Coca Cola Enterprises, Inc. Reports Second Quarter 2015 Results, Affirms Full Year Earnings Outlook

Similar documents
Lauren Sayeski European Media Relations + 44 (0)

Lauren Sayeski European Media Relations + 44 (0) COCA-COLA ENTERPRISES, INC. REPORTS FOURTH-QUARTER AND FULL-YEAR 2013 RESULTS

COCA-COLA EUROPEAN PARTNERS (CCEP) CAPITAL MARKETS DAY 12 SEPTEMBER 2018

Coca-Cola Enterprises and The Coca-Cola Company Strategically Advance and Strengthen their Partnership. February 25, 2010

Coca-Cola European Partners. December 16, 2015

THE COCA-COLA COMPANY REPORTS 2010 THIRD QUARTER AND YEAR-TO-DATE RESULTS

FOR IMMEDIATE RELEASE CONTACT: Media: Ben Deutsch (404) Investors: Ann Taylor (404) THE COCA-COLA COMPANY REPORTS

FOR IMMEDIATE RELEASE CONTACT: Investors: Ann Taylor (404) THE COCA-COLA COMPANY REPORTS FOURTH QUARTER AND FULL YEAR 2006 RESULTS

Forward-Looking Statements

JOHN F. BROCK CHAIRMAN & CEO NIK JHANGIANI SVP & CFO

THE COCA-COLA COMPANY REPORTS 2009 FOURTH QUARTER AND FULL YEAR RESULTS

John F. Brock CHAIRMAN & CEO. Nik Jhangiani SVP & CFO

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) (Unaudited)

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data)

Norway Serving 1 million outlets, across 13 countries, so over 300 million consumers can access and enjoy our drinks. READY-TO-DRINK TEA & COFFEE

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)

Chairman & CEO SVP & CFO

Income taxes Minority interests Net Income $ 1,000 $ 819. Basic $ 1.05 $ Diluted $ 1.03 $ 0.82

PepsiCo Reports Third-Quarter 2018 Results; Updates 2018 Financial Targets

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

CommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

Digital River, Inc. Second Quarter Results (Unaudited, in thousands) Subject to reclassification

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)

Itron Announces Second Quarter 2016 Financial Results

PepsiCo Reports Fourth Quarter and Full-Year 2017 Results; Provides 2018 Financial Outlook

Itron Announces Second Quarter 2015 Financial Results

FOR IMMEDIATE RELEASE Contacts: Media Relations Tina Barry, (972) Greg Artkop, (972)

PepsiCo Reports First Quarter 2016 Results and Reaffirms Full Year Outlook

FOR IMMEDIATE RELEASE Contacts: Media Relations Chris Barnes, (972) DR PEPPER SNAPPLE GROUP REPORTS THIRD QUARTER 2016 RESULTS

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)

Staples, Inc. Announces First Quarter 2017 Performance

Vistaprint Reports Second Quarter Fiscal Year 2013 Financial Results

THE COCA-COLA COMPANY AND SUBSIDIARIES Reconciliation of GAAP and Non-GAAP Financial Measures

John F. Brock CHAIRMAN & CEO. Bill Douglas EVP & CFO

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)

JOHN F. BROCK / CHAIRMAN & CEO BILL DOUGLAS / EVP & CFO

PepsiCo Reports First Quarter 2018 Results; Reaffirms 2018 Financial Targets

DANA HOLDING CORPORATION Quarterly Financial Information and Reconciliations of Non-GAAP Financial Measures

Standard Motor Products, Inc. Announces Fourth Quarter and Year End 2013 Results and a New Stock Repurchase Program

FOR IMMEDIATE RELEASE Contacts: Media Relations Tina Barry, (972) Greg Artkop, (972)

Pentair Reports Fourth Quarter and Full Year 2013 Results

WHITEWAVE FOODS REPORTS RECORD FIRST QUARTER 2015 RESULTS AND INCREASES GROWTH & EARNINGS EXPECTATIONS FOR 2015

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)

FOR IMMEDIATE RELEASE Contacts: Media Relations Chris Barnes, (972) DR PEPPER SNAPPLE GROUP REPORTS FIRST QUARTER 2014 RESULTS

H&R BLOCK KEY OPERATING RESULTS Unaudited, amounts in thousands, except per share data

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)

EVERETT, WA, October 26, Fortive Corporation ( Fortive ) (NYSE: FTV) today announced results for the third quarter 2017.

Newell Rubbermaid Reports Strong Fourth Quarter Results

NEWS RELEASE CONTACTS: News Media Colin Wheeler (303) Investor Relations Dave Dunnewald (303)

ALLEGION REPORTS FIRST-QUARTER 2018 FINANCIAL RESULTS

PayPal Reports Fourth Quarter and Full Year 2016 Results

dbaccess GLOBAL CONSUMER CONFERENCE 2018 Damian Gammell CEO, Nik Jhangiani CFO GLOBAL CONSUMER CONFERENCE 2018

8x8, Inc. Announces Third Quarter Fiscal 2013 Results

GILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data)

VF Reports Better Than Expected Fourth Quarter and Full Year 2017 Results; Provides Outlook for Transition Quarter Ending March 31, 2018

Newell Rubbermaid Raises Full Year Guidance on Strong Second Quarter Results

ALLEGION REPORTS FOURTH-QUARTER, FULL-YEAR 2016 FINANCIAL RESULTS, PROVIDES 2017 OUTLOOK

FOR IMMEDIATE DISTRIBUTION Colin Wheeler February 10, 2011 (303) Investor Relations Dave Dunnewald Leah Ramsey (303) (303)

PepsiCo Reports Fourth-Quarter and Full-Year 2018 Results; Provides 2019 Financial Outlook

EMC CORPORATION Consolidated Income Statements (in millions, except per share amounts) (unaudited)

JBT Corporation Delivers Strong Revenue, Earnings and Order Gains in the Third Quarter 2017

DISCOVERY COMMUNICATIONS REPORTS FULL YEAR AND FOURTH QUARTER 2011 RESULTS

Axalta Releases Fourth Quarter and Full Year 2016 Results

SYSCO REPORTS FIRST QUARTER FISCAL 2018 RESULTS

Fourth Quarter 2014 Earnings Call. February 10, 2015

CHIEF EXECUTIVE OFFICER REMARKS

Jack in the Box Inc. Reports Second Quarter FY 2014 Earnings; Updates Guidance for FY 2014

Pentair Reports Third Quarter 2015 Results

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS. (in millions, except per share data)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION FORM 10-Q

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data)

Consolidated Balance Sheets (U.S. Dollars in thousands) December 31, 2014

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

Monster Beverage Reports 2015 Third Quarter Financial Results

j2 Global Reports Third Quarter 2018 Results

Photos(1) Documents(1) CLOSE

AVERY DENNISON ANNOUNCES SECOND QUARTER 2018 RESULTS

Clarus Reports Record Third Quarter 2018 Results and Increases Full-Year Adjusted EBITDA Margin Outlook

Selling, general and administrative expenses 35,645 33,787. Net other operating income (292) (270) Operating profit 44,202 17,756

COTY INC. & SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS. (Unaudited)

Horizon Global Reports Financial Results for the First Quarter 2017; Raises Full-Year 2017 Earnings Per Share Guidance and Announces Share Repurchase

Applied Industrial Technologies Reports Fiscal 2019 First Quarter Results

WESTERN DIGITAL ANNOUNCES FINANCIAL RESULTS FOR FIRST QUARTER FISCAL YEAR 2019

NIKE, INC. REPORTS FISCAL 2017 FIRST QUARTER RESULTS

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA TABLE OF CONTENTS

NIKE, INC. REPORTS FISCAL 2017 SECOND QUARTER RESULTS

Novelis Reports First Quarter of Fiscal Year 2018 Results. Continued strong operational performance and automotive strategy drive record Q1 shipments

KAR Auction Services, Inc. Reports Double Digit Growth in Revenues, Adjusted EBITDA and Adjusted Net Income for Second Quarter 2015

Analog Devices Reports Fourth Quarter and Fiscal Year 2017 Results

WHITEWAVE FOODS REPORTS RECORD THIRD QUARTER 2015 RESULTS REPORTS FIRST $1 BILLION NET SALES QUARTER INCREASES GROWTH & EARNINGS EXPECTATIONS FOR 2015

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS

GAAP quarterly net income of $1.9 billion or $0.79 per share, including special items

Net sales of $1,206.5 million increased 10.8% year-over-year including acquisition contribution of 5.6%

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS

Transcription:

Print Page Close Window Investor Relations Financial News Release Coca Cola Enterprises, Inc. Reports Second Quarter 2015 Results, Affirms Full Year Earnings Outlook Second quarter diluted earnings per share were 75 cents on a reported basis or 79 cents on a comparable basis, including a negative currency translation impact of 18 cents. Net sales were $1.9 billion, down 17½ percent on a reported basis or down 2 percent on a currency neutral basis; volume declined 1 percent. Reported operating income was $275 million, down 7 percent; comparable operating income was $289 million, down 15 percent or up 2 percent on a currency neutral basis. CCE affirms its full year guidance for 2015, including comparable and currency neutral diluted earnings per share growth at the upper end of the range of 6 percent to 8 percent, with slightly positive net sales and operating income growth. ATLANTA (BUSINESS WIRE) Jul. 30, 2015 Coca Cola Enterprises, Inc. (NYSE: CCE) (Euronext Paris: CCE) today reported second quarter 2015 operating income of $275 million or $289 million on a comparable basis. In the quarter, diluted earnings per share were 75 cents on a reported basis or 79 cents on a comparable basis. Currency translation had a negative impact of 18 cents on comparable diluted earnings per share. In the second quarter 2015, net sales totaled $1.9 billion, down 17½ percent from the same quarter a year ago. On a currency neutral basis, net sales declined 2 percent. The consumer environment across our territories continues to limit retail value growth, including the nonalcoholic ready todrink category, said John F. Brock, chairman and chief executive officer. We are managing each element of our business to maximize the value of our brands, to sustain high levels of customer service, and to improve our growth outlook. We are now into the key summer selling season, and our people are working diligently and effectively to utilize the strengths of our summer marketing campaigns, such as the Rugby World Cup, and our brand and package innovation initiatives to drive value growth. These efforts support a business wide focus on achieving our most important goal: continuing to build shareowner value. OPERATING REVIEW Total second quarter volume declined 1 percent, impacted by the challenging retail environment and strong prior year growth of 3½ percent. Sparkling brands declined 2½ percent. Coca Cola trademark declined 3 percent, after cycling prior year growth of 4 percent, and as benefits from Coca Cola Life and low single digit growth in Coca Cola Zero partially offset declines in other Coca Cola brands. Energy brands grew more than 15 percent, driven primarily by Monster. Still brands grew 7 percent, with growth in Capri Sun and the introduction of smartwater in Great Britain. Volume in both Great Britain and continental Europe declined 1 percent.

Second quarter net pricing per case declined 1 percent, and cost of sales per case declined 3 percent, creating gross margin improvement. Operating expenses were up 1 percent. These figures are comparable and currency neutral. At every level of our company, we are focused on innovation, including building value from newer brands such as Coca Cola Life, smartwater, and Finley, and expanding distribution of existing brands such as Capri Sun and Monster, said Hubert Patricot, executive vice president and president, European Group. In addition, we continue to roll out our One Brand strategy, which links each of our Coca Cola trademark products by reinforcing the message of one unified Coca Cola and highlighting each product s unique consumer proposition. We believe this strategy helps consumers make more informed choices, which ultimately helps us to drive increasing value for our customers and our shareowners. FULL YEAR 2015 OUTLOOK For 2015, CCE continues to expect diluted earnings per share to grow at the upper end of the range of 6 percent to 8 percent on a comparable and currency neutral basis. Based on recent rates, currency translation would negatively impact full year 2015 diluted earnings per share by approximately 18 percent. Net sales and operating income are each expected to achieve slightly positive growth on a comparable and currencyneutral basis. The company expects 2015 free cash flow in a range of $600 million to $650 million including the expected negative impact of currency translation based on recent rates. Capital expenditures are expected to be approximately $325 million. Weighted average cost of debt is expected to be approximately 3 percent, and the comparable effective tax rate for 2015 is expected to be in a range of 27 percent to 28 percent. CCE expects to repurchase approximately $600 million of its shares in 2015. Through the end of the second quarter, the company repurchased approximately $500 million of its shares. These plans may be adjusted depending on economic, operating, or other factors, including acquisition opportunities. CONFERENCE CALL CCE will host a conference call with investors and analysts today at 10 a.m. EDT. The call can be accessed through the company s website at www.cokecce.com (http://cts.businesswire.com/ct/ct? id=smartlink&url=http%3a%2f%2fwww.cokecce.com&esheet=51152237&newsitemid=20150730005716&lan=en US&anchor=www.cokecce.com&index=1&md5=71ba5367d96c1a8360bdf25d008b5f0a). ABOUT CCE Coca Cola Enterprises, Inc. is the leading Western European marketer, producer, and distributor of nonalcoholic ready todrink beverages and one of the world s largest independent Coca Cola bottlers. CCE is the sole licensed bottler for products of The Coca Cola Company in Belgium, continental France, Great Britain, Luxembourg, Monaco, the Netherlands, Norway, and Sweden. CCE operates with a local focus and has 17 manufacturing sites across Europe, where the company manufactures nearly 90 percent of its products in the markets in which they are consumed. Sustainability is core to CCE s business, and the company has been recognized by leading organizations in North America and Europe for its progress in water use reduction, carbon footprint reduction, and recycling initiatives. For more information about CCE, please visit www.cokecce.com (http://cts.businesswire.com/ct/ct?

id=smartlink&url=http%3a%2f%2fwww.cokecce.com&esheet=51152237&newsitemid=20150730005716&lan=en US&anchor=www.cokecce.com&index=2&md5=5f335c38c9308717e678c2f0cd7a292a) and follow the company on Twitter at @cokecce. FORWARD LOOKING STATEMENTS Included in this news release are forward looking management comments and other statements that reflect management s current outlook for future periods. As always, these expectations are based on currently available competitive, financial, and economic data along with our current operating plans and are subject to risks and uncertainties that could cause actual results to differ materially from the results contemplated by the forward looking statements. The forward looking statements in this news release should be read in conjunction with the risks and uncertainties discussed in our filings with the Securities and Exchange Commission ( SEC ), including our most recent Form 10 K and other SEC filings. Reconciliations of reported (GAAP) to comparable (non GAAP) information and other non GAAP measures used by management in managing the business are detailed on the following pages of this news release. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited; in millions, except per share data) Second Quarter First Six Months 2015 2014 2015 2014 Net sales $1,928 $2,333 $3,559 $4,203 Cost of sales 1,223 1,487 2,286 2,707 Gross profit 705 846 1,273 1,496 Selling, delivery, and administrative expenses 430 551 840 1,017 Operating income 275 295 433 479 Interest expense, net 31 30 61 58 Other nonoperating (expense) income (1) 1 1 Income before income taxes 243 266 373 421 Income tax expense 67 68 101 108 Net income $ 176 $ 198 $ 272 $ 313 Basic earnings per share $ 0.76 $ 0.80 $ 1.17 $ 1.24 Diluted earnings per share $ 0.75 $ 0.78 $ 1.15 $ 1.22 Dividends declared per share $ 0.28 $ 0.25 $ 0.56 $ 0.50 Basic weighted average shares outstanding 231 249 233 252 Diluted weighted average shares outstanding 235 254 237 257

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited; in millions) Second Quarter First Six Months 2015 2014 2015 2014 Net income $ 176 $ 198 $ 272 $ 313 Components of other comprehensive income (loss): Currency translations Pretax activity, net 99 13 (180) 24 Tax effect Currency translations, net of tax 99 13 (180) 24 Net investment hedges Pretax activity, net (29) 18 123 17 Tax effect 10 (6) (43) (6) Net investment hedges, net of tax (19) 12 80 11 Cash flow hedges Pretax activity, net (2) (3) (4) (6) Tax effect 1 Cash flow hedges, net of tax (2) (3) (4) (5) Pension plan adjustments Pretax activity, net 7 7 14 13 Tax effect (1) (2) (3) (3) Pension plan adjustments, net of tax 6 5 11 10 Other comprehensive income (loss), net of tax 84 27 (93) 40 Comprehensive income $ 260 $ 225 $ 179 $ 353 CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited; in millions) July 3, 2015 December 31, 2014 ASSETS Current: Cash and cash equivalents $ 418 $ 223 Trade accounts receivable 1,637 1,514 Amounts receivable from The Coca Cola Company 63 67 Inventories 411 388 Other current assets 326 268

Total current assets 2,855 2,460 Property, plant, and equipment, net 2,008 2,101 Franchise license intangible assets, net 3,532 3,641 Goodwill 94 101 Other noncurrent assets 217 240 Total assets $8,706 $ 8,543 LIABILITIES Current: Accounts payable and accrued expenses $1,931 $ 1,872 Amounts payable to The Coca Cola Company 116 104 Current portion of debt 772 632 Total current liabilities 2,819 2,608 Debt, less current portion 3,712 3,320 Other noncurrent liabilities 206 207 Noncurrent deferred income tax liabilities 956 977 Total liabilities 7,693 7,112 SHAREOWNERS EQUITY Common stock 3 3 Additional paid in capital 3,996 3,958 Reinvested earnings 2,133 1,991 Accumulated other comprehensive loss (807) (714) Common stock in treasury, at cost (4,312) (3,807) Total shareowners equity 1,013 1,431 Total liabilities and shareowners equity $8,706 $ 8,543 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited; in millions) First Six Months 2015 2014 Cash Flows from Operating Activities: Net income $ 272 $ 313 Adjustments to reconcile net income to net cash derived from operating activities: Depreciation and amortization 138 153 Share based compensation expense 16 15 Deferred income tax expense 12 13 Pension expense less than contributions (5) (4) Net changes in assets and liabilities (72) (277) Net cash derived from operating activities 361 213 Cash Flows from Investing Activities:

Capital asset investments (183) (156) Capital asset disposals 26 Other investing activities, net (13) Net cash used in investing activities (196) (130) Cash Flows from Financing Activities: Net change in commercial paper 143 412 Issuances of debt 527 347 Payments on debt (6) (108) Shares repurchased under share repurchase programs (507) (588) Dividend payments on common stock (130) (125) Other financing activities, net 16 (7) Net cash derived from (used in) financing activities 43 (69) Net effect of currency exchange rate changes on cash and cash equivalents (13) (1) Net Change in Cash and Cash Equivalents 195 13 Cash and Cash Equivalents at Beginning of Period 223 343 Cash and Cash Equivalents at End of Period $ 418 $ 356 RECONCILIATION OF GAAP TO NON GAAP (a) (Unaudited; in millions, except per share data which is calculated prior to rounding) Selling, Second Quarter 2015 delivery, and Diluted administrative Operating Income tax earnings per expenses income expense Net income share Cost of sales $430 $275 $67 Reported (GAAP) (b) $1,223 $176 $0.75 Mark to market effects (c) (12) 2 10 2 8 0.03 Restructuring charges (d) (4) 4 1 3 0.01 $428 $289 $70 Comparable (non GAAP) $1,211 $187 $0.79 Diluted Weighted Average Shares Outstanding 235 Selling, Second Quarter 2014 delivery, and Operating Income tax Diluted administrative income expense earnings per expenses share

Cost of sales Net income $551 $295 $68 Reported (GAAP) (b) $1,487 $198 $0.78 Mark to market effects (c) 7 1 (8) (3) (5) (0.02) Restructuring charges (d) (54) 54 18 36 0.14 $498 $341 $83 Comparable (non GAAP) $1,494 $229 $0.90 Diluted Weighted Average Shares Outstanding 254 (a) These non GAAP measures are provided to allow investors to more clearly evaluate our operating performance and business trends. Management uses this information to review results excluding items that are not necessarily indicative of ongoing results. The adjusting items are based on established defined terms and thresholds and represent all material items management considered for year over year comparability. (b) As reflected in CCE's U.S. GAAP Condensed Consolidated Financial Statements. (c) Amounts represent the net out of period mark to market impact of non designated commodity hedges. (d) Amounts represent nonrecurring restructuring charges. RECONCILIATION OF GAAP TO NON GAAP (a) (Unaudited; in millions, except per share data which is calculated prior to rounding) Selling, First Six Months 2015 delivery, and Diluted administrative Operating Income tax earnings per expenses income expense share Cost of sales Net income $840 $433 $101 Reported (GAAP) (b) $2,286 $272 $1.15 Mark to market effects (c) (12) 4 8 2 6 0.02 Restructuring charges (d) (13) 13 3 10 0.04 $831 $454 $106 Comparable (non GAAP) $2,274 $288 $1.21 Diluted Weighted Average Shares Outstanding 237

First Six Months 2014 Selling, delivery, and Diluted administrative Operating Income tax earnings per expenses income expense share Cost of sales Net income $1,017 $479 $108 Reported (GAAP) (b) $2,707 $313 $1.22 Mark to market effects (c) 6 (6) (2) (4) (0.02) Restructuring charges (d) (62) 62 21 41 0.16 $955 $535 $127 Comparable (non GAAP) $2,713 $350 $1.36 Diluted Weighted Average Shares Outstanding 257 (a) These non GAAP measures are provided to allow investors to more clearly evaluate our operating performance and business trends. Management uses this information to review results excluding items that are not necessarily indicative of ongoing results. The adjusting items are based on established defined terms and thresholds and represent all material items management considered for year over year comparability. (b) As reflected in CCE's U.S. GAAP Condensed Consolidated Financial Statements. (c) Amounts represent the net out of period mark to market impact of non designated commodity hedges. (d) Amounts represent nonrecurring restructuring charges. RECONCILIATION OF GAAP TO NON GAAP SEGMENT INCOME (a) (Unaudited; in millions) Second Quarter 2015 Europe Corporate Operating income Reported (GAAP) (b) $ 324 $ (49) $ 275 Mark to market effects (c) 10 10 Restructuring charges (d) 4 4

Comparable (non GAAP) $ 328 $ (39) $ 289 Second Quarter 2014 Europe Corporate Operating income Reported (GAAP) (b) $ 321 $ (26) $ 295 ) Mark to market effects (c) (8 (8) Restructuring charges (d) 54 54 Comparable (non GAAP) $ 375 $ (34) $ 341 First Six Months 2015 Operating income Europe Corporate Reported (GAAP) (b) $ 514 $ (81) $ 433 Mark to Market Effects (c) 8 8 Restructuring Charges (d) 13 13 Comparable (non GAAP) $ 527 $ (73) $ 454 First Six Months 2014 Operating income Europe Corporate ) Reported (GAAP) (b) $ 545 $ (66 $ 479 ) Mark to Market Effects (c) (6 (6) Restructuring Charges (d) 62 62 Comparable (non GAAP) $ 607 $ (72) $ 535 (a) These non GAAP measures are provided to allow investors to more clearly evaluate our operating performance and business trends. Management uses this information to review results excluding items that are not necessarily indicative of ongoing results. The adjusting items are based on established defined terms and thresholds and represent all material items management considered for year over year comparability. (b) As reflected in CCE's U.S. GAAP Condensed Consolidated Financial Statements. (c) Amounts represent the net out of period mark to market impact of non designated commodity hedges.

(d) Amounts represent nonrecurring restructuring charges. CURRENCY IMPACT ON OPERATING MEASURES (a) (Unaudited; percentages rounded to the nearest 0.5 percent) GAAP (b) % Change vs. Prior Year non GAAP (c) Currency Reported Currency Comparable impact on currency impact on currency Second Quarter 2015 reported neutral comparable neutral Reported Comparable )% Net sales (17.5 (15.5)% (2.0)% (17.5)% (15.5)% (2.0)% Selling, delivery, and administrative expenses (22.0) (14.0) (8.0) (14.0) (15.0) 1.0 Operating income (7.0) (19.5) 12.5 (15.0) (17.0) 2.0 Diluted earnings per share (4.0) (20.0) 16.0 (12.0) (20.0) 8.0 Second Quarter 2014 Net sales 8.0% 5.5% 2.5% 8.0% 5.5% 2.5% Selling, delivery, and administrative expenses 14.5 5.0 9.5 11.5 5.5 6.0 Operating income 8.5 7.5 1.0 8.5 6.5 2.0 Diluted earnings per share 18.0 8.0 10.0 16.5 7.0 9.5 First Six Months 2015 Net sales (15.5)% (16.0)% 0.5% (15.5)% (16.0)% 0.5% Selling, delivery, and administrative expenses (17.5) (14.0) (3.5) (13.0) (15.0) 2.0 Operating income (9.5) (20.0) 10.5 (15.0) (18.0) 3.0 Diluted earnings per share (6.0) (20.5) 14.5 (11.0) (21.5) 10.5 First Six Months 2014 Net sales 5.0% 4.5% 0.5% 5.0% 4.5% 0.5% Selling, delivery, and administrative expenses 1.5 4.0 (2.5) 5.5 4.5 1.0 Operating income 25.0 8.5 16.5 8.0 6.0 2.0 Diluted earnings per share 40.5 10.0 30.5 17.5 7.5 10.0

(a) Currency impact is calculated by converting current year results at prior year exchange rates. (b) Calculated based on CCE's U.S. GAAP Condensed Consolidated Financial Statements. (c) These non GAAP measures are provided to allow investors to more clearly evaluate our operating performance and business trends. Management uses this information to review results excluding items that are not necessarily indicative of ongoing results. The adjusting items are based on established defined terms and thresholds and represent all material items management considered for year over year comparability. See the Reconciliation of GAAP to non GAAP tables in this release for a list of all items impacting comparability. RECONCILIATION OF NON GAAP MEASURES (Unaudited; in millions, except percentages which are rounded to the nearest 0.5 percent) Second Quarter First Six Months % Change vs. Prior Year % Change vs. Prior Year 2015 2014 2015 2014 Net Sales Per Case Change in net sales per case (16.5)% 4.5% (17.0)% 4.5% Impact of excluding post mix, non trade, and other 1.0 (0.5) 0.5 Impact of currency exchange rate changes 15.5 (5.5) 16.0 (4.5) % Currency Neutral Bottle and Can Net Pricing Per Case (a) (1.0)% (1.5)% 0.5% Cost of Sales Per Case Change in cost of sales per case (17.0)% 2.5% (17.5)% 3.0% Impact of excluding post mix, non trade, and other (1.5) 1.5 (1.0) 1.0 Impact of currency exchange rate changes 15.5 (5.0) 16.0 (4.5) Currency Neutral Bottle and Can Cost of Sales Per Case (a) (3.0)% (1.0)% (2.5)% (0.5)% Physical Case Bottle and Can Volume Change in volume (1.0)% 3.5% 2.5% 0.5% Impact of selling day shift (2.5) 0.5 % Comparable Bottle and Can Volume (b) (1.0)% 3.5% 1.0% First Six Months Reconciliation of Free Cash Flow (c)

2015 2014 Net cash derived from operating activities $ 361 $ 213 (183) Less: capital asset investments (156) Add: capital asset disposals 26 Free Cash Flow $ 178 $ 83 July 3, December 31, Reconciliation of Net Debt (d) 2015 2014 Current portion of debt $ 772 $ 632 Debt, less current portion 3,712 3,320 (418) Less: cash and cash equivalents (223) Net Debt $4,066 $ 3,729 (a) The non GAAP financial measures "Currency Neutral Bottle and Can Net Pricing Per Case" and "Currency Neutral Bottle and Can Cost of Sales Per Case" are used to more clearly evaluate bottle and can pricing and cost trends in the marketplace. These measures exclude items not directly related to bottle and can pricing or cost and currency exchange rate changes. (b) The non GAAP measure "Comparable Bottle and Can Volume" is used to analyze the performance of our business on a constant period basis. There were the same number of selling days in the second quarter of 2015 versus the second quarter of 2014. There were four additional selling days in the first six months of 2015 versus the first six months of 2014. (c) The non GAAP measure "Free Cash Flow" is provided to focus management and investors on the cash available for debt reduction, dividend distributions, share repurchase, and acquisition opportunities. (d) The non GAAP measure "Net Debt" is used to more clearly evaluate our capital structure and leverage. View source version on businesswire.com: http://www.businesswire.com/news/home/20150730005716/en/ (http://www.businesswire.com/news/home/20150730005716/en/) Source: Coca Cola Enterprises, Inc. Coca Cola Enterprises, Inc. Investor Relations Thor Erickson, +1 678 260 3110 or Media Relations Fred Roselli, +1 678 260 3421