At its meeting of 27 May 2015, the Supervisory Board reviewed and approved the financial statements for the 2014/15 financial year.

Similar documents
FAIVELEY TRANSPORT ANNOUNCES ITS 2014/15 HALF-YEAR RESULTS ORGANIC SALES GROWTH OF 10.1% NET PROFIT UP 5.5% SIGNIFICANT INCREASE IN FREE CASH FLOW

The Supervisory Board approved on 27 May 2014 the financial statements for the year ended 31 March Order book 1, ,

Order book at 30 September 1, , %

Order book 1, , %

FAIVELEY TRANSPORT: 25% INCREASE IN NET PROFIT 9.7% SALES GROWTH DURING THE FINANCIAL YEAR ORDER BOOK OF 1,616 MILLION. Press Release 5 June 2013

2014/15 HALF-YEAR RESULTS

2016/17 HALF-YEAR FINANCIAL REPORT

Group 2012/2013 HALF-YEAR FINANCIAL REPORT. Contents /2013 Half-Year Operating Report p.1

2012/2013 ANNUAL RESULTS

H1 08 H1 08 pro forma

2014/15 FULL-YEAR RESULTS 2018 STRATEGIC PLAN

Interim Results 2008/2009. Significant events Financial statements Strategy and outlook

FINAL RESULTS ANNOUNCEMENT FOR THE YEAR ENDED 31 MARCH 2010 FINANCIAL HIGHLIGHTS. Own stores number reached 764, increased by 11.

Comments on the business review and on the consolidated financial statements 3

Adjusted revenue up +1.5% to 1,641.4 million. Adjusted organic revenue up +0.4%, with an accelerating Q2 at +1.5%

published % % % %

FIRST-HALF 2018 RESULTS DOUBLE-DIGIT GROWTH IN SALES** AND OPERATING INCOME IN THE FIRST HALF UPGRADED FULL-YEAR GUIDANCE

Third-quarter 2018 revenue

H RESULTS Continued improvement in performance Upgraded full-year guidance

Excellent results for Alstom in the first half 2018/19

First Half 2007 Management Report

Alstom s orders and sales for the first nine months of 2018/19

annual results

Full-Year 2016 Results

Latécoère 2018 results Strong progress towards Transformation 2020

press release 9M 2009 Activity Indicators Trends in line with 1H09 Resilient revenues Positive insurance net inflows Enhanced Solvency

Earnings Release Q1 FY 2018

Schaffner Group. Half-Year Report 2013/14

RECORD RESULTS FOR 2004 REFLECT STRONG ORGANIC GROWTH SOLID GROWTH ANTICIPATED IN 2005

2014 dividend Proposed dividend payment up 29% to 2.20 euros per share, representing a payout rate of 30%

First-half of which China: up 10% (3), 5 percentage points higher than automotive production

LISI REPORTS SIGNIFICANT IMPROVEMENT IN RESULTS FOR 2011

Facts and figures. Interim Report as of June 30, 2017

PRESS RELEASE LIFE & SAVINGS

Strong growth and further improvement in industrial performance over first half of 2016

Adjusted revenue down -0.5% to 1,643.3 million. Adjusted organic revenue up +4.0%, with an accelerating Q2 at +4.9%

Pacific International Lines (Private) Limited and its subsidiaries

M&C SAATCHI PLC PRELIMINARY RESULTS YEAR ENDED 31 DECEMBER 2008

Solid interim results in line with roadmap

P R E S S R E L E A S E K E N D R I O N N. V. 27 F E B R U A R Y

First-quarter 2018 revenue

Solid 2017 results in line with targets

SOLVING EFESO INTERNATIONAL

IMCD reports 11% EBITA growth in the first half of 2015

2018 Half-year results Outlook

NEXITY S INVESTOR DAY NEW PROSPECTS FOR GROWTH BY 2021

FULL-YEAR 2017 RESULTS

Another quarter of strong revenues and net profit growth

PRESS RELEASE H A L F - Y E A R L Y F I N A N C I A L I N F O R M A T I O N ALD REPORTS FIRST HALF 2017 RESULTS

9M08 Activity Indicators: Total Revenues down 0.9% 1 to Euro 69,458 million.

i n f o r m a t i o n

MARCH 31, A European leader in the distribution of specialty steels. Euronext Paris Compartment B

Hutchison Telecommunications Hong Kong Holdings Limited

12/31/ /30/2006 Net debt Besoin en Fond de roulement

Arcadis delivers an 11% increase of net income from operations to 137 million in 2015

Management Report Quarter Two 2018 Table of Contents

Another record year for Edenred as its transformation picks up pace thanks to the Fast Forward strategy

PRESS RELEASE Paris, October 31, 2018

PRESS RELEASE MERSEN: STRONG GROWTH IN SALES AND RESULTS IN THE FIRST HALF OF 2017

PRESS RELEASE Paris, April 28, 2017

Consolidated Statement of Profit or Loss (in million Euro)

Capgemini records an excellent performance in 2017 with growth acceleration fueled by Digital and Cloud

Korian improves its operating performance and speeds up its expansion.

Consolidated Statement of Profit or Loss (in million Euro)

Financial information for the year ended December 31, 2017

PRESS RELEASE Paris, October 31, 2013

2014 half year results

HALF-YEAR REPORT Bobst Group SA

TomTom Reports Fourth Quarter and Full Year 2009 Results

Revenue up 6.1% in the third quarter of 2018

2018 half-year results

HALLENSTEIN GLASSON HOLDINGS LIMITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

AEGIS GROUP PLC 2008 ANNUAL RESULTS. 19 March 2009

Change of accounting policy: consolidation by equity method of jointly controlled entities

Mersen: Full-year 2014 results

The Board of Directors met on March 6, 2018 and approved the audited 2017 financial statements.

2018 HALF-YEARLY RESULTS

FY 2017 Results Strong Performance and Record Order Intake

THIRD QUARTER 2010 RESULTS Rhodia reports a new set of strong results and increases full-year guidance

2017 ANNUAL RESULTS - STRONG PERFORMANCE IN 2017 WITH OPERATING MARGIN AT 7% OF SALES IN H2 2018, GUIDANCE AHEAD OF ROADMAP

2017 business and earnings

Investor Presentation Q Results. 9 May 2018

Third Quarter 2017 Results: Europcar delivers strong revenue growth, notably in the leisure segment, and closes the acquisition of Buchbinder

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED 2012 CONSOLIDATED RESULTS HIGHLIGHTS. Pre-tax profit up 19% to HK$108,729m (HK$91,370m in 2011).

Creation of a global leader in Mobility. 27 September 2017

Excellent sales growth and good operating performances against the backdrop of unfavourable currency trends

LafargeHolcim accelerates growth momentum; Revenue increased 6.2% in Q2. Strong revenue growth of 6.2% in Q2 and 4.8% in first half on a like-forlike

Press release February 28, FULL-YEAR 2017 RESULTS Recurring Operating Income of 2.0bn Free cash flow (excluding exceptional items) of 950m

2007 PRO FORMA RESULTS* Groupe Eurotunnel: a profitable Group. Revenues increased for the third year in succession: +6%, to 775 million

Key figures Statement by the person responsible for the 2018 half year financial report 55

9M 2016 BUSINESS ACTIVITY AND REVENUE

K E N D R I O N N. V. P R E S S R E L E A S E. 1 9 F e b r u a r y

Full-Year 2017 Results

Strong increase in business performance and results in the first half of 2014

Half-year consolidated financial statements

Current operating profit excluding dissimilar barters % Operating profit % Net profit Group share

Reports Fourth Quarter and Full Year Results 2006 Record Quarterly Revenue and Earnings

First-quarter results: In line with full-year objectives

2014 pro forma revenue: 3,370.1m. Pro forma net profit Group share: 92.8m

LISI ANNOUNCES IMPROVED RESULTS FOR FIRST HALF OF 2008

Transcription:

Press release of 28 May 2015 Gennevilliers, 28 May 2015 FAIVELEY TRANSPORT ANNOUNCES ITS 2014/15 FULL-YEAR RESULTS STRONG GROWTH IN ORDER BOOK: UP 13% SALES EXCEED 1 BILLION MARK FOR THE FIRST TIME, REACHING 1,048 MILLION, OR A GROWTH OF 9.5% GROUP OPERATING PROFIT OF 95.3 MILLION, A YEAR-ON-YEAR INCREASE OF 8.7% STRONG INCREASE IN FREE CASH FLOW GENERATION TO 63.6 MILLION At its meeting of 27 May 2015, the Supervisory Board reviewed and approved the financial statements for the 2014/15 financial year. restated (a) % change Order book at 31 March 1,877.0 1,660.0 +13.1% Sales 1,048.4 957.2 +9.5% Group operating profit (b)(c) 95.3 87.6 +8.7% as % of sales 9.1% 9.2% Net profit Group share 55.7 50.1 +11.1% as % of sales 5.3% 5.2% Free cash flow (c) 63.6 17.2 + 46 m (a) Data published in respect of 2013/14 has been restated for the impact of the retrospective application of IFRS 11 Joint arrangements. See the Company s press release dated 21 October 2014. (b) Group operating profit is defined as operating profit including the share of profit of joint ventures. (c) Indicators not defined under IFRS, definitions provided in the appendix. Stéphane Rambaud-Measson, Chairman of the Management Board and Chief Executive Officer of Faiveley Transport, commented: The 2014/15 financial year represented a real transition year for the Faiveley Transport Group which has produced very satisfying results, as published today. Our order book at the end of March 2015 reached a record 1.9 billion thanks to the momentum in order intake, throughout the financial year and further accelerating in Q4, both for our Original Equipment and Services businesses. Faiveley Transport has reached the Billion Euro mark in Sales, demonstrating both the Group's ability to ramp-up serial production for major projects and the growth potential of our Services Division, whilst strongly improving Customer satisfaction. The Group's Operating Profit was in line with expected levels, despite some localized under performances. Given the momentum of the markets in which it operates and the implementation of its strategic plan for the next three years, the Group expects a slight growth of its sales for the 2015/16 financial year on a comparable scope and another substantial improvement in Group operating profit before restructuring despite an increase in the level of operating expenses related to the rollout of its strategic action plan.

SIGNIFICANT EVENTS On 7 April 2014, the Supervisory Board of Faiveley Transport appointed Stéphane Rambaud-Measson Chairman of the Management Board and Chief Executive Officer of Faiveley Transport. He had joined the Group on 17 March 2014 as Group Executive Vice President. As of 1 April 2014, the Information & Safety segment, previously part of the Access & Information division, was transferred to the Energy & Comfort division. Historical data has been restated accordingly. On 28 January 2015, Faiveley Transport refinanced its syndicated loan and part of its bilateral revolving facilities, replacing them with a new syndicated loan. On 9 April 2015, Faiveley Transport and the subsidiary of SMRT, Singapore Rail Engineering (SRE), signed a joint venture agreement for the marketing and provision of maintenance, repair and overhaul (MRO) services for rolling stock in South-East Asia (with the exception of Thailand, Taiwan and Hong Kong). GROWTH IN ORDER BOOK The Group s order book achieved growth of 13.1%, of which 4.8% was organic, over the 2014/15 financial year, reaching a record level of 1,877.0 million at 31 March 2015. At 31 March 2015, the Original Equipment order book represented approximately 29 months' equivalent of Original equipment sales and approximately 10 months for Services. In the Original Equipment business, the Group won significant orders during the financial year, including during the fourth quarter: In the Europe region: An additional order for brakes, access doors, driver assistance and passenger information systems for Regiolis trains built by Alstom, worth over 15 million ; An additional order for air conditioning systems to equip 19 trains built by Stadler for the Swiss operator SBB Dosto worth in excess of 5 million In the Asia-Pacific region: Air conditioning (HVAC) and auxiliary power (APS) systems to upgrade 86 trains for SRE, a subsidiary of the operator SMRT in Singapore, for an amount in excess of 45 million; Air conditioning (HVAC) systems for 138 cars for lines 4, 5 and 6 of the Riyadh metro built by Alstom, worth over 5 million; Brake, access door and air conditioning (HVAC) systems for 25 trains built by Alstom for the metro of Kochi, for an amount in excess of 10 million; Platform screen doors and platform edge barriers for 13 stations of the NWRL line in Sydney, Australia, worth over 30 million. In the Americas region: Access doors for 112 cars of lines 1 and 2 of the Salvador metro in Brazil built by Hyundai-Rotem, for approximately 5 million; A high level of orders for freight brake components in the US with Amsted Rail The Services division achieved an excellent year in terms of order taking across all segments (spare parts, engineering services and friction pairs) including the following contracts during the fourth quarter: In the Europe region: The complete refurbishment of air conditioning (HVAC) systems for 271 cars operated by SBB Dosto in Switzerland, for a sum in excess of 5 million. In the Americas region: A high level of orders in the US freight and locomotive markets. Moreover, the contract provisionally awarded in January 2014 for the retrofit and upgrade of 202 mainline and commuter passenger cars by Société Nationale des Chemins de Fer, Algeria s national rail company, to the consortium of rail parts manufacturers Faiveley Transport and Compin SAS was formally confirmed on 26 March 2015. 2

SALES Over the 2014/15 financial year, Faiveley Transport achieved sales of 1,048.4 million, an increase of 9.5% compared with the 2013/14 financial year restated for the impact of the new accounting standards, including organic growth of 7.8%. Schwab Verkehrstechnik AG, acquired in May 2013, contributed growth of 0.1%, and exchange rates had a positive impact of 1.6%. restated (a) Total growth Organic growth 2013/14 published Europe 638.5 595.2 +7.3% +6.5% 595.9 Asia/Pacific 230.2 211.6 +8.8% +6.5% 236.1 Americas 168.3 141.0 +19.4% +14.4% 141.0 Rest of the world 11.4 9.4 +21.0% +21.3% 9.4 FULL YEAR 1,048.4 957.2 +9.5% +7.8% 982.4 Original Equipment 612.4 563.3 +8.7% +7.3% 581.9 Services 436.0 393.9 +10.7% +8.6% 400.5 FULL YEAR 1,048.4 957.2 +9.5% +7.8% 982.4 (a) Data published in respect of 2013/14 has been restated for the impact of the retrospective application of IFRS 11 Joint arrangements. See the Company s press release dated 21 October 2014. On a like-for-like basis: Europe (61% of sales) recorded growth of 6.5% including, in relation to Original Equipment, the ramp-up in deliveries on several major projects such as Regiolis, Regio2N, V300 Zefiro, the Milan metro, the Copenhagen metro and Italian regional trains, as well as solid growth in the Services division; The Asia-Pacific region (22% of sales) grew by 6.5%, primarily due to the high level of deliveries in China and the Pacific region; The Americas region (16% of sales) posted growth of 14.4% due in particular to the dynamism of the freight business in the US, which recorded a high level of deliveries of new wagons on an annualised basis. The Services division recorded very strong organic growth over the financial year (up 8.6%), largely due to the Group's installed base and dynamic sales activity, particularly in China, the Americas region, Spain and the UK. Original Equipment activities registered sales growth of 7.3% on a like-for-like basis over the financial year. This strong growth was notably driven by the ramp-up in deliveries on several major projects in Europe and the dynamism of the freight business in the US. GROUP OPERATING PROFIT Group operating profit (including the share of profit of joint ventures) increased by 8.7%, totalling 95.3 million (9.1% of sales) at 31 March 2015, compared with 87.6 million (9.2% of sales as restated in the 2013/14 financial year). Gross profit totalled 254.4 million (24.3% of sales), compared with 227.0 million over the restated 2013/14 financial year (23.7% of restated sales). The operational initiatives launched since April 2014 led to a slight increase in gross margin despite the recognition of additional costs overruns on brakes, couplers and doors projects in Europe as well as on air conditioning and access door projects in China. Moreover, sales, general and administrative costs rose 11.3 %, primarily due to the strengthening of Divisions management teams and to the implementation of operational recovery plans since April 2014. NET PROFIT Financial expenses increased to 13.9 million, due to the cost of the additional long-term Schuldschein financing under German law which was not totally offset by the favourable impact of lower interest rates and improved hedging. 3

The income tax charge totalled 28.5 million, compared with 26.4 million for the period to 31 March 2014 as restated. The increase in the effective tax rate (38.1% compared with 36.6% for the restated 2013/14 financial year) was mainly the result of an unfavourable country mix. Minority interests totalled a positive 2.8 million and mainly reflected the losses posted by the Chinese subsidiary SFRT which recorded additional costs overruns on air conditioning and access door projects, which were not offset by the good results of other minority interests. The Group share of net profit reached 55.7 million, an increase of 11.1% in comparison with the 2013/14 financial year. Net earnings per share was 3.88 for 2014/15, an increase of 10.9% ( 3.50 for 2013/14 restated). CASH FLOW AND FINANCIAL POSITION Cash flow from operations before interest and tax was 118.0 million, an increase of 6.9% in comparison with the restated 2013/14 financial year ( 110.4 million), in line with the increase of operating results. During the fiscal year, working capital requirement (WCR) after factoring of receivables had a positive 4 million impact on the cash generated. This development was primarily due to the increase in customers advances and in trade payables compensating the increase in inventories and in trade receivables. All working capital items are increasing due to the high level of activity as well as the exchange rates impact. Net capital expenditure (CAPEX) reached 23.2 million, representing 2.2% of sales, in line with the Group s historical levels. After taking into account the change in working capital requirement, net capital expenditure, net financial interest and tax paid, free cash flow totalled 63.6 million, a significant improvement in comparison with the 2013/14 financial year (free cash flow of 17.2 million). The Group s net financial debt reached 184.4 million at 31 March 2015, a decrease of 16.6 million compared with 31 March 2014 as restated. This change resulted primarily from the good level of free cash flow generated, offset by the impact of movements in exchange rates and the payment of dividends. PROPOSED DIVIDEND The Group will propose to the Annual General Meeting the payment of a dividend of 0.90 per share for the 2014/15 financial year, an increase of 12.5% compared with the 2013/14 financial year, and corresponding to 23% of net profit, consistent with the Group s policy targeting a pay-out ratio of between 20% and 25% of net profit. POST-BALANCE SHEET EVENTS On 28 May 2015, during the presentation of its 2014/15 annual results, Faiveley Transport Group will present its strategic plan for the next three years: Creating Value 2018. A dedicated press release is available on the Group's website. 2015/16 OUTLOOK Given the momentum of the markets in which it operates as well as the implementation of its strategic plan for the next three years, the Group expects sales of between 1,050 million and 1,080 million for the 2015/16 financial year, representing a slight growth of between 0.5 and 3% in relation to the 2014/15 financial year. Despite additional resources earmarked for the launch of the strategic action plan, the Group anticipates a substantial improvement in Group operating profit before restructuring costs with a targeted level of between 102 million and 107 million, which would represent a 5% to 10% increase in comparison with 2014/15 financial year levels. 4

Analyst/investor presentation: The analyst/investor presentation of the 2014/15 annual results and the 2018 strategic plan will take place in English today, Thursday 28 May 2015 at 2pm, at the Centre de Conférences Edouard VII, 23 square Edouard VII, 75009 Paris. The presentation will be available on the Group's website. The conference will be broadcast live and available for subsequent viewing on the site: http://www.faiveleytransport.com Next communication: 23 July 2015 (after close of trading), 2015/16 first quarter financial information 18 September 2015, Shareholders' Annual General Meeting 30 November 2015 (after close of trading), 2015/16 Half-Year Results 28 January 2016 (after close of trading), 2015/16 third quarter financial information 26 May 2016 (before start of trading), annual results 2015/16. About Faiveley Transport: Faiveley Transport is a global supplier of high added value integrated systems for the railway industry. With more than 5,700 employees in 24 countries, Faiveley Transport generated sales of 1,048.4 million in the 2014/15 financial year. The Group supplies manufacturers, operators and railway maintenance bodies worldwide with the most comprehensive range of systems in the market: Energy & Comfort (air conditioning, power collectors and converters, and passenger information), Access & Mobility (passenger access systems and platform doors), Brakes & Safety (braking systems and couplers) and Services. Faiveley Transport is listed on Euronext Paris and is a component of the CAC Allshare and CAC Mid & Small indices. Compartment B, ISIN: FR0000053142, Tickers: Bloomberg: LEY FP / Reuters: LEY.FP Contacts: Guillaume Bouhours Chief Financial Officer guillaume.bouhours@faiveleytransport.com Domitille Vielle Group Financial Communication Manager domitille.vielle@faiveleytransport.com Charlotte Rougeron Group Communication Manager charlotte.rougeron@faiveleytransport.com 5

EXTRACTS OF THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE 2014/15 FINANCIAL YEAR The financial statements at 31 March 2015 have been audited, reviewed and scrutinised by the Supervisory Board of 27 May 2015. Audit procedures on the consolidated financial statements have been carried out. The Statutory Auditors report is pending. CONSOLIDATED INCOME STATEMENT restated Sales 1,048.4 957.2 Cost of sales (794.0) (730.2) Gross Profit 254.4 227.0 as % of sales 24.3% 23.7% Administrative costs (89.0) (78.4) Sales and marketing costs (46.7) (43.4) Research and development costs (17.0) (13.6) Other operating income and expenses (11.3) (6.9) Profit from recurring operations 90.4 84.7 as % of sales 8.6% 8.8% Restructuring costs (1.6) (1.3) Gain/(loss) on disposal of non-current assets (0.1) (0.1) Operating profit 88.7 83.3 as % of sales 8.5% 8.7% Share of profit of joint ventures 6.6 4.3 Operating profit after share of profit of joint ventures 95.3 87.6 as % of sales 9.1% 9.2% Net cost of financial debt (11.0) (9.3) Other financial income and expenses (2.9) (1.8) Net financial expense (13.9) (11.1) Share of profit of other associates - - Profit before tax 81.4 76.5 Income tax (28.5) (26.4) Net profit: 52.9 50.1 Attributable to Company shareholders 55.7 50.1 Attributable to minority interests (2.8) - Earnings per share, in : Net profit (a) 3.88 3.50 Net, diluted (b) 3.86 3.44 (a) Basic earnings per share takes into account the deduction of all treasury shares held by Faiveley Transport during the financial year (282,158 in 2014/15 and 292,258 at 31 March 2014). (b) Diluted earnings per share takes account of the deduction of treasury shares held by Faiveley Transport during the financial year and adding back shares exercisable under share allocation plans (85,928 in 2014/15 and 244,698 at 31 March 2014). Data published in respect of 2013/14 has been restated for the impact of the retrospective application of IFRS 11 Joint arrangements. 6

CONSOLIDATED STATEMENT OF FINANCIAL POSITION March 2015 31 March 2014 restated Goodwill 697.1 663.9 Intangible assets 58.3 50.5 Property, plant and equipment 70.6 68.0 Shareholdings in associates 21.8 12.3 Deferred tax assets 66.4 51.7 Other non-current financial assets 3.3 2.7 Total non-current assets 917.6 849.1 Inventories 167.7 146.4 Work-in-progress on projects 121.7 112.5 Advances and prepayments paid on orders 2.6 2.3 Trade receivables 224.1 194.6 Other current assets 24.7 32.8 Taxation receivable 17.8 13.2 Current financial assets 42.8 7.9 Short-term investments 14.8 69.8 Cash 222.0 169.4 Assets held for sale 7.1 - Total current assets 845.5 748.9 TOTAL ASSETS 1,763.1 1,598.0 Share capital 14.6 14.3 Consolidated reserves and net profit 611.1 535.6 Equity Group share 625.7 549.9 Minority interests 31.7 27.7 Total equity 658.5 577.6 Provisions for non-current liabilities and charges 48.1 38.2 Deferred tax liabilities 50.9 34.0 Non-current borrowings and financial debt 396.5 408.0 Total non-current liabilities 495.5 480.2 Provisions for current liabilities and charges 101.8 94.4 Current borrowings and financial debt 54.6 50.9 Advances and prepayments received on orders 140.2 122.6 Current liabilities 304.0 258.6 Current tax payable 9.5 13.7 Total current liabilities 610.1 540.2 TOTAL EQUITY AND LIABILITIES 1,763.1 1,598.0 Data published in respect of 2013/14 has been restated for the impact of the retrospective application of IFRS 11 Joint arrangements. 7

CONSOLIDATED CASH FLOW STATEMENT restated Net profit Group share 55.7 50.1 Minority interests (2.8) - Depreciation and amortisation charges 17.5 16.0 Charges related to share-based payments 2.2 2.8 Asset impairment (including goodwill) - - Unrealised net loss/(gain) on derivative instruments and revaluation of assets 3.4 (1.2) Change in provisions 6.1 10.4 Other calculated income and expenses - - Net loss/(gain) on asset disposals 0.1 0.1 Grant income (0.2) (0.4) Share of profit of equity accounted joint-ventures (6.6) (4.4) Dividends received from equity-accounted joint ventures 3.2 1.3 Dilution profit - - Net cost of financial debt 11.0 9.3 Income tax charge (including deferred tax) 28.5 26.4 Self financing capacity before interest and tax 118.0 110.4 Change in working capital requirements 4.4 (38.1) Tax paid (25.8) (30.8) Net financial interest paid (9.8) (8.9) Cash flow from operating activities 86.8 32.7 Purchase of property, plant and equipment and intangible assets (23.7) (18.5) Disposal of property, plant and equipment and intangible assets 0.2 0.4 Proceeds from capital grants 0.1 0.2 Purchase of financial assets (0.2) (0.6) Disposal of financial assets 0.5 3.0 Free cash flow (a) 63.6 17.2 Net cash from subsidiaries (1.9) (27.4) Cash flow from investment activities (25.1) (42.9) Proceeds from new share issues - - Change in treasury shares 0.8 1.7 Movement in share and merger premiums - - Other movements in equity (cash-flow hedge) - - Dividends paid (11.5) (16.4) Proceeds from new borrowings and other financial debt - 135.4 Repayment of borrowings and other financial debt (36.7) (41.2) Cash flow from financing activities (47.4) 79.5 Net foreign exchange difference (17.6) 3.7 Net increase/(decrease) in cash and cash equivalents (3.3) 73.0 Cash and cash equivalents at start of the period 237.9 164.9 Cash and cash equivalents at end of the period 234.7 237.9 (a) Indicator not defined under IFRS, definition provided in the appendix Consolidated cash flow statement data published in respect of 2013/14 has been restated for the impact of the retrospective application of IFRS 11 Joint arrangements and the impact of a minor change in presentation introduced at 31 March 2015. 8

2014/15 FOURTH QUARTER SALES restated (a) Organic growth Total growth 2013/14 Published Europe 182.5 174.2 +3.4% +4.8% 174.0 Asia/Pacific 72.8 68.7-3.0% +6.0% 73.6 Americas 48.9 37.2 +14.1% +31.5% 37.2 Rest of the world 2.3 4.2-46.4% -45.2% 4.2 TOTAL 4 th quarter (Q4) 306.5 284.3 +2.5% +7.8% 289.0 Original Equipment 168.3 169.5-5.7% -0.7% 173.2 Services 138.2 114.8 +14.6% +20.4% 115.8 TOTAL 4 th quarter (Q4) 306.5 284.3 +2.5% +7.8% 289.0 (a) Data published in respect of 2013/14 has been restated for the impact of the retrospective application of IFRS 11 Joint arrangements. See the Company s press release dated 21 October 2014. FINANCIAL INDICATORS NOT DEFINED UNDER IFRS Group operating profit Group operating profit is defined as operating profit including the share of profit of equity-accounted entities. This indicator was introduced by the retrospective application of IFRS 11 "Joint arrangements". Free cash flow Free cash flow is defined as self financing capacity before interest and tax restated for the change in working capital requirements, net financial interest and tax paid and investments in property, plant and equipment and intangible assets made by the Group. restated Cash flow from operations before interest and tax 118.0 110.4 Change in working capital requirements 4.4 (38.1) Tax paid (25.8) (30.8) Net financial interest paid (9.8) (8.9) Capital expenditure (23.2) (15.4) Free cash flow 63.6 17.2 9