Ohio Legislative Service Commission

Similar documents
OHIO LEGISLATIVE SERVICE COMMISSION

County Commissioners Association of Ohio. Timothy S. Keen Office of Budget and Management Director

Medicaid and Entitlement Reform By John Holahan

National Health Expenditure Projections

The Budget and Economic Outlook: 2018 to 2028

SUB. H.B. 49 AS PASSED BY THE HOUSE SELECTED HOSPITAL-RELATED PROVISIONS

AUGUST 2012 An Update to the Budget and Economic Outlook: Fiscal Years 2012 to 2022 Provided as a convenience, this screen-friendly version is identic

Notes Numbers in the text and tables may not add up to totals because of rounding. Unless otherwise indicated, years referred to in describing the bud

Report Documentation Page Form Approved OMB No Public reporting burden for the collection of information is estimated to average 1 hour per re

CONGRESS OF THE UNITED STATES CONGRESSIONAL BUDGET OFFICE CBO The Budget and Economic Outlook: 2016 to 2026 Percentage of GDP 100 Actual Projected 80

Notes Unless otherwise indicated, all years are federal fiscal years, which run from October 1 to September 30 and are designated by the calendar year

January 6, Honorable John Boehner Speaker of the House U.S. House of Representatives Washington, DC Dear Mr. Speaker:

Ohio 2020 Tax Policy Commission

THE SLOWDOWN IN MEDICAID EXPENDITURE GROWTH By Leighton Ku

AN UPDATE TO THE BUDGET AND ECONOMIC OUTLOOK: 216 TO 226 AUGUST 216 Summary In fiscal year 216, the federal budget deficit will increase in relation t

Ohio Legislative Service Commission

Economic and Employment Effects of Expanding KanCare in Kansas

CONGRESS OF THE UNITED STATES CONGRESSIONAL BUDGET OFFICE CBO. The Budget and Economic Outlook: Fiscal Years 2013 to 2023

Notes and Definitions Numbers in the text, tables, and figures may not add up to totals because of rounding. Dollar amounts are generally rounded to t

ETPI Research Update: School Levies, GRF Tax Revenues, and Shale Drilling

Analysis of CBO s Budget Outlook: Fiscal Years

Inaccurate portrayal of these expansions as vast money pits that far exceeded cost projections without reducing uninsurance

Analysis of Congressional Budget Office s August 2012 Updateof the Budget and Economic Outlook

House-Passed Health Bill Would End Coverage for More Than Half a Million New Jerseyans

BALANCING THE FEDERAL BUDGET: ECONOMIC RATIONALE AND ISSUES

CBO s January 2017 Budget and Economic Outlook January 24, 2017 MITCH DANIELS LEON PANETTA TIM PENNY

uninsured Medicaid Today; Preparing for Tomorrow A Look at State Medicaid Program Spending, Enrollment and Policy Trends

The Budget and Economic Outlook: 2016 to 2026

EXECUTIVE SUMMARY ENROLLMENT GROWS YET MARGINS DROP FOR OHIO S HEALTH INSURING CORPORATIONS. 970,000 Ohioans remained uninsured in 2014.

New Hampshire Medicaid Program Enrollment Forecast SFY Update

214 Massachusetts Ave. N.E Washington D.C (202) TESTIMONY. Medicaid Expansion

Department of Legislative Services Maryland General Assembly 2004 Session FISCAL AND POLICY NOTE

Notes and Definitions Numbers in the text, tables, and figures may not add up to totals because of rounding. Dollar amounts are generally rounded to t

Report on JMOC Limit for the Medicaid Program for the FY Budget. December 2018

OLC HB 64 - State Budget Analysis

Proposed Changes to Medicare in the Path to Prosperity Overview and Key Questions

Georgia Medicaid and PeachCare for Kids

OBSERVATION. TD Economics U.S. DEFICITS & DEBT: PAST, PRESENT & FUTURE

Defining the problem: the difference between current deficit and long-term deficits

House Republican Budget Plan: State-by-State Impact of Changes in Medicaid Financing

H.R American Health Care Act of 2017

Minnesota. Department of Human Services. November 2010 Forecast

Federal Subsidies for Health Insurance Coverage for People Under Age 65: Tables from CBO s September 2017 Projections

GENERAL FUND REVENUE AND BUDGET OUTLOOK FY

STATE OF NEVADA ECONOMIC FORUM

Testimony Re: Hearing on the Impact of the Repeal of All or Some Aspects of the Affordable Care Act

SENATE COMMITTEE ON FINANCE AND ASSEMBLY COMMITTEE ON WAYS AND MEANS JOINT SUBCOMMITTEE ON HUMAN SERVICES CLOSING REPORT

The Beige Book. Summary of Economic Activity

Department of Legislative Services Maryland General Assembly 2005 Session FISCAL AND POLICY NOTE

Primer: Medicaid Per Capita Caps Emily Egan August, 2013

National Health Expenditure Accounts

February 15, Honorable Kent Conrad Chairman Committee on the Budget United States Senate Washington, DC Dear Mr.

What s in the FY 2011 Budget for Health Care?

Medicare Payment Advisory Commission (MedPAC) January Meeting Summary

A Strong Foundation for System Transformation

Seventh Floor 1501 M Street, NW Washington, DC Phone: (202) Fax: (202) MEMORANDUM

Health Transforma/on Priori/es. Greg Moody, Director Governor s Office of Health Transforma<on DD Superintendents Winter Conference March 11, 2013

Update on Implementation of the Affordable Care Act

By Andrea M. Sisko, Christopher J. Truffer, Sean P. Keehan, John A. Poisal, M. Kent Clemens, and Andrew J. Madison

2017 CHIP Directors Survey Results

State Budgets in 2015 and 2016: Most States Show Continued Growth, Some Face Significant Challenges

JBC staffer, Eric Kurtz, provided an overview of the HCPF budget, noting a few key points and tables/charts:

History of State Funding for Ohio s Public Libraries

What Every Actuary Should Know About Medicare From Structure to Reform

Notes Numbers in the text and tables may not add up to totals because of rounding. Unless otherwise indicated, years referred to in this report are fe

Governor Snyder s FY2015 Budget Proposal

CBPP S UPDATED LONG-TERM FISCAL DEFICIT AND DEBT PROJECTIONS

Medicare: Insolvency Projections

HOUSE WAYS AND MEANS OFFSET FOR REPEALING AFFORDABLE CARE ACT S TAX REPORTING REQUIREMENT WOULD WEAKEN HEALTH REFORM

kaiser medicaid commission on and the uninsured March 2013

Medicaid Prescribed Drug Program Spending Control Initiatives. For the Quarter April 1, 2014 through June 30, 2014

Just What the Doctor Ordered How Medicaid Stimulus Funding is Helping Iowa s Economic Recovery

Republican Senators Unveil New ACA Repeal and Replace Legislation

A Guide to Medicare s s Financial Challenges and Options for Improvement

Medicaid Updates. Tracy Plouck State Medicaid Director December 2, 2009

Deloitte. Commonwealth of Kentucky. Medicaid Expansion Report. Copyright 2015 Deloitte Development LLC. All rights reserved.

Selection in Massachusetts Commonwealth Care Program: Lessons for State Basic Health Plans

Medicaid Spending Growth in the Great Recession and Its Aftermath, FY

Medicare: Insolvency Projections

Analysis Item 12: Oregon Health Authority Rebalance

GENERAL FUND REVENUE & ECONOMIC OUTLOOK. January 20, 2009 Fiscal Research Division Barry Boardman, Ph.D.

Ohio Public Libraries Work

Randall Chun, Legislative Analyst Updated: December MinnesotaCare

Baseline U.S. Economic Outlook, Summary Table*

The Federal Budget: Sources of the Movement from Surplus to Deficit

The Beige Book. Summary of Economic Activity

The 2018 Advance Notice and Draft Call Letter for Medicare Advantage

AGAINST MEDICAID OBJECTIVES

April 20, and More After That, Center on Budget and Policy Priorities, March 27, First Street NE, Suite 510 Washington, DC 20002

HEALTH POLICY COLLOQUIUM BRIEF

Senate Finance Committee

UNIVERSAL HEALTHCARE COUNCIL 2013 OVERVIEW OF THE AFFORDABLE CARE ACT

Testimony of Ohio for Transportation Equity Senate Committee on Transportation, Commerce, and Workforce Wednesday, March 15, 2017

Report for Congress. The Budget for Fiscal Year Updated April 10, 2003

What the National Financial Crisis means for Ohio s Revenues in FY2009, FY2010 and FY2011. Ohio Office of Budget & Management December 1, 2008

Paying More for Less

2013 Minnesota Tax Incidence Study

QUARTERLY FINANCIAL REPORT

cepr Analysis of the Upcoming Release of 2003 Data on Income, Poverty, and Health Insurance Data Brief Paper Heather Boushey 1 August 2004

The History of Federal Health Care Spending

Transcription:

Ohio Legislative Service Commission Mark Flanders Director HOUSE MEMBERS William G. Batchelder, Speaker of the House Ron Amstutz Louis W. Blessing, Jr. Armond Budish Jay P. Goyal Cheryl L. Grossman Matt Huffman SENATE MEMBERS Keith Faber, President of the Senate Shannon Jones Eric Kearney Gayle L. Manning Thomas F. Patton Tom Sawyer Baseline Forecast of GRF Revenues and Medicaid Expenditures for the FY 2014-FY 2015 Biennial Budget Testimony before the House Finance and Appropriations Committee February 5, 2013 Chairman Amstutz and members of the House Finance and Appropriations Committee, I am Mark Flanders, Director of the Legislative Service Commission (LSC). I am here to testify on LSC's forecasts for General Revenue Fund (GRF) revenues and Medicaid expenditures in fiscal years 2013 through 2015. The information in the accompanying LSC forecast book includes an overview and forecast for the economy, forecasts of GRF revenues, and forecasts of expenditures in the Medicaid Program. These are baseline forecasts, LSC's predictions for revenues and expenditures if current law were to remain unchanged throughout the next biennium. Summary Comparison of LSC and Executive Budget Baseline Forecasts LSC forecasts somewhat higher baseline GRF revenues for the biennium than are forecast for the executive budget. The forecast is higher in both of the fiscal years. The differences between LSC's forecasts of total GRF receipts and those in the executive budget are summarized in the table below. The differences in this testimony are presented as LSC's forecast minus the executive's, so a positive number corresponds to LSC forecasting higher revenue. LSC's forecast for the biennium is $293.2 million greater than the Office of Budget and Management's (OBM's). Four tables that are attached to this testimony provide more detailed forecast comparisons for fiscal years 2013 through 2015 and for the FY 2014-FY 2015 biennium as a whole. Summary of LSC and OBM Baseline GRF Revenue Forecast Differences FY 2013 FY 2014 FY 2015 Dollar Difference $77.1 million $85.4 million $207.8 million Percent Difference 0.3% 0.3% 0.6% Vern Riffe Center 77 South High Street, Ninth Floor Columbus, Ohio 43215-6136 Telephone (614) 466-3615 www.lsc.state.oh.us

FY 2014-FY 2015 Biennial Budget Testimony February 5, 2013 LSC forecasts baseline Medicaid service expenditures to be lower for FY 2013, FY 2014, and FY 2015 than are forecast in the executive budget. The differences between LSC's forecasts of Medicaid service expenditures and those in the executive budget are summarized in the table below. Summary of LSC and OBM Baseline All-Fund Medicaid Forecast Differences FY 2013 FY 2014 FY 2015 Dollar Difference -$52.0 million -$119.1 million -$80.7 million State Share -$18.8 million -$41.2 million -$28.2 million Percent Difference 0.3% 0.6% 0.4% Tax revenues and Medicaid service expenditures are dependent in part on developments in the economy. In the rest of my testimony, I will focus on these topics, starting with the economy. The Economy U.S. inflation-adjusted gross domestic product (real GDP) decreased by 0.1% in the fourth quarter of calendar year 2012. Few economic forecasters foresaw a drop in real GDP, but most expected growth to be weak. The slight dip was due to transitory factors, i.e., reduced inventory accumulation and a decline in federal spending on national defense. Consumer spending grew by 2.2% for the quarter, slightly faster than during the preceding two quarters. LSC economists consider it unlikely that the surprise decrease in real GDP, by itself, will materially affect forecasters' views regarding the continuation of the business cycle expansion. Aside from the fourth quarter real GDP figure, most recent indicators have implied slow but consistent economic growth. Because that growth has been slow, large numbers of people are still unemployed, both nationally and in Ohio, though unemployment has come down more in Ohio than nationwide. National employment grew by 1.6% during the year ending in December; for Ohio the comparable figure is 1.8%, representing an increase of slightly over 90,000 jobs. Most of Ohio's economic sectors experienced job gains for the year. Ohio's unemployment rate has declined slowly but steadily, from a high of 10.6% in late 2009 and January 2010, to 6.7% in December. Though the number of unemployed Ohio workers declined by nearly 235,000 from January 2010 to December 2012, it should be noted that just under 118,000 (50%) of the decline was due to workers finding jobs; the rest was due to workers exiting the labor force. Though the LSC forecasts are based on continuation of the economic expansion, economic forecasters point to a number of risks to that continuation. Important risks are posed by federal fiscal policy. Though Congress has acted to prevent income tax Legislative Service Commission Page 2

FY 2014-FY 2015 Biennial Budget Testimony February 5, 2013 increases for a substantial majority of Americans, it has provided only a very short-term delay in the expiration of the federal government's authority to borrow, and in sequestration, the term that refers to a significant reduction in federal spending that is required by current federal law. Apart from what develops in the overall economy due to either of these issues, it is worth noting that sequestration would affect the state budget directly. Other risks include continuing economic problems in Europe, and, seemingly as always, oil prices. Tension in the Middle East, perhaps centered on Iran, could lead to a sharp increase in prices despite the growth in supply arising domestically (and even here in Ohio). Some analysts foresee problems in financial markets arising from borrowers' difficulties in repaying student loan debt. Other adverse developments, not currently foreseen, could undermine the economic outlook. As you consider the forecasts below, then, please remember that it is inevitable that economic forecasts are very uncertain things. The only thing that we know for certain is that the LSC forecast will be wrong; it is only a question of how much and in which direction. It is possible that the baseline forecast could prove significantly too optimistic regarding economic growth in the nation and Ohio. Alternatively, it could be that it will prove to be too pessimistic. In developing a GRF revenue forecast, LSC economists have relied on the economic forecasting firm Global Insight for the economic predictions that underlie those revenue forecasts. Specifically, we have used Global Insight's January baseline forecasts for the nation and Ohio as the sources for input or explanatory variables in the models. As is detailed in the accompanying forecast materials, this forecast shows national real GDP, the broadest measure of economic activity, growing at about a 2.0% annual rate during the period corresponding to state FY 2013, by 2.1% during FY 2014, and by 3.2% during FY 2015. Personal income in Ohio, which is not adjusted for inflation, is forecast to grow somewhat faster, by 3.5% during the current fiscal year and during FY 2014, and by 4.4% during FY 2015. These growth rates are strong enough to bring down unemployment, but only slowly. By the end of FY 2015, Ohio's statewide average unemployment rate is projected to fall only to 6.5%, from the 6.8% level expected for the current quarter. Revenue Forecasts The LSC baseline forecasts for FY 2014 and FY 2015 assume the current Revised Code tax structure. Among the notable implications of that is that the newly enacted financial institutions tax (FIT) begins to generate revenue in FY 2014, and the taxes that it is replacing, the corporate franchise tax and the business and property tax, are expected to produce no revenue during the upcoming biennium. The estate tax, which no longer applies to estates of individuals who died after the first of this year, is Legislative Service Commission Page 3

FY 2014-FY 2015 Biennial Budget Testimony February 5, 2013 expected to yield little revenue in FY 2014 (and none in FY 2015). Also, the GRF is assumed not to receive an amount, estimated to be $140 million per year, of commercial activity tax (CAT) revenue attributable to sales of petroleum products, in accordance with an Ohio Supreme Court decision handed down in December. Finally, 1.68% of GRF tax receipts are forecast to be transferred to the Local Government Fund (LGF) and 1.69% to the Public Library Fund (PLF) starting in FY 2014, based on the LSC estimate of tax receipts for FY 2013. For FY 2013, LSC estimates total GRF tax revenue to be $20.71 billion, after distributions to the local government funds. This is $107 million more than the current estimate by OBM. LSC estimates that this expected positive variance in revenues will be augmented slightly by earnings on investments, which combined with revenues from license fees are estimated to be $3 million above the OBM estimate. For FY 2014, LSC forecasts total GRF tax revenue to be $21.23 billion, a $523 million (2.5%) increase from FY 2013. Economic growth forecast by Global Insight is expected to lead to moderate growth in most tax sources. Income tax revenue is forecast to grow by 2.0% due to improved labor markets, proprietors' income, and income from investments. The growth is restrained due to an assumption that some revenue realized in FY 2013 was due to one-time payments intended to avoid increases in federal income tax rates that, as of late last year, were to have gone into effect on January 1. Revenue is expected to increase strongly from the nonauto sales tax, primarily due to increasing revenue from Medicaid health insuring corporations (HICs). A projected decline in cigarette tax revenue is due to the continuation of a long-term trend. A projected decline in revenue from the kilowatt hour tax is due to weak growth in all funds revenue being more than offset by growing allocations to the PLF, which are debited in part against this tax. For FY 2015, LSC forecasts total GRF tax revenue to increase to $22.30 billion, representing growth of $1.07 billion (5.0%) from FY 2014. Revenue growth is forecast to continue for most taxes, again with the exception of the cigarette tax. Tax revenue for the biennium is forecast to be $43.54 billion. That is approximately $3.82 billion greater than tax revenue during the current biennium. Medicaid Expenditure Forecast Medicaid services are an "entitlement" for individuals who meet eligibility requirements. This means that if eligible for Medicaid, the individual is guaranteed the benefits and the state is obligated to pay for them. It is for this reason that the executive and LSC forecast Medicaid expenditures. LSC's baseline forecast shows the expected cost of this entitlement program given current policies. It does not take into account the optional expansion under ACA Legislative Service Commission Page 4

FY 2014-FY 2015 Biennial Budget Testimony February 5, 2013 (Affordable Care Act). However, the "woodwork" effect of ACA and the ACA physician rate increases are added to LSC's baseline expenditure forecast. All Medicaid figures that I am about to present are "all funds," also referred to as combined state and federal dollars. For FY 2013, Medicaid expenditures are projected to be $16.3 billion. For FY 2014, Medicaid expenditures are estimated to be $18.8 billion, a $2.5 billion (15.3%) increase from FY 2013. For FY 2015, Medicaid expenditures are projected to be $19.7 billion, an $872 million (4.6%) increase from FY 2014. As the economic growth in Ohio is expected to continue through 2015 and also the unemployment rate in Ohio is projected to fall slowly through the end of 2015, the Medicaid caseload for families and children is projected to decrease. On the other hand, due to the aged population, the Medicaid caseload for the aged, blind, and disabled population is projected to grow in the upcoming biennium. In general, the increases in Medicaid expenditures are being driven by the caseload growth in the aged, blind, and disabled population and increases in monthly per member costs. However, the large projected increase in expenditures from FY 2013 to FY 2014 is mostly due to the "woodwork" effect, the physician rate increase under ACA, and the implementation of the Integrated Care Delivery System (ICDS) and Health Homes authorized under H.B. 153. The ACA increases access to health insurance beginning in 2014 through a coordinated system of "insurance affordability programs," including an optional expansion of Medicaid to all individuals under age 65 whose family income is at or below 138% federal poverty guidelines (FPG), and the creation of health insurance exchanges. Whether or not a state implements the optional Medicaid expansion, states will see increased enrollment among currently eligible people, most of whom were previously uninsured. This is sometimes called the "woodwork" effect. The ACA requires states to raise their Medicaid physician fees to at least Medicare levels for family physicians, internists, and pediatricians for many primary care services. Physicians in both fee-for-service and managed care environments get the enhanced rates. The primary care fee increase, which applies in 2013 and 2014, is fully federally funded up to the difference between a state's Medicaid fees in effect on July 1, 2009 and Medicare fees in 2013 and 2014. Ohio will partner with the Centers for Medicare & Medicaid Services (CMS) to test a new model for providing Medicare and Medicaid dual enrollees with a more coordinated, person-centered care experience. Under this model, Ohio and CMS will contract with ICDS plans that will coordinate the delivery of and be accountable for all covered Medicare and Medicaid services for participating dual enrollees. ICDS plans will be responsible for conducting a comprehensive assessment of dual enrollees' medical, behavioral health, long-term services and supports, and social needs in seven Legislative Service Commission Page 5

FY 2014-FY 2015 Biennial Budget Testimony February 5, 2013 regions (29 counties) of the state for 115,000 dual enrollees. Dual enrollees and their caregivers will work with a care management team to develop person-centered, individualized care plans. H.B. 153 authorized Ohio Medicaid to implement a system under which Medicaid recipients with chronic conditions are provided with coordinated care through health homes. Beginning in October 2012, Ohio Medicaid received federal approval for enhanced federal match to pay for care coordination in serious and persistent mental illness (SPMI) focused health homes. Under the new system, care managers in Patient-Centered Medical Homes provide intensive care coordination and develop an individualized care plan for each consumer to address both medical and nonmedical needs. Mr. Chairman and members of the Committee, thank you for the opportunity to present the LSC forecasts. My staff and I would be happy to answer any questions that you may have. Testimony on GRF Revenue and Medicaid Expenditure Forecast.docx/ Legislative Service Commission Page 6

FY 2013 Revenue Estimates Millions of Dollars LSC GRF Original OBM LSC Minus Aug. 2012 Jan. 2013 Change Jan. 2013 Change OBM TAX REVENUE Auto Sales $1,075.0 $1,070.0 -$5.0 $1,080.6 $5.6 $10.6 Nonauto Sales & Use $7,350.0 $7,297.9 -$52.1 $7,315.4 -$34.6 $17.5 Total Sales & Use Taxes $8,425.0 $8,367.9 -$57.1 $8,396.0 -$29.0 $28.1 Personal Income $8,970.0 $9,250.5 $280.5 $9,263.1 $293.1 $12.6 Commercial Activity $850.0 $831.4 -$18.6 $842.7 -$7.3 $11.3 Corporate Franchise $150.0 $180.0 $30.0 $201.7 $51.7 $21.7 Financial Institutions Public Utility $115.0 $110.0 -$5.0 $116.4 $1.4 $6.4 Kilowatt Hour Excise $305.0 $296.9 -$8.1 $298.9 -$6.1 $2.0 Natural Gas Consumption (MCF) $60.0 $60.0 $0.0 $58.3 -$1.7 -$1.7 Foreign Insurance $270.0 $270.0 $0.0 $279.0 $9.0 $9.0 Domestic Insurance $195.0 $200.0 $5.0 $206.0 $11.0 $6.0 Business & Property $25.0 $25.0 $0.0 $25.0 $0.0 $0.0 Cigarette $815.0 $815.0 $0.0 $820.8 $5.8 $5.8 Alcoholic Beverage $58.0 $58.0 $0.0 $58.3 $0.3 $0.3 Liquor Gallonage $40.0 $40.0 $0.0 $40.1 $0.1 $0.1 Estate $66.0 $100.0 $34.0 $105.6 $39.6 $5.6 Total Tax Revenue $20,344.0 $20,604.6 $260.7 $20,711.8 $367.9 $107.2 NONTAX STATE-SOURCE REVENUE Earnings on Investments $5.5 $5.5 $0.0 $7.5 $2.0 $2.0 Licenses and Fees $46.0 $46.0 $0.0 $47.0 $1.0 $1.0 Other Revenue $48.0 $48.0 $0.0 $48.0 $0.0 $0.0 Nontax State-Source Revenue $99.5 $99.5 $0.0 $102.5 $3.0 $3.0 TRANSFERS Liquor Transfers $160.0 $160.0 $0.0 $160.0 $0.0 $0.0 Transfers In $27.5 $282.4 $254.9 $282.4 $254.9 $0.0 Transfers In - Temporary $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 Total Transfers In $187.5 $442.4 $254.9 $442.4 $254.9 $0.0 TOTAL GRF Before Federal Grants $20,631.0 $21,146.5 $515.5 $21,256.7 $625.7 $110.2 Federal Grants $8,151.3 $7,608.6 -$542.7 $7,575.4 -$575.9 -$33.2 TOTAL GRF SOURCES $28,782.3 $28,755.1 -$27.2 $28,832.2 $49.9 $77.1 LSC February 5, 2013

FY 2014 Baseline Revenue Forecasts Millions of Dollars LSC Minus GRF OBM Growth from FY 2013 OBM LSC Difference Percent OBM LSC TAX REVENUE Auto Sales $1,119.0 $1,128.0 $9.0 0.8% 4.6% 4.4% Nonauto Sales & Use $7,802.1 $7,766.2 -$35.9-0.5% 6.9% 6.2% Total Sales & Use Taxes $8,921.1 $8,894.2 -$26.9-0.3% 6.6% 5.9% Personal Income $9,335.7 $9,448.7 $113.0 1.2% 0.9% 2.0% Commercial Activity $795.1 $793.8 -$1.3-0.2% -4.4% -5.8% Corporate Franchise $0.0 $0.0 $0.0 -- -100.0% -100.0% Financial Institutions $190.0 $200.0 $10.0 5.3% -- -- Public Utility $110.0 $125.6 $15.6 14.2% 0.0% 7.9% Kilowatt Hour Excise $279.1 $289.2 $10.1 3.6% -6.0% -3.2% Natural Gas Consumption (MCF) $60.0 $60.4 $0.4 0.7% 0.0% 3.6% Foreign Insurance $272.0 $288.0 $16.0 5.9% 0.7% 3.2% Domestic Insurance $214.0 $211.0 -$3.0-1.4% 7.0% 2.4% Business & Property $0.0 $0.0 $0.0 -- -100.0% -100.0% Cigarette $790.0 $799.2 $9.2 1.2% -3.1% -2.6% Alcoholic Beverage $58.0 $60.7 $2.7 4.7% 0.0% 4.1% Liquor Gallonage $41.4 $41.0 -$0.4-1.0% 3.5% 2.2% Estate $15.0 $23.0 $8.0 53.3% -85.0% -78.2% Total Tax Revenue $21,081.4 $21,234.8 $153.4 0.7% 2.3% 2.5% NONTAX STATE-SOURCE REVENUE Earnings on Investments $6.0 $8.4 $2.4 40.0% 9.1% 12.0% Licenses and Fees $46.0 $48.6 $2.6 5.7% 0.0% 3.4% Other Revenue $43.0 $47.9 $4.9 11.4% -10.4% -0.2% Nontax State-Source Revenue $95.0 $104.9 $9.9 10.4% -4.5% 2.3% TRANSFERS Liquor Transfers $0.0 $0.0 $0.0 0.0% -100.0% -100.0% Transfers In $363.6 $363.6 $0.0 0.0% 28.8% 28.8% Transfers In - Temporary $0.0 $0.0 $0.0 0.0% -- -- Total Transfers In $363.6 $363.6 $0.0 0.0% -17.8% -17.8% TOTAL GRF Before Federal Grants $21,540.0 $21,703.3 $163.3 0.8% 1.9% 2.1% Federal Grants $9,423.3 $9,345.4 -$77.9-0.8% 23.9% 23.4% TOTAL GRF SOURCES $30,963.3 $31,048.7 $85.4 0.3% 7.7% 7.7% LSC February 5, 2013

LSC Minus GRF OBM Growth from FY 2014 OBM LSC Difference Percent OBM LSC TAX REVENUE Auto Sales $1,172.0 $1,179.0 $7.0 0.6% 4.7% 4.5% Nonauto Sales & Use $8,261.5 $8,224.5 -$37.0-0.4% 5.9% 5.9% Total Sales & Use Taxes $9,433.5 $9,403.5 -$30.0-0.3% 5.7% 5.7% Personal Income $9,760.3 $9,951.7 $191.4 2.0% 4.5% 5.3% Commercial Activity $820.9 $826.9 $6.0 0.7% 3.2% 4.2% Corporate Franchise $0.0 $0.0 $0.0 -- -- -- Financial Institutions $200.0 $209.0 $9.0 4.5% 5.3% 4.5% Public Utility $110.0 $138.6 $28.6 26.0% 0.0% 10.4% Kilowatt Hour Excise $270.5 $282.0 $11.5 4.3% -3.1% -2.5% Natural Gas Consumption (MCF) $60.0 $62.4 $2.4 4.0% 0.0% 3.3% Foreign Insurance $276.0 $299.0 $23.0 8.3% 1.5% 3.8% Domestic Insurance $254.0 $247.0 -$7.0-2.8% 18.7% 17.1% Business & Property $0.0 $0.0 $0.0 -- -- -- Cigarette $765.0 $778.3 $13.3 1.7% -3.2% -2.6% Alcoholic Beverage $58.0 $61.0 $3.0 5.2% 0.0% 0.5% Liquor Gallonage $42.5 $41.9 -$0.6-1.4% 2.7% 2.2% Estate $0.0 $0.0 $0.0 -- -100.0% -100.0% Total Tax Revenue $22,050.6 $22,301.1 $250.5 1.1% 4.6% 5.0% NONTAX STATE-SOURCE REVENUE Earnings on Investments $6.0 $11.3 $5.3 88.3% 0.0% 34.5% Licenses and Fees $46.0 $50.5 $4.5 9.8% 0.0% 3.9% Other Revenue $51.2 $51.2 $0.0 0.0% 19.1% 6.9% Nontax State-Source Revenue $103.2 $113.0 $9.8 9.5% 8.6% 7.7% TRANSFERS FY 2015 Baseline Revenue Forecasts Millions of Dollars Liquor Transfers $0.0 $0.0 $0.0 0.0% -- -- Transfers In $427.9 $427.9 $0.0 0.0% 17.7% 17.7% Transfers In - Temporary $0.0 $0.0 $0.0 0.0% -- -- Total Transfers In $427.9 $427.9 $0.0 0.0% 17.7% 17.7% TOTAL GRF Before Federal Grants $22,581.8 $22,842.0 $260.2 1.2% 4.8% 5.2% Federal Grants $10,982.1 $10,929.6 -$52.5-0.5% 16.5% 17.0% TOTAL GRF SOURCES $33,563.8 $33,771.6 $207.8 0.6% 8.4% 8.8% LSC February 5, 2013

FY 2014 - FY 2015 Biennium Baseline Revenue Forecasts GRF TAX REVENUE Millions of Dollars LSC Minus OBM OBM LSC Difference Percent Auto Sales $2,291.0 $2,307.0 $16.0 0.7% Nonauto Sales & Use $16,063.6 $15,990.7 -$72.9-0.5% Total Sales & Use Taxes $18,354.6 $18,297.7 -$56.9-0.3% Personal Income $19,096.0 $19,400.4 $304.4 1.6% Commercial Activity $1,616.0 $1,620.7 $4.7 0.3% Corporate Franchise $0.0 $0.0 $0.0 -- Financial Institutions $390.0 $409.0 $19.0 4.9% Public Utility $220.0 $264.2 $44.2 20.1% Kilowatt Hour Excise $549.6 $571.2 $21.6 3.9% Natural Gas Consumption (MCF) $120.0 $122.8 $2.8 2.3% Foreign Insurance $548.0 $587.0 $39.0 7.1% Domestic Insurance $468.0 $458.0 -$10.0-2.1% Business & Property $0.0 $0.0 $0.0 -- Cigarette $1,555.0 $1,577.5 $22.5 1.4% Alcoholic Beverage $116.0 $121.7 $5.7 4.9% Liquor Gallonage $83.9 $82.9 -$1.0-1.2% Estate $15.0 $23.0 $8.0 53.3% Total Tax Revenue $43,132.0 $43,535.9 $403.9 0.9% NONTAX STATE-SOURCE REVENUE Earnings on Investments $12.0 $19.7 $7.7 64.2% Licenses and Fees $92.0 $99.1 $7.1 7.7% Other Revenue $94.2 $99.1 $4.9 5.2% Nontax State-Source Revenue $198.2 $217.9 $19.7 9.9% TRANSFERS Liquor Transfers $0.0 $0.0 $0.0 -- Transfers In $791.5 $791.5 $0.0 0.0% Transfers In - Temporary $0.0 $0.0 $0.0 -- Total Transfers In $791.5 $791.5 $0.0 0.0% TOTAL GRF Before Federal Grants $44,121.8 $44,545.3 $423.5 1.0% Federal Grants $20,405.4 $20,275.0 -$130.4-0.6% TOTAL GRF SOURCES $64,527.1 $64,820.3 $293.2 0.5% LSC February 5, 2013