21.1% 16.7% 4.4 pts 3.8 pts Northern European hub consists of the UK, Ireland and Scandinavia Overall 3.5% revenue growth (Q1 3%, Q2 4%), with all 3 markets in the region growing well October saw our 11th consecutive year-on-year month of growth in UK Our new go to market approach, improvements in customer experience and increased sales activity we believe has driven market share gains in the UK Operating profits up 28.4% in H1 on an underlying basis driven by higher gross margins and tight cost control (1) Underlying change, unless otherwise stated, is adjusted for currency. Underlying revenue growth is also adjusted for trading days. 17

Accountability to the hubs Northern Europe Improvements Results Next steps 1. Customer experience Initiatives to improve online experience, stock availability, speed up processing of queries and improve customer service over phone Improvements in both NPS and Net Ease Score 2. New go to market approach Identifying high potential customers Sector & regional focus 3. Increased sales activity More sales touches Rise in average order frequency Growth in customer numbers 19.5 19.0 18.5 18.0 17.5 17.0 Rolling 12m average order frequency 1. Further embed go to market approach 2. Pilot sales effectiveness Improve lead identification Common sales process Establishing best practice for global rollout 3. Drive differentiation into customer experience via value added services 4. RS Live 35 tonne mobile experience showcasing innovation 18

Southern Europe (19% of revenues) H1 2017 H1 2016 Change Underlying (1) change Revenue ( m) 136.3 114.3 19.2% 3.8% Operating profit ( m) 12.1 9.5 27.4% 0.8% Operating profit margin (%) 8.9% 8.3% 0.6 pts (0.3) pts Southern European hub consists of France, Italy, Spain and Portugal 3.8% revenue growth (Q1 4%, Q2 3%) driven by strong performances in France and Spain, where we believe we have gained share Cost initiatives offset by an FX related gross margin reduction, higher digital spend and some incremental startup costs related to the implementation of the global planning tool Operating profit up 0.8% on an underlying basis (1) Underlying change, unless otherwise stated, is adjusted for currency. Underlying revenue growth is also adjusted for trading days. 19

Central Europe (14% of revenues) H1 2017 H1 2016 Change Change (1) change Revenue ( m) 95.3 82.6 15.4% (0.2)% Operating profit ( m) 4.3 3.5 22.9% (15.7)% Operating profit margin (%) 4.5% 4.2% 0.3 pts (0.9) pts Central European hub includes Germany, Austria, Benelux, Switzerland and Eastern Europe Revenues were broadly flat during the period (Q1 1%, Q2 (1)%) with softness in Germany and Benelux only partially offset by strong growth from Switzerland Operating margins down 0.9% points on an underlying basis, with cost initiatives offset by the negative impact of FX on gross margins and start up costs in supply chain relating the Global Planning Tool Operating profits were down 15.7% year on year on an underlying basis, reflecting sluggish sales and falling margins Performance unacceptable leadership change and short-term plans to address underperformance (1) Underlying change, unless otherwise stated, is adjusted for currency. Underlying revenue growth is also adjusted for trading days. 20

Americas (26% of revenues) H1 2017 H1 2016 Change Underlying (1) change Revenue ( m) 181.8 159.9 13.7% 1.4% Operating profit ( m) 21.0 17.9 17.3% 4.5% Operating profit margin (%) 11.6% 11.2% 0.4 pts 0.4 pts North America consists of our Allied business Revenues were up 1.4% in first half, with a marked recovery in trading in Q2 (Q1 (2)%, Q2 4%) Interim management team driven a successful marketing campaign to win back share Margins rose 0.4% to 11.6% with cost savings activities being at least partially offset by some initiatives to drive market share, which impacted gross margins in the region Overall operating profits were up 4.5% on an underlying basis to 21.0m (1) Underlying change, unless otherwise stated, is adjusted for currency. Underlying revenue growth is also adjusted for trading days. 21

Asia Pacific (13% of revenues) H1 2017 H1 2016 Change Underlying (1) change Revenue ( m) 93.6 82.6 13.3% 0.5% Operating profit ( m) (4.2) (13.2) 68.2% 69.6% Operating profit margin (%) (4.5)% (16.0)% 11.5 pts 10.5 pts Asia Pacific hub includes Australia, New Zealand, China, Japan, SEA and emerging markets operations Revenues were up 0.5% overall, with a marked improvement in Q2 (Q1 (2)%, Q2 3%) Australia/New Zealand, Emerging-Markets saw strong double digit growth across the first half Japan, Singapore and China were as anticipated impacted by the significant restructuring in the region. However, Singapore and China saw an improved revenue performance in Q2 driven by improvements in service reliability and go-to-market approach Gross margin improvement driven by increased discounting discipline and some foreign exchange benefit Rise in gross margin and cost reductions led to a 69.6% reduction in hub losses during the first half (1) Underlying change, unless otherwise stated, is adjusted for currency. Underlying revenue growth is also adjusted for trading days. 22

Accountability to the hubs Asia Pacific Improvements Results Driving growth 1. Customer experience Range project delivers a significant improvement in service reliability China OTTP (on time to promise) up from 73% to 87% NPS at 18 month high 2. Accountability Central management team in Hong Kong Strengthened leadership 3. Operate for less 14.6% reduction in hub costs Asia Pacific head count down over 25% year on year Asia Pacific NPS Sep 15 Oct 15 Nov 15 Dec 15 Jan 16 Feb 16 Mar 16 Apr 16 May 16 Jun 16 Jul 16 Aug 16 Sep 16 1. Customer experience Ongoing efforts to improve service reliability and online experience 2. Define go to market approach for each sub-region Key sectors Correct range Right model for each market 3. Increased focus on growth Customer acquisition PPC 4. RS Pro A significant priority 23

Looking forward Well positioned to make strong progress in 2017

Current trading and outlook An encouraging start to the second half of the year in October All hubs saw an improvement in underlying revenue growth in October versus the Q2 trend Return to positive revenue growth seen in North America and Asia Pacific in Q2 has continued Northern and Southern Europe are again seeing good growth Central Europe returned to modest growth in the month Well positioned to make strong progress in 2017 25

Summary We have taken a major step forward but we still have a lot to do We will transform the customer experience with our organisation We will continue to drive accountability We will simplify and operate for less We are focused on increasing innovation within our business We will reinvest both organically and via bolt-on acquisitions to accelerate growth A major step forward but the opportunity remains significant 26

Appendix

Basis of preparation Unless otherwise stated: Figures have been prepared using International Financial Reporting Standards Headline measures of profitability and cash flow are defined as the relevant reported profit/cash flow measure before reorganisation costs/cash flows, asset write-downs or disposals Changes in sales are adjusted for currency movements and for the number of trading days ( underlying sales growth/decline ) Changes in profit, cash flow, debt and share related measures such as earnings per share are, unless otherwise stated, at reported exchange rates Key performance measures such as return on sales use headline profit figures Sign conventions: % changes in sales and costs are disclosed as positive if improving profit and negative if reducing profit A net charge of 0.6m (H1 2016: 11.4m) was reported for items excluded from headline profit before tax We have restated our balance sheets for H1 2016 and full year 2016 following a change in accounting policy relating to the grossing up treatment of our cash pools 28

Group financial highlights Reported Change (%) H1 2017 H1 2016 Reported Underlying Revenue ( m) 706.3 626.5 12.7% 2.1% Gross profit ( m) 307.7 271.3 13.4% 4.0% Operating costs ( m) (250.0) (237.5) (5.3)% 2.1% Operating profit ( m) 57.7 33.8 70.7% 42.1% Headline PBT ( m) 55.1 31.3 76.0% 44.6% Headline EPS (p) 9.1p 5.2 75.0% 56.9% Headline free cash flow ( m) 61.9 11.8 424.6% Net debt ( m) 140.9 169.6 17.0% Underlying Revenue growth (%) 2.1% 3.7% Gross margin (%) 43.6% 43.3% 0.3pts 0.3pts Operating profit margin (%) 8.2% 5.4% 2.8pts 2.3pts Gross profit conversion (%) 18.8% 12.5% 6.3pts Operating cash flow conversion (%) 127.7% 71.3% 56.4pts Net debt/ebitda (x) 1.0x 1.6x 0.6x Return on capital employed (%) 22.5% 14.6% 7.9pts 29

Segmental analysis Revenue ( m) Headline operating profit ( m) Operating margin (%) Reported Change (%) Reported Change (%) Reported Change (%pts) H1 2017 H1 2016 Reported Underlying H1 2017 H1 2016 Reported Underlying H1 2017 H1 2016 Reported Underlying Northern Europe 199.3 187.1 6.5% 3.5% 42.0 31.2 34.6% 28.4% 21.1% 16.7% 4.4pts 3.8pts Southern Europe 136.3 114.3 19.2% 3.8% 12.1 9.5 27.4% 0.8% 8.9% 8.3% 0.6 pts (0.3) pts Central Europe 95.3 82.6 15.4% (0.2)% 4.3 3.5 22.9% (15.7)% 4.5% 4.2% 0.3 pts (0.9) pts North America 181.8 159.9 13.7% 1.4% 21.0 17.9 17.3% 4.5% 11.6% 11.2% 0.4 pts 0.4 pts Asia Pacific 93.6 82.6 13.3% 0.5% (4.2) (13.2) 68.2% 69.6% (4.5)% (16.0)% 11.5 pts 10.5pts Central costs (17.5) (15.1) 15.9% 12.9% Group 706.3 626.5 12.7% 2.1% 57.7 33.8 70.7% 42.1% 8.2% 5.4% 2.8 pts 2.3 pts 30

Net promoter score (NPS) Rolling three-month NPS Sep 15 Oct 15 Nov 15 Dec 15 Jan 16 Feb 16 Mar 16 Apr 16 May 16 Jun 16 Jul 16 Aug 16 Sep 16 Global (exc. Allied) Northern Europe Central Europe Southern Europe APAC

Impact of foreign exchange Translation Reported profit sensitivity to a 1 cent movement in: Euro: 0.8 million USD: 0.3 million H1 saw a 7m PBT benefit from foreign exchange. If H1 average rates persist the full year benefit would be around 13 million. If current (16/11) rates persist the benefit would be closer to 17 million. 1.70 1.60 1.50 1.40 1.30 1.20 1.10 1.00 Sep-14 Nov-14 Euro and USD Movements to Sterling Jan-15 Mar-15 May-15 Jul-15 Sep-15 Nov-15 Jan-16 Mar-16 May-16 to to $ Jul-16 Sep-16 Transaction Exposure Group treasury maintains 3-6 month hedging to smooth impact of currency movements Key exposures: net buyer of US dollars, net seller of euros and other Asian currencies Gross margin impacted over time from weakening in sterling versus Euro and Asian currencies: positive impact USD: negative impact Sterling weakness will impact hub margins positive impact in our Asia Pacific and Central and Southern European hubs. Negative impact: Northern Europe. No impact North America Overall, if we assume constant pricing foreign exchange should move from a negative impact in H1 to a positive impact in H2 32

Pension 2016 2015 m UK Germany Republic of Ireland Other Total UK Germany Republic of Ireland Other Total Status of funded plans (116.6) (9.6) (2.0) (128.2) (30.4) (7.5) (0.6) (38.5) Unfunded plans (5.3) (5.3) (4.8) (4.8) Total net liabilities (116.6) (9.6) (2.0) (5.3) (133.5) (30.4) (7.5) (0.6) (4.8) (43.3) Combined deficit rose to 133.5 million (March 2016: 43.3 million) UK defined benefit scheme deficit rose to 116.6m ( 30.4m at 31 March 2016) Rise in UK deficit due to discount rates falling from 3.6% to 2.4% A recovery plan is in place, which has been agreed with the Trustees of the UK Scheme and our deficit contributions will continue with the aim that the Scheme is fully funded on a technical provisions basis by 2023 33