Financial results & business update. Quarter and year ended 31 December February 2017

Similar documents
Financial results & business update. Quarter and year ended 31 December February 2016

Financial results & business update. Quarter ended 30 June July 2017

Financial results & business update. Quarter ended 30 September October 2017

Financial results & business update. Quarter ended 30 September October 2016

Financial results & business update. Quarter ended 31 March April 2018

Financial results & business update

Quarter and year ended 31 December Financial results & business update

Quarter and year ended 31 December Financial results & business update

Quarter ended 30 June Financial results & business update

Quarter and year ended 31 December Financial results & business update

Quarter ended 30 September Financial results & business update

Quarter ended 30 September Financial results & business update

Temenos announces very strong start to 2018 with Q1 total software licensing growth of 40%

Temenos reports very strong Q3 results, full year guidance raised and share buyback announced

Temenos announces very strong Q3 results, full year guidance raised

Temenos Q results reflect outstanding quarter

Temenos delivers good results across all metrics and reaffirms full year guidance

Temenos announces Q results and reaffirms full year guidance

5 Q & A. Agenda. Introduction Ben Robinson Strategy Director. Strategy and Business update Guy Dubois CEO. Financial update David Arnott CFO

Temenos meets full year outlook with Q4 licence growth of 17% Company guides for 2013 revenue and licence growth with significant margin improvement

Business Update & Financial Results

Financial Results & Business Update

Temenos Q results show 81% growth in operating profit and trebling of operating cashflow margin reaches 23%

Temenos reports a 34% increase in Q operating profit, robust T24 licence growth, reconfirms 2009 outlook

Solid start to 2012 supports Temenos full year outlook

Temenos reports 16% revenue growth in Q3 and guides to full-year revenue growth of 5-14% - despite challenging environment

Investor Call 2012 Outlook

Temenos reports final results for 2008 and gives outlook for 2009

Temenos reports 41% Q3 licence growth. - and reconfirms full year outlook

Solutions for a connected world

Analysts Meeting FY & Q4 2015

H Interim Results 31 August 2017

Recommended offer for Fidessa. David Arnott, CEO Max Chuard, CFO, COO 21 February 2018

Strong margin expansion and robust licence sales help Temenos to raise outlook for full year free cashflow by 60%

Temenos reports excellent Q1 results ahead of consensus estimates and raises outlook

2018 FOURTH QUARTER EARNINGS CALL

Full Year 2017 Results Presentation Bravura Solutions Limited

FY18 Results Presentation Bravura Solutions Limited. 28 August 2018

Analysts Meeting Q Bernard Charlès, President and CEO Thibault de Tersant, Senior EVP, CFO

H Interim Results 4 September 2018

FY2017 Result Presentation. 21 August 2017

ZEBRA TECHNOLOGIES FIRST QUARTER 2016 RESULTS May 10, 2016

Analysts Meeting Q Bernard Charlès, President and CEO Thibault de Tersant, Senior EVP, CFO

2018 Full Year Results 20 November 2018

KONE Result presentation 2018 JANUARY 24, 2019 HENRIK EHRNROOTH, PRESIDENT & CEO ILKKA HARA, CFO

TI Fluid Systems plc Results Presentation for TI Fluid Systems plc 20 March 2018

INTERIM PRESENTATION Q October 2018

Wolters Kluwer 2018 Full-Year Results

2017 Full Year Results. Tuesday 21 November 2017

2015 Results Presentation. 14 March 2016

2017 THIRD QUARTER RESULTS. Ended September 30, 2017

Presentation of Annual Report Klaus Holse, CEO, SimCorp A/S Thomas Johansen, CFO, SimCorp A/S

2017 FIRST QUARTER RESULTS. Ended March 31, 2017

Cover-More Group. UBS Australasia Conference. November 2015

KONE Q APRIL 25, 2018 HENRIK EHRNROOTH, PRESIDENT & CEO ILKKA HARA, CFO

XYLEM INC. Q EARNINGS RELEASE FEBRUARY 1, 2018

Safe Harbor Statement

FINANCIAL RESULTS Q VESA TYKKYLÄINEN, CEO NICLAS ROSENLEW, CFO FEBRUARY 1, 2017

Capgemini records an excellent performance in 2017 with growth acceleration fueled by Digital and Cloud

2017 Full Year. Results Presentation. 21 February 2018

For personal use only. Appen Limited. Global Leader in Language Technology Solutions. FY2014 Results Presentation

Zebra Technologies Second-Quarter 2018 Results. August 7, 2018

9 May Half Year Results

OneVue Holdings Limited (OVH)

Zebra Technologies Third-Quarter 2018 Results. November 6, 2018

31 March 2018 Audited Preliminary Results. 6 June 2018

Credit Suisse Asian Investment Conference Ron Delia Managing Director & CEO. March 2019

3 RD QUARTER 2013 RESULTS CONFERENCE CALL & WEBCAST

2017 SECOND QUARTER RESULTS. Ended June 30, 2017

Full Year. Results. 21 February 2019 For the year ended 31 December iress.com

ANSELL LIMITED Half Year Results to December Magnus Nicolin Chief Executive Officer Neil Salmon Chief Financial Officer

AUTODESK, INC. (ADSK) SECOND QUARTER FISCAL 2019 EARNINGS ANNOUNCEMENT AUGUST 23, 2018 PREPARED REMARKS

Hill-Rom Fourth Quarter 2016 Financial Results. November 3, 2016

ZEBRA TECHNOLOGIES. William Blair Growth Stock Conference June 16, 2016

Safe Harbor and Non-GAAP Measures

EVRY ASA Q PRESENTATION CEO BJÖRN IVROTH CFO HENRIK SCHIBLER

Wolters Kluwer 2016 Full-Year Results

Investor Presentation September 2011

4 TH QUARTER AND FULL YEAR 2015 RESULTS FEBRUARY 11, :00AM ET NYSE: NLSN

Half Year Results Presentation. For the six months ended 30 June 2016

Full Year 2011 Results

Half-year results 31 December GBST Holdings Limited (ASX: GBT)

Safe Harbor and Non-GAAP Measures

2017 Annual Results Presentation. 8 March 2018

AUTODESK, INC. (ADSK) THIRD QUARTER FISCAL 2019 EARNINGS ANNOUNCEMENT NOVEMBER 20, 2018 PREPARED REMARKS

MSCI THIRD QUARTER 2016

Investor Day UBS Investor Day. Sergio Ermotti Group Chief Executive Officer

AIRBUS GROUP 2016 CAPITAL MARKETS UPDATE

PRELIMINARY RESULTS PRESENTATION YEAR ENDED 31 DECEMBER 2017

Business Update. USPP Conference Miami. Luis Damasceno Group CFO Michael Williams Group Finance Director & Treasurer January 2019

Investor Presentation November 2011

BBA Aviation. BBA Aviation 2017 Final Results

Investor & Analyst Presentation Ful YearResults 30 June2016 For personal use only 25th August 2016 Rebekah O Flaherty - CEO I Jonathan Kenny - CFO

February 21, Conduent Q4 & FY 2017 Earnings Results

OneVue Holdings Limited (OVH)

Atento. Fiscal 2016 Fourth Quarter and Full Year Results. March 21, 2017

XYLEM INC. Q EARNINGS RELEASE OCTOBER 30, 2018

2Q 18 Earnings Call Presentation. February 5, 2018

Interim Report Q2 FY 18

RESULTS 1 st QUARTER 2018 (IFRS, UNAUDITED)

Transcription:

Financial results & business update Quarter and year ended 31 December 2016 14 February 2017

Disclaimer 3 Any remarks that we may make about future expectations, plans and prospects for the company constitute forward-looking statements. Actual results may differ materially from those indicated by these forward-looking statements as a result of various factors. In particular, the forward-looking financial information provided by the company in the conference call represent the company s estimates as of 14 February 2017. We anticipate that subsequent events and developments will cause the company s estimates to change. However, while the company may elect to update this forward-looking financial information at some point in the future, the company specifically disclaims any obligation to do so. This forward-looking information should not be relied upon as representing the company s estimates of its future financial performance as of any date subsequent to 14 February 2017.

Non-IFRS Information 4 Readers are cautioned that the supplemental non-ifrs information presented in this presentation is subject to inherent limitations. It is not based on any comprehensive set of accounting rules or principles and should not be considered as a substitute for IFRS measurements. Also, the Company s supplemental non-ifrs financial information may not be comparable to similarly titled non-ifrs measures used by other companies. In the tables accompanying this presentation the Company sets forth its supplemental non-ifrs figures for revenue, operating costs, EBIT, EBITDA, net earnings and earnings per share, which exclude the effect of adjusting the carrying value of acquired companies deferred revenue, the amortization of acquired intangibles, discontinued activities, acquisition related charges, restructuring costs, and the income tax effect of the non-ifrs adjustments. The tables also set forth the most comparable IFRS financial measure and reconciliations of this information with non-ifrs information. When the Company believes it would be helpful for understanding trends in its business, the Company provides percentage increases or decreases in its revenue (in both IFRS as well as non-ifrs) to eliminate the effect of changes in currency values. When trend information is expressed herein "in constant currencies", the results of the "prior" period have first been recalculated using the average exchange rates of the comparable period in the current year, and then compared with the results of the comparable period in the current year.

Agenda 1. Business update David Arnott 2. Financial update and 2017 guidance Max Chuard 3. Summary David Arnott 4. Q&A

Business update David Arnott, CEO

Review of 2016 7 Outstanding performance across all KPIs Vendor of choice for top tier banks Total software licensing +21% Total revenues +16% EBIT margin +128bps to 29.4% Won all large deals Taking market share Traditional banking is facing its steepest challenge in over a generation. We believe that a new tipping point has been reached, with digital at its fulcrum. Source: PwC The New Digital Tipping Point Another landmark year

FY 2016 sales review 8 Growth in all geographies Unparalleled product offering Asia and Europe particularly strong Integrated suites, digital and analytics a key differentiator 52% of license revenues from Tier 1 and 2 clients 76 customer wins in FY 2016 vs. 72 in FY 2015 Taking market share

U.S. update 9 Market credibility achieved Ally Financial go-live Commerce Bank win Differentiated product value proposition, global expertise with local focus Strengthened sales and pre-sales teams Working closely with top U.S. partners The Temenos solution will enable Commerce to bring innovative products to market more quickly and efficiently. The modern software architecture and real-time features will provide the foundation for our digital business. David Roller CIO, Commerce Bank U.S. momentum is building

2016 operational overview 10 Taking a new client live every 4 days Maturing partner ecosystem 100 Implementation go-lives 90 80 70 60 95 50 40 30 69 20 10 0 FY 2015 FY 2016 Strong operational performance

We are pulling ahead of the competition 11 Top Global Players Top position for 11 th year in a row #1 for the last 4 years #1 / #2 for last 17 years 178 The only Top Global Player for both new-name clients and new & repeated business Total number of go-lives in 2016

Proposed acquisition of Rubik accelerating growth in Australia 12 One of the largest financial services software houses in Australia Temenos partner in Australia for nearly a decade Significant entry for Temenos into fast growing Australian market Gain sizeable local presence Accelerate growth in wealth, core banking and fund administration Customer relationships with top tier institutions Exciting market opportunity Strong Australian product portfolio Opportunity for revenue synergies through cross-selling to the customer base in Australia and APAC High levels of recurring revenue Acquisition is subject to Rubik shareholder approval, and is expected to close by end of May 2017

Overview of Rubik 13 Extensive existing client base Target market of 80 Tier 2 banks and credit unions serviced by legacy vendors

Overview of the Australia financial software market 14 8% CAGR in banking software spending forecast 2015-2019 4th largest investments market in the world due to superannuation system Healthy banking sector driving IT spending Aggregate RoE of 15% Average CET1 of 9.6% Advancement in technology and digitalisation will be key Market dominated by two legacy vendors - opportunity to create market leader and take market share Sources: Gartner, Deloitte, KPMG Major Australian banks; Full year results 2015 The Australian financial software market has strong growth potential

Looking forward to 2017 15 Digitalization and cost focus continue to drive strategic decision making and market growth Banks today are very well capitalised IT renovation is key to banks strategy, it is not discretionary spend Growth in recurring revenues and committed spend from progressive renovation Significant installed base opportunity, selling to clients who understand the value proposition Strong pipeline growth across geographies and segments Structural pressures are top of mind for banks

Financial update and 2017 guidance Max Chuard, CFO, COO

Performance vs. revised 2016 guidance* 17 Initial guidance Revised guidance Achieved Non-IFRS Total software licensing 10% to 15% 15% to 20% +21.3% Non-IFRS Total revenues 7.5% to 11.0% Revenue growth of 12.5% to 14.5% +15.5% Non-IFRS EBIT USD 180 to 185m Revenue EBIT of USD growth 184m of USD 12.5% to USD 184 to to 186m 14.5% 186m USD 186.5m * constant currency IFRS EBITDA conversion into operating cash flow 100%+ Exceeded revised 2016 guidance 114%

Non-IFRS income statement operating 18 In USDm Q4 16 Q4 15 Y-o-Y reported Y-o-Y c.c. FY 16 FY 15 Y-o-Y reported Y-o-Y c.c. Software licensing 78.7 66.3 18.7% 22.1% 205.1 173.4 18.3% 20.3% SaaS and subscription 13.1 11.4 14.4% 15.5% 51.1 40.6 25.8% 25.5% Total software licensing 91.8 77.8 18.0% 21.1% 256.2 214.0 19.7% 21.3% Maintenance 65.1 62.2 4.7% 8.0% 250.4 235.4 6.3% 8.7% Services 34.1 33.4 2.0% 3.2% 128.5 109.6 17.3% 18.6% Total revenue 191.1 173.4 10.2% 12.9% 635.1 559.0 13.6% 15.5% Operating costs 116.3 108.2 7.5% 9.8% 448.6 402.0 11.6% 14.1% EBIT 74.8 65.2 14.6% 18.2% 186.5 157.0 18.8% 19.0% Margin 39.1% 37.6% 1.5% pts 29.4% 28.1% 1.3% pts EBITDA 85.6 76.2 12.3% 14.3% 230.8 202.2 14.2% 14.4% Margin 44.8% 43.9% 0.9% pts 36.3% 36.2% 0.2% pts Services margin 20.2% 17.8% 2.4% pts 9.1% 8.5% 0.6% pts Very strong growth and operating performance

Significant improvement in services margin 19 Non-IFRS services operating margin and full go-lives Go-lives 39 48 69 95 8.5% 9.1% 5.1% -3.7% 2013 2014 2015 2016

Like-for-like revenue and costs 20 Q4 16 LFL non-ifrs revenues up 14% FY 16 LFL non-ifrs revenues up 14% Q4 16 LFL non-ifrs costs up 11% FY 16 LFL non-ifrs costs up 12% Maintenance Total software licensing Services USDm 650 550 +18% 450 USDm 450 400 350 300 +12% 350 +18% 250 200 250 150 150 50 +4% +21% +9% +9% 100 50 +11% -50 Q4 2015 Q4 2016 FY 2015 FY 2016 0 Q4 2015 Q4 2016 FY 2015 FY 2016 Strong organic growth

Non-IFRS income statement non-operating 21 In USDm, except EPS Q4 16 Q4 15 Y-o-Y FY 16 FY 15 Y-o-Y EBIT 74.8 65.2 15% 186.5 157.0 19% Net finance charge -3.9-4.7-17% -16.9-17.5-4% FX gain / (loss) 0.8-0.7 N.A. -0.3-1.2 N.A. Tax -8.3-7.9 5% -20.3-16.8 21% Net profit 63.4 51.9 22% 149.1 121.5 23% EPS (USD) 0.88 0.73 21% 2.07 1.73 20% Outstanding growth in profit and EPS

IFRS cash conversion 22 USDm 300 133% 114% 250 200 150 100 50 0 FY 2015 FY 2016 EBITDA Operating cashflow Cash conversion remains significantly above target of 100%

Stable group liquidity 23 USDm 500 Cash on balance sheet (31/12/15) Operating cash Tax Capex 10 Dividends paid M&A Share buyback Change in debt & interest Cash on balance sheet (31/12/16) Borrowings Net debt 400 300 258 56 32 1 1 62 200 93 100 193 194 0-100 372 178-200 -300 Leverage down to 0.8x vs. 1.3x in Q4 15, 2016 dividend of CHF 0.55 announced

2017 non-ifrs guidance 24 Non-IFRS total software licensing growth at constant currencies of 10% to 15% (implying non-ifrs total software licensing revenue of USD 276m to USD 288m) Non-IFRS revenue growth at constant currencies of 7.5% to 11.0% (implying non-ifrs revenue of USD 667m to USD 689m) Non-IFRS EBIT at constant currencies of USD 210m to 215m, (implying non-ifrs EBIT margin of c.31%) 100%+ conversion of EBITDA into operating cash flow Expected FY 2017 tax rate of 14% to 15% Rubik not included in guidance Currency assumptions on slide 31 See slide 45 for definition of non-ifrs

Medium term targets 25 Metric (Non-IFRS) 2013-2016 performance 2016 actual (c.c.) Medium term targets Total software licensing 22% CAGR 21% 15% CAGR Total revenue 11% CAGR 16% 10% CAGR EBIT 176 bps p.a. 128bps 100-150 bps p.a. EPS 19% CAGR 20% 15% CAGR DSO reduction 24 days p.a. 27 days 5-10 days reduction p.a. Cash conversion 120% p.a. 114% 100%+ of EBITDA Tax rate 13% p.a. 12% 17-18%

Rubik proposed acquisition transaction summary 26 Offer price of AUD 0.1667 per share, equivalent to equity value of USD 50m (AUD68m) 2.2x FY 2016 recurring revenues Funded through cash and existing debt facilities Rubik announced FY 2016 results in June: Revenues of USD 31.6m (AUD 43.3m) Over 70% recurring revenues EBITDA of USD 4.8m (AUD 6.5m) Revenue synergies driven by Accelerating growth across Core Banking, Wealth and Fund Administration Cross selling Australian and APAC customer base Expected to be non-ifrs EPS neutral in 2017 and 3% accretive in 2018 Acquisition is subject to Rubik shareholder approval, and is expected to close by end of May 2017 The acquisition is not included in Temenos 2017 guidance

Summary David Arnott, CEO

Temenos Capital Markets Day: London, 15 February 2017 28 10.00-10.45 Strategy and vision David Arnott, CEO 10.45-11.30 The US opportunity David Roller, CIO, Commerce Bank 11.30-11.45 Coffee 11.45-12.30 Product leadership Mark Winterburn, Group Product Director 12.30-12.50 Creating shareholder value Max Chuard, CFO / COO 12.50-13.15 Q&A 13.15-14.00 Lunch UBS, 5 Broadgate, London

Conclusion 29 2016 was another record year for Temenos on back of landmark 2015 Digitalization and cost focus continue to drive strategic decision making and market growth Sales execution remains strong across the board, all client tiers and segments Tier 1 wins demonstrate leadership position in the market, barriers to entry Continue to invest in sales and product Strong pipeline growth and outlook for 2017 Strong momentum for 2017

Appendices

FX assumptions underlying 2017 guidance 31 In preparing the 2017 guidance, the Company has assumed the following FX rates: USD to Euro exchange rate of 0.955 USD to GBP exchange rate of 0.811; and USD to CHF exchange rate of 1.025

FX exposure 32 % of total USD EUR GBP CHF Other Total software licensing 55% 35% 2% 4% 4% Maintenance 65% 22% 6% 6% 0% Services 41% 34% 5% 5% 15% Revenues 56% 30% 4% 5% 5% Non-IFRS costs 26% 18% 18% 8% 32% Non-IFRS EBIT 128% 58% -24% -2% -60% NB. All % are approximations based on 2016 actuals Mitigated FX exposure matching of revenues / costs and hedging

2016 income statement restated for currency 33 2016 non-ifrs income statement 2016 actual Restated at 2017 currency guidance Software licensing 205.1 201.0 SaaS and subscriptions 51.1 50.0 Total software licensing 256.2 250.6 Maintenance 250.4 244.9 Services 128.5 125.0 Total revenues 635.1 620.7 Costs 448.6 435.0 EBIT 186.5 185.0

Total software licensing revenue breakdown by geography 34 Q4 2015 Q4 2016 8% APAC 19% Europe 11% 14% Americas 14% MEA 11% APAC Europe Americas MEA 59% 64% FY 2015 17% 12% 15% APAC Europe Americas MEA FY 2016 17% 10% 19% APAC Europe Americas MEA 56% 54%

Total software licensing revenue breakdown by customer tier 35 Q4 2015 Q4 2016 1 and 2 1 and 2 61% 39% 3, 4 and 5 48% 52% 3, 4 and 5 FY 2015 FY 2016 1 and 2 1 and 2 53% 47% 3, 4 and 5 48% 52% 3, 4 and 5

Software licensing revenue breakdown by competitive deals / add-ons to installed base 36 Q4 2015 Q4 2016 Competitive deals Competitive deals 68% 32% Add-ons to installed base 72% 28% Add-ons to installed base FY 2015 FY 2016 Competitive deals Competitive deals 59% 41% Add-ons to installed base 63% 37% Add-ons to installed base

DSOs continue to decline 37 240 226 220 200 198 180 181 160 154 140 127 120 100 Dec 12 Dec 13 Dec 14 Dec 15 Dec 16

Balance sheet debt and leverage 38 Net debt and leverage ratios* USDm 500 450 400 2.3x 2.4x 2.1x 350 300 250 200 150 100 50 1.3x 1.3x 1.3x 1.2x 0.8x 0 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 * proforma non-ifrs EBITDA Strong deleveraging profile

Capitalization of development costs 39 USDm Q1 14 Q2 14 Q3 14 Q4 14 FY 14 Cap dev costs -9.7-9.8-9.7-13.9-43.1 Amortisation 8.3 8.3 8.3 8.5 33.4 Net cap dev -1.3-1.5-1.4-5.5-9.8 USDm Q1 15 Q2 15 Q3 15 Q4 15 FY 15 Cap dev costs -10.3-11.2-10.8-13.0-45.3 Amortisation 8.8 8.8 8.7 8.7 35.0 Net cap dev -1.5-2.4-2.1-4.3-10.3 USDm Q1 16 Q2 16 Q3 16 Q4 16 FY 16 Cap dev costs -10.8-11.3-10.8-12.7-45.6 Amortisation 8.8 8.8 8.8 8.8 35.2 Net cap dev -2.0-2.5-2.0-3.8-10.3

Reconciliation from IFRS to non-ifrs 40 IFRS revenue measure + Deferred revenue write-down = Non-IFRS revenue measure IFRS profit measure +/- Deferred revenue writedown + / - Discontinued activities + / - Acquisition related charges + / - Amortisation of acquired intangibles + / - Restructuring + / - Taxation = Non-IFRS profit measure

Accounting elements not included in non-ifrs guidance 41 Below are the accounting elements not included in the 2017 non-ifrs guidance: FY 2017 estimated amortisation of acquired intangibles of USD 32m FY 2017 estimated restructuring costs of USD 5m Restructuring costs include realising R&D, operational and infrastructure efficiencies. These estimates do not include impact of any further acquisitions or restructuring programmes commenced after 14 February 2017. The above figures are estimates only and may deviate from expected amounts.

Reconciliation from IFRS to non-ifrs 42 In USDm, except EPS 3 Months Ending 31 December Change 2016 2016 2015 2015 IFRS Adj. Non-IFRS IFRS Adj. Non-IFRS IFRS Non-IFRS Total Software Licensing 91.5 0.3 91.8 73.3 4.5 77.8 25% 18% Maintenance 65.1 65.1 61.8 0.4 62.2 5% 5% Services 34.1 34.1 33.3 0.1 33.4 2% 2% Total Revenue 190.8 0.3 191.1 168.4 5.0 173.4 13% 10% Total Operating Costs (124.3) 8.0 (116.3) (118.2) 10.0 (108.2) 5% 7% Restructuring (0.3) 0.3 0.0 (1.1) 1.1 0.0 (77%) Amort of Acq d Intang. (7.8) 7.8 0.0 (8.9) 8.9 0.0 (13%) Operating Profit 66.5 8.3 74.8 50.1 15.1 65.2 33% 15% Operating Margin 35% 39% 30% 38% 5% pts 1% pts Financing Costs (3.1) (3.1) (5.4) (5.4) (42%) (42%) Taxation (7.5) (0.8) (8.3) (6.4) (1.5) (7.9) 16% 4% Net Earnings 55.9 7.5 63.4 38.3 13.6 51.9 46% 22% EPS (USD per Share) 0.77 0.11 0.88 0.54 0.19 0.73 43% 21%

Net earnings reconciliation 43 In USDm, except EPS Q4 16 Q4 15 FY 16 FY 15 IFRS net earnings 55.9 38.3 115.8 66.3 Deferred revenue write-down 0.3 5.0 1.1 16.5 Amortisation of acquired intangibles 7.8 8.9 31.7 29.3 Restructuring 0.3 1.1 4.5 9.5 Acquisition related costs - - - 5.0 Taxation -0.8-1.5-4.0-5.1 Net earnings for non-ifrs EPS 63.4 51.9 149.1 121.5 No. of dilutive shares 72.1 70.9 72.0 70.1 Non-IFRS diluted EPS (USD) 0.88 0.73 2.07 1.73

Reconciliation from IFRS to non-ifrs for EBIT and EBITDA 44 USDm Q4 2016 EBIT Q4 2016 EBITDA FY 2016 EBIT FY 2016 EBITDA IFRS 66.5 85.1 149.2 225.3 Deferred revenue write-down 0.3 0.3 1.1 1.1 Amortisation of acquired intangibles 7.8-31.7 - Restructuring 0.3 0.3 4.5 4.5 Acquisition-related charges - - - - Non-IFRS 74.8 85.6 186.5 230.8

Definitions 45 Non-IFRS adjustments Deferred revenue write-down Adjustments made resulting from acquisitions Discontinued activities Discontinued operations at Temenos that do not qualify as such under IFRS Acquisition related charges Relates mainly to advisory fees, integration costs and earn outs Amortisation of acquired intangibles Amortisation charges as a result of acquired intangible assets Other Constant currencies Prior year results adjusted for currency movement Like-for-like (LFL) Adjusted prior year for acquisitions and movements in currencies SaaS and subscription Revenues generated from Software-as-a-Service and subscription licenses Restructuring Costs incurred in connection with a restructuring plan implemented and controlled by management Severance charges, for example, would only qualify under this expense category if incurred as part of a company-wide restructuring plan Taxation Adjustments made to reflect the associated tax charge relating to the above items

Thank you www.temenos.com