December 31, OVERVIEW 2 MAGELLAN 2017 ANNUAL REPORT

Similar documents
ASML - Summary IFRS Consolidated Income Statement 1

ASML - Summary IFRS Consolidated Income Statement 1,2

Management s Discussion and Analysis

Leveraging Our Strengths

CONSTELLATION SOFTWARE INC.

2. Reconciliation between Japanese GAAP and IFRS

Revenues from ongoing businesses (1) 3,265 3,245 12,543 12,443 Other Businesses (2) Revenues $3,278 $3,364 $12,702 $13,132

key figures q , 2

Ardagh Group S.A. (NYSE: ARD) today announced its financial results for the first quarter ended March 31, 2018.

2. Reconciliation between Japanese GAAP and IFRS

NEXJ SYSTEMS INC. MANAGEMENT S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

ASML - Summary IFRS Consolidated Statements of Operations¹

Ardagh Group S.A. (NYSE: ARD) today announced its financial results for the second quarter ended June 30, 2018.

SINGAPORE POST LIMITED AND ITS SUBSIDIARIES (Registration number: M)

UGE INTERNATIONAL LTD.

MANAGEMENT S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE AND TWELVE-MONTH PERIODS ENDED DECEMBER 31, 2010

F-Secure Corporation - Interim report Q (Unaudited)

KEY FIGURES SEKk Q4 Q4 JAN DEC JAN - DEC

IFRS 1 - First-Time Adoption of IFRS

MANAGEMENT S DISCUSSION & ANALYSIS

The Effects of Changes in Foreign Exchange Rates

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE NINE AND THREE MONTHS ENDED SEPTEMBER 30, 2017 AND 2016 (expressed in US Dollars)

Quarterly report 2017

CI GAMES GROUP CONSOLIDATED QUARTERLY REPORT Q3 2013

Date: 19 April 2018 ESMA

Q RESULTS. 19 July 2017 HAROLD GODDIJN CEO TACO TITULAER CFO

Leveraging Our Strengths

ZCL Composites Reports Q Financial Results

FLUIDRA S.A. and Subsidiaries. Consolidated Balance Sheet; Income Statement; Cash Flow Statement and other selected data. September 30, 2018

IFRS 15 PRESENTATION. May 1, 2018

Twelve months ended December 31, Three months ended. December 31,

INTERIM FINANCIAL REPORT

[Insert Subheading] Click to edit Master text styles. Shop Direct Limited. Q1 FY18 Results. Three months ended 30 September 2017.

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS

INTERIM FINANCIAL REPORT

CONSTELLATION SOFTWARE INC.

Management s Discussion and Analysis

Results for Q1 Fiscal 2018

ZCL Composites Reports Q Financial Results

Group statement of comprehensive income (IFRS) Restated

Idex ASA. Transition to International Financial Reporting Standards (IFRS)

LIQUOR STORES INCOME FUND

APM RECONCILIAT TIONS

[Insert Subheading] Click to edit Master text styles. Shop Direct Limited. Q1 FY19 Results. Three months ended 30 September 2018.

Financial definitions

Ardagh Group S.A. Third Quarter 2018 Results

ZCL Composites Reports Third Quarter 2016 Financial Results

JAB Holding Company S.à r.l., Luxembourg

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS

Group income statement (IFRS) - Restated (unaudited)

November 5, Fourth Quarter and Fiscal 2014 Earnings

BUSINESS REVIEW Q1/2018 / CRAMO PLC Q1

CONSTELLATION SOFTWARE INC.

Results for Q2 Fiscal 2018

2015 Annual General Meeting. October2015

Export Development Canada Quarterly Financial Report September 30, 2018 Unaudited TRADE UNLIMITED

Impact of accounting standards on insurance statistics

ARD Finance S.A. Interim Report. For the three months ended 31 March 2017

IFRS 9 Classification and Measurement

SKYLINE INVESTMENTS INC. CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED June 30, 2018 (UNAUDITED)

SKYLINE INVESTMENTS INC. CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED September 30, 2018 (UNAUDITED)

Western Canada from our Edmonton, AB plant Western US from our Anaheim, CA plant

SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN IFRS, NEW CHILEAN GAAP FOR COOPERATIVES AND OLD CHILEAN GAAP FOR COOPERATIVES

FLEX RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In thousands, except per share amounts)

Appendix 4D. ABN Reporting period Previous corresponding December December 2007

MAGELLAN MANAGEMENT S DISCUSSION AND ANALYSIS

INTERIM FINANCIAL STATEMENTS IAS 34 explained (30 June 2017) (Including an illustrative example)

11-Year Consolidated Financial Highlights

Verint Systems Inc. and Subsidiaries Supplemental Information About Non-GAAP Financial Measures

TFG INTEGRATED ANNUAL REPORT ABOUT THIS REPORT INVESTMENT CASE OUR STRATEGY AND PERFORMANCE OUR PROFILE

IFRS UPDATE. Standards, Amendments and Interpretations. February 2017

Dignity (2002) Limited Unaudited Investor Report for the 52 week period ended 28 September 2018

ASML - Summary U.S. GAAP Consolidated Statements of Operations 1

Q1 FY17 Financial Results

Yangarra Resources Ltd. Condensed Consolidated Interim Financial Statements March 31, 2018 and 2017

MANAGEMENT S DISCUSSION AND ANALYSIS For the Year ended September 30, 2017 Dated: December 28, 2017

Yangarra Resources Ltd. Condensed Consolidated Interim Financial Statements June 30, 2018 and 2017

Containerships plc s interim report July-September 2017 Market conditions and significant events

Management s Discussion and Analysis

Verint Systems Inc. and Subsidiaries Supplemental Information About Non-GAAP Financial Measures

Discussion and Reconciliation of Non-GAAP Measures

ASML - Summary IFRS Consolidated Statements of Operations¹

Interim Report January March 2018

Q Management s Discussion and Analysis May 2, 2017

Halifax, Canada Quarterly Report September 30, 2016 and 2015

Temenos Interim Report 2009

(Entity that already applies the International Financial Reporting Standards)... II-1

ARD Finance S.A. Interim Report. For the three and nine months ended 30 September 2017

Net interest-bearing debt at 30 September 2016 was DKK million (30 September 2015: DKK 476 million).

CARA OPERATIONS LIMITED Management s Discussion and Analysis For the 13 weeks ended April 1, 2018

1. Overview A summary of Magellan s business and significant updates

Adjusted EBITDA is Base EBITDA with Performance Fees and Performance Fee-related bonuses added back.

INTERIM REPORT 1 JANUARY 31 MARCH 2018

LETTER TO SHAREHOLDERS

Q3-13 results. Investor presentation. Brussels November, 8th 2013

STYLE INNOVATION SAFETY

Canadian Zeolite Corp. (formerly Canadian Mining Company Inc.) Management Discussion and Analysis For the six months ended December 31, 2016

Fourth Quarter Fiscal 2010 Earnings. November 3, 2010

abridged financial statements for the year ended 31 March 2013

Export Development Canada Quarterly Financial Report June 30, 2018 Unaudited TRADE UNLIMITED

Transcription:

1. OVERVIEW 2 MAGELLAN 2017 ANNUAL REPORT

2017 and Recent Updates MAGELLAN 2017 ANNUAL REPORT 3

Labour Matters 4 MAGELLAN 2017 ANNUAL REPORT

Financing Matters 2. OUTLOOK MAGELLAN 2017 ANNUAL REPORT 5

TM 3. SELECTED ANNUAL INFORMATION 2017 969.0 111.3 1.91 181.5 3.12 Total assets 983.9 35.1 6 MAGELLAN 2017 ANNUAL REPORT

4. RESULTS OF OPERATIONS Consolidated Revenues 2017 315,398 314,767 338,789 Total revenues 968,954 2017 175,847 18.1% Administrative and General Expenses 2017 59,549 6.1% MAGELLAN 2017 ANNUAL REPORT 7

Other 2017 6,034 (26,533) (2,183) 4,010 Other (18,672) Interest Expense 2017 2,435 611 1,665 Interest expense 4,711 Income Taxes 2017 15,557 3,425 Income tax expense 18,982 Effective tax rate 14.6% 8 MAGELLAN 2017 ANNUAL REPORT

5. RECONCILIATION OF NET INCOME TO EBITDA 2017 Net income 111,277 4,711 18,982 46,516 EBITDA 181,486 6. SELECTED QUARTERLY FINANCIAL INFORMATION 2017 Mar 31 Jun 30 Sep 30 Dec 31 247.2 253.5 232.6 235.6 48.5 26.9 25.4 29.5 Net income 39.4 20.4 19.3 32.1 0.68 0.35 0.33 0.55 1 62.3 40.4 37.6 41.2 1 MAGELLAN 2017 ANNUAL REPORT 9

7. LIQUIDITY AND CAPITAL RESOURCES Cash Flow from Operating Activities 2017 6,766 8,011 3,992 (17,320) Net change in non-cash working capital items 1,449 Net cash from operating activities 129,949 10 MAGELLAN 2017 ANNUAL REPORT

Cash Flow from Investing Activities 2017 (64,151) 32,742 3,900 3,665 3,105 Net cash used in investing activities (20,739) Cash Flow from Financing Activities 2017 (43,159) (7,951) (13,520) 1,071 3,493 (16,299) Net cash used in investing activities (76,365) Contractual Obligations Less than After 1 year 1-3 Years 4-5 Years 5 Years Total Facility leases Total Contractual Obligations 59,117 14,147 13,614 46,185 133,063 MAGELLAN 2017 ANNUAL REPORT 11

Outstanding Share Information 8. FINANCIAL INSTRUMENTS Derivative Contracts 12 MAGELLAN 2017 ANNUAL REPORT

Off-Balance Sheet Arrangements 9. RELATED PARTY TRANSACTIONS 10. RISK FACTORS of operations. MAGELLAN 2017 ANNUAL REPORT 13

Fluctuations in the value of foreign currencies could result in currency exchange losses. Political uncertainty could result in a decrease in revenues or have other material adverse effects on the Corporation. 14 MAGELLAN 2017 ANNUAL REPORT

Competitive pressures may adversely affect the Corporation. 11. CRITICAL ACCOUNTING ESTIMATES Financial instruments Impairments MAGELLAN 2017 ANNUAL REPORT 15

Deferred taxes Government assistance Capitalization of development costs Income (loss) on completion of contracts accounted for under the percentage-of-completion method Repayable government grants 16 MAGELLAN 2017 ANNUAL REPORT

12. CHANGES IN ACCOUNTING POLICIES Disclosure Initiative Statement of Cash Flows 13. FUTURE CHANGES IN ACCOUNTING POLICIES Revenue Recognition Revenue from Contracts with Customers Revenue Construction Contracts Sale of goods MAGELLAN 2017 ANNUAL REPORT 17

Rendering services Variable consideration Presentation of contract assets or contract liabilities Presentation and disclosure requirements 18 MAGELLAN 2017 ANNUAL REPORT

Financial Instruments Recognition and Measurement Financial Instruments Share-based Payments Foreign Currency Transactions and Advance Consideration Foreign Currency Transactions and Advance Consideration Transfer of Investment Property Investment Property Leases Leases Leases MAGELLAN 2017 ANNUAL REPORT 19

Revenue from Contracts with Customers Uncertainty over Income Tax Treatments Uncertainty over Income Tax Treatments Annual Improvements to IFRS Standards 2015 2017 statements IFRS 3 Business Combination ( IFRS 3 ) IAS 12 Income Taxes 20 MAGELLAN 2017 ANNUAL REPORT

14. CONTROLS AND PROCEDURES of Disclosure in Issuers Annual and Interim Filings MAGELLAN 2017 ANNUAL REPORT 21