Annex I. Debt Sustainability Analysis

Similar documents
Public Debt Sustainability Analysis for Market Access Countries (MACs): The IMF s Framework. S. Ali Abbas International Monetary Fund

Marine Melikyan Public Debt Management Department Ministry of Finance Sovereign Debt Management Forum October 2016 Washington DC

Structure & Learning Objectives

Linking Fiscal and Debt Management Policies The Role of Debt Sustainability Analysis. Seán Nolan. International Monetary Fund December 3, 2014

Greece: Preliminary Debt Sustainability Analysis February 15, 2012

LEARNING OBJECTIVES AND STRUCTURE OF PART 2

JOINT IMF/WORLD BANK DEBT SUSTAINABILITY

INTERNATIONAL DEVELOPMENT ASSOCIATION INTERNATIONAL MONETARY FUND NIGERIA

INTERNATIONAL DEVELOPMENT ASSOCIATION INTERNATIONAL MONETARY FUND NEPAL. Joint Bank-Fund Debt Sustainability Analysis

Vietnam: Joint Bank-Fund Debt Sustainability Analysis 1

Malawi: Joint Bank-Fund Debt Sustainability Analysis Based on Low-Income County Framework 1

STAFF REPORT FOR THE 2016 ARTICLE IV CONSULTATION DEBT SUSTAINABILITY ANALYSIS

STAFF REPORT FOR THE 2014 ARTICLE IV CONSULTATION AND SECOND REVIEW UNDER THE POLICY SUPPORT INSTRUMENT DEBT SUSTAINABILITY ANALYSIS

(January 2016). The fiscal year for Rwanda is from July June; however, this DSA is prepared on a calendar

STAFF REPORT FOR THE 2016 ARTICLE IV CONSULTATION DEBT SUSTAINABILITY ANALYSIS

INTERNATIONAL MONETARY FUND AND INTERNATIONAL DEVELOPMENT ASSOCIATION REPUBLIC OF MODOVA

March 2007 KYRGYZ REPUBLIC: JOINT BANK-FUND DEBT SUSTAINABILITY ANALYSIS

Uganda: Joint Bank-Fund Debt Sustainability Analysis

PAPUA NEW GUINEA STAFF REPORT FOR THE 2015 ARTICLE IV CONSULTATION DEBT SUSTAINABILITY ANALYSIS

Cape Verde: Joint Bank-Fund Debt Sustainability Analysis 1 2

INTERNATIONAL DEVELOPMENT ASSOCIATION AND INTERNATIONAL MONETARY FUND RWANDA. Joint IMF/World Bank Debt Sustainability Analysis

INTERNATIONAL DEVELOPMENT ASSOCIATION INTERNATIONAL MONETRY FUND CAMBODIA. Joint Bank-Fund Debt Sustainability Analysis 1

FOURTH REVIEW UNDER THE POLICY SUPPORT INSTRUMENT DEBT SUSTAINABILITY ANALYSIS

The Gambia: Joint Bank-Fund Debt Sustainability Analysis

INTERNATIONAL DEVELOPMENT ASSOCIATION INTERNATIONAL MONETARY FUND KENYA. Joint IMF/World Bank Debt Sustainability Analysis

Joint Bank-Fund Debt Sustainability Analysis 2018 Update

Nicaragua: Joint Bank-Fund Debt Sustainability Analysis 1,2

CÔTE D'IVOIRE ANALYSIS UPDATE. June 2, Prepared by the International Monetary Fund and the International Development Association

INTERNATIONAL DEVELOPMENT ASSOCIATION AND INTERNATIONAL MONETARY FUND ISLAMIC REPUBLIC OF MAURITANIA

INTERNATIONAL DEVELOPMENT ASSOCIATION AND INTERNATIONAL MONETARY FUND SUDAN. Joint World Bank/IMF 2009 Debt Sustainability Analysis

REQUEST FOR A THREE-YEAR ARRANGEMENT UNDER THE EXTENDED CREDIT FACILITY DEBT SUSTAINABILITY ANALYSIS

PRELIMINARY DRAFT DEBT SUSTAINABILITY ANALYSIS. A Preliminary Draft Debt Sustainability Analysis ( DSA) prepared by the staff of the

Georgia: Joint Bank-Fund Debt Sustainability Analysis 1

STAFF REPORT FOR THE 2017 ARTICLE IV CONSULTATION DEBT SUSTAINABILITY ANALYSIS

Burkina Faso: Joint Bank-Fund Debt Sustainability Analysis

Assessment of the 2018 Stability Programme for. Portugal

INTERNATIONAL DEVELOPMENT ASSOCIATION INTERNATIONAL MONETARY FUND REPUBLIC OF CONGO. Joint Bank-Fund Debt Sustainability Analysis 2013 Update

INTERNATIONAL MONETARY FUND ST. LUCIA. External and Public Debt Sustainability Analysis. Prepared by the Staff of the International Monetary Fund

REQUEST FOR A THREE-YEAR POLICY SUPPORT

January 2008 NIGER: JOINT BANK-FUND DEBT SUSTAINABILITY ANALYSIS

ISLAMIC REPUBLIC OF AFGHANISTAN

TOGO. Joint Bank-Fund Debt Sustainability Analysis Update

INTERNATIONAL DEVELOPMENT ASSOCIATION INTERNATIONAL MONETARY FUND KENYA. Joint Bank-Fund Debt Sustainability Analysis - Update

I. BACKGROUND AND CONTEXT

REPUBLIC OF THE MARSHALL ISLANDS

Joint Bank-Fund Debt Sustainability Analysis 2018 Update

INTERNATIONAL DEVELOPMENT ASSOCIATION INTERNATIONAL MONETARY FUND BENIN JOINT BANK-FUND DEBT SUSTAINABILITY ANALYSIS

COMMISSION STAFF WORKING DOCUMENT

INTERNATIONAL DEVELOPMENT ASSOCIATION INTERNATIONAL MONETARY FUND LAO PEOPLE S DEMOCRATIC REPUBLIC

Risk of external debt distress:

SIERRA LEONE. Approved By. June 16, 2016

COMMISSION STAFF WORKING DOCUMENT. Analysis of the 2016 Draft Budgetary Plan of GERMANY. Accompanying the document COMMISSION OPINION

INTERNATIONAL MONETARY FUND DOMINICA. Debt Sustainability Analysis. Prepared by the staff of the International Monetary Fund

ISLAMIC REPUBLIC OF AFGHANISTAN

STAFF REPORT FOR THE 2017 ARTICLE IV CONSULTATION DEBT SUSTAINABILITY ANALYSIS

THE FEDERAL DEMOCRATIC REPUBLIC OF ETHIOPIA

Joint Bank-Fund Debt Sustainability Analysis 2018 Update 1

CENTRAL AFRICAN REPUBLIC

LIBERIA. Approved By. December 3, December 7, Prepared by the International Monetary Fund and International Development Association

STAFF REPORT FOR THE 2018 ARTICLE IV CONSULTATION DEBT SUSTAINABILITY ANALYSIS. Risk of external debt distress:

INTERNATIONAL DEVELOPMENT ASSOCIATION AND INTERNATIONAL MONETARY FUND MALAWI. Joint Bank Fund Debt Sustainability Analysis Update

KYRGYZ REPUBLIC THIRD REVIEW UNDER THE THREE-YEAR ARRANGEMENT

MALAWI. Approved By. December 27, Prepared by the staffs of the International Monetary Fund and the International Development Association

ESCB Sovereign Debt Sustainability Analysis: a methodological framework

LAO PEOPLE'S DEMOCRATIC REPUBLIC

INTERNATIONAL DEVELOPMENT ASSOCIATION INTERNATIONAL MONETARY FUND THE GAMBIA. Joint Bank-Fund Debt Sustainability Analysis

Assessment of the 2017 convergence programme for. Bulgaria

STAFF REPORT FOR THE 2015 ARTICLE IV CONSULTATION DEBT SUSTAINABILITY ANALYSIS UPDATE

THE FEDERAL DEMOCRATIC REPUBLIC OF ETHIOPIA

CÔTE D'IVOIRE. Approved by Dominique Desruelle and Daria Zakharova (IMF); and Paloma Anos-Casero (IDA) November 21, 2017

MINISTRY OF FINANCE AND ECONOMIC AFFAIRS DEBT SUSTAINABILITY ANALYSIS Directorate of Debt Management and Economic Cooperation

INTERNATIONAL MONETARY FUND AND INTERNATIONAL DEVELOPMENT ASSOCIATION MALDIVES

INTERNATIONAL DEVELOPMENT ASSOCIATION INTERNATIONAL MONETARY FUND LIBERIA

INTERNATIONAL DEVELOPMENT ASSOCIATION INTERNATIONAL MONETARY FUND SENEGAL. Joint Bank/Fund Debt Sustainability Analysis

INTERNATIONAL MONETARY FUND. Information Note on Modifications to the Fund s Debt Sustainability Assessment Framework for Market Access Countries

Joint Bank-Fund Debt Sustainability Analysis Update

STAFF REPORT FOR THE 2016 ARTICLE IV CONSULTATION DEBT SUSTAINABILITY ANALYSIS 1

STAFF REPORT OF THE 2015 ARTICLE IV CONSULTATION DEBT SUSTAINABILITY ANALYSIS UPDATE. Risk of external debt distress

STAFF REPORT FOR THE 2017 ARTICLE IV CONSULTATION

INTERNATIONAL MONETARY FUND AND INTERNATIONAL DEVELOPMENT ASSOCIATION DEMOCRATIC REPUBLIC OF CONGO

Outlook for Economic Activity and Prices (July 2018)

INTERNATIONAL MONETARY FUND AND INTERNATIONAL DEVELOPMENT ASSOCIATION SIERRA LEONE. Joint IMF/World Bank Debt Sustainability Analysis 2010

DEBT SUSTAINABILITY ASSESSMENT

KINGDOM OF LESOTHO SIXTH REVIEW UNDER THE THREE-YEAR ARRANGEMENT UNDER THE EXTENDED CREDIT FACILITY DEBT SUSTAINABILITY ANALYSIS

INTERNATIONAL DEVELOPMENT ASSOCIATION AND INTERNATIONAL MONETARY FUND UGANDA. Joint World Bank/IMF Debt Sustainability Analysis Update

Notes Numbers in the text and tables may not add up to totals because of rounding. Unless otherwise indicated, years referred to in describing the bud

Economic and Fiscal Assessment Update. Ottawa, Canada November 2,

INTERNATIONAL DEVELOPMENT ASSOCIATION INTERNATIONAL MONETARY FUND. Uganda Debt Sustainability Analysis 2013 Update

INTERNATIONAL MONETARY FUND AND INTERNATIONAL DEVELOPMENT ASSOCIATION SENEGAL. Joint IMF/IDA Debt Sustainability Analysis

INTERNATIONAL DEVELOPMENT ASSOCIATION INTERNATIONAL MONETARY FUND BURUNDI. Joint Bank/Fund Debt Sustainability Analysis 2010

Olivier Blanchard Economic Counsellor and Director of the Research Department, International Monetary Fund

May 2006 SIERRA LEONE: JOINT BANK-FUND DEBT SUSTAINABILITY ANALYSIS

COMMISSION OPINION. of on the Draft Budgetary Plan of Portugal. {SWD(2017) 525 final}

STAFF REPORT FOR THE 2017 ARTICLE IV CONSULTATION DEBT SUSTAINABILITY ANALYSIS

Outlook for Economic Activity and Prices (April 2014)

LAO PEOPLE'S DEMOCRATIC REPUBLIC

FEDERATED STATES OF MICRONESIA

INTERNATIONAL MONETARY FUND SOLOMON ISLANDS. Joint IMF/World Bank Debt Sustainability Analysis 1

The ECB Survey of Professional Forecasters. Fourth quarter of 2016

International Monetary Fund Washington, D.C.

Transcription:

Annex I. Debt Sustainability Analysis Italy s public debt is sustainable but subject to significant risks. Italy s public debt ratio continues to rise, and at around 13 percent of GDP, is the second highest in the euro area. External financing requirements and gross public financing needs are also large due to the rollover of existing debt. Most of the public debt is held domestically. Market risks are mitigated by the long duration of debt, much of which is under a fixed interest rate. The main risk stems from a growth shock, in the absence of structural reforms, which could result in an unfavorable macro-fiscal dynamics. Contingent liabilities in the financial sector also constitute a significant risk. 1. Macroeconomic and fiscal assumptions: The assumptions underpinning the DSA are those of the baseline scenario of the staff report. Real GDP growth is projected at.1 percent in 1, increasing to around 1 percent in the medium term. Inflation is projected at around 1.5 percent over the medium term. The structural balance improves annually to meet the zero balance as required under the fiscal rule. In 1, however, cyclically adjusted balance implies a slight relaxation. Spreads are assumed to moderate from current levels. However, yields are expected to rise over the medium term and the effective interest rate is forecast to rise from. percent in 1 to. percent in 19.. The DSA tool that assesses the realism of the main assumptions on growth, primary balance, and inflation does not indicate systematic forecast errors. While growth outcomes in Italy have sometimes tended to be worse than projected, the current growth projections are in line with consensus but below the authorities forecasts. Near term risks are broadly balanced. The recent government initiative on electoral and structural reforms and arrears clearance provide upside risks for growth potential. Nevertheless, the trend decline in productivity and investment collapse along with risks of a confidence shock given the large debt levels pose downside risks for long-term growth. Inflation projection errors have been small historically. Nevertheless, the risk of deflation is a particular concern given its implications on debt dynamics and the weak medium-term outlook. The maximum projected 3-year adjustment in the cyclically-adjusted primary balance is large, but the bulk of that adjustment was already undertaken in 1 and 13 and Italy currently has the second largest structural primary balance in the Euro area. However, the weak recovery may create pressure to relax the fiscal targets, which raises the risks of a slower pace of future consolidations. 3. The definition of public debt comprises Excessive Deficit Procedure (EDP) debt of the General Government. The General Government includes the Central Government, Regional Governments, Local Government, and Social Security Funds. It excludes public enterprises. EDP debt is a subset of General Government consolidated debt such as trade credits and other accounts payable. Stocks are recorded at their face value and thus usually exclude unpaid accrued interest. 3 INTERNATIONAL MONETARY FUND

Baseline. Staff forecast that the debt-to-gdp ratio will peak at 13 percent in 1, before declining to 1 percent in 19. The debt profile is projected to be higher than a year ago as slower fiscal adjustment, the additional arrears clearance program (. percent of GDP), along with the lower-than-projected nominal growth are forecast to push up the debt ratio. 5. While gross financing needs are expected to remain sizeable over the medium term, rollover risks are mitigated by the long term debt structure. Italy remains vulnerable to a loss in market confidence, owing to the large refinancing needs. Government financing requirements, at percent of GDP, and external financing requirements at percent of GDP, remain large. Nevertheless given the public debt structure with an average maturity under ½ years and 7 percent of debt with fixed interest rate, the refinancing risks are mitigated somewhat. The direct interest pass-through to the budget is relatively slow; a 1 basis points shock to the yield curve is estimated to raise the interest bill by just over.1 percent of GDP in the first year,.3 percent in the second year and. percent in the third year. Almost /3 of debt is held by domestic investors. Since banks now account for the largest share, at around percent, the rollover of LTROs would likely be important for containing interest costs. Shocks and Stress Tests. The heat map of the main risk shows susceptibility to a negative surprise to growth and macro fiscal shocks. Growth shock. Real output growth rates are assumed to be lower by one standard deviation for two years starting in 1, resulting in an average growth of -1.3 percent in 15 1. Furthermore, for every 1 percentage point decline in growth, inflation declines by.5 percentage points. The nominal primary balance improves much more slowly than the baseline, reaching only.3 percent of GDP by 19. Debt-to-GDP increases rapidly to about 17 percent during the growth shock and then fails to come down over the projection period. Gross financing needs also rise significantly. Interest rate shock. Market concerns about medium-term debt sustainability intensify increasing spreads by bps. Higher borrowing costs are passed on to the real economy, depressing growth by. percent. The government s interest bill climbs reaching an implicit average interest rate of almost 5.3 percent by 19. The debt-to-gdp ratio declines only modestly to 13 percent in 19, despite sizeable primary surpluses. Contingent liability shock. Negative surprises, such as from the financial system, lead to a onetime increase in non-interest expenditure of about 1 percent of banking sector assets. This leads to a decline in growth for two consecutive years by about 1. percent depressing domestic demand and lowering inflation by.3 percent. Primary balance worsens by 1 percent of GDP in 15 and by 1. percent of GDP from 1 onwards. Debt rises and stabilizes at a higher level of 15 percent of GDP. Gross financing needs would remain elevated at around 3 percent of GDP. INTERNATIONAL MONETARY FUND 39

Primary balance shock. Reform fatigue weakens the implementation of fiscal adjustment plans which are delayed by one year relative to the baseline. The slippage leads to a very slight increase in risk premiums (3 bps increase for each 1 percent of GDP slippage). The debt-to-gdp ratio is about 3.5 percentage points higher than the baseline by 19. Low inflation and prolonged stagnation. Inflation surprises on the downside given the large negative output gap and is lower by 1 standard deviation (. pp) from 15 onwards, rising from. percent in 15 and reaching 1 percent in 19. Annual GDP growth is.5 to 1 percentage points lower than in the baseline and there is a 1 bps increase in interest rates from 15 19. This could potentially arise due to slow progress in structural reforms, increase in contingent liabilities, possibly from the banking sector, and loss of confidence as interest rates spike. The debt-ratio increases to 15 percent of GDP in 19 and fails to stabilize over the projection period. Policy advice scenario. Under this scenario, additional adjustment of around ½ percent of GDP is undertaken in 15 compared to the baseline. This is combined with structural reforms to rebalance the budget which provides a growth dividend of ¼ percent in 1 that rises permanently to 1 percent of GDP in 19. The higher fiscal surplus allows the interest rate to decline by around bps. These assumptions allow the debt-ratio to decline firmly to about 117 percent of GDP by 19 and continue on a declining path. INTERNATIONAL MONETARY FUND

Figure 1. Italy: Public DSA Risk Assessment Heat Map Debt level 1/ Real GDP Growth Shock Primary Balance Shock Real Interest Rate Shock Exchange Rate Shock Contingent Liability shock Gross financing needs / Real GDP Growth Shock Primary Balance Shock Real Interest Rate Shock Exchange Rate Shock Contingent Liability Shock Debt profile 3/ Market Perception External Financing Requirements Change in the Share of Short- Term Debt Public Debt Held by Non- Residents Foreign Currency Debt Baseline Evolution of Predictive Densities of Gross Nominal Public Debt Percentiles: 1th-5th 5th-75th 75th-9th Symmetric Distribution 15 1 135 13 15 1 115 11 15 1 1 13 1 15 1 17 1 19 Restricted (Asymmetric) Distribution 15 1 135 13 15 1 115 Restrictions on upside shocks: 11 no restriction on the growth rate shock no restriction on the interest rate shock 15 1 is the max positive pb shock (percent GDP) no restriction on the exchange rate shock 1 13 1 15 1 17 1 19 Italy Debt Profile Vulnerabilities (Indicators vis-à-vis risk assessment benchmarks) Lower early warning Upper early warning % bp 5 17 1.5 1. 5 3 7% Not applicable for Italy 1 1 1-1.% 1 1 Bond Spread over German Bonds External Financing Requirement Annual Change in Short-Term Public Debt Public Debt Held by Non-Residents Public Debt in Foreign Currency (in basis points) / (in percent of total) (in percent of total) (in percent of total) Source: IMF staff. 1/ The cell is highlighted in green if debt burden benchmark of 5% is not exceeded under the specific shock or baseline, yellow if exceeded under specific shock but not baseline, red if benchmark is exceeded under baseline, white if stress test is not relevant. / The cell is highlighted in green if gross financing needs benchmark of % is not exceeded under the specific shock or baseline, yellow if exceeded under specific shock but not baseline, red if benchmark is exceeded under baseline, white if stress test is not relevant. 3/ The cell is highlighted in green if country value is less than the lower risk-assessment benchmark, red if country value exceeds the upper risk-assessment benchmark, yellow if country value is between the lower and upper risk-assessment benchmarks. If data are unavailable or indicator is not relevant, cell is white. Lower and upper risk-assessment benchmarks are: and basis points for bond spreads; 17 and 5 percent of GDP for external financing requirement (both public and private); 1 and 1.5 percent for change in the share of short-term debt; 3 and 5 percent for the public debt held by non-residents. / An average over the last 3 months, 1/1/1 through /1/1. INTERNATIONAL MONETARY FUND 1

INTERNATIONAL MONETARY FUND pessimistic optimistic Real GDP Growth (in percent, actual-projection) Italy median forecast error, 5-13: Has a percentile rank of: - - - - -1 Distribution of forecast errors: 1/ Interquartile range (5-75) Median Italy forecast error 5 7 9 1 11 1 13 Year / Figure. Italy: Public DSA Realism of Baseline Assumptions Forecast Track Record, versus surveillance countries -1.57 9% Primary Balance (in percent of GDP, actual-projection) Italy median forecast error, 5-13: Has a percentile rank of: - - - - -1 Distribution of forecast errors: 1/ Interquartile range (5-75) Median Italy forecast error.9 7% 5 7 9 1 11 1 13 Year / Inflation (Deflator) (in percent, actual-projection) Italy median forecast error, 5-13: Has a percentile rank of: 1 Distribution of forecast errors: - 1/ Interquartile range (5-75) - Median Italy forecast error - -.17 % 5 7 9 1 11 1 13 Year / ITALY 3-Year Adjustment in Cyclically-Adjusted Primary Balance (CAPB) 5/ (Percent of GDP) 1 1 1 Distribution / Italy has a percentile rank of 3% Less - -3 - -1 Assessing the Realism of Projected Fiscal Adjustment 3-year CAPB adjustment greater than 3 percent of GDP in approx. top quartile More 1 3 5 7 3-Year Average Level of Cyclically-Adjusted Primary Balance (CAPB) (Percent of GDP) 1 1 Distribution / Italy has a percentile rank of 1% Less - -3 - -1 3-year average CAPB level greater than 3.5 percent of GDP in approx. top quartile More 1 3 5 7 Boom-Bust Analysis 3/ Real GDP growth (in percent) Italy - - - t-5 t- t-3 t- t-1 t t+1 t+ t+3 t+ t+5 Source : IMF Staff. 1/ Plotted distribution includes surveillance countries, percentile rank refers to all countries. / Projections made in the spring WEO vintage of the preceding year. 3/ Not applicable for Italy. / Data cover annual obervations from 199 to 11 for advanced and emerging economies with debt greater than percent of GDP. Percent of sample on vertical axis. 5/ For Italy the bulk of the adjustment already occurred in 1 and the pace of consolidation slows to 1 percent of GDP in 13.

Figure 3. Italy: Public Sector Debt Sustainability Analysis (DSA) Baseline Scenario (in percent of GDP unless otherwise indicated) Debt, Economic and Market Indicators 1/ Actual Projections As of April 1, 1 / 3-11 1 13 1 15 1 17 1 19 Sovereign Spreads Nominal gross public debt 19.5 1.9 13.5 13. 135. 13.7 13. 17. 1.5 Spread (bp) 3/ 19 Public gross financing needs..1 3.. 3. 19.. 17.5 3. CDS (bp) 1 Real GDP growth (in percent). -. -1.9 -.1 1.1 1.3 1. 1. 1. Ratings Foreign Local Inflation (GDP deflator, in percent). 1. 1. 1.1 1. 1. 1. 1.5 1. Moody's Baa Baa Nominal GDP growth (in percent). -. -. 1...7..5. S&Ps BBB BBB Effective interest rate (in percent) /...1...... Fitch BBB+ BBB+ Contribution to Changes in Public Debt Actual Projections 3-11 1 13 1 15 1 17 1 19 cumulative debt-stabilizing Change in gross public sector debt 1.7.1 5.3 3.7-1.1 -.5 -.7 -. -.9 -. primary Identified debt-creating flows 1.1 3. 3.19 1. -.9 -.3 -.5 -.5 -.7-9. balance 9/ Primary deficit -1. -.3 -. -. -3. -.3 -. -.9-5. -3..3 Primary (noninterest) revenue and gra. 51. 51.3 51.7 51.7 51.9 5. 5. 51.9 311. Primary (noninterest) expenditure 7. 9. 9.3 9.7. 7. 7.5 7.1.9 7.5 Automatic debt dynamics 5/.5. 5. 3.9...1..3 1.9 Interest rate/growth differential /.5. 5. 3.9...1..3 1.9 Of which: real interest rate.7 3.5 3.5 3. 3. 3. 3. 3.7 3.5 1. Of which: real GDP growth -..9..1-1.5-1.7-1.5-1.3-1. -.9 Exchange rate depreciation 7/... Other identified debt-creating flows -.5 -.9 -. -.5..... -.5 Privatization receipts (negative) -.3 -.5 -.1 -.3..... -.3 Contingent liabilities.......... Other debt flows (incl. ESM and Euro -. -. -.5 -...... -. Residual, including asset changes /. 3...3 -. -. -. -. -. 1. 1 1 Debt-Creating Flows projection 3 1-1 - - - - -3-3 5 7 9 1 11 1 13 1 15 1 17 1 19 Primary deficit Real GDP growth Real interest rate Exchange rate depreciation Other debt-creating flows Residual Change in gross public sector debt - cumulative Source: IMF staff. 1/ Public sector is defined as general government. Debt levels differ slightly from staff's baseline forecasts due to differences in the underlying mechanics of the DSA template. / Based on available data. 3/ Bond Spread over German Bonds. / Defined as interest payments divided by debt stock at the end of previous year. 5/ Derived as [(r - p(1+g) - g + ae(1+r)]/(1+g+p+gp)) times previous period debt ratio, with r = interest rate; p = growth rate of GDP deflator; g = real GDP growth rate; a = share of foreign-currency denominated debt; and e = nominal exchange rate depreciation (measured by increase in local currency value of U.S. dollar). / The real interest rate contribution is derived from the denominator in footnote as r - π (1+g) and the real growth contribution as -g. 7/ The exchange rate contribution is derived from the numerator in footnote / as ae(1+r). / In 13 and for projections, this line includes EFSF gurantees, arrears clearance payments, and exchange rate changes. 9/ Assumes that key variables (real GDP growth, real interest rate, and other identified debt-creating flows) remain at the level of the last projection year. INTERNATIONAL MONETARY FUND 3

Figure. Italy: Public DSA Composition of Public Debt and Alternative Scenarios INTERNATIONAL MONETARY FUND

Figure 5. Italy: Public DSA Stress Tests Baseline Real GDP Growth Shock Macro-Fiscal Stress Tests Primary Balance Shock Real Exchange Rate Shock Real Interest Rate Shock Gross Nominal Public Debt 155 15 15 1 135 13 15 1 115 11 1 15 1 17 1 19 Baseline Policy Advice Scenario Gross Nominal Public Debt 1 155 15 15 1 135 13 15 1 115 11 1 15 1 17 1 19 Gross Nominal Public Debt (in percent of Revenue) 9 5 75 7 5 55 5 5 1 15 1 17 1 19 Additional Stress Tests Combined Macro-Fiscal Shock Low inflation and stagnation shock Gross Nominal Public Debt (in percent of Revenue) 3 9 7 5 1 15 1 17 1 19 Public Gross Financing Needs 35 33 31 9 7 5 3 1 19 17 15 1 15 1 17 1 19 Contingent Liability Shock Public Gross Financing Needs 35 3 5 15 1 15 1 17 1 19 Underlying Assumptions (in percent) Primary Balance Shock 1 15 1 17 1 19 Real GDP Growth Shock 1 15 1 17 1 19 Real GDP growth -.1 1.1 1.3 1. 1. 1. Real GDP growth -.1-1. -1. 1. 1. 1. Inflation 1.1 1. 1. 1. 1.5 1. Inflation 1.1.. 1. 1.5 1. Primary balance.. 3..3..9 Primary balance. 1.5 1.3 1. 1.9. Effective interest rate...3.3.5. Effective interest rate...3..7.7 Real Interest Rate Shock Real Exchange Rate Shock Real GDP growth -.1.7.9... Real GDP growth -.1 1.1 1.3 1. 1. 1. Inflation 1.1 1. 1. 1. 1.5 1. Inflation 1.1 1.5 1. 1. 1.5 1. Primary balance.. 3.9..1. Primary balance. 3..3..9 5. Effective interest rate.... 5.1 5.1 Effective interest rate....3.. Combined Shock Contingent Liability Shock Real GDP growth -.1-1. -1.... Real GDP growth -.1 -.1. 1. 1. 1. Inflation 1.1.. 1. 1.5 1. Inflation 1.1.9 1.1 1. 1.5 1. Primary balance. 1.5 1.3 1. 1.9. Primary balance. -9.. 3.1 3. 3.5 Effective interest rate.... 5.1 5. Effective interest rate.. 5...9. Policy Advice Scenario Low inflation and stagnation shock Real GDP growth -.1 1.1 1.5 1.7.. Real GDP growth -.1 -.1..5.3.3 Inflation 1.1 1. 1. 1. 1.5 1. Inflation 1.1....9 1. Primary balance.1 3.5. 5. 5.7 5. Primary balance..1..5.1 1. Effective interest rate......3 Effective interest rate....5.7.7 Source: IMF staff. INTERNATIONAL MONETARY FUND 5