July 19, 2017 The data reflected in this report were drawn from New York-governed credit agreements of dollar-denominated firstlien (and split collateral) Term B loans that were originated during the LTM period from 3Q16 through 2Q17, either in draft or, to the extent available, final form. We have segmented the data into three groups: (1) sponsor deals with a TLB facility balance of at least $300mm, (2) non-sponsor deals with a TLB facility balance of at least $300mm, and (3) sponsor deals with a TLB facility balance of less than $300mm. In the report we label these segments as Sponsors, Non-Sponsors, and Middle Market, respectively. The number of agreements included in each segment were as follows: The significant findings were as follows: 3Q16 4Q16 1Q17 2Q17 LTM Sponsors ($300mm+) 53 53 47 53 206 Non-Sponsors ($300mm+) 19 18 26 24 87 Middle Market (< $300mm) 11 23 15 11 60 83 94 88 88 353 Sponsors have increasingly incorporated the permissive terms of large leveraged loans into their middle market loans. In some cases, the trend lines for the two groups are indistinguishable (see, for example, the length and terms of call protection). In other cases, the middle market is catching up to the larger leveraged loans, and some of the sharpest spikes in the incidence of borrower-friendly provisions appeared in these smaller-balance sponsor loans. These include: 2017 Xtract Research 1
the growth in the percentage of loans that do not cap add-backs to EBITDA for cost savings; the increased use of EBITDA as the gauge for the size of the incremental facility, the grower baskets, and the starter amount in the builder basket; the rise in springing financial covenants at the expense of maintenance financial covenants; and the mushrooming of the number of loans that permit a Restricted Payment when a leverage ratio is met. Although the first quarter saw some successful pushback against sponsors by lenders in the larger loans, most of these gains were given up again in the second quarter. For example, the first quarter saw a tightening of the percentage cap on EBITDA add-backs, but these caps were significantly relaxed in the second quarter. The first quarter also witnessed a surprising rise in the number of loans with a maintenance financial covenant, but the second quarter saw a return to the familiar decline in maintenance financial covenants. Across all loan groups, the grower basket in the incremental facility increased toward an amount equal to 100% of EBITDA. There was a lot of activity in the MFN arena. In addition to the accepted yield differential widening to 75bps in several instances, the appearance of various exemptions from the MFN protection accelerated in the second quarter. These exemptions ranged from incremental debt that matured more than 2 years after initial term loans to incremental debt that was incurred under the freebie basket to incremental debt in a specified amount. NOTE: We have obtained the information provided in this report from our Deal Data platform. More detailed tables for each data point are available on request. If you are interested in subscribing to Deal Data, please contact us at sales@xtractresearch.com. 2017 Xtract Research 2
Table of Contents Call.. 4 Call Periods Primary Purpose Requirements.. 9 EBITDA Add-Backs Cash Netting.... 24 Freebie Amounts Evergreen Freebies (Debt Reclassification).. 33 Type of Covenant Springing Covenant Usage Trigger.. 42 Grower Baskets Ratio Debt Builder Baskets Leverage-Based Restricted Payments 2017 Xtract Research 3
2017 Xtract Research 4
Call Periods % of Agreements with 6-Month versus 12-Month Call, LTM * * Agreements with a call period greater than 12 months included in data set but not pictured above. 2017 Xtract Research 5
Call Periods % of Agreements with 6-Month Call 2017 Xtract Research 6
Primary Purpose Requirements % of Agreements that contain Primary Purpose Requirement, LTM * * Call is triggered only if the primary purpose of the refinancing is yield reduction. 2017 Xtract Research 7
Primary Purpose Requirements % of Agreements that contain Primary Purpose Requirement * * Call is triggered only if the primary purpose of the refinancing is yield reduction. 2017 Xtract Research 8
2017 Xtract Research 9
EBITDA Add-Backs % of Agreements with Uncapped Add-Backs for Cost Savings & Synergies, LTM 2017 Xtract Research 10
EBITDA Add-Backs % of Agreements with Uncapped Add-Backs for Cost Savings & Synergies 2017 Xtract Research 11
EBITDA Add-Backs %EBITDA Cap on Add-Backs for Cost Savings & Synergies, LTM 2017 Xtract Research 12
EBITDA Add-Backs %EBITDA Cap on Add-Backs for Cost Savings & Synergies 2017 Xtract Research 13
EBITDA Add-Backs %EBITDA Cap on Add-Backs for Cost Savings & Synergies 2017 Xtract Research 14
EBITDA Add-Backs %EBITDA Cap on Add-Backs for Cost Savings & Synergies 2017 Xtract Research 15
EBITDA Add-Backs % of Add-Back Provisions that Have a Time Limit on Realization of Cost Savings, LTM 2017 Xtract Research 16
EBITDA Add-Backs % of Add-Back Provisions that Have a Time Limit on Realization of Cost Savings 2017 Xtract Research 17
EBITDA Add-Backs Months within which Realization must Occur or be Expected to Occur, LTM 2017 Xtract Research 18
EBITDA Add-Backs Months within which Realization must Occur or be Expected to Occur 2017 Xtract Research 19
EBITDA Add-Backs Months within which Realization must Occur or be Expected to Occur 2017 Xtract Research 20
EBITDA Add-Backs Months within which Realization must Occur or be Expected to Occur 2017 Xtract Research 21
Cash Netting % of Agreements with Uncapped Cash Netting, LTM 2017 Xtract Research 22
Cash Netting % of Agreements with Uncapped Cash Netting 2017 Xtract Research 23
2017 Xtract Research 24
Freebie Amounts % of Freebies with a Fixed Dollar Cap vs. a Greater of $X and %EBITDA Grower Formulation, LTM 2017 Xtract Research 25
Freebie Amounts % of Freebies with Grower Formulation 2017 Xtract Research 26
Freebie Amounts %EBITDA Cap on Grower Prong of Freebie Amount, LTM * Non-Sponsor group only contained four deals with a %EBITDA cap, and the Middle Market contained ten deals. 2017 Xtract Research 27
Freebie Amounts %EBITDA Cap on Grower Prong of Freebie Amount 2017 Xtract Research 28
Freebie Amounts %EBITDA Cap on Grower Prong of Freebie Amount 2017 Xtract Research 29
Freebie Amounts %EBITDA Cap on Grower Prong of Freebie Amount 2017 Xtract Research 30
Evergreen Freebies % of Provisions that Permit Freebie Usage to be Reclassified to Ratio Prong, LTM 2017 Xtract Research 31
Evergreen Freebies % of Provisions that Permit Freebie Usage to be Reclassified to Ratio Prong 2017 Xtract Research 32
2017 Xtract Research 33
Type of Covenant LTM Period * Springing includes financial covenants that do not require any Revolver usage but that exist for benefit of Revolver lenders only (and, in certain cases, also for Term A lenders). 2017 Xtract Research 34
Type of Covenant * Springing includes financial covenants that do not require any Revolver usage but that exist for benefit of Revolver lenders only (and, in certain cases, also for Term A lenders). 2017 Xtract Research 35
Type of Covenant * Springing includes financial covenants that do not require any Revolver usage but that exist for benefit of Revolver lenders only (and, in certain cases, also for Term A lenders). 2017 Xtract Research 36
Type of Covenant * Springing includes financial covenants that do not require any Revolver usage but that exist for benefit of Revolver lenders only (and, in certain cases, also for Term A lenders). 2017 Xtract Research 37
Springing Covenant Usage Trigger Revolver Usage Trigger at which Covenant Springs, LTM 2017 Xtract Research 38
Springing Covenant Usage Trigger Revolver Usage Trigger at which Covenant Springs 2017 Xtract Research 39
Springing Covenant Usage Trigger Revolver Usage Trigger at which Covenant Springs 2017 Xtract Research 40
Springing Covenant Usage Trigger Revolver Usage Trigger at which Covenant Springs 2017 Xtract Research 41
2017 Xtract Research 42
Grower Baskets % of Covenant Packages that contain Baskets with a %Assets or %EBITDA Grower Formulation, LTM 2017 Xtract Research 43
Grower Baskets % of Covenant Packages that contain Baskets with a %Assets or %EBITDA Grower Formulation 2017 Xtract Research 44
Grower Baskets % of Covenant Packages that contain Baskets with a %Assets or %EBITDA Grower Formulation 2017 Xtract Research 45
Grower Baskets % of Covenant Packages that contain Baskets with a %Assets or %EBITDA Grower Formulation 2017 Xtract Research 46
Ratio Debt % of Agreements that Permit Ratio Debt under a Leverage or Fixed Charge Coverage Ratio Basket, LTM 2017 Xtract Research 47
Ratio Debt % of Agreements that Permit Ratio Debt under a Leverage or Fixed Charge Coverage Ratio Basket 2017 Xtract Research 48
Builder Basket Basis Basis on which Builder Basket (Available/Cumulative Amount) Builds, LTM 2017 Xtract Research 49
Builder Basket Basis Basis on which Builder Basket (Available/Cumulative Amount) Builds 2017 Xtract Research 50
Builder Basket Basis Basis on which Builder Basket (Available/Cumulative Amount) Builds 2017 Xtract Research 51
Builder Basket Basis Basis on which Builder Basket (Available/Cumulative Amount) Builds 2017 Xtract Research 52
Builder Basket Starter Amount % of Builder Baskets that contains a Seeded/Starter Amount with a Grower Formulation instead of a Fixed Dollar Amount, LTM 2017 Xtract Research 53
Builder Basket Starter Amount % of Builder Baskets that contains a Seeded/Starter Amount with a Grower Formulation instead of a Fixed Dollar Amount 2017 Xtract Research 54
Leverage-Based Restricted Payments % of RP that Contain the Carveout, LTM 2017 Xtract Research 55
Leverage-Based Restricted Payments % of RP that Contain the Carveout 2017 Xtract Research 56
Conditions of Use and Legal Disclaimer This report is a product of Xtract Research. All information contained herein is protected by copyright law and may not be copied, reproduced, transferred, distributed, published, or resold in any manner or by any means whatsoever without express written consent from Xtract Research. This report is not intended and should not be construed as legal advice. Xtract Research does not provide any legal advice and subscribers should consult with their own legal counsel for matters requiring legal advice. The information contained in this report is for informational purposes only. All information is sourced from either the public domain or our subscribers, and Xtract Research cannot and does not verify or guarantee the adequacy, accuracy, or completeness of any source document. No representation is made that the information contained herein is current, complete, or accurate. The information contained herein is not intended to be relied on or used as a basis for investment decisions and does not constitute an offer to buy or sell any securities or a recommendation to pursue any particular investment strategy. Xtract Research does not provide investment advice and accepts no liability whatsoever for any direct or consequential loss arising from any use of the information contained herein. 2017 Xtract Research 57