Fiscal YTD. $341,964, Consolidated Investment Portfolio Dec-01

Similar documents
Total Fund Review. Investment Performance (% Rate of Return) As of December 31, Inception Date. % of Portfolio 1 Mo. 3 Mo.

Total Fund Review. Investment Performance (% Rate of Return) As of November 30, Inception Date. % of Portfolio 1 Mo. 3 Mo.

INVESTMENT PERFORMANCE ANALYSIS

Asset Allocation & Performance

BOARD OF VISITORS OF THE COLLEGE OF WILLIAM AND MARY IN VIRGINIA

Mr. Kevin Harvey Associate Vice President, Finance Washington State University Foundation 255 East Main Pullman, WA 99164

F U N D E V A L U A T I O N R E P O R T

Semi-Annual Investment Performance Meeting & Conference Call. February 25, 2015 Dial-in number: Access code: #

Community Foundation of Northern Virginia - Pooled Investment Fund

Investment Market Update (As of July 31, 2017)

State Universities Retirement System of Illinois (SURS) Investment Update

City of Fresno Retirement Systems

Spheria Australian Smaller Companies Fund

State Universities Retirement System of Illinois (SURS) Investment Update

UBS DONOR-ADVISED FUND PERSONALIZED MUTUAL FUND OPTION PERFORMANCE PERIODS ENDING SEPTEMBER 30, 2017

ETF portfolio review, 30th September ETF portfolios with ESG overlay. market overview. portfolio performance

Fund Size $ mil. November Fund Performance Summary Gross of Fees

Investment Performance Review Period Ending June 30, City of Trenton Fire & Police Retirement System

Semi-Annual Investment Performance Meeting & Conference Call. 8:00 am August 30, 2017 Dial-in number: Access code: #

Investment Management of Delaware Community Foundation Funds

INVESTMENT PERFORMANCE ANALYSIS

LOS ANGELES WATER AND POWER EMPLOYEES RETIREMENT PLAN AND RETIREE HEALTH BENEFITS FUND TOTAL PLAN ASSETS. April 30, 2018

SCERA Investment Summary Periods Ending 06/30/2017

City of Hollywood Employees' Retirement Fund Preliminary Market Value Update as of August 31, 2017

6.6 % Gross 0.9% 11.9% 7.7 % -0.5 % 5.2 % 13.4% Some significant factors in the economy for November and into mid-december have been

Quarterly Investment Review

TMRS Quarterly Summary. Period Ended: December 31, 2015

INVESTMENT PERFORMANCE ANALYSIS

Fourth Quarter 2015 Market Review. March 2016

Blackstone s 2Q 18 Supplemental Financial Data. July 19, 2018

Returns Through June 30, 2008

Destinations. Defensive Qualified. March 31, Asset class breakdown. Portfolio overview* Key statistics. Portfolio holdings

Water and Power Employees' Retirement, Disability and Death Benefit Insurance Plan Market Value Reports as of December 31, 2016.

Portfolio Summary 31-Dec-10

AMERICAN BUS ASSOC. FOUNDATION 111 K ST. NE 9TH FL WASHINGTON DC

Sacramento County Employees Retirement System Asset Summary As of September 30, 2006

Sacramento County Employees Retirement System Asset Summary As of December 31, 2007

SYSTEMATIC GLOBAL MACRO ( CTAs ):

University of South Carolina Foundations

SMMD ishares Russell 2500 ETF

Summit Strategies Group

Sacramento County Employees Retirement System Asset Summary As of March 31, 2006

Week in Markets. FTSE Equity Indices Week MTD Jul 12 Jun 12 QTD YTD. MSCI Equity Indices Week MTD Jul 12 Jun 12 QTD YTD

Summit Strategies Group

University of South Carolina Development Foundation

Performance Review May 17, 2018

IWR ishares Russell Mid-Cap ETF

EWS ishares MSCI Singapore ETF

HEWU ishares Currency Hedged MSCI United Kingdom ETF

ALAMO COLLEGES QUARTERLY INVESTMENT REPORT AS REQUIRED BY THE PUBLIC FUNDS INVESTMENT ACT FOR PERIOD BEGINNING SEPTEMBER 1, 2010 AND ENDING NOVEMBER

IXG ishares Global Financials ETF

Pioneer Alternative Investments Funds of Hedge Funds. Mark Barker. Co-CIO Pioneer Alternative Investments FOHFs May 2008

Sacramento County Employees' Retirement System

Board of Regents Report. for July Texas Tech University System Endowment

CUSIP SECURITY DESCRIPTION % of Total

Down, Set, Hut! Quarterbacking your LDI Program. Martin Jaugietis, CFA Managing Director, LDI Solutions, Russell Investments

Response to Senate Resolution No.175 (2005 Regular Session) For the Period October 1 to December 31, 2018

INVESTMENT PERFORMANCE ANALYSIS FOURTH QUARTER 2013 SACRAMENTO COUNTY EMPLOYEES RET SYSTEM

PORTFOLIO REVIEW. South Dakota School of Mines & Technology Foundation

Monthly Risk-Return Report As of February 28, 2017

SDY SPDR S&P Dividend ETF

Capturing equity gains whilst protecting portfolios

Portfolio Summary 31-Dec-11

Blackstone Reports Fourth Quarter and Full Year 2018 Results

Global Tactical Asset Allocation

SACRAMENTO COUNTY EMPLOYEES RETIREMENT SYSTEM INVESTMENT PERFORMANCE ANALYSIS

Endowment Funds Performance (Year ending March 31 st, 2013)

Sample Portfolio. Bret R. Tackett, MS, CFP 304 W. Venice Ave, Suite 218 Venice, FL /13/2009 through 9/30/2013 Portfolio Review

- Victor Haghani, Founder Elm. Watch the full talk here

- Victor Haghani, Founder Elm. Watch the full talk here

Retirement System Summary As of September 30, 2016

IVE ishares S&P 500 Value ETF

Maycrest Balanced Fund Richard Davis, Maria Davis 1275 Gator Trl, West Palm Beach, FL USA ph fax

IWD ishares Russell 1000 Value ETF

City of Los Angeles. Performance Evaluation Report. Deferred Compensation Plan. First Quarter 2016 Flash Report

Market Update: Broad Market Returns and Indicators

Sacramento County Employees Retirement System Asset Summary As of September 30, 2005

Performance Report October 2018

REQUEST FOR PROPOSAL For OUTSOURCED CHIEF INVESTMENT OFFICER SERVICES CONCORDIA UNIVERSITY, NEBRASKA

VXF Vanguard Extended Market ETF

Response to Senate Resolution No.175 (2005 Regular Session) For the Period October 1 to December 31, 2017

XML Publisher Balance Sheet Vision Operations (USA) Feb-02

Callan Associates Inc. Investment Measurement Service Quarterly Review City of Milwaukee Employees Retirement System March 31, 2011

SPTM SPDR Portfolio Total Stock Market ETF

REAL ESTATE INVESTMENT TRUSTS

Sacramento County Employees Retirement System. As of December 31, 2006

Period Ended: December 31, 2018

Market Update: Broad Market Returns and Indicators

Monthly Risk-Return Report As of May 31, 2016

Endowment Funds Performance (Year ending March 31st, 2012)

CMG Tactical Rotation Strategy CMG Capital Management Group, Inc. Financial Professional Use Only

Portfolio Summary 31-Mar-12

TERMS OF REFERENCE FOR THE INVESTMENT COMMITTEE

VLUE ishares Edge MSCI U.S.A. Value Factor ETF

Morgan Stanley ETF-MAP 2 Index Information

Summit Strategies Group

Summit Strategies Group

11,000 10,500 10,000 9,500. 9,000 Dec Source: Bloomberg. Cash

XLF Financial Select Sector SPDR Fund

Review of Registered Charites Compliance Rates with Annual Reporting Requirements 2016

Transcription:

$341,964,987 107.8 Consolidated Investment Portfolio 0.1 5.3-4.1 1.6-4.1 2.8 3.8 7.3 4.2 5.8 Dec-01 $317,317,234 100.0 Endowment Pool 0.1 5.3-3.8 1.8-3.8 2.8 3.9 7.4 4.2 7.8 Jan-97 Policy Index 0.0 6.2-2.0 2.9-2.0 4.5 4.4 7.3 4.1 6.9 $135,196,127 42.6 Global Equity -0.2 9.3-5.9 2.7-5.9 4.1 5.4 10.6 5.9 10.7 Dec-02 $11,548,074 3.6 Dodge & Cox Global Stock Fund -0.4 NA NA NA NA NA NA NA NA 3.3 Apr-16 MSCI AC World ex USA (Net) -1.7 9.1-11.4 0.5-11.4 0.2 0.1 5.4 2.0 0.9 $58,427,101 18.4 Domestic Equity 1.9 9.3 1.2 3.0 1.2 10.8 11.2 14.9 7.4 7.5 Dec-01 Russell 3000 Index 1.8 9.6 0.2 3.4 0.2 10.6 11.1 15.0 7.4 6.8 $9,344,327 2.9 Vanguard Dividend Growth Inv Fund 0.6 6.7 5.0 4.0 5.0 NA NA NA NA 7.6 Apr-14 S&P 500 Index 1.8 9.1 1.7 3.6 1.7 11.1 11.7 14.9 7.4 7.6 $29,079,131 9.2 Northern Trust Russell 1000 Fund 1.7 9.4 0.6 3.5 0.6 10.9 12.1 15.8 NA 8.3 Mar-07 Spliced Russell 1000 Index 1.8 9.4 0.8 3.5 0.8 10.9 12.1 15.8 8.8 8.4 $9,301,375 2.9 Edgewood Growth I Fund 2.7 8.7 3.6-1.4 3.6 NA NA NA NA 7.0 Jan-15 Russell 1000 Growth Index 1.9 7.8 1.6 1.8 1.6 12.5 12.1 15.8 8.8 5.3 $10,702,269 3.4 Vaughan Nelson Small Cap Account 2.7 12.1-1.5 4.7-1.5 10.8 10.1 15.3 NA 8.7 Jun-07 Russell 2000 Index 1.8 12.6-2.8 5.8-2.8 6.1 7.5 13.4 5.2 3.7 $65,220,952 20.6 International Equity -2.1 9.1-11.4 2.4-11.4-0.9 0.9 7.2 3.3 8.0 Dec-01 MSCI AC World ex USA (Net) -1.7 9.1-11.4 0.5-11.4 0.2 0.1 5.4 2.0 5.9 $18,869,023 5.9 Sanderson International CTF -2.1 7.9-14.8-1.4-14.8 1.8 3.4 8.7 5.3 6.4 Aug-05 MSCI EAFE (Net) -0.9 8.6-9.7-1.1-9.7 2.0 2.1 6.4 1.9 3.7 $20,318,858 6.4 Vanguard Total Intl Stock Index Fund -1.0 9.5-10.7 1.0-10.7 1.1 NA NA NA 6.6 Jun-12 Spliced Total International Stock Index -1.5 9.5-10.4 0.9-10.4 1.0 0.6 5.7 2.1 6.7 11

$5,039,802 1.6 Highclere Intl SMID Fund -1.2 11.2-2.4 4.4-2.4 NA NA NA NA -2.8 Sep-14 S&P EPAC $2 - $10 Bn -0.9 8.9-3.4 0.7-3.4 6.3 4.3 9.1 NA 0.5 $10,416,542 3.3 Parametric Emerging s CTF -4.4 9.2-13.8 5.7-13.8-4.7 NA NA NA -2.8 Dec-12 MSCI EM (Net) -3.7 9.6-17.6 2.3-17.6-4.9-4.8 3.0 3.1-3.9 $10,174,013 3.2 Laudus Mondrian Emg s I Fund -2.1 9.7-14.6 5.2-14.6 NA NA NA NA -4.0 Sep-13 MSCI EM (Net) -3.7 9.6-17.6 2.3-17.6-4.9-4.8 3.0 3.1-2.9 $402,714 0.1 ishares MSCI ACWI Low Carbon Target ETF 0.5 9.1 NA 1.9 NA NA NA NA NA 1.9 Jan-16 MSCI AC World Low Carbon Target Index (Gross) 0.5 9.4-4.8 2.0-4.8 NA NA NA NA 2.0 $30,717,247 9.7 Private Equity 0.2 1.2 7.9 0.8 7.9 10.2 9.0 9.3 9.4 10.4 Mar-04 $70,433,313 22.2 Flexible Capital (Hedge Funds) 1.9 4.4-3.1 0.1-3.1 3.8 4.9 6.9 5.8 6.6 Dec-02 HFRI Fund Weighted Composite Index 0.4 3.5-4.0 0.8-4.0 2.3 2.1 4.6 3.5 5.8 $5,848,070 1.8 Canyon Realization D Fund Cayman, Ltd. 1.2 6.0-3.6 2.8-3.6 3.1 5.5 9.7 NA 8.9 Oct-08 HFRI Event-Driven (Total) Index 1.2 6.3-4.9 2.3-4.9 1.7 2.6 6.2 3.9 4.9 $7,408,729 2.3 Elliott International A, Ltd. -0.4 2.1 5.3 4.5 5.3 6.4 7.3 9.1 NA 8.3 Oct-08 HFRI Event-Driven (Total) Index 1.2 6.3-4.9 2.3-4.9 1.7 2.6 6.2 3.9 4.9 $235,738 0.1 Stark Shepherd Investments Intl, Ltd. -1.6-1.8 1.7-1.6 1.7-0.3-1.5 3.5 NA -1.2 Nov-07 HFRI Event-Driven (Total) Index 1.2 6.3-4.9 2.3-4.9 1.7 2.6 6.2 3.9 2.7 $4,940,575 1.6 Davidson Kempner Institutional Partners, L.P. 1.3 2.8 2.0 2.5 2.0 4.0 4.6 7.1 6.2 6.7 Oct-05 HFRI Event-Driven (Total) Index 1.2 6.3-4.9 2.3-4.9 1.7 2.6 6.2 3.9 4.5 $3,484,320 1.1 Och Ziff Overseas Fund II, Ltd. 1.4 2.7-5.0-0.7-5.0 3.5 4.6 7.0 6.1 6.3 Oct-05 HFRI Event-Driven (Total) Index 1.2 6.3-4.9 2.3-4.9 1.7 2.6 6.2 3.9 4.5 12

$5,029,523 1.6 Fir Tree International Fund, Ltd. 5.5 8.3-17.8-5.0-17.8-2.9 2.6 6.6 NA 7.0 Oct-08 HFRI Event-Driven (Total) Index 1.2 6.3-4.9 2.3-4.9 1.7 2.6 6.2 3.9 4.9 $7,618,390 2.4 Lakewood Capital Offshore Fund, Ltd. 3.2 8.9 3.8 3.7 3.8 6.2 NA NA NA 7.9 Nov-12 HFRI Equity Hedge (Total) Index 0.8 5.5-5.3 0.2-5.3 2.7 2.1 4.9 2.9 4.7 $7,411,415 2.3 Viking Global Equities III, Ltd. 5.7 7.2-0.2-2.8-0.2 11.0 10.9 10.7 NA 10.3 Nov-07 HFRI Equity Hedge (Total) Index 0.8 5.5-5.3 0.2-5.3 2.7 2.1 4.9 2.9 1.3 $6,548,531 2.1 Crestwood Capital International, Ltd 2.4 7.2-7.3-1.0-7.3 0.8 NA NA NA 1.3 Feb-13 HFRI Equity Hedge (Total) Index 0.8 5.5-5.3 0.2-5.3 2.7 2.1 4.9 2.9 3.4 $5,584,291 1.8 Seminole Offshore A Fund, Ltd 0.4 2.1-4.5-0.7-4.5 4.0 NA NA NA 6.9 Jan-13 HFRI Equity Hedge (Total) Index 0.8 5.5-5.3 0.2-5.3 2.7 2.1 4.9 2.9 4.3 $6,921,279 2.2 Hoplite Capital, Ltd 0.6 0.3-8.2-4.1-8.2 NA NA NA NA 2.4 Jul-13 HFRI Equity Hedge (Total) Index 0.8 5.5-5.3 0.2-5.3 2.7 2.1 4.9 2.9 3.4 $3,881,615 1.2 Silver Point Capital Offshore, Ltd. 1.6 4.1 0.5 1.9 0.5 2.7 6.2 13.5 NA 6.7 Nov-07 HFRI ED: Distressed/Restructuring Index 1.9 7.3-7.4 2.9-7.4-0.6 1.9 6.2 3.4 2.2 HFRI Equity Hedge (Total) Index 0.8 5.5-5.3 0.2-5.3 2.7 2.1 4.9 2.9 1.3 $176,691 0.1 King Street Capital, Ltd. -0.3-4.9-2.5-5.8-2.5 1.4 3.8 5.6 NA 5.7 Mar-08 HFRI ED: Distressed/Restructuring Index 1.9 7.3-7.4 2.9-7.4-0.6 1.9 6.2 3.4 2.9 $5,344,147 1.7 Anchorage Capital Partners Offshore C, Ltd. -0.5 1.5-3.6-1.2-3.6 5.9 6.7 9.7 8.9 9.4 Jul-05 HFRI ED: Distressed/Restructuring Index 1.9 7.3-7.4 2.9-7.4-0.6 1.9 6.2 3.4 4.3 13

$42,024,845 13.2 Total Real Assets -0.3 1.7-11.1 0.5-11.1-4.0-2.5-0.1-2.4 4.0 Dec-02 Real Assets Composite Index -0.9 6.9-1.3 5.8-1.3 2.7 2.8 7.2 5.6 8.5 $4,281,827 1.3 Vanguard Energy Admiral Fund -1.4 21.9-9.7 17.1-9.7 NA NA NA NA -5.3 Sep-13 Spliced Energy Index -1.4 17.1-11.9 13.4-11.9-6.0-4.9 1.5 1.1-6.6 $8,867,240 2.8 AEW Global Property Securities 0.1 9.3 4.5 4.9 4.5 7.5 NA NA NA 9.5 Jul-12 AEW Spliced Global Real Estate Index 0.0 9.6 4.3 5.4 4.3 7.7 8.0 16.1 5.4 9.8 $6,380,437 2.0 Vanguard Short-Term Infl Prot Sec Fund -0.1 0.9 NA 1.7 NA NA NA NA NA 1.3 Oct-15 Barclays U.S. Treasury: 0-5 Year TIPS Index -0.2 1.0 0.7 2.0 0.7 0.0 0.4 1.9 2.8 1.5 $4,456,557 1.4 Wellington US Commodities CTF -2.0 10.0-17.7 10.0-17.7-12.9 NA NA NA -11.2 Jul-12 Wellington Commodities Custom Index -1.6 8.4-14.8 8.8-14.8-12.0-10.7-2.5-2.9-10.4 $18,038,785 5.7 Private Real Assets 0.0-6.9-7.9-6.9-7.9-1.1 4.2 0.7-2.4 0.4 Jul-04 14

$35,894,753 11.3 Fixed Income -1.7 1.5 1.9 4.0 1.9 1.1 2.4 4.7 4.9 5.0 Dec-02 Fixed Income Composite Index -0.6 1.3 4.4 4.7 4.4 1.9 1.9 3.3 4.3 4.2 $13,373,198 4.2 Vanguard Total Bond Index I Fund 0.0 1.4 3.1 3.5 3.1 2.8 NA NA NA 2.5 May-12 Spliced Total Bond Index 0.0 1.4 3.0 3.6 3.0 2.9 3.4 4.4 5.0 2.6 $8,432,045 2.7 Vanguard Inter-term Treasury Fnd Adm -0.2-0.1 3.2 3.1 3.2 2.3 NA NA NA 1.7 Jun-12 Barclays U.S. Treasury: 5-10 Year -0.1-0.1 3.9 3.8 3.9 2.9 3.9 4.6 5.8 1.9 $14,089,510 4.4 Brandywine Global Inv-Grade Sovereign Fixed Income Fund -4.1 3.0-1.1 5.6-1.1-0.3 NA NA NA -0.7 Apr-13 Citigroup World Government Bond Index -1.5 2.4 7.0 6.8 7.0 1.2 0.5 2.2 3.7 0.4 $3,050,949 1.0 Liquid Capital 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.3 Dec-02 $634,633 0.2 Northern Trust Cash Account 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.2 1.2 1.3 Dec-02 Citigroup 3 Month T-Bill 0.0 0.1 0.1 0.1 0.1 0.1 0.1 0.1 1.0 1.3 $2,416,315 0.8 Endowment Cash Pool Account 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.4 NA 0.3 Mar-09 Citigroup 3 Month T-Bill 0.0 0.1 0.1 0.1 0.1 0.1 0.1 0.1 1.0 0.1 15

$159,592,401 50.3 Real Estate $39,145,137 12.3 SunTrust Plaza & Garage $12,621,200 4.0 Lawrence Center $1,426,840 0.4 PNC Bank $976,634 0.3 Pita Pit $100,038,380 31.5 The Alfond Inn at Rollins $3,971,246 1.3 Winter Park Plaza $1,412,964 0.4 Frank n Steins Please Note: - Periods greater than one year are annualized - inception returns are calculated from the first full month - Historical performance provided by Mercer through 1/31/12 - Performance and market values are subject to change based on statement availability from the investment manager/custodian. - s are net of investment management fees and gross of consulting fees unless otherwise stated - Total Liquid Capital: Historical performance estimated using the Citigroup 3 month T-bill performance - Policy Index (effective 3/1/2016): 44% MSCI AC World Index / 10% Private Equity Benchmark / 22% HFRI Fund Weighted Composite Index / 12% Real Asset Composite Index/ 12% Fixed Income Composite Index - Spliced Russell 1000 Index: Russell 1000 Growth Index through 4/30/2012; Russell 1000 Index thereafter - Fixed Income Composite Index: 30% Barclays Aggregate Index/ 35% Barclays U.S. Treasury 5-10 Year Index/ 35% Citigroup World Gov't Bond Index (Components have changed over time) - Real Assets Composite Index: 20% S&P North American Natural Resources Sector Index/ 15% NCREIF Property Index/ 20% All Private Equity Benchmark/ 15% AEW Spliced Real Estate Index/ 15% Barclays U.S. Treasury: 0-5 Year TIPS Index/ 15% Wellington Commodities Custom Index (Components have changed over time) - Elliot International, Ltd: ending market values estimated using manager-reported preliminary performance. - s of the College s Commercial Properties are estimates derived from the College s Real Estate advisor utilizing net revenue and market capitalization approach and are not obtained through third party estimates. - Northern Trust Russell 1000 Fund: performance not reconciled at time of reporting. 16

Non-able Strategies Investment Summary As of May 31, 2016 Capital Commitment Commitment Capital Contributed % Funded Remaining Commitment Capital ed Net Growth of Portfolio DPI Multiple TVPI Multiple IRR (%) Total Non able $111,000,000 $95,593,408 86.1 $15,406,592 $52,236,954 $60,304,105 $16,678,864 0.5 1.2 6.3 Total Private Equity $66,000,000 $48,255,159 73.1 $17,744,841 $37,571,492 $30,717,247 $19,796,385 0.8 1.4 9.9 Siguler Guff Distressed Opportunities Fund I, LP $3,000,000 Oct-02 $2,910,000 97.0 $90,000 $4,632,772 $99,601 $1,819,543 1.6 1.6 9.6 Lindsay Goldberg & Bessemer-PIV $2,000,000 Nov-02 $1,972,978 98.6 $27,022 $4,729,036 $59,455 $2,815,513 2.4 2.3 35.7 Siguler Guff Core Plus $2,000,000 Dec-02 $1,994,770 99.7 $5,230 $2,770,147 $197,161 $956,954 1.4 1.5 10.5 Auda Secondary Fund $3,000,000 Jun-04 $2,500,911 83.4 $499,089 $3,182,844 $220,954 $883,167 1.3 1.3 11.7 Park Street Capital Private Equity Fund VII, L.P. $3,000,000 Feb-06 $2,880,000 96.0 $120,000 $2,294,999 $1,678,370 $1,093,019 0.8 1.4 5.8 Portfolio Advisors Private Equity Fund IV $3,000,000 Jul-06 $2,433,267 81.1 $566,733 $2,195,702 $1,424,440 $1,186,875 0.9 1.4 6.3 Vintage Fund IV Offshore LP $3,000,000 Jan-07 $2,352,844 78.4 $647,156 $2,255,923 $1,160,572 $864,941 1.0 1.3 5.6 Newbury Equity Partners LP $7,000,000 Aug-07 $6,965,000 99.5 $35,000 $7,312,070 $2,661,019 $3,008,089 1.0 1.4 9.6 Northgate IV $6,000,000 May-08 $5,538,000 92.3 $462,000 $4,020,493 $3,847,129 $2,329,622 0.7 1.4 8.8 Mercer PIP 2008 Private Equity Fund $6,000,000 Dec-08 $5,100,000 85.0 $900,000 $2,856,354 $4,570,576 $2,326,930 0.6 1.5 8.3 Aberdeen Global Partners, LP $5,000,000 Jun-12 $3,300,000 66.0 $1,700,000 $417,490 $3,379,395 $496,885 0.1 1.2 7.1 Landmark Equity Partners XV L.P. $3,000,000 Mar-13 $1,031,783 34.4 $1,968,217 $411,228 $809,486 $188,931 0.4 1.1 12.6 RCP Fund VIII, L.P. $3,000,000 Mar-13 $1,668,276 55.6 $1,331,724 $318,276 $1,460,821 $110,821 0.2 1.1 4.7 Davidson Kempner Long-Term Distressed Opp Int'l II Fund, LP $5,000,000 Jun-13 $3,701,447 74.0 $1,298,553 $124,157 $4,718,902 $1,141,612 0.0 1.3 11.8 Greenspring Global Partners VI, LP $5,000,000 Dec-13 $2,900,000 58.0 $2,100,000 $50,000 $3,418,088 $568,088 0.0 1.2 14.3 Davidson Kempner Long-Term Distressed Opp Int'l III Fund, LP $3,500,000 Mar-15 $705,883 20.2 $2,794,117 - $711,279 $5,396 0.0 1.0 0.7 Greenspring Opportunities IV, LP $3,500,000 Nov-15 $300,000 8.6 $3,200,000 - $300,000-0.0 1.0 0.0 Total Private Real $45,000,000 $36,338,248 80.8 $8,661,752 $14,665,461 $18,038,785 -$3,665,595 0.4 0.9-2.3 RREEF America REIT III $7,000,000 Jun-04 $7,000,000 100.0 - $3,196,232 $1,454,220 -$2,349,548 0.5 0.7-4.5 Metropolitan Real Estate Equity Partners II $2,000,000 Jun-04 $1,940,000 97.0 $60,000 $1,890,629 $349,181 $299,810 1.0 1.2 3.1 Park Street Capital Natural Resources III Fd, L.P. $5,000,000 Oct-06 $4,975,000 99.5 $25,000 $2,963,149 $3,101,867 $1,083,246 0.6 1.2 3.6 BlackRock Diamond Property Fund $3,000,000 Apr-07 $3,000,000 100.0 - $993,747 - -$2,006,253 0.3 0.3-13.1 Newlin Energy Fund II $7,000,000 Sep-07 $6,372,163 91.0 $627,837 $5,058,016 $2,663,085 $1,348,938 0.8 1.2 5.2 Colony Realty Partners II $3,000,000 Sep-07 $3,000,000 100.0 - $99,916 $897,500 -$2,002,584 0.0 0.3-12.7 Aberdeen Energy & Resources Partners III, L.P. $5,000,000 Sep-12 $2,550,000 51.0 $2,450,000 $49,875 $2,342,083 -$158,042 0.0 0.9-5.8 Westbrook Real Estate Fund IX, L.P. $5,000,000 Sep-12 $3,877,221 77.5 $1,122,779 $351,085 $4,143,969 $600,819 0.1 1.1 9.7 Energy & Minerals Group Fund III, LP $3,000,000 Apr-14 $2,523,864 84.1 $476,136 $62,812 $2,011,780 -$457,081 0.0 0.8-13.5 AG Realty Fund IX $5,000,000 Sep-14 $1,100,000 22.0 $3,900,000 - $1,075,100 -$24,900 0.0 1.0-5.1 17

Non-able Strategies Investment Summary As of May 31, 2016 - value reported one quarter in arrears, adjusted for current capital activity, unless otherwise noted. Valuations subject to availability. Performance may change as updates are processed. -Net Growth of Portfolio reduced by any fees paid ex-capital commitment. -This report contains information from manager supplied financial reports (audited or unaudited). Content is subject to change without notice. Information obtained from the manager is believed to be reliable; however, accuracy of the data is not guaranteed and has not been independently verified by Prime Buchholz. -Historical information provided by Mercer through 12/31/11 -Lindsay Goldberg & Bessemer-PIV: Account reconciliation in progress -IRR = Calculated since inception -DPI Multiple = Distributions to paid in capital -TVPI Multiple = Total to paid in capital 18

$24,647,752 100.0 Separately Managed Assets 0.6 5.7-7.6-1.8-7.6 2.3 3.2 6.4 4.0 4.4 Dec-01 $3,427,924 13.9 BOA-Bush Math and Science 0.0 0.0-5.1 0.0-5.1 3.9 3.0 7.6 5.0 5.7 Dec-01 $787,419 3.2 Crummer Student Investment-Sun Trust -3.1 5.7-5.2-0.3-5.2 5.4 5.3 8.7 5.2 5.9 Dec-01 $2,305,155 9.4 A.W. Rollins Memorial Fund 0.4 4.0-9.1-0.9-9.1 0.6 2.0 5.4 3.3 3.7 Dec-01 $5,369 0.0 Kinsman Crumb Trust 0.7 5.8-8.6-0.2-8.6 0.4 1.0 6.1 2.9 2.9 Dec-01 $2,168,839 8.8 US Bank-Gundelach 1.6 7.8-6.6-1.8-6.6 4.5 6.8 11.1 5.6 5.6 Dec-01 $12,334,301 50.0 Frances Knowles Warren Trust Composite 1.1 7.6-8.8-3.0-8.8 1.7 2.5 6.9 3.5 4.5 Dec-01 $1,563,831 6.3 Frances Knowles Warren Trust #1 1.1 7.6-8.7-3.0-8.7 1.8 2.5 6.7 3.4 4.3 Dec-01 $5,219,930 21.2 Frances Knowles Warren Trust #2 1.1 7.6-8.7-3.0-8.7 1.9 2.6 7.0 3.6 4.4 Dec-01 $1,509,862 6.1 Frances Knowles Warren Trust #3a 1.1 7.6-8.7-3.0-8.7 1.7 2.5 6.8 3.5 4.3 Dec-01 $1,958,302 7.9 Frances Knowles Warren Trust #3b 1.1 7.6-8.6-2.9-8.6 1.8 2.6 6.9 3.6 4.4 Dec-01 $587,636 2.4 Frances Knowles Warren Trust #3c 1.0 7.5-9.2-3.3-9.2 1.5 2.1 6.8 3.5 4.4 Dec-01 $755,091 3.1 Frances Knowles Warren Trust #3d 1.1 7.5-9.1-3.2-9.1 1.6 2.2 6.9 3.6 4.5 Dec-01 $685,451 2.8 Frances Knowles Warren Trust F1 1.1 7.5-9.3-3.5-9.3 1.5 2.2 7.0 3.7 4.6 Dec-01 $54,197 0.2 Frances Knowles Warren Trust Spec 1.1 8.0-6.3-2.2-6.3 3.7 3.6 7.5 4.0 4.8 Dec-01 $3,618,745 14.7 SSgA Split Interest Trust 0.1 4.4-4.9 1.2-4.9 2.2 3.7 5.5 4.9 4.6 Dec-01 $1,318,609 5.3 Charitable Gift Annuity Fund 0.0 2.8-5.6 0.1-5.6 1.6 3.5 4.8 4.7 4.4 Dec-01 $154,827 0.6 Pooled Income Fund 0.5 3.4-0.2 2.4-0.2 4.2 4.3 6.3 4.8 4.8 Dec-01 19

$2,145,309 8.7 SSgA CRUT 0.1 6.8-4.2 2.7-4.2 3.0 3.9 7.9 5.0 4.9 Dec-01 $70,866 0.3 Ian Klair CRUT 0.3 7.1-4.8 2.5-4.8 2.6 3.5 8.0 NA 2.9 Jul-07 $90,763 0.4 Mary Ward CRUT 0.3 7.1-4.6 2.7-4.6 2.8 3.6 8.2 4.4 4.5 Dec-01 $35,418 0.1 Walter Ward CRUT 0.1 6.0-5.1 2.0-5.1 2.3 4.1 7.1 5.5 4.5 Dec-01 $283,429 1.1 Bruce McEwan CRUT 0.3 7.2-4.3 2.8-4.3 2.9 3.7 8.2 4.3 4.5 Dec-01 $414,717 1.7 Ross and Cora Evans CRUT 0.3 6.7-3.6 3.0-3.6 2.9 4.1 7.6 4.9 9.2 Aug-05 $1,250,116 5.1 Sep Mgd-Marjorie Cheever CRUT NA NA NA NA NA NA NA NA NA NA Jun-16 Please Note: - Periods greater than one year are annualized - inception returns are calculated from the first full month - Historical performance provided by Mercer through 1/31/12 - Performance and market values are subject to change based on statement availability from the investment manager/custodian. - Crummer Student Investment, Kinsman Crumb Trust, US Bank- Gundelach, Frances Knowles Warren Trust and SSgA Trust: Performance not reconciled; not available at time of report 20

Asset Allocation - Current Policy Ranges As of May 31, 2016 Asset Allocation (%) Lower (%) Target (%) Upper (%) Difference (%) Endowment Pool 100.0-100.0-0.0 Global Equity 42.6 34.0 44.0 54.0-1.4 Private Equity 9.7 7.5 10.0 12.5-0.3 Flexible Capital (Hedge Funds) 22.2 17.0 22.0 27.0 0.2 Total Real Assets 13.2 7.0 12.0 17.0 1.2 Fixed Income 11.3 7.0 12.0 17.0-0.7 Liquid Capital 1.0 0.0 0.0 2.0 1.0 Global Equity $135,196,127 42.6% 44.0% Private Equity $30,717,247 10.0% 9.7% Flexible Capital (Hedge Funds) $70,433,313 22.0% 22.2% Total Real Assets $42,024,845 Fixed Income $35,894,753 12.0% 13.2% 12.0% 11.3% Liquid Capital $3,050,949 0.0% 1.0% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 35.0% 40.0% 45.0% 50.0% Target Allocation Actual Allocation Notes: - Look through of Total Global Equity based on 12/31/2015 statistics: Domestic Equity 18.1%, Non-US Developed Equity 15.8%, Emerging s Equity 8.7% (42.6% total) - Real Assets excludes 7 local properties worth approximately $160 million - Subsequent to month-end (early March), portfolio transition activity added approximately 2% to Global Equity while fixed income and real assets were reduced by 1% each. 21