Santander UK PLC. Post Rating Action Update. CREDIT OPINION 3 January Update. Summary Rating Rationale

Similar documents
Credit Opinion: Santander UK PLC

Credit Opinion: Banca Sella Holding

Banca Sella Holding. Update Following Rating Action. Rating Scorecard - Key Financial Ratios. Source: Moody's Financial Metrics.

Credit Opinion: EBS Ltd

ABN AMRO Bank N.V. Summary Rating Rationale. moderate probability of government support. Exhibit 1 Rating Scorecard - Key Financial Ratios

Credit Opinion: ING Groep N.V.

ABN AMRO Bank N.V. Semiannual update. moderate probability of government support. Exhibit 1 Rating Scorecard - Key Financial Ratios

Credit Opinion: Pohjola Bank plc

Credit Opinion: Ulster Bank Ireland Limited

ABN AMRO Bank N.V. Update to credit analysis. Exhibit 1 Rating Scorecard - Key Financial Ratios. Asset Risk: Problem Loans/ Gross Loans

Lloyds Bank Plc. Post Rating Action Update. CREDIT OPINION 7 July Update

SEB. Update following the publication of Q results. CREDIT OPINION 2 September Update

ABN AMRO Bank N.V. Update to credit analysis. Exhibit 1 Rating Scorecard - Key financial ratios. Asset Risk: Problem Loans/ Gross Loans

Danske Bank A/S. Update Following Upgrade of Long-Term Deposit ratings and Outlook Change to Positive from Stable. CREDIT OPINION 17 October 2016

Eximbank of Russia. Semiannual update. CREDIT OPINION 27 October Update. Summary Rating Rationale

Credit Opinion: Commerzbank Finance & Covered Bond S.A.

OP Corporate Bank plc

NatWest Markets Plc. Semi-annual update CREDIT OPINION 22 January Update

Banco Regional S.A.E.C.A.

The Royal Bank of Scotland plc

Banco Popolare Societa Cooperativa

Banco Sabadell, S.A.

NatWest Markets Plc. Update following ratings' affirmation, outlook changed to. Positive. CREDIT OPINION 23 July Update

Rating Action: Moody's upgrades Permanent tsb's deposit and senior unsecured ratings; outlook stable Global Credit Research - 08 May 2015

The Royal Bank of Scotland plc

Standalone BCA upgraded to b1 from b3 for Ulster Bank Limited and to b2 from b3 for Ulster Bank Ireland Limited

Hatton National Bank Ltd.

Credit Opinion: Sparebanken Hedmark

Rating Action: Moody's upgrades the ratings of Philippine National Bank and Rizal Commercial Bank Global Credit Research - 23 Nov 2017

Credit Opinion: Banco Popolare Società Cooperativa

Lloyds Banking Group plc

Credit Opinion: Ringkjobing Landbobank A/S

Credit Opinion: BPCE. Global Credit Research - 22 Apr Ratings. Contacts. Key Indicators. Paris, France

Rating Action: Moody's downgrades the ratings of The Royal Bank of Scotland plc and upgrades the ratings of National Westminster Bank Plc.

Societe Generale. Updated following the publication of Q results. CREDIT OPINION 30 September Update. Summary Rating Rationale

Ringkjobing Landbobank A/S

SkandiaBanken AB. Semiannual Update. CREDIT OPINION 21 December Update

National Westminster Bank PLC

Banco Sabadell, S.A.

The Co-operative Bank Plc

Credit Suisse International

Rating Action: Moody's affirms Volvofinans Bank's A3 rating; stable outlook 26 Feb 2019

Credit Opinion: Sparebanken Hedmark

Credit Opinion: Credit Suisse International

Credit Suisse International

SEB. Update following the publication of year-end 2016 results. CREDIT OPINION 21 April Update

Credit Industriel et Commercial

Banco Cooperativo Espanol, S.A.

Bank of Ireland. Update to credit analysis. Exhibit 1 Rating Scorecard - Key Financial Ratios. Capital: Tangible Common Equity/Risk-Weighted Assets

Nurol Investment Bank (BCA: b3)

Peer Comparison - Improving Fundamentals But Different Challenges

Swedbank AB. Update Following Macro Profile Change. CREDIT OPINION 7 September Update

Credit Opinion: SkandiaBanken AB

Credit Opinion: AmBank (M) Berhad

ING Groep N.V. Update following rating affirmation at Baa1. CREDIT OPINION 11 April Update

Rating Action: Moody's changes outlook to positive on all ratings of Allied Irish Banks and assigns (P) Ba2 rating to holding company senior programme

CPPIB Capital Inc. Semiannual Update. Credit Strengths. Credit Challenges. Rating Outlook The rating outlook is stable.

Rating Action: Moody's upgrades BAWAG's ratings to A2; outlook positive

Credit Opinion: Ulster Bank Ireland Limited

Banco Industrial do Brasil S.A.

Raiffeisen-Landesbank Tirol AG

SkandiaBanken AB. Semiannual Update. Summary Rating Rationale. Exhibit 1 Rating Scorecard- Key Financial Ratios (end-2016)

Rating Action: Moody's affirms Banco Sabadell's ratings, outlook changed to stable from positive 19 Sep 2018

Credit Opinion: Sparebanken Vest

Landesbank Baden-Wuerttemberg

Raiffeisen Bank SA. Update Following Recent Rating Upgrade to Baa3 Stable. CREDIT OPINION 31 March Update. Summary Rating Rationale

KLP Banken A/S. Semiannual Update. CREDIT OPINION 20 February New Issue

Credit Opinion: UniCredit Bank AG

Rating Action: Moody's assigns definitive ratings to Lloyds' non-ring-fenced banks LBCM and LBIL

Rating Action: Moody's affirms HSH Nordbank's Baa3/Prime-3 debt and deposit ratings

Rating Action: Moody's changes outlook on Bank Zachodni WBK S.A.'s ratings to positive Global Credit Research - 29 Jan 2018

Rating Action: Moody's Changes Sparebanken Vest's Rating Outlook to Stable From Negative

Rating Action: Moody's affirms Berner Kantonalbank's Aa1 deposit and A1 senior unsecured debt ratings

Rating Scorecard - Key Financial Ratios. Capital: Tangible Common Equity/Risk-Weighted Assets. Asset Risk: Problem Loans/ Gross Loans

Credit Opinion: Banque Cantonale Vaudoise

Rating Action: Moody's upgrades Bank of Ireland and changes Bank of Ireland UK's outlook to positive

ABN AMRO Bank N.V. Update to credit analysis. Capital: Tangible Common Equity/Risk-Weighted Assets. Asset Risk: Problem Loans/ Gross Loans

3i Group plc. Update following the publication of first-half 2018 financial results. CREDIT OPINION 28 November Update

Swedish Export Credit Corporation

Credit Opinion: CorpBanca

Banca Sella Holding. Update to credit analysis. Rating Scorecard - Key Financial Ratios. Asset Risk: Problem Loans/ Gross Loans

Mediobanca S.p.A. Exhibit 1 Rating Scorecard - Key Financial Ratios. Capital: Tangible Common Equity/Risk-Weighted Assets

Rating Action: Moody's upgrades Belfius Bank's senior unsecured and deposit ratings to A2 with a positive outlook

Valiant Bank AG. Update to credit analysis. Exhibit 1 Rating Scorecard - Key financial ratios. Capital: Tangible Common Equity/Risk-Weighted Assets

Raiffeisen Bank SA. Exhibit 1 Rating Scorecard - Key Financial Ratios. Capital: Tangible Common Equity/Risk-Weighted Assets

Clientis AG. Semiannual update. CREDIT OPINION 1 December Update

Sydbank A/S. Update to Discussion of Key Credit Factors. CREDIT OPINION 6 June Update

Rating Action: Moody's assigns (P)A1 senior unsecured rating to SpareBank 1 Ostlandet's jointly-owned EMTN program

blend Funding plc Update to credit analysis Credit strengths » Liquidity reserve as structural enhancement Credit challenges

Sydbank A/S. Exhibit 1 Rating Scorecard - Key financial ratios. Asset Risk: Problem Loans/ Gross Loans

Co-Operative Bank Plc

Rating Action: Moody's assigns Counterparty Risk Rating to FCA Bank

Landesbank Hessen-Thueringen GZ

Credit Opinion: Banque Cantonale Vaudoise

The Royal Bank of Scotland Group plc

Update to credit analysis. Rating Scorecard - Key Financial Ratios. Capital: Tangible Common Equity/Risk-Weighted Assets

Rating Action: Moody's confirms ratings of six financial institutions in Kazakhstan; concludes review

Rating Action: Moody's confirms Banco Popolare's Ba3 deposit and senior debt rating; outlook stable

Deutsche Bank México, S.A.

Rating Action: Moody's upgrades deposit ratings of Landesbank Berlin and Berlin Hyp to Aa2, changes outlook to stable

Transcription:

CREDIT OPINION January 17 Santander UK PLC Post Rating Action Update Update Summary Rating Rationale RATINGS Santander UK PLC Domicile United Kingdom Long Term Debt Type Senior Unsecured - Fgn Curr Long Term Deposit Type LT Bank Deposits - Fgn Curr Please see the ratings section at the end of this report for more information. The ratings and outlook shown reflect information as of the publication date. Contacts Dany Castiglione 44--7777 Vice President dany.castiglione@moodys.com On 1 December 16 we upgraded Santander UK Plc(Santander UK)'s issuer rating to from A1 and affirmed the bank s long-term deposit rating at. Additionally, we changed the outlook on the issuer rating to negative from stable, while the outlook on the long-term deposit rating continues to be negative. The upgrade of the bank's issuer rating was driven by the significant amount of unsecured debt issued by Santander UK's immediate parent's, Santander UK Group Holdings Plc (HoldCo), which added further loss absorbency below bank level senior unsecured creditors. Santander UK's deposits and senior unsecured debt ratings of /Prime are underpinned by: (1) the bank's a baseline credit assessment (BCA); () the results of our Advanced Loss Given Failure (LGF) analysis; () a moderate expectation of government support. HoldCo's issuer rating is. We also assign a (CR Assessment) of Aa(cr)/Prime(cr) to Santander UK. Santander UK's BCA of a is underpinned by: (1) its strong franchise in UK mortgage and saving products; () its solid earnings generation capacity and low earnings volatility, on the back of its mainly retail-driven business model; and () its robust capital and improved leverage levels. The BCA also incorporates the bank's: (1) increasing risk profile as it develops its Small and Medium Enterprises (SME) lending franchise; and () ongoing reliance on wholesale funding albeit mitigated by a sizable liquid asset buffer. Exhibit 1 Key Financial Ratios Maija Sankauskaite 44--7779 Associate Analyst maija.sankauskaite@moodys.com Laurie Mayers 44--777-558 Associate Managing Director laurie.mayers@moodys.com Nick Hill Managing Director Banking nick.hill@moodys.com -59 Source: Moody's Banking Financial Metrics

The rating also incorporates our view that Santander UK is independently managed with limited financial and direct operational connections to its parent, Banco Santander S.A. (A/(P)A Stable, ba). As a result, the rating of Santander UK is relatively insulated from potential rating pressure on its parent. Furthermore, since the bank is regulated by the UK Prudential Regulation Authority and is deemed to be a domestic systemically important institution, we believe the authority is unlikely to allow Santander UK's financial position to substantially weaken as a result of exposure to its parent. Credit Strengths Strong franchise in UK mortgage and saving products Low earnings volatility underpinned by the bank's conservative risk profile Solid capital levels supported by improving leverage metrics Improving funding profile and sufficient liquidity buffer Credit Challenges Exposure to riskier SME sector is increasing from a low base Reliance on wholesale funding persists Rating The negative outlook on long-term deposit and issuer ratings reflects our view that a prolonged period of uncertainty for the UK, which we expect to follow the outcome of the UK referendum with negative implications for the country s medium-term growth outlook, could result in a more challenging environment for the bank, resulting in a weaker operating profitability and some deterioration in asset quality metrics. Following the upgrade, the outlook on the issuer rating has been changed to negative from stable now aligning it with the outlook on the deposit rating to reflect negative pressure on Group s BCA. The outlook change takes into account the fact that the group s near term funding plans will not materially improve the protection to creditors of the operating entity over the outlook period. Factors that Could Lead to an Upgrade Santander UK s BCA could be upgraded if the bank: (1) shows a structural reduction in its reliance on market funding; () maintains its strong asset quality despite growth in its SME lending portfolio; and () continues to improve its solvency profile through material internal capital generation. A positive change in Santander UK's BCA would likely affect all ratings. Santander UK's deposit and senior debt ratings could also be upgraded if the bank or its holding company were to issue significant amounts of long-term debt and more subordinated debt. Factors that Could Lead to a Downgrade The bank's BCA could be downgraded due to: (1) a significant deterioration in its asset quality metrics; () a material weakening in profitability, which would reduce the bank's going-concern loss-absorption capacity; and () a deterioration in the bank's funding and liquidity position, including a further reduction in the quantity or quality of its liquidity buffer. A downward movement in Santander UK's BCA would likely result in downgrades of all ratings. Santander UK's long-term senior unsecured debt and deposit ratings could also be downgraded due to a change in the liability structure, most likely a reduction in the volume of debt that could be bailed in, which would increase loss-given-failure for these instruments. This publication does not announce a credit rating action. For any credit ratings referenced in this publication, please see the ratings tab on the issuer/entity page on www.moodys.com for the most updated credit rating action information and rating history. January 17

Key Indicators Exhibit Santander UK Group Holdings plc (Consolidated Financials) [1] Total Assets (GBP million) Total Assets (EUR million) Total Assets (USD million) Tangible Common Equity (GBP million) Tangible Common Equity (EUR million) Tangible Common Equity (USD million) Problem Loans / Gross Loans (%) Tangible Common Equity / Risk Weighted Assets (%) Problem Loans / (Tangible Common Equity + Loan Loss Reserve) (%) Net Interest Margin (%) PPI / Average RWA (%) Net Income / Tangible Assets (%) Cost / Income Ratio (%) Market Funds / Tangible Banking Assets (%) Liquid Banking Assets / Tangible Banking Assets (%) Gross loans / Due to customers (%) 66 15 14 1 1 Avg. 68,666.,8. 59,15. 1,674.6 15,51. 16,94. 14. 1.4.6 1. 51.7 9..5 1.4 6,15. 5,915. 8,69.9 1,71. 17,6.4 18,749.9.8 14.8 1.8 1.4.6.4 51. 5.5 19.5 1. 5,989. 5,998.5 94,475.5 11,41.5 14,76. 17,795. 1. 1.9 14. 1.4.5.8 5.5 7.5 1. 1.8 51,8.,7.4 416,189.9 9,788.6 11,765.7 16,1.5 1.1 18. 1..4 54.6.1 1.8 16.5 -.4.4-4.84 9.4 9.4 1.54.95 14.6 14.45 1.45.66.75 5.85 8.5.75 1.5 [1] All figures and ratios are adjusted using Moody's standard adjustments [] Basel III - fully-loaded or transitional phase-in; IFRS [] Basel II; IFRS [4] Compound Annual Growth Rate based on IFRS reporting periods [5] IFRS reporting periods have been used for average calculation [6] Basel III - fully-loaded or transitional phase-in & IFRS reporting periods have been used for average calculation Source: Moody's Financial Metrics Detailed Rating Considerations The data in the following sections is sourced from the consolidated Santander UK Group (which includes Holdco and Santander UK)'s financial statements unless otherwise stated. Strong franchise in the UK mortgage and saving products supported by strong brand recognition Santander UK ranks among the largest providers of financial services to retail customers in the country, having a sizeable and established residential mortgage franchise. Additionally, the bank has been gradually expanding its corporate lending footprint to continue diversifying its source of revenues, in particular toward the SME sector, which will also support improvements in its profitability metrics. Santander UK also has a significant market share of deposits in the country. The bank continues to strengthen its retail banking franchise, growing a loyal and more stable customer base through the development of its 1-- Current Account strategy. The bank is a key subsidiary of Banco Santander, with its total assets accounting for 7% of the group's assets as at end-september 16 (9% at end-15) and also contributing around 6% of its reported attributable profit in the first nine months of 16 (% in full year 15). Under the Banking Reform Act, to comply with the ring-fencing requirements in the UK, Santander UK will pursue a wide ring-fence structure, whereby the bank will serve its retail, commercial and corporate customers from the same legal entity. Low earnings volatility underpinned by conservative risk profile Santander UK's profitability is characterized by several positive elements, including: (1) strong earnings generation capacity, owing to its solid franchise in UK, being the fifth largest financial institution in the country; () low earning volatility, on the back of its mainly retail business model; () small impact from legacy issues compared to peers; and (4) resilient and stable track record over the last 5 years. However we also note the following weaknesses: (1) limited earnings diversity, with net interest income still accounting for a large part of total revenues; and () moderately low efficiency, with cost-to-income ratio slightly higher compared to rated peers. Improving January 17

internal capital generation and earning stability are key rating drivers, which translate into an assigned score of baa for the Profitability factor. The Group reported a statutory profit before tax of 1.6 billion in the first nine months of 16 compared to 1.4 billion the year before. The results mainly reflect a significant increase in non-interest income, while net interest income weakened somewhat and provisions for impairments almost doubled, albeit from a low level. Net interest income fell 1% in the first nine months of 16 compared to the previous year, affected by reducing standard variable rate mortgage balances and asset margin pressure. Non-interest income went up by 4% to 95 million, driven by higher fee income and a 119 million gain on the sale of its Visa Europe Limited shareholding. Total operating expenses remained unchanged at 1.8 billion, as investments in business growth and regulatory costs were counterbalanced by savings from simplification and digitalisation. Adjusting for the 55 million spending related to the implementation of the Banking Reform Act, operating expenses reduced by % in the period. Impairment losses on loans increased to 1 million from 5 million, largely due to the impairment of a single corporate loan, while provisions for other liabilities and charges declined 8% to 141 million, reflecting lower non-payment protection insurance (PPI) provisions. The group booked an additional million PPI charge related to a specific portfolio in the first nine months of 16, after taking a 45 million charge in the last quarter of 15. While the final policy decision in respect of the proposed deadline for customers to claim compensation is yet to be announced, we do not expect a significant increase in PPI provisions in 16, given the Group has historically been less affected by the matter than other large UK banks and already built up a substantial provision (a balance of 97 million remaining as of September 16). Solid capital levels supported by improving leverage metrics We have assessed Santander UK's Capital score at aa, in line with the macro-adjusted score. With the Tangible Common Equity (TCE) over Risk Weighted Assets (RWA) ratio of 14.% at end-june 16, Santander UK's robust capitalisation relative to low risk profile is the bank's key rating strength. We expect that the bank will continue to maintain its capital levels thanks to its demonstrated internal earnings generation capacity. The Group s fully-loaded Basel III common equity tier 1 (CET1) ratio declined to 11.1% as of September 16 from 11.6% as of December 15, adversely affected by a number of factors. Lower corporate yields applied to discount pension liabilities caused some of the Group s defined benefit pension schemes deficits to widen, leading to the profit retention after distributions being offset by a reduction in other comprehensive income. In addition to pension effects, Santander UK reported a negative market volatility impact on the AFS portfolio and Prudential Valuation Adjustments of fair value. RWA rose by 4% to 89.1 billion, reflecting lending growth and market-driven increases in the levels for credit, counterparty and market risk. Because of the points above, Santander UK's leaverage position slightly weakened as well. The bank's nominal leverage ratio, calculated as TCE over Tangible Assets declined to 4.8% at end-june 16 (end-15: 4.9%). As of end- September 16, Santander UK reported a regulatory end point Tier 1 leverage ratio of 4.%. Good asset quality, but exposure to riskier SME sector is increasing from a low base The bank presents a sound overall asset quality since the main components of its lending portfolio are prime residential mortgages. Santander UK also maintains conservative underwriting standards on mortgage lending with a low weighted average loan-to-value (LTV) ratio at 4% as of end- September 16. The weighted average LTV on new mortgages was 64% in the first nine months of 16. Overall, asset quality is a strength for Santander UK, as indicated by our assigned score for Asset Risk. We have made a two-notch negative adjustment to this factor to take into account the increasing exposure to SMEs and corporate lending, which, in our view, will somewhat increase the bank's risk profile. We further note the growth in these books has been accelerating. During 15,.5 billion of credit facilities were extended to UK companies, a 1% increase y-o-y, compared to 8% y-o-y growth at end-14. In the first nine months of 16, the net lending for these customer segments was 1.9 billion. We, however, positively note the bank is gaining market share from a low starting point with the objective of achieving growth while maintaining conservative underwriting standards. 4 January 17

Santander UK had a.8% problem loan ratio, as calculated by Moody's as impaired loans over gross loans, at end- 15 (end-14: 1.%). The bank's reported non-performing loans (typically more than months in arrears) ratio was 1.54% at end-september 16, in line with 1.54% reported at end-15. The bank also exhibits strong problem loan coverage with Moody's calculated Loan Loss Reserves over Problem Loans ratio of 77% (reported non-performing loan coverage ratio of 8%) at end-15. We expect asset risk metrics to slightly deteriorate over the outlook period, amid a worsening operating environment. Santander Improving funding profile and sufficient liquidity buffer, although wholesale funding reliance persists Santander UK continues to rely on wholesale funding: our Market Funds over Tangible Banking Assets ratio stood at 8.1% as of endjune 16 (end-15: 5.%), resulting in a baa assigned score for Funding Structure. The wholesale funding is however well diversified and primarily composed of secured, long-term funding. This year Santander UK mainly issued unsecured senior debt notes, which accounted for 5.6 billion out of the total 8. billion medium term funding issued in 16. Being primarily a retail bank, customer deposits are Santander UK's main source of funding, accounting for about 7% of total funding at end- June 16. The bank's reported loan-to-deposit ratio was 118% as of end- September 16, down from 11% of end-15 (14% as of end-14). The composition and stability of the bank's deposit base continues to evolve positively as Santander UK keeps on replacing price-sensitive deposit customers with current account clients, which are more stable, usually having more than one product with the bank. Our ba assigned score for Liquidity Resources is a reflection of sizeable stock and high quality of Santander UK's liquid assets, which mitigates the bank's reliance on wholesale funding. Liquidity Coverage Ratio (LCR)-eligible liquid assets stood at 46.4 billion as of end- September 16, covering 4% of wholesale funds with a residual maturity of less than one year and resulting in a LCR of 19%. We expect on-balance-sheet liquidity to slightly decrease over the outlook period, given the high cost of holding liquid assets in the midst of low interest rate environment. Santander UK's resulting financial profile score is a. The assigned BCA of a is positioned in the middle of a scorecard-calculated BCA range of a-ba. Notching Considerations Loss Given Failure and additional notching Santander UK is subject to the UK implementation of the EU Banking Recovery and Resolution Directive (BRRD), which we consider to be an Operational Resolution Regime. We assume residual TCE of % and losses post-failure of 8% of tangible banking assets, a 5% run-off in preferred deposits, and assign a 5% probability to deposits being preferred to senior unsecured debt. These are in line with our standard assumptions. Particular to Santander UK, we assume the proportion of deposits considered junior at 1%, relative to our standard assumption of 6%, due to their largely retail-oriented depositor base. Our Advanced LGF analysis indicates that Santander UK's deposits are likely to face very low loss-given-failure, due to the loss absorption provided by subordinated debt and, potentially, by senior unsecured debt should deposits be treated preferentially in a resolution, as well as the substantial volume of deposits themselves. This results in a Preliminary Rating Assessment (PRA) of, two notches above the BCA. Santander UK's senior unsecured debt, issued at bank's level, is likely to face a very low loss-given-failure as well, due to the loss absorption provided by its own volume and the amount of debt subordinated to it. This results again in a PRA of, two notches above the BCA. The senior unsecured debt, issued at HoldCo level, is likely to face a high loss-given-failure due to the small amount of debt subordinated to it. This results in a PRA of ba, one notch below the BCA. Subordinated debt is also likely to face a high loss-given-failure due to its own very modest volume and the small amount of debt subordinated to it, resulting in the same PRA of ba. 5 January 17

Junior subordinated debt and preference shares are likely to face a high loss-given-failure, and they include additional downward notching from the BCA, reflecting the coupon suspension risk ahead of a potential failure and leading to a rating of (P)Baa for the junior subordinated MTN programme, Baa (hyb) for cumulative Preference shares and Baa (hyb) for non-cumulative Preference Shares. Government Support We expect a moderate probability of government support for Santander UK's deposits and senior debt, resulting in a one-notch uplift to the PRAs, and a long-term deposit and issuer ratings of. We consider the probability of government support for holding company liabilities to be low, leading to the HoldCo long-term issuer rating of. For junior securities, we continue to believe that the potential for government support is low and these ratings do not, therefore, include any related uplift. The CR Assessment is positioned at Aa(cr)/Prime(cr). The CR Assessment, prior to government support, is positioned three notches above Santander UK's BCA of ba, based on the cushion against default provided to the senior obligations represented by the CR Assessment by subordinated instruments. The CR Assessment also benefits from one notch of government support, in line with our support assumptions on deposits and senior unsecured debt. About Moody's Scorecard Our Scorecard is designed to capture, express and explain in summary form our Rating Committee's judgment. When read in conjunction with our research, a fulsome presentation of our judgment is expressed. As a result, the output of our Scorecard may materially differ from that suggested by raw data alone (though it has been calibrated to avoid the frequent need for strong divergence). The Scorecard output and the individual scores are discussed in rating committees and may be adjusted up or down to reflect conditions specific to each rated entity. 6 January 17

Rating Methodology and Scorecard Factors Exhibit Santander UK Group Holdings plc Macro Factors Weighted Macro Profile Very Strong - Financial Profile Factor Historic Macro Ratio Adjusted Score Credit Trend Assigned Score Key driver #1 Key driver # Sector concentration Solvency Asset Risk Problem Loans / Gross Loans.9% aa Expected trend Capital TCE / RWA 14.% aa aa Expected trend Profitability Net Income / Tangible Assets.7% baa baa Earnings quality Expected trend Combined Solvency Score Liquidity Funding Structure Market Funds / Tangible Banking Assets 5.5% baa baa Extent of market funding reliance Expected trend Liquid Resources Liquid Banking Assets / Tangible Banking Assets 19.5% baa baa Quality of liquid assets Expected trend at-failure (GBP million) 77,975 155,779 14,16 1,56 19, 1,96 89 595, 95 7,99 66,96 % at-failure Combined Liquidity Score Financial Profile Business Diversification Opacity and Complexity Corporate Behavior Total Qualitative Adjustments Sovereign or Affiliate constraint: Scorecard Calculated BCA range Assigned BCA Affiliate Support notching Adjusted BCA Balance Sheet Other liabilities Deposits Preferred deposits Junior Deposits Senior unsecured bank debt Dated subordinated bank debt Junior subordinated bank debt Preference shares (bank) Senior unsecured holding company debt Dated subordinated holding company debt Equity Total Tangible Banking Assets 7 1% January 17 a baa in-scope (GBP million) 66,5 167,54 15,754 16,75 19, 1,96 89 595, 95 7,99 66,96 baa a A a-ba a a % in-scope 4.9% 6.9% 56.6% 6.% 7.1%.5%.%.%.8%.4%.% 1% 9.% 58.5% 5.8% 4.7% 7.1%.5%.%.%.8%.4%.% 1%

Debt class De jure waterfall De facto waterfall Notching LGF Assigned Additional Preliminary LGF notching Rating Instrument Sub- Instrument SubDe jure De facto notching guidance notching Assessment volume + ordination volume + ordination versus Subordination Subordination BCA 17.% 17.% 17.% 17.% aa (cr) Deposits 17.% 5.1% 17.% 1.% Senior unsecured bank debt 17.% 5.1% 1.% 5.1% 1 Dated subordinated bank debt.5%.5% ba Junior subordinated bank debt.5%.%.5%.% baa (hyb) Cumulative bank preference shares.%.%.%.% baa (hyb) Non-cumulative bank preference shares.%.%.%.% - baa (hyb) Senior unsecured holding company debt 5.1% 5.1% ba Dated subordinated holding company.5%.5% ba debt Holding company non-cumulative.%.%.%.% -4 ba (hyb) preference shares Instrument class Deposits Senior unsecured bank debt Dated subordinated bank debt Junior subordinated bank debt Cumulative bank preference shares Non-cumulative bank preference shares Senior unsecured holding company debt Dated subordinated holding company debt Holding company non-cumulative preference shares Loss Given Failure notching Additional Preliminary Rating Notching Assessment Government Support notching Local Currency Rating - aa (cr) ba baa (hyb) baa (hyb) baa (hyb) ba ba 1 1 1 Aa (cr) Baa (hyb) Baa (hyb) Baa (hyb) -- Foreign Currency Rating - Baa (hyb) -- -4 ba (hyb) Ba (hyb) -- Source: Moody's Financial Metrics 8 January 17

Ratings Exhibit 4 Category SANTANDER UK PLC Bank Deposits Baseline Credit Assessment Adjusted Baseline Credit Assessment Issuer Rating Senior Unsecured Subordinate Jr Subordinate Pref. Stock -Dom Curr Pref. Stock Non-cumulative -Dom Curr Other Short Term Moody's Rating /P a a Aa(cr)/P(cr) Baa (hyb) Baa (hyb) Baa (hyb) (P)P PARENT: SANTANDER UK GROUP HOLDINGS PLC Issuer Rating -Dom Curr Senior Unsecured Subordinate Pref. Stock Non-cumulative -Dom Curr Other Short Term Ba (hyb) (P)P- ABBEY NATIONAL NORTH AMERICA LLC Bkd Commercial Paper P ABBEY NATIONAL TREASURY SERVICES PLC (US BR.) Commercial Paper Aa(cr)/P(cr) P ABBEY NATIONAL TREASURY SERVICES PLC (PARIS) Aa(cr)/P(cr) ABBEY NATIONAL TREASURY SERVICES PLC Bank Deposits Senior Unsecured Shelf Bkd Subordinate MTN Bkd Preference Shelf Bkd Commercial Paper Bkd Other Short Term /P Aa(cr)/P(cr) (P) (P) (P)Baa P (P)P ABBEY NATIONAL TREASURY INTERNATIONAL LTD. Bkd Sr Unsec MTN Bkd Other Short Term (P) (P)P ABBEY NATIONAL CAPITAL LP I BACKED Pref. Stock Non-cumulative Baa (hyb) ABBEY NATIONAL CAPITAL TRUST I BACKED Pref. Stock Non-cumulative Baa (hyb) ALLIANCE & LEICESTER PLC Bank Deposits Issuer Rating Subordinate -Dom Curr /- Source: Moody's Investors Service 9 January 17

17 Moody s Corporation, Moody s Investors Service, Inc., Moody s Analytics, Inc. and/or their licensors and affiliates (collectively, MOODY S ). All rights reserved. CREDIT RATINGS ISSUED BY, INC. AND ITS RATINGS AFFILIATES ( MIS ) ARE MOODY S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES, AND MOODY S PUBLICATIONS MAY INCLUDE MOODY S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES. MOODY S DEFINES CREDIT RISK AS THE RISK THAT AN ENTITY MAY NOT MEET ITS CONTRACTUAL, FINANCIAL OBLIGATIONS AS THEY COME DUE AND ANY ESTIMATED FINANCIAL LOSS IN THE EVENT OF DEFAULT. CREDIT RATINGS DO NOT ADDRESS ANY OTHER RISK, INCLUDING BUT NOT LIMITED TO: LIQUIDITY RISK, MARKET VALUE RISK, OR PRICE VOLATILITY. CREDIT RATINGS AND MOODY S OPINIONS INCLUDED IN MOODY S PUBLICATIONS ARE NOT STATEMENTS OF CURRENT OR HISTORICAL FACT. MOODY S PUBLICATIONS MAY ALSO INCLUDE QUANTITATIVE MODEL-BASED ESTIMATES OF CREDIT RISK AND RELATED OPINIONS OR COMMENTARY PUBLISHED BY MOODY S ANALYTICS, INC. CREDIT RATINGS AND MOODY S PUBLICATIONS DO NOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND CREDIT RATINGS AND MOODY S PUBLICATIONS ARE NOT AND DO NOT PROVIDE RECOMMENDATIONS TO PURCHASE, SELL, OR HOLD PARTICULAR SECURITIES. NEITHER CREDIT RATINGS NOR MOODY S PUBLICATIONS COMMENT ON THE SUITABILITY OF AN INVESTMENT FOR ANY PARTICULAR INVESTOR. MOODY S ISSUES ITS CREDIT RATINGS AND PUBLISHES MOODY S PUBLICATIONS WITH THE EXPECTATION AND UNDERSTANDING THAT EACH INVESTOR WILL, WITH DUE CARE, MAKE ITS OWN STUDY AND EVALUATION OF EACH SECURITY THAT IS UNDER CONSIDERATION FOR PURCHASE, HOLDING, OR SALE. MOODY S CREDIT RATINGS AND MOODY S PUBLICATIONS ARE NOT INTENDED FOR USE BY RETAIL INVESTORS AND IT WOULD BE RECKLESS AND INAPPROPRIATE FOR RETAIL INVESTORS TO USE MOODY S CREDIT RATINGS OR MOODY S PUBLICATIONS WHEN MAKING AN INVESTMENT DECISION. IF IN DOUBT YOU SHOULD CONTACT YOUR FINANCIAL OR OTHER PROFESSIONAL ADVISER. ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY LAW, INCLUDING BUT NOT LIMITED TO, COPYRIGHT LAW, AND NONE OF SUCH INFORMATION MAY BE COPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED, DISSEMINATED, REDISTRIBUTED OR RESOLD, OR STORED FOR SUBSEQUENT USE FOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANY PERSON WITHOUT MOODY S PRIOR WRITTEN CONSENT. All information contained herein is obtained by MOODY S from sources believed by it to be accurate and reliable. Because of the possibility of human or mechanical error as well as other factors, however, all information contained herein is provided AS IS without warranty of any kind. MOODY'S adopts all necessary measures so that the information it uses in assigning a credit rating is of sufficient quality and from sources MOODY'S considers to be reliable including, when appropriate, independent third-party sources. However, MOODY S is not an auditor and cannot in every instance independently verify or validate information received in the rating process or in preparing the Moody s publications. To the extent permitted by law, MOODY S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability to any person or entity for any indirect, special, consequential, or incidental losses or damages whatsoever arising from or in connection with the information contained herein or the use of or inability to use any such information, even if MOODY S or any of its directors, officers, employees, agents, representatives, licensors or suppliers is advised in advance of the possibility of such losses or damages, including but not limited to: (a) any loss of present or prospective profits or (b) any loss or damage arising where the relevant financial instrument is not the subject of a particular credit rating assigned by MOODY S. To the extent permitted by law, MOODY S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability for any direct or compensatory losses or damages caused to any person or entity, including but not limited to by any negligence (but excluding fraud, willful misconduct or any other type of liability that, for the avoidance of doubt, by law cannot be excluded) on the part of, or any contingency within or beyond the control of, MOODY S or any of its directors, officers, employees, agents, representatives, licensors or suppliers, arising from or in connection with the information contained herein or the use of or inability to use any such information. NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY SUCH RATING OR OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY S IN ANY FORM OR MANNER WHATSOEVER. Moody s Investors Service, Inc., a wholly-owned credit rating agency subsidiary of Moody s Corporation ( MCO ), hereby discloses that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by Moody s Investors Service, Inc. have, prior to assignment of any rating, agreed to pay to Moody s Investors Service, Inc. for appraisal and rating services rendered by it fees ranging from $1,5 to approximately $,5,. MCO and MIS also maintain policies and procedures to address the independence of MIS s ratings and rating processes. Information regarding certain affiliations that may exist between directors of MCO and rated entities, and between entities who hold ratings from MIS and have also publicly reported to the SEC an ownership interest in MCO of more than 5%, is posted annually at www.moodys.com under the heading Investor Relations Corporate Governance Director and Shareholder Affiliation Policy. Additional terms for Australia only: Any publication into Australia of this document is pursuant to the Australian Financial Services License of MOODY S affiliate, Moody s Investors Service Pty Limited ABN 61 99 657AFSL 6969 and/or Moody s Analytics Australia Pty Ltd ABN 94 15 16 97 AFSL 8569 (as applicable). This document is intended to be provided only to wholesale clients within the meaning of section 761G of the Corporations Act 1. By continuing to access this document from within Australia, you represent to MOODY S that you are, or are accessing the document as a representative of, a wholesale client and that neither you nor the entity you represent will directly or indirectly disseminate this document or its contents to retail clients within the meaning of section 761G of the Corporations Act 1. MOODY S credit rating is an opinion as to the creditworthiness of a debt obligation of the issuer, not on the equity securities of the issuer or any form of security that is available to retail investors. It would be reckless and inappropriate for retail investors to use MOODY S credit ratings or publications when making an investment decision. If in doubt you should contact your financial or other professional adviser. Additional terms for Japan only: Moody's Japan K.K. ( MJKK ) is a wholly-owned credit rating agency subsidiary of Moody's Group Japan G.K., which is wholly-owned by Moody s Overseas Holdings Inc., a wholly-owned subsidiary of MCO. Moody s SF Japan K.K. ( MSFJ ) is a wholly-owned credit rating agency subsidiary of MJKK. MSFJ is not a Nationally Recognized Statistical Rating Organization ( NRSRO ). Therefore, credit ratings assigned by MSFJ are Non-NRSRO Credit Ratings. Non-NRSRO Credit Ratings are assigned by an entity that is not a NRSRO and, consequently, the rated obligation will not qualify for certain types of treatment under U.S. laws. MJKK and MSFJ are credit rating agencies registered with the Japan Financial Services Agency and their registration numbers are FSA Commissioner (Ratings) No. and respectively. MJKK or MSFJ (as applicable) hereby disclose that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by MJKK or MSFJ (as applicable) have, prior to assignment of any rating, agreed to pay to MJKK or MSFJ (as applicable) for appraisal and rating services rendered by it fees ranging from JPY, to approximately JPY5,,. MJKK and MSFJ also maintain policies and procedures to address Japanese regulatory requirements. REPORT NUMBER 1 January 17 15898