CHAPTER 15 Corporations: Dividends, Retained Earnings, and Income Reporting

Similar documents
CHAPTER 11. Corporations: Organization, Stock Transactions, Dividends, and Retained Earnings 1, 2, 3, 4, 5, 6 7, 8, 9, 10, 11

CHAPTER 11. Corporations: Organization, Share Transactions, Dividends, and Retained Earnings 1, 2, 3, 4, 5, 6 7, 8, 9, 10, 11 17, 18, 19, 20, 21, 22

CHAPTER 14 Corporations: Organization and Share Capital Transactions

CHAPTER 13. Corporations: Organization and Share Capital Transactions. Brief 3, 4, 5, 6 2, 3, 4, 7, 11 7, 8, 9 3, 4, 5, 6, 7, 11 10, 11, 12, 13

CHAPTER 16. Retained Earnings and Earnings per Share CONTENT ANALYSIS OF END-OF-CHAPTER ASSIGNMENTS. 1 Easy 5 Analytic Measurement Comprehension

Corporate Accounting: Earnings and Distribution

CHAPTER 18. Financial Statement Analysis. Brief Exercises Exercises 4, 5, 6, 7 3, 4, 5 2, 3, , 9, 10, 11, 12, 13, 14, 15, 16

CHAPTER 8. Accounting for Receivables 5, 6, 7, 8, 9, 10, 11, 12, 13 5, 6, 7, 8, 9 14, 15, 16, 17 18, 19, 20, 21, 22 10, 11, 12, 13 13, 14, 15

CHAPTER 5. Accounting for Merchandising Operations ASSIGNMENT CLASSIFICATION TABLE. Brief 1, 2, 3, , 3, 4, 5 1, 2, 4, 5, 10

CHAPTER 17 EARNINGS PER SHARE AND RETAINED EARNINGS. E17-1 Weighted Average Shares. (Moderate) Stock dividend, stock split, reacquisition.

CHAPTER 9 Accounting for Receivables

Supplemental Instruction Handouts Financial Accounting Review Chapters 12, 13, 14 and 16 Answer Key

Chapter 11 - REPORTING AND ANALYZING STOCKHOLDERS EQUITY

CHAPTER 3. Adjusting the Accounts 6, 7 1 8, 9, 10, 11, 12, 13, 18, 19, , 18 6A 12, 13 14, 15

CHAPTER 8. Accounting for Receivables ASSIGNMENT CLASSIFICATION TABLE. Brief Exercises Do It! Exercises. A Problems. B Problems

CHAPTER 16. Dilutive Securities and Earnings Per Share 1, 2, 3, 4, 5, 6, 7, Warrants and debt. 3, 8, 9 4, 5 7, 8, 9, 10, 29

CHAPTER 3 Adjusting the Accounts

CHAPTER 8. Accounting for Receivables 1, 2 1 3, 4, 5, 6, 7 4, 5, 6, 7, 8 12, 13, 14, 15, 16

Copyright 2009 The Learning House, Inc. Income Taxes and Investments Page 1 of 17

CHAPTER 17. The Cash Flow Statement. Brief Questions Exercises 12, 13 3, 4, 5, 11 6, 7, 8, 9, 10, 11

Weygandt, Kieso, Kimmel, Trenholm, Kinnear, Barlow, Atkins: Principles of Financial Accounting, Canadian Edition CHAPTER 4

Supplemental Instruction Handouts Financial Accounting Review Chapters 12, 13, 14 and 16 Answer Key

CHAPTER 2 The Recording Process

Weighted Shares Beginning balance Issued shares Reacquired shares. Shares Outstanding

Full file at CHAPTER 3

COMPREHENSIVE EXAMINATION A (Chapters 1 5)

CHAPTER 15 12e Update

BTA NOTE: THIS EXAM MUST BE COMPLETED ON YOUR OWN!!!

INTERMEDIATE ACCOUNTING

Organization and Operation of Corporations

Chapter Thirteen In class practice

Chapter 6. Solution: Austin Electronics. State of Economy Sales Probability

Solution Manual. Accounting Principles 11th Ed. by Weygandt

ACCT-112 Final Exam Practice Solutions

Acct Fall D: 2015 Spring B Smartbook 5 - B18

CHAPTER 11 ACCOUNTING FOR EQUITY

CHAPTER 4. Income Statement and Related Information 1, 2, 3, 4, 5, 6, 7, 8, 9, 10, 11, 32, 35 12, 13, 14, 23, 25 12, 14, 15, 16, 19, 20

Corporate Accounting: Formation and Paid-In Capital

ADVANCED ACCOUNTING. (02) Regional 2013

FOR RELEASE: MONDAY, MARCH 21 AT 4 PM

Chapter 11. Corporations: Organization, Share Transactions, Dividends, and Retained Earnings. Learning Objectives

Firm valuation (2) Class 7 Financial Management,

Income and Changes in Retained Earnings

Chapter 11. Corporations have the following characteristics that distinguish them from partnerships:

Solution to Problem 31 Adjusting entries. Solution to Problem 32 Closing entries.

Common stock prices 1. New York Stock Exchange indexes (Dec. 31,1965=50)2. Transportation. Utility 3. Finance

E23-1 Identification of Changes and Errors. (Easy) Indicate how to report various items, whether increases or decreases are to be expected.

Michael Farrell Online

Study Session 8 Sample Notes

CHAPTER 1. Accounting in Action 1, 2, 3, 4, 5, 8, 9 11, 12, 13, 14, 22 17, 18, 19, 20, 21

CHAPTER 22. Accounting Changes and Error Analysis ASSIGNMENT CLASSIFICATION TABLE. Brief Exercises Exercises Problems Cases 3 1, 2, 3, 4, 5

AJE (1) Share donation 60,000 Treasury shares 35,000 Land 10,000 Building 15,000

ACCT652 Accounting. Characteristics of Corporations. Characteristics of Corporations. ACCT652 Week 7. Week 7 Corporations and partnerships.

CHAPTER 2 ANALYZING TRANSACTIONS DISCUSSION QUESTIONS

RECOGNITION AND MEASUREMENT

CHAPTER 1. Accounting in Action 12, 13, 14 1, 2, 3, 4, 5, 8, 9 18, 20, 21 22

CHAPTER 22. Accounting Changes and Error Analysis

MESA ROYALTY TRUST FEDERAL INCOME TAX INFORMATION

CHAPTER 1. Accounting in Action. Brief Exercises 5, 6, 7, 10 3, 4, 5, 6, 11 10, 11, 12 11, 12, 13, 14, 15

Fin-621 Final term Solved Papers by Fahad Yusha Cell: and

CHAPTER 1. Accounting in Action 1, 2, , , 8, 9, , 12, 13, 14, 22 1, 2, 3, 4, 5, 8, 9 17, 19, 20, 21

Investments and Fair Value Accounting

QUESTION 2. QUESTION 3 Which one of the following is most indicative of a flexible short-term financial policy?

CHAPTER 2 ANALYZING TRANSACTIONS

CHAPTER 2. The Recording Process. Brief 2, 3, 4, 5, 6, 7, 8, 9, 14 10, , 7 11, 12, 13, 14, 16

Chapter 11 Current Liabilities and Contingencies

1Q of FY ending December 31, (0.2) (1.9) 11.3 (0.2) (0.2) (0.2) (0.2) (1.2) (89.2) 0.1

Notes to Consolidated Financial Statements

15 Earnings Per Share

BP Prudhoe Bay Royalty Trust 2006 Tax Information Booklet

Notes to the Parent Company financial statements

CPA REVIEW SCHOOL OF THE PHILIPPINES M a n i l a AUDITING PROBLEMS

A U D I T I N G P R O B L E M S

XML Publisher Balance Sheet Vision Operations (USA) Feb-02

Supplemental Instruction Handouts Financial Accounting Review Chapters 12, 13, 14 and 16

CH 22 Textbook Self-Study Questions

ACCT 101 Bonds LECTURE NOTES CH. 10 Prof. Johnson

FAC CHAPTER 3 CHAPTER 3 COMPANIES

appendix CIP Accounting for Changes in Prices objectives 1 Understand the difference between current value and general price level adjustments.

BP Prudhoe Bay Royalty Trust 2011 Tax Information Booklet

Six months of FY ending December 31, (0.4) (1.9) 22.5 (0.4) (0.3) (0.4) (0.1) (0.4) (0.7) (2.0) 0.9 (1.

WINNING THROUGH INNOVATION

Reporting and Interpreting Owners Equity Irwin/McGraw-Hill

Fin-621 Final term Solved Papers by Fahad Yusha Cell: and

Chapter 11 Current Liabilities and Contingencies

Pay or Play Penalties Look-back Measurement Method Examples

1. The primary objective of financial reporting is to provide useful information to external decision makers.

Earnings Per Share and Retained Earnings

ACCT 101 GROUP PROJECT INSTRUCTIONS

BP Prudhoe Bay Royalty Trust 2017 Tax Information Booklet

CPA P1 Corporate Reporting. TOPIC 39 - IAS 33 Earnings Per Share

B EXERCISES (L0 1) (L0 1)

TAX ESSENTIALS For the Tax Year 2010

Week14, Chap11 Accounting 1A, Financial Accounting

CHAPTER 1. Accounting in Action 1, 2, 5 1, 2, 4 1 3, , , 9, 10, , 13, 14 1, 2, 3, 4, 5 18, 20, 21 22, 23

Materials for FY2014 2Q Results Briefing - Conference Call

MESA ROYALTY TRUST FEDERAL INCOME TAX INFORMATION

Chapter 11 Current Liabilities and Contingencies

CHAPTER 1. Accounting in Action ASSIGNMENT CLASSIFICATION TABLE. Brief Exercises Do It! Exercises. A Problems. B Problems

Ch. 13 Practice Questions Solution

Transcription:

CHAPTER 15 Corporations: Dividends, Retained Earnings, and Income Reporting ASSIGNMENT CLASSIFICATION TABLE Study Objectives Questions Brief Exercises Exercises Problems Set A Problems Set B 1. Prepare the entries for cash dividends, stock dividends, and stock splits, and compare their financial impact. 1, 2, 3, 4, 5, 6, 7 1, 2, 3, 4, 12 1, 2, 3, 4, 5, 7, 8 1, 2, 3, 4, 5 1, 2, 3, 4, 5 2. Prepare a statement of retained earnings. 8, 9, 10, 11, 12, 13 5, 6 5, 6, 7 2, 3, 5, 7 1,3, 5, 6 3. Prepare the shareholders equity section of a balance sheet. 4. Illustrate the proper form and content of corporation income statements. 5. Explain the concept of intraperiod tax allocation and illustrate its impact on the financial statements. 6. Illustrate the statement presentation of material items not typical of regular operations. 14, 15 7 7, 8, 9 3, 4, 5 1, 2, 3, 4, 5 16, 17 8 10, 11 6, 7 6, 7 18 8, 9 10, 11 6, 7 6, 7 19, 20 9 10, 11 6 6, 7 7. Calculate earnings and dividend ratios. 21, 22 10, 11, 12, 13 12, 13 6, 8 5, 6, 7, 8 15-1

ASSIGNMENT CHARACTERISTICS TABLE Problem Number Description Difficulty Level Time Allotted (min.) 1A 2A 3A Compare impact of cash and stock dividends on company and shareholder. Prepare statement of retained earnings, reflecting dividends and correction of error. Journalize and post transactions; prepare the shareholders equity section. Simple 35-45 Moderate 25-35 Moderate 20-30 4A Prepare dividend entries and shareholders equity section. Simple 25-35 5A 6A 7A Allocate dividend. Prepare statement of retained earnings and shareholders equity section, reflecting various events. Prepare income statement, with non-typical items including earnings per share data. Prepare income statement and statement of retained earnings, with non-typical items. Complex 20-30 Complex 30-40 Moderate 20-30 8A Calculate earnings and dividend ratios and comment. Moderate 20-30 1B 2B 3B Compare impact of equity transactions on company and on shareholder. Journalize dividend transactions; prepare shareholders equity section. Journalize and post transactions; prepare shareholders equity section. Simple 25-35 Moderate 25-35 Simple 25-35 4B Prepare dividend entries and shareholders equity section. Moderate 25-35 5B 6B 7B Allocate dividend. Prepare statement of retained earnings and shareholders equity section; calculate earnings per share and price-earnings ratios. Prepare income statement including earnings per share data and statement of retained earnings, with non-typical items. Prepare income statement, with non-typical items; show earnings per share data. Complex 25-35 Complex 30-40 Moderate 20-30 8B Calculate earnings and dividend ratios and comment. Moderate 20-30 15-2

BLOOM S TAXONOMY TABLE Correlation Chart between Bloom s Taxonomy, Study Objectives and End-of-Chapter Material Study Objectives Knowledge Comprehension Application Analysis Synthesis Evaluation 1. Prepare the entries for cash dividends, stock dividends, and stock splits, and compare their financial impact. Q15-1 Q15-2 Q15-3 Q15-4 Q15-5 Q15-7 P15-1A P15-1B Q15-6 BE15-1 BE15-2 BE15-3 BE15-4 BE15-12 E15-1 E15-2 E15-3 E15-4 E15-5 E15-7 E15-8 P15-2A P15-3A P15-4A P15-5A P15-2B P15-3B P15-4B P15-5B 2. Prepare a statement of retained earnings Q15-11 Q15-8 Q15-10 Q15-12 Q15-13 Q15-9 BE15-5 BE15-6 E15-5 E15-6 E15-7 P15-2A P15-3A P15-5A P15-7A P15-3B P15-5B P15-6B P15-1B 3. Prepare the shareholders equity section of a balance sheet. Q15-14 Q15-15 BE15-7 E15-7 E15-8 E15-9 P15-3A P15-4A P15-5A P15-2B P15-3B P15-4B P15-5B P15-1B 4. Illustrate the proper form and content of corporation income statements. Q15-16 Q15-17 E15-11 P15-6A P15-7A P15-6B P15-7B BE15-8 E15-10 5. Explain the concept of intraperiod tax allocation and illustrate its impact on the financial statements. Q15-18 BE15-9 E15-11 P15-6A P15-7A P15-6B P15-7B BE15-8 E15-10 6. Illustrate the statement presentation of material items not typical of regular operations. Q15-19 Q15-20 BE15-9 E15-11 P15-6A P15-6B P15-7B E15-10 7. Calculate earnings and dividend ratios. Q15-21 Q15-22 BE15-10 BE15-11 BE15-12 BE15-13 E15-12 E15-13 P15-6A P15-8A P15-5B P15-6B P15-7B P15-8B Broadening Your Perspective BYP15-1 BYP15-2 BYP15-3 BYP15-4 BYP15-5 BYP15-6 BYP15-7 15-3

15-4

ANSWERS TO QUESTIONS 01. (a) A dividend is a distribution by a corporation to its shareholders on a pro rata (equal) basis, per share. (b) Disagree. Dividends may take four forms: cash, property, scrip (promissory note to pay cash), or shares. 02. Robin is not correct. Adequate cash is only one of the conditions. In order for a cash dividend to occur, a corporation must also have sufficient retained earnings and the dividend must be declared by the board of directors. 03. (a) The three dates are: Declaration date is the date when the board of directors formally declares the cash dividend and announces it to shareholders. The declaration commits the corporation to a binding legal obligation that cannot be rescinded. Record date is the date that marks the time when ownership of the shares is determined from the shareholder records maintained by the corporation. The purpose of this date is to identify the persons or entities that will receive the dividend. Payment date is the date on which the dividend cheques are mailed to the shareholders. (b) The accounting entries and their dates are: Declaration date Debit Cash Dividends and Credit Dividends Payable. No entry is made on the record date. Payment date Debit Dividends Payable and Credit Cash. 15-5

Questions Chapter 15 (Continued) 0 4. From the perspective of the corporation, cash dividends decrease assets, retained earnings, and total shareholders' equity. A stock dividend decreases retained earnings, increases share capital (contributed capital if the shares have a stated or par value), and has no effect on total assets and total shareholders' equity. If a cash dividend is paid, an individual shareholder s personal financial position will increase by the amount of cash received. If a stock dividend is received, the shareholder s personal financial position will increase by the market value of the share multiplied by the number of shares received. 5. A corporation generally issues stock dividends for one of the following reasons: 1. To satisfy shareholders' dividend expectations without spending cash. 2. To increase the marketability of its share by increasing the number of shares and thereby decreasing the market price per share. Decreasing the market price of the share makes the shares easier to purchase for smaller investors. 3. To emphasize that a portion of shareholders' equity that had been reported as retained earnings has been permanently reinvested in the business and therefore is unavailable for cash dividends. 6. In the Pella Corporation the number of shares will increase to 20,000 (10,000 X 2). The effect of a split on market value is generally inversely proportional to the size of the split. In this case, the market price would fall to approximately $70 per share ($140 2). 7. The different effects of a stock split versus a stock dividend are: Item Stock Split Stock Dividend Total contributed capital Total retained earnings Total value recorded for common shares Legal capital per share No Change No Change No Change Decrease Increase Decrease Increase No Change 15-6

Questions Chapter 15 (Continued) 8. A prior period adjustment is a correction of a material error in reporting income of a prior period. The correction is reported in the current year's statement of retained earnings as an adjustment of the beginning balance of retained earnings. 9. The understatement of amortization in a prior year overstates the beginning retained earnings balance. The statement of retained earnings presentation is: Balance, January 1, as previously reported... $240,000 Less: Correction for understatement of prior prior year's amortization (net of $22,500 income tax saving)... 67,500* Balance, January 1, as adjusted... $172,500 *$90,000 ($90,000 X 25% tax savings) = $67,500 10. The purpose of a retained earnings restriction is to indicate that a portion of retained earnings is currently unavailable for dividends. Restrictions may be either contractual or voluntary. 11. Retained earnings restrictions are generally reported in the notes to the financial statements. (Occasionally, separate accounts are created, within the shareholders equity section of the balance sheet, for the restricted or appropriated amounts.) 12. The debits and credits to retained earnings are: Debits 1. Net loss 2. Prior period adjustments for overstatements of net income 3. Cash and stock dividends 4. Cumulative effect of a change in accounting principle that decreased net income 15-7 Credits 1. Net income 2. Prior period adjustments for understatements of net income 3. Cumulative effect of a change in accounting principle that increased net income

Questions Chapter 15 (Continued) 13. The cumulative effect of a change in accounting principle on net income is reported, net of applicable income tax, as an adjustment to the opening balance of retained earnings. Thus, your friend is correct. 14. Omar is incorrect. Only the ending balance of retained earnings is reported in the shareholders' equity section of the balance sheet. (The beginning balance appears in the statement of retained earnings, however. It would also appear as the ending balance of retained earnings for the preceding period, in a set of comparative financial statements.) 15. (a) Contributed Capital Share Capital (b) Contributed Capital Share Capital (c) Contributed Capital Share Capital (d) Contributed Capital Additional Contributed Capital (e) Retained Earnings 16. Nels should be told that although many factors affect the market price of a share at a given time, the reported net income is one of the most significant factors. When companies announce increases or decreases in net income, the market price of its share usually increases or decreases immediately. Net income also provides an indication of the amount of dividends that a company can distribute. In addition, net income leads to a growth in retained earnings, which is often reflected in a share's market price. Because net income is found on the income statement not the balance sheet, it is important to analyze all the financial statements when making investment decisions. 17. The unique feature of a corporation income statement is a separate section that shows income tax expense. The presentation is as follows: Income before income tax...$500,000 Income tax expense*...0150,000 Net income...$350,000 * This is usually subdivided, to show the portion which is currently due and the portion which is due in future periods. 15-8

Questions Chapter 15 (Continued) *18. Intraperiod tax allocation refers to assigning income tax within the financial statements (income statement and statement of retained earnings) to each item that directly affects the income tax for the period. As a result, income tax expense is allocated to income before income tax and to each nontypical item (discontinued operations, extraordinary items, and changes in accounting principles). Intraperiod tax allocation is important because it reflects the true effective tax rate in the income statement, and matches the income tax expense to the items which affect the tax. *19. Discontinued operations refer to the disposal of a significant segment of the business, such as the cessation of an entire activity or the elimination of a major class of customers. It is important to report discontinued operations separately from income from continuing operations because the discontinued segment will not affect future income statements. Thus, the predictive value of the income statement is enhanced. 20. Items (a), (d), and (g) are extraordinary items. *21. Earnings per share (EPS) on income before extraordinary items usually is more relevant to an investment decision than EPS on net income. Income before extraordinary items represents the results of continuing and ordinary business activity. It is therefore a better basis for predicting future operating results than an EPS figure which includes the effect of extraordinary items that are not expected to recur again in the foreseeable future. 22. (a) Favourable (b) Unfavourable (c) Favourable (d) Unfavourable 15-9

SOLUTIONS TO BRIEF EXERCISES BRIEF EXERCISE 15-1 Nov. 1 Cash Dividends... 100,000 Dividends Payable... 100,000 Dec. 1 No entry required on record date. Dec. 31 Dividends Payable... 100,000 Cash... 100,000 BRIEF EXERCISE 15-2 Dec. 1 Stock Dividends (8,000 X $15)... 120,000 Stock Dividends Distributable... 120,000 31 Stock Dividends Distributable... 120,000 Common Shares... 120,000 BRIEF EXERCISE 15-3 (a) Shareholders' equity Common shares Retained earnings Total shareholders' equity (b) Shares issued (c) Book value per share Before Stock Dividend $1,000,000 300,000 $1,300,000 100,000 $13.00 After Stock Dividend $ 1,160,000 140,000 $ 1,300,000 110,000 $11.82 15-10

BRIEF EXERCISE 15-4 I would anticipate the market price after the split would be $8 ($12 x 2/3 = $8). The reason for a stock split is usually to increase the marketability of the shares by reducing its price. BRIEF EXERCISE 15-5 CADIEN INC. Statement of Retained Earnings For the Year Ended December 31, 2003 Balance, January 1... $220,000 Add: Net income... 0150,000 370,000 Less: Dividends... 0085,000 Balance, December 31... $285,000 BRIEF EXERCISE 15-6 The cumulative prior income effect of a change in accounting principle is reported as an adjustment to the opening balance of retained earnings. In this case, the adjustment would be a deduction of $49,000, as follows: Cumulative effect of change in accounting principle Effect on prior years' income of change in amortization method, net of $21,000 ($70,000 X 30%) income tax saving... $49,000 Changes for the current year are reported in the current year s income statement. The $8,000 would be included in the current year s amortization expense. 15-11

BRIEF EXERCISE 15-7 MÉNARD CORPORATION Partial Balance Sheet December 31, 2003 Shareholders' equity Share capital Common shares, no par value, unlimited shares authorized, 5,000 shares issued... $50,000 Common stock dividend distributable... 15,000 Total share capital... 65,000 Retained earnings (see Note 3)... 29,000 Total shareholders' equity... $94,000 Note 3: Retained earnings of $20,000 has been restricted for loan agreements BRIEF EXERCISE 15-8 TEC.COM CORPORATION Partial Income Statement For the Year Ended November 30, 2003 Income before income tax... $300,000 Income tax expense ($300,000 X 25%)... 0 75,000 Income before extraordinary item... 225,000 Extraordinary loss from flood, net of $20,000 ($80,000 X 25%) income tax saving... 0 60,000 Net income... $165,000 15-12

BRIEF EXERCISE 15-9 OSBERN CORPORATION Partial Income Statement For the Year Ended December 31, 2003 Discontinued operations Loss from operations of Mexico facility, net of $105,000 ($300,000 X 35%) income tax savings... $195,000 Loss on disposal of Mexico facility, net of $56,000 ($160,000 X 35%) income tax savings... 104,000 $299,000 BRIEF EXERCISE 15-10 Net income ($580,000 $200,000 $90,000)... $290,000 Earnings per share: Income from continuing operations... $5.80 Loss from discontinued operations... (2.00) Income before extraordinary item... 3.80 Extraordinary loss... (0.90) Net income... $2.90 BRIEF EXERCISE 15-11 (a) Earnings per share = $1.85 ($370,000 200,000) (b) Earnings per share = $1.75 [($370,000 $20,000) 200,000] (c) There would be no difference. Since the preferred shares are cumulative, they need to be paid before any of the earnings become available to the common shareholders. Therefore, cumulative preferred dividends must be deducted from net income in calculating earnings per share, whether they are declared and paid or not. 15-13

BRIEF EXERCISE 15-12 Share Price Earnings per Share Price- Earnings Current $52.50 $5.00 10.5 After 2% stock dividend $51.45 1 $4.90 3 10.5 After 2-for-1 stock split $26.25 2 $2.50 4 10.5 1 $52.50 x 98% = $51.45 2 $52.50 2 = $26.25 3 $5.00 x 98% = $4.90 4 $5.00 2 = $2.50 Both the stock dividend and the stock split will increase the number of shares, without changing the overall value of the company. Therefore, both will (theoretically) decrease the market price per share proportionately. Both will also decrease the earnings per share proportionately. Consequently, the price-earnings ratio should not be affected by either of these events. However, the stock markets may react favourably to the stock dividend and/or the stock split, with the result that the share price does not decrease proportionately, and hence the price-earnings ratio increases. BRIEF EXERCISE 15-13 Payout ratio = Cash dividends per share Earnings per share = $1.00 $ 3.75 = 26% Dividend yield = Cash dividends per share Share price = $1.00 $25.00 = 4% 15-14

SOLUTIONS TO EXERCISES EXERCISE 15-1 (a) 2002 2003 2004 Total dividend declaration Allocation to preferred shares Remainder to common shares $6,000 06,000 $ 0 $12,000 008,000 $ 4,000 $28,000 008,000 $20,000 (b) 2002 2003 2004 Total dividend declaration Allocation to preferred shares Remainder to common shares $6,000 06,000 $ 0 $12,000 12,000 1 $ 0 1 Cumulative dividend for 2002, $4,000, plus $8,000 for 2003 2 Cumulative dividend for 2003, $2,000, plus $10,000 for 2004 $28,000 012,000 2 $16,000 (c) Dec. 31 Cash Dividends Preferred... 8,000 Cash Dividends Common... 20,000 Dividends Payable... 28,000 Dec. 31 Cash Dividends Preferred... 12,000 Cash Dividends Common... 16,000 Dividends Payable... 28,000 15-15

EXERCISE 15-2 Before Action After Stock Dividend After Stock Split Shareholders' equity Common shares Retained earnings Total shareholders' equity $ 800,000 400,000 $ 1,200,000 $ 856,000* 344,000 $1,200,000 $ 800,000 400,000 $ 1,200,000 Shares issued 80,000 84,000 160,000 Book value per share $15.00 $14.29 $7.50 * $800,000 + (80,000 shares X 5% X $14) = $856,000 Note that the total shareholders equity is the same in each case. EXERCISE 15-3 (a) (1) Book value before the stock dividend was $20.00 ($400,000 20,000 = $20.00) (2) Book value after the stock dividend is $18.18 ($400,000 22,000 = $18.18) (b) Share capital Balance before dividend... $225,000 Stock dividend (2,000 x $18)... 00336,000 New balance... $261,000 Retained earnings Balance before dividend... $175,000 Stock dividend (2,000 X $18)... 0036,000 New balance... $139,000 15-16

EXERCISE 15-4 1. Dec. 31 Cash Dividends... 30,000 Dividend Expense... 30,000 2. Dec. 31 Stock Dividends*... 10,000 Dividends Payable... 10,000 Common Stock Dividends Distributable 10,000 Retained Earnings*... 10,000 3. Dec. 31 Preferred Shares... 2,000,000 Retained Earnings... 2,000,000 No entry is required for a stock split * Note: This portion of the correcting entry could be omitted since the Stock Dividend account is closed into the Retained Earnings account at year end. EXERCISE 15-5 (a) April 1 Cash... 85,000 Common Shares... 85,000 June 15 Cash Dividends (80,000 X $1)... 80,000 Dividends Payable... 80,000 July 10 Dividends Payable... 80,000 Cash... 80,000 Dec. 15 Cash... 38,000 Common Shares... 38,000 Cash Dividends (82,000 X $1.30)... 106,600 Dividends Payable... 106,600 (b) In the statement of retained earnings, cash dividends of $186,600 will be deducted. In the balance sheet, dividends payable of $106,600 will be reported as a current liability. 15-17

EXERCISE 15-6 WINDSOR CORPORATION Statement of Retained Earnings For the Year Ended December 31, 2003 Balance, January 1, as previously reported... $580,000 Less: Correction for overstatement of 2002 net income due to amortization error, net of $15,000 income tax saving... 20,000 Balance, January 1, as adjusted... 560,000 Add: Net income... 350,000 910,000 Less: Cash dividends... $120,000 Stock dividends... 0060,000 180,000 Balance, December 31... $730,000 EXERCISE 15-7 Contributed Capital Item Share Capital Additional Retained Earnings Total Shareholders Equity 1. NE NE D D 2. I NE NE I 3. NE NE NE NE 4. I NE D NE 5. NE NE D D 6. NE NE NE NE 7. NE NE NE NE 8. I I NE I 15-18

EXERCISE 15-8 (a) Stock Dividends Common (30,000* X $16)... 480,000 Stock Dividends Distributable... 480,000 * (150,000 + 50,000) X 15% = 30,000 (b) KNOWLEDGE CORPORATION Partial Balance Sheet December 31, 2003 Shareholders' equity Share capital Common shares, no par value, unlimited number authorized, 200,000 issued... Common stock dividends distributable... Total share capital... Retained earnings... Total shareholders' equity... * $750,000 + $400,000 $480,000 = $670,000 $ 2,200,000 480,000 2,680,000 670,000* $ 3,350,000 15-19

EXERCISE 15-9 BYUNG KEE INC. Partial Balance Sheet December 31, 2003 Shareholders' equity Contributed capital Share capital 8% preferred shares, $5 stated value, cumulative, 40,000 shares authorized, 30,000 shares issued $0,150,000 Common shares, no par value, 400,000 shares authorized, 300,000 shares issued... 866,000 Common stock dividends distributable... 75,000 Total share capital... 1,091,000 Additional contributed capital Contributed capital in excess of stated value preferred shares... 244,000 Total contributed capital... 1,335,000 Retained earnings (See Note R)... 900,000 Total shareholders' equity... $2,235,000 Note R: Retained earnings restricted for plant expansion, $100,000. 15-20

EXERCISE 15-10 (a) GROMETER CORPORATION Partial Income Statement For the Year Ended October 31, 2003 Income before income tax... $640,000 Income tax expense ($640,000 X 30%)... 0 192,000 Income before extraordinary item... 448,000 Extraordinary loss from fire, net of $30,000 ($100,000 X 30%) income tax saving... 00 70,000 Net income... $378,000 (b) To: From: Dave Grometer Corporation Independent Auditor After reviewing your income statement for the year ended October 31, 2003, we believe it is misleading for the following reasons: The amount reported for income before extraordinary items is overstated by $30,000. The income tax expense should be 30% of $640,000, or $192,000, not $162,000. The after-tax income from operations was only $448,000, not $478,000. Also, the effect of the extraordinary loss on net income is only $70,000, not $100,000. An income tax savings of $30,000 should be netted against the extraordinary loss. Taking these tax savings into consideration, the real cost of the fire damage was only $70,000, not $100,000. 15-21

EXERCISE 15-11 (a) DASOLA CORPORATION Partial Income Statement For the Year Ended December 31, 2003 Income from continuing operations... $240,000 Discontinued operations Gain on discontinued division, net of $15,000 income tax expense... 35,000 Income before extraordinary item... 275,000 Extraordinary loss, net of $24,000 income tax saving... 56,000 Net income... $219,000 (b) The correction of an error in last year's financial statements is a prior period adjustment. The correction is reported in the 2003 statement of retained earnings as an adjustment that increases the reported beginning balance of retained earnings by $14,000, after income tax expense [$20,000 ($20,000 X 30%)]. The effect on prior years of the change in accounting principle (amortization method) should also be treated as an adjustment to the reported beginning balance of retained earnings. It would reduce the retained earnings by $24,500, after income tax expense. [$35,000 ($35,000 x 30%)] EXERCISE 15-12 (a) $ 547,000 $16,000 = $531,000 100,000 = $5.31 (b) $ 547,000 $16,000 = $531,000 100,000 = $5.31 Note that, since the preferred dividends are cumulative, there is no difference between parts (a) and (b) 15-22

EXERCISE 15-13 2000 1999 1998 Earnings per share $6.99 $5.20 $5.14 Price-earnings ratio 6.6X 6.3X 7.1X Payout ratio 28.6% 36.2% 34.3% Dividend yield ratio 4.4% 5.7% 4.8% Calculations: Earnings per share 2000: $1,857,000,000 265,659,000 = $6.99 1999: $1,382,000,000 265,862,000 = $5.20 1998: $1,350,000,000 262,511,000 = $5.14 Price-earnings 2000: $45.88 $6.99 = 6.6 times 1999: $32.72 $5.20 = 6.3 times 1998: $36.65 $5.14 = 7.1 times Payout 2000: $2.00 $6.99 = 28.6% 1999: $1.88 $5.20 = 36.2% 1998: $1.76 $5.14 = 34.2% Dividend yield 2000: $2.00 $45.88 = 4.4% 1999: $1.88 $32.72 = 5.7% 1998: $1.76 $36.65 = 4.8% 15-23

EXERCISE 15-13 (Continued) Earnings per share have improved over the past year, moving from $5.14 to $6.69. This indicates that the company is earning more income for each of its common shareholders. This increase occurred partially because net income is higher and partially because the number of common shares issued has decreased. The PE ratio declined in 1999, then rebounded slightly in 2000. This number should be compared to other companies in the industry to see if a multiple of around seven (6.6 in 2000) is good for this type of business. Even though the dividend is increasing, the dividend yield and the payout ratios have generally decreased. The company is earning more income but is not increasing its dividend proportionally. Although some investors who like receiving dividends may be concerned, the company may simply be retaining the remaining income to finance further growth. 15-24

SOLUTIONS TO PROBLEMS PROBLEM 15-1A (a) Cash Dividend Stock Dividend Assets $13,500,000 - $80,000 a = $13,420,000 No effect = $13,500,000 Liabilities No effect = $1,500,000 No effect = $1,500,000 Share capital No effect = $2,000,000 $2,000,000 + $80,000 b = $2,080,000 Retained earnings $10,000,000 - $80,000 = $9,920,000 $10,000,000 - $80,000 $ 9,920,000 Total shareholders equity $12,000,000 - $80,000 = $11,920,000 No effect ($12,000,000 + $80,000 - $80,000 = $12,000,000) Number of shares No effect = 40,000 2,000 increase (2,000 + 40,000 = 42,000) a 40,000 X $2 = $80,000 b 40,000 X 5% = 2,000 x $40 = $80,000 (b) 1. Cash dividend Cash dividend 1,000 X $2 = $2,000 Market value of shares 1,000 X $40 = $40,000 Stock Dividend Stock dividend 1,000 x 5% = 50 x $40 = $2,000 Market value of shares 1,050 X $40 = $42,000 15-25

PROBLEM 15-1A (Continued) (b) 1. (Continued) In terms of final value the shareholder would be in the same position having received either a cash or a stock dividend. However, a stock dividend would allow the shareholder to control the receipt of the cash and the related tax payment. Since the shareholder can control when the shares are sold, they can control when the income tax would have to be paid on any gains. Alternatively, some shareholders may prefer to receive a cash dividend since they do not have to sell the shares to obtain the cash. As well, there are often brokerage fees associated with selling shares. The decision as to whether a cash or stock dividend would be more beneficial really depends on the preferences of the shareholder and their tax situation. (b) 2. The shareholder would record the cash dividend as a debit to Cash and a credit to Dividend Revenue. The stock dividend would be recorded only as an increase in the number of shares held. 15-26

PROBLEM 15-2A Journal entries not required July 1 Cash Dividends Common... 45,000 (180,000 X $0.25) Dividends Payable Common... 45,000 Aug. 1 Accumulated Amortization... 72,000 Income Tax Payable... 22,000 Retained Earnings... 50,000 Sept. 1 Dividends Payable Common... 45,000 Cash... 45,000 Dec. 01 Stock Dividends Common (18,000 X $15)... 270,000 Common Stock Dividends Distributable 270,000 15 Cash Dividends Preferred (4,000 X $10)... 40,000 Dividends Payable Preferred... 40,000 15-27

PROBLEM 15-2A (Continued) TMAO INC. Statement of Retained Earnings For the Year Ended December 31, 2003 Balance, January 1, as previously reported... $500,000 Add: Correction for overstatement of amortization in 2002, net of income tax expense of $22,000... 0050,000 Balance, January 1, as adjusted... 550,000 Add: Net income... 0350,000 900,000 Less: Cash dividends preferred... $040,000 Cash dividends common... 45,000 Stock dividends common... 270,000 355,000 Balance, December 31... $545,000 15-28

PROBLEM 15-3A GENERAL JOURNAL Date Account Titles and Explanation Debit Credit Jan. 20 Stock Dividend Distributable... 200,000 Common Shares... 200,000 Feb. 12 Cash... 150,000 Common Shares... 150,000 Mar. 31 Income Tax Payable... 20,000 Retained Earnings... 50,000 Inventory... 70,000 Dec. 31 Cash Dividends... 100,000 Cash... 100,000 31 Revenues... 900,000 Retained Earnings... 900,000 31 Retained Earnings... 600,000 Expenses... 600,000 31 Retained Earnings... 100,000 Cash Dividends... 100,000 15-29

PROBLEM 15-3A (Continued) (b) Common Shares Date Explanation Ref. Debit Credit Balance Jan. 1 20 Feb. 12 200,000 150,000 1,500,000 1,700,000 1,850,000 Common Stock Dividends Distributable Date Explanation Ref. Debit Credit Balance Jan. 1 20 0200,000 200,000 0200,000 000,000 Cash Dividends Date Explanation Ref. Debit Credit Balance Jan. 1 Dec. 31 Closing entry 100,000 100,000 100,000 0 Retained Earnings Date Explanation Ref. Debit Credit Balance Jan. 1 Mar. 31 Dec. 31 31 31 Closing entry Closing entry Closing entry 50,000 600,000 100,000 900,000 600,000 550,000 1,450,000 850,000 750,000 15-30

PROBLEM 15-3A (Continued) (c) CEDENO INC. Partial Balance Sheet December 31, 2003 Shareholders' equity Share capital Common shares, no par value, unlimited number of shares authorized, 580,000 shares issued... $1,850,000 Retained earnings... 00,750,000 Total shareholders' equity... $2,600,000 15-31

PROBLEM 15-4A (a) GENERAL JOURNAL Date Account Titles and Explanation Debit Credit Jan. 15 Cash Dividends (70,000 X $1)... 70,000 Dividends Payable... 70,000 Feb. 15 Dividends Payable... 70,000 Cash... 70,000 Apr. 15 Stock Dividends (7,000 X $13)... 91,000 Common Stock Dividends Distributable 91,000 May 15 Common Stock Dividends Distributable 91,000 Common Shares... 91,000 July 01 Memo: two-for-one stock split increases the number of shares to 154,000 (77,000 X 2) Dec. 01 Cash Dividends (154,000 X $0.50)... 77,000 Dividends Payable... 77,000 31 Revenues... 1,000,000 Retained Earnings... 1,000,000 31 Retained Earnings... 750,000 Expenses... 750,000 31 Retained Earnings... 238,000 Cash Dividends... 147,000 Stock Dividends... 91,000 15-32

PROBLEM 15-4A (Continued) (b) Common Shares Date Explanation Ref. Debit Credit Balance Jan. 1 May 15 91,000 900,000 991,000 Common Stock Dividends Distributable Date Explanation Ref. Debit Credit Balance Apr. 15 May 15 091,000 0191,000 091,000 000,000 Cash Dividends Date Explanation Ref. Debit Credit Balance Jan. 15 Dec. 1 31 Closing entry 70,000 77,000 147,000 70,000 147,000 0 Stock Dividends Date Explanation Ref. Debit Credit Balance Apr. 15 Dec. 31 091,000 01 91,000 091,000 000,000 Retained Earnings Date Explanation Ref. Debit Credit Balance Jan. 1 Dec. 31 31 31 Closing entry Closing entry Closing entry 750,000 238,000 1,000,000 540,000 1,540,000 790,000 552,000 15-33

PROBLEM 15-4A (Continued) (c) LEBLANC CORPORATION Partial Balance Sheet December 31, 2003 Shareholders' equity Share capital Common shares, no par value, unlimited number of shares authorized, 154,000 shares issued... $ 991,000 Retained earnings... 00,552,000 Total shareholders' equity... $1,543,000 15-34

PROBLEM 15-5A (a) Total dividend $600,000 Allocated to preferred shares current year only (10,000 X $10) 0100,000 Remainder to common shares $500,000 Note: the preferred shares are noncumulative and therefore no dividends in arrears have to be paid (b) JAJOO CORPORATION Statement of Retained Earnings For the Year Ended December 31, 2003 Balance, January 1... $ 2,450,000 Add: Net income... 880,000 3,330,000 Less: Cash dividends Preferred... $100,000 Cash dividends Common... 500,000 Stock dividends... 00140,000* 740,000 Balance, December 31... $2,590,000 * 400,000 x 5% = 20,000 x $7 = $140,000 15-35

PROBLEM 15-5A (Continued) (c) JAJOO CORPORATION Partial Balance Sheet December 31, 2003 Shareholders' equity Contributed capital Share capital $10 preferred shares, no par value, noncumulative, 20,000 shares authorized, 10,000 shares issued... $1,200,000 Common shares, $5 stated value, 600,000 shares authorized, 400,000 shares issued 2,000,000 Common stock dividends distributable, 20,000 shares... 140,000 Total share capital... 3,340,000 Additional contributed capital Contributed capital in excess of stated value common shares... 1,100,000 Total contributed capital... 4,440,000 Retained earnings (See Note 3)... 2,590,000 Total shareholders' equity... $7,030,000 Note 3: Retained earnings restricted for plant expansion, $100,000. 15-36

PROBLEM 15-6A (a) HYPERCHIP CORPORATION Income Statement For the Year Ended November 30, 2003 Net sales... $1,400,000 Cost of goods sold... 0,800,000 Gross profit... 600,000 Selling expenses... $110,000 Administrative expenses...,140,000 250,000 Income from operations... 350,000 Other revenues and gains... $40,000 Other expenses and losses... 0030,000 0, 010,000 Income before income tax... 360,000 Income tax expense ($360,000 X 30%)... 0,108,000 Income from continuing operations... 252,000 Discontinued operations Loss from operations of ceramics division, net of $45,000 income tax saving... $105,000 Gain on sale of ceramics division, net of $18,000 income tax expense... 0042,000 00, 063,000 Income before extraordinary item... 189,000 Extraordinary loss from truck accident, net of $27,000 income tax saving... 63,000 Net income... $ 126,000 Note that the effect of the change in accounting principle (amortization method) on prior years income would be shown on the statement of retained earnings, not the income statement. 15-37

PROBLEM 15-6A (Continued) (b) Earnings per share: Income from continuing operations... $2.52 ($252,000 100,000) Loss from discontinued operations... (0.63) ($63,000 100,000) Income before extraordinary item... 1.89 ($189,000 100,000) Extraordinary loss ($63,000 100,000)... (0.63) Net income ($126,000 100,000)... $1.26 15-38

PROBLEM 15-7A (a) BLUE BAY LIMITED Income Statement For the Year Ended December 31, 2003 Sales... $9,214,000 Cost of goods sold...,7,220,000 Gross profit... 1,994,000 Operating expenses... 1,219,000 Amortization expense... 363,000 Income before income tax... 412,000 Income tax expense... 0, 115,000 Income from continuing operations... 297,000 Discontinued operations Loss from discontinued operations net of $63,000 income tax saving... 182,000 Income before extraordinary item... 115,000 Extraordinary gain, net of $25,000 income tax expense... 77,000 Net income... $ 192,000 (b) BLUE BAY LIMITED Statement of Retained Earnings For the Year Ended December 31, 2003 Balance, January 1, as previously reported... $ 979,000 Less: Effect on prior years' net income of change in accounting policy, net of $40,000 income tax saving... 126,000 Balance, January 1, as adjusted... 853,000 Add: Net income... 0,192,000 1,045,000 Less: Cash dividends... (30,000) Balance, December 31... $1,015,000 15-39

PROBLEM 15-8A 2000 1999 Earnings per share $3.85 $2.98 Price-earnings ratio 11.5X 12.8X Payout ratio 17.6% 19.6% Dividend yield 1.6% 1.5% Calculations ($ in millions): Earnings per share 2000: ($772 - $11) 197.9 = $3.85 1999: ($602 - $9) 199.3 = $2.98 Price-earnings 2000: $44.35 $3.85 = 11.5 times 1999: $38.20 $2.98 = 12.8 times Payout 2000: $136 $772 = 17.6% 1999: $118 $602 = 19.6% Dividend yield 2000: $136 197.9 = $0.69 $44.35 = 1.6% 1999: $118 199.3 = $0.59 $38.20 = 1.5% 15-40

PROBLEM 15-8 (Continued) There has been an increase in earnings per share in 2000. However, shareholders are slightly less favourable about the company. This is evidenced by the lower price-earnings ratio, indicating that the shareholders are willing to pay less for the shares relative to the earnings in 2000 than they were in 1999. This may be reflective of the decreasing payout ratio. The payout ratio has declined due to the fact that dividends did not increase at the same rate that net income did. This is not necessarily a negative point. It could simply mean that the company may be retaining earnings for future growth. The increase in dividend yield occurred only because the dividend, on a per share basis, increased at a faster rate than the share price increased. Although the dividend per share appears to have substantially increased (from $0.59 to $0.69), in reality it increased at a lesser rate, because the number of shares declined. 15-41

PROBLEM 15-1B (a) Date Share Price Retained Earnings Total Shares Issued Mark's Shares Value of Mark's Shares July 1 $25.00 $120,000 100,000 18,000 $450,000 Aug. 1 $26.50 $120,000 100,000 18,000 $477,000 Aug. 31 $28.00 $120,000 - $112,000 = $ 8,000 100,000 X 1.04 = 104,000 18,000 X 1.04 = 18,720 $524,160 Nov. 1 $32.00 $8,000 104,000 18,720 $599,040 Dec. 1 $30.00 $8,000 104,000 + 20,000 = 124,000 18,720 + 3,600 = 22,320 $669,600 Mar. 31 pre-split Mar. 31 post-split $26.00 $8,000 124,000 22,320 $580,320 $13.00 $8,000 248,000 44,640 $580,320 June 30 $10.50 ($34,000) 248,000 44,640 $468,720 (b) During the year, the company s retained earnings dropped by $154,000 from $120,000 to a deficit of $34,000. During the same period of time, the value of Mark s shareholdings grew from $450,000 to $468,720, an $18,720 increase. The number of shares owned by Mark increased due to the additional purchase of shares and the stock split. However, the value of his portfolio has not increased proportionally because of the decrease in share price from a high of $32 in November to a low of $10.50 at the end of the year. 15-42

PROBLEM 15-2B (a) Sept. 020 Cash Dividends Common... 100,000 (50,000 X $2.00) Dividends Payable Common... 100,000 Stock Dividends Common (10,000 X $8) 80,000 Common Stock Dividends Distributable 80,000 (b) CASH AND KIND CORPORATION Partial Balance Sheet October 15, 2003 Shareholders' equity Share capital Common shares, no par value, 60,000 shares issued... $545,000 Retained earnings... 0,65,000 Total shareholders' equity... $610,000 15-43

PROBLEM 15-3B (a) GENERAL JOURNAL Date Account Titles and Explanation Debit Credit July 07 Cash Dividends Common... 125,000 (250,000 X $0.50) Dividends Payable Common... 125,000 Aug. 01 Accumulated Amortization... 45,000 Income Tax Payable... 15,000 Retained Earnings... 30,000 Sept. 01 Dividends Payable Common... 125,000 Cash... 125,000 Dec. 01 Stock Dividends Common (25,000 X $18)... 450,000 Common Stock Dividends Distributable 450,000 15 Cash Dividends Preferred (12,000 X $4.50)... 54,000 Dividends Payable Preferred... 54,000 31 Revenues... 900,000 Retained Earnings... 900,000 31 Retained Earnings... 515,000 Expenses... 515,000 31 Retained Earnings... 629,000 Cash Dividends Common... 125,000 Cash Dividends Preferred... 54,000 Stock Dividends Common... 450,000 15-44

PROBLEM 15-3B (Continued) (b) Preferred Shares Date Explanation Ref. Debit Credit Balance Jan. 1 Balance 800,000 Common Shares Date Explanation Ref. Debit Credit Balance Jan. 1 Balance 500,000 Common Stock Dividends Distributable Date Explanation Ref. Debit Credit Balance Dec. 1 0450,000 0450,000 Cash Dividends Common Date Explanation Ref. Debit Credit Balance July 7 Dec. 31 Closing entry 125,000 125,000 125,000 0 Stock Dividends Common Date Explanation Ref. Debit Credit Balance Dec. 1 31 Closing entry 450,000 450,000 450,000 0 15-45

PROBLEM 15-3B (Continued) (b) (Continued) Cash Dividends Preferred Date Explanation Ref. Debit Credit Balance Dec. 15 31 Closing entry 54,000 54,000 54,000 0 Retained Earnings Date Explanation Ref. Debit Credit Balance Jan. 1 Aug. 1 Dec. 31 31 31 Balance Closing entry Closing entry Closing entry 515,000 629,000 030,000 900,000 900,000 930,000 1,830,000 1,315,000 686,000 (c) FRYMAN COMPANY LTD. Partial Balance Sheet December 31, 2003 Shareholders' equity Share capital Preferred shares, no par value, 100,000 shares authorized, 12,000 shares issued... $ 800,000 Common shares, no par value, 1,000,000 shares authorized, 250,000 shares issued... 500,000 Common stock dividends distributable, 25,000 shares... 450,000 Total share capital... 1,750,000 Retained earnings (See Note B)... 0,686,000 Total shareholders' equity... $2,436,000 Note B: Retained earnings is restricted for plant expansion, in the amount of $200,000. 15-46

PROBLEM 15-4B (a) GENERAL JOURNAL Date Account Titles and Explanation Debit Credit Feb. 1 Cash Dividends Common (65,000 X $1)... 65,000 Dividends Payable Common... 65,000 March 1 Dividends Payable Common... 65,000 Cash... 65,000 April 1 No entry required Memo only to increase the number of common shares to 260,000 (65,000 X 4) July 01 Stock Dividends Common (13,000 X $13)... 169,000 Common Stock Dividends Distributable... 169,000 July 31 Stock Dividends Distributable... 169,000 Common Shares... 169,000 Dec. 1 Cash Dividends Common [(260,000 + 13,000) X $0.50]... 136,500 Dividends Payable Common... 136,500 31 Revenues... 900,000 Retained Earnings... 900,000 31 Retained Earnings... 550,000 Expenses... 550,000 31 Retained Earnings... 370,500 Cash Dividends Common... 201,500 Stock Dividends Common... 169,000 15-47

PROBLEM 15-4B (Continued) (b) Common Shares Date Explanation Ref. Debit Credit Balance Jan. 1 July 31 Balance 169,000 1,500,000 1,669,000 Stock Dividends Distributable Date Explanation Ref. Debit Credit Balance July 1 31 169,000 169,000 169,000 0 Cash Dividends Common Date Explanation Ref. Debit Credit Balance Feb. 1 Dec. 1 Dec. 31 Closing entry 65,000 136,500 201,500 65,000 201,500 0 Stock Dividends Common Date Explanation Ref. Debit Credit Balance July 1 Dec. 31 Closing entry 169,000 169,000 169,000 0 Retained Earnings Date Explanation Ref. Debit Credit Balance Jan. 1 Dec. 31 31 31 Balance Closing entry Closing entry Closing entry 0 550,000 370,500 900,000 600,000 1,500,000 950,000 579,500 15-48

PROBLEM 15-4B (Continued) (c) ASAAD CORPORATION Partial Balance Sheet December 31, 2003 Shareholders' equity Share capital Common shares, no par value, unlimited number of shares authorized, 273,000 shares issued... $1,669,000 Retained earnings... 00,579,500 Total shareholders' equity... $2,248,500 15-49

PROBLEM 15-5B (a) Total cash dividend $250,000 Allocated to preferred shares: 2002 dividend in arrears (15,000 X $5) $75,000 2003 dividend 75,000 0150,000 Remainder to common shares $100,000 (b) MICHAUD CORPORATION Statement of Retained Earnings For the Year Ended December 31, 2003 Balance, January 1, as previously reported... $1,170,000 Less: Correction of overstatement of 2002 net income due to amortization error, net of $18,000 income tax saving... 42,000 Balance, January 1, as adjusted... 1,128,000 Add: Net income... 00,495,000 1,623,000 Less: Cash dividends preferred... $150,000 Cash dividends common... 100,000 Stock dividends... 0320,000 0,570,000 Balance, December 31... $1,053,000 15-50

PROBLEM 15-5B (Continued) (c) MICHAUD CORPORATION Partial Balance Sheet December 31, 2003 Shareholders' equity Share capital Preferred shares, no par value, unlimited number of shares authorized, 15,000 shares issued... $1,000,000 Common shares, no par value, 500,000 shares authorized, 250,000 shares issued... 2,900,000 Common stock dividends distributable, 20,000 shares... 320,000 Total share capital... 4,220,000 Retained earnings (See Note X)... 1,053,000 Total shareholders' equity... $5,273,000 Note X: Retained earnings is restricted for plant expansion, in the amount of $200,000. (d) $495,000 $75,000 * 250,000 = $1.68 * 15,000 X $5 = $75,000 (e) $16.00 (from item 7) = 9.5 times $1.68 from part (d) 15-51

(a) PROBLEM 15-6B ZURICH CORPORATION Income Statement For the Year Ended December 31, 2003 Net sales... $1,700,000 Cost of goods sold... 01,000,000 Gross profit... 700,000 Selling expenses... $120,000 Administrative expenses... 0,130,000 250,000 Income from operations... 450,000 Other revenues and gains... $20,000 Other expenses and losses... 028,000 0 0 (((8,000) Income before income tax... 442,000 Income tax expense ($442,000 X 30%)... 0,132,600 Income from continuing operations... 309,400 Discontinued operations Gain from operations of discontinued division, net of $15,000 income tax expense... $35,000 Loss on sale of discontinued division, net of $21,000 income tax saving... 049,000 00 (14,000) Income before extraordinary item... 295,400 Extraordinary gain from expropriation, net of $27,000 income tax expense... 63,000 Net income... $ 358,400 15-52

PROBLEM 15-6B (Continued) (a) (Continued) Earnings per share: Income from continuing operations ($309,400 100,000)... $3.09 Loss from discontinued operations ($14,000 100,000)... (0.14) Income before extraordinary item ($295,400 100,000)... 2.95 Extraordinary gain ($63,000 100,000)... 0.63 Net income ($358,400 100,000)... $3.58 (b) ZURICH CORPORATION Statement of Retained Earnings For the Year Ended December 31, 2003 Balance, January 1, as previously reported... $340,000 Add: Effect on prior years' net income of change to straight-line amortization, net of $18,000 income tax expense... 00,0 42,000 Balance, January 1, as adjusted... 382,000 Add: Net income... 0, 358,400 740,400 Less: Cash dividends... 0025,000 Balance, December 31... $715,400 15-53

PROBLEM 15-7B COQUITLAM CORPORATION Income Statement For the Year Ended December 31, 2003 Operating revenue ($14,800,000 $4,200,000)... $10,600,000 Operating expenses ($10,700,000 $4,700,000)... 6,000,000 Income from operations... 4,600,000 Other expenses and losses... 0 0080,000 Income before income tax... 4,520,000 Income tax expense ($4,520,000 X 30%)... 0,1,356,000 Income from continuing operations... 3,164,000 Discontinued operations Loss from operations of discontinued division, net of $150,000 income tax saving... $350,000 Loss on sale of discontinued division, net of $360,000 income tax saving... 0840,000 0 1,190,000 Income before extraordinary item... 1,974,000 Extraordinary loss from expropriation, net of $240,000 income tax saving... 560,000 Net income... $1,414,000 15-54

PROBLEM 15-7B (Continued) Earnings per share: Income from continuing operations... $7.91 ($3,164,000 400,000) Loss from discontinued operations... (2.98) ($1,190,000 400,000) Income before extraordinary item... 4.93 ($1,974,000 400,000) Extraordinary loss ($560,000 400,000)... (1.40) Net income ($1,414,000 400,000)... $3.53 15-55

PROBLEM 15-8B 2000 1999 Earnings per share $1.85 $1.46 Price-earnings ratio 22.5X 24.1X Payout ratio 75.8% 94.8% Dividend yield 3.4% 4.0% Calculations ($ in millions): Earnings per share 2000: ($461 - $3.5) 247 = $1.85 1999: ($349.7 - $3.5) 236.6 = $1.46 Price-earnings 2000: $41.55 $1.85 = 22.5 times 1999: $35.15 $1.46 = 24.1 times Payout 2000: $349.5 $461 = 75.8% 1999: $331.4 $349.7 = 94.8% Dividend yield 2000: $349.5 247 = $1.41 $41.55 = 3.4% 1999: $331.4 236.6 = $1.40 $35.15 = 4.0% TELUS ratios indicate that the company is earning more per share in 2000. Yet, investors seem to have less interest in the company as evidenced by the declining price-earnings ratio. The payout ratio has declined from 94.8% to 75.8%. This is not necessarily a negative point because the company may simply be retaining earnings for future growth. The decrease in dividend yield again occurred only because the dividend remained relatively constant while share price increased. Again, this is not necessarily a negative point because the company may simply be retaining earnings for future growth. 15-56

BYP 15-1 FINANCIAL REPORTING PROBLEM (a) Per Note 8 to the financial statements there were 49,170 shares issued for cash to employees and directors for the year ended June 24, 2000. (b) As at June 24, 2000, 9.1% ($1,698,000 $18,565,000) of the company assets were financed by shareholders equity. (c) Per the consolidated statement of operations and deficit, there were no discontinued operations or extraordinary items in the years 2000 or 1999. (d) 2000: Earnings per share = $0.10 1999: Loss per share = ($0.72) Per the Consolidated Statements of Operations and Deficit. (e) There was a special dividend of $18,719,000, declared on April 26, 2000. The dividend was paid on May 31, 2000. See details in Note 8 to the financial statements. 15-57

BYP 15-2 INTERPRETING FINANCIAL STATEMENTS (a) Both the stock dividend and the stock split will increase the number of shares, without changing the overall value of the company. A stock dividend will increase the share capital and decrease retained earnings by the same amount. A stock split will simply increase the number of shares issued. (b) Nortel probably split its shares to reduce its share price thereby making its shares more affordable to the average investor. This should increase the marketability of the shares. (c) Investors purchase shares based on how they expect the company to perform in the future. Obviously investors felt that Nortel had strong earnings potential and were willing to buy the shares based on this expectation. 15-58

BYP 15-3 INTERPRETING FINANCIAL STATEMENTS (a) It is important to report discontinued operations separately from income from continuing operations because the discontinued segment will not affect future income statements. Thus, the predictive value of the income statement is enhanced. They are reported on a net of tax basis so that users of the financial statements can clearly determine the total impact of the disposition on the financial statements. (b) Earnings per share provide important information to investors concerning the performance of a company. Investors need to know the effects of the discontinued segment because it will not affect future earning per share amounts. Discontinued operations will reduce the earnings per share in both 2000 and 1999. (c) Price-earnings ratio: Before Discontinued Operations 1999 $22.60 $0.96 = 23.54 times 2000 $28.20 $1.20 = 23.50 times After Discontinued Operations $22.60 $0.85 = 26.59 times $28.20 $1.20 = 23.50 times In 2000, the PE ratio will be the same for net income and discontinued operations the EPS is the same for each in 2000. In 1999, they will differ, as shown above. These amounts are less than the industry average of 36.37. This would indicate that the industry does not view Intrawest as a strong a future investment as other companies in the same industry. 15-59

BYP 15-3 (Continued) (d) Adjustments for changes in accounting principles are reflected in the statement of retained earnings rather than the income statement because they reflect changes to prior years income that has been closed into the retained earnings. As well, because the changes are retroactive, presenting such information in the income statement would be inappropriate as the income statement presents the results of the current years operations only. If the 1999 data is presented the financial statements will be restated to reflect the retroactive change. 15-60