4Q 2017 Investor Presentation

Similar documents
1Q 2018 Investor Presentation. May 2018

Company Presentation. May 2016

Investor Presentation. May 2017

Company Presentation. February 2016

Company Presentation. December 2015

Company Presentation. March 2015

Investor Presentation. November 2015

Dear Shareholders, OnDeck in 2016

SLM CORPORATION INVESTOR PRESENTATION STEVE MCGARRY EVP AND CFO

Investor Presentation. February 2015

OnDeck Australia. April 2015

ON DECK CAPITAL INC FORM 10-Q. (Quarterly Report) Filed 05/13/15 for the Period Ending 03/31/15

SANTANDER CONSUMER USA HOLDINGS INC. Fourth Quarter and Full Year

Investor Presentation

SALLIE MAE. Smart Option Student Loan Historical Performance Data Period ended September 30, 2017

SLM CORPORATION EARNINGS PRESENTATION SECOND QUARTER July 25, 2018

Raymond James The 35 th Annual Institutional Investors Conference

Investor Presentation JUNE 2018

Second Quarter

SANTANDER CONSUMER USA HOLDINGS INC. Fourth Quarter and Full Year

American Express. Financial Community Meeting. Kenneth I. Chenault Chairman and Chief Executive Officer

Investor Presentation. May 11, 2016

SANTANDER CONSUMER USA HOLDINGS INC. Second Quarter

4TH QUARTER 2017 EARNINGS CONFERENCE CALL JANUARY 25, 2018

SLM CORPORATION EARNINGS PRESENTATION FOURTH QUARTER January 18, 2018

Corporate Capital Trust, Inc. Quarterly Earnings Presentation. Quarter Ended December 31, 2017

SALLIE MAE. Smart Option Student Loan Historical Performance Data Period ended December 31, 2017

SLM CORPORATION EARNINGS PRESENTATION THIRD QUARTER October 19, 2017

SANTANDER CONSUMER USA HOLDINGS INC. First Quarter

SALLIE MAE. ABS East Investor Presentation September 2015

Second Quarter Financial Supplement. June 30, 2017

Second Quarter 2016 Earnings Presentation. July 29, 2016

Third Quarter Financial Supplement. September 30, 2017

SANTANDER CONSUMER USA HOLDINGS INC. First Quarter

Fourth Quarter 2014 Financial Results Supplement

Third Quarter 2015 Earnings Call October 29, 2015

The State of Consumer Finance: Why the Time is Now for Marketplace Lending AL GOLDSTEIN, CEO AVANT

SALLIE MAE. Credit Suisse Financial Services Conference Steve McGarry, CFO

Westpac Banking Corporation

SLM CORPORATION EARNINGS PRESENTATION SECOND QUARTER July 20, 2017

SLM CORPORATION EARNINGS PRESENTATION THIRD QUARTER October 23, 2018

SLM CORPORATION EARNINGS PRESENTATION THIRD QUARTER October 20, 2016

Corporate Capital Trust, Inc. Quarterly Earnings Presentation. Quarter Ended March 31, 2018

SALLIE MAE. Investor Presentation

Third Quarter 2017 Earnings Call. November 9, 2017

SANTANDER CONSUMER USA HOLDINGS INC. Third Quarter

Q Transformation Update & Financial Results May 26, 2016

CREDIT UNIVERSITY March 9, 2012

SALLIE MAE INVESTOR PRESENTATION. First Quarter 2019

Elevate Investor Presentation May 2017

XRF 3Q 2018 RESULTS. November 20, 2018

SALLIE MAE. Smart Option Student Loan Historical Performance Data Period ended March 31, 2017

First Quarter 2015 Earnings Presentation. May 1, 2015

MSCI THIRD QUARTER 2016

SANTANDER CONSUMER USA HOLDINGS INC. (Exact name of registrant as specified in its charter)

SLM CORPORATION INVESTOR PRESENTATION. Second Quarter 2017

NLSN 4Q and FY 2011 Investor Presentation

Second Quarter 2013 Earnings Presentation. August 2, 2013

Navient FFELP Student Loan Repayment Data Package. October 8, 2015

Understanding the New Landscape of Business Lending. August 23, 2016

SLM CORPORATION EARNINGS PRESENTATION FIRST QUARTER April 21, 2016

2018 Second Quarter Earnings Call. May 8, 2018

Q3 and Nine Months 2018 Results. October 2018

2018 First Quarter Earnings Call. February 8, 2018

First Quarter Financial Supplement. March 31, 2018

SANTANDER CONSUMER USA HOLDINGS INC. Third Quarter

Investor Presentation Q1 2017

Navient Reports Fourth-Quarter and Full-Year 2017 Financial Results WILMINGTON, Del., Jan. 23, 2018

Q Earnings Conference Call

Investor Presentation

Small Credit, Big Data. 3Q17 Earnings Results November 13, 2017

First Quarter 2017 Earnings Call. May 2017

SALLIE MAE. Smart Option Student Loan Historical Performance Data Period ended June 30, 2016

KeyCorp Beth E. Mooney Don Kimble

The Charles Schwab Corporation

February 2018 Company Overview

2Q17 EARNINGS AUGUST 2017

XML Publisher Balance Sheet Vision Operations (USA) Feb-02

August 8, Conduent Q Earnings Results

Investor Presentation

UBS Global Financial Services Conference

SALLIE MAE. ABS Vegas Investor Presentation

4Q18 EARNINGS. February NASDAQ: GRPN /

2ND QUARTER 2017 EARNINGS CONFERENCE CALL JULY 27, 2017

36 th Annual J.P. Morgan Healthcare Conference. January 10, 2018

Merchant Referral Program Introduction

2017 WELLS FARGO HEALTHCARE CONFERENCE

Second Quarter 2012 Earnings Presentation. August 2, 2012

3Q Earnings Review. October 24, 2018

Redfin Third-Quarter 2017 Revenue up 35% Year-over-Year to $109.5 Million

Investor Presentation Q2 2017

Ally Financial Inc. 3Q 2018 Earnings Review

4Q17 EARNINGS FEBRUARY 2018

Raymond James 37 th Annual Institutional Investors Conference. March 8, 2016

FINANCIAL COMMUNITY PRESENTATION

1Q 2017 FORD CREDIT EARNINGS REVIEW

SALLIE MAE REPORTS FOURTH-QUARTER AND FULL-YEAR 2014 FINANCIAL RESULTS. Full-Year Private Education Loan Originations of $4.

Investor Presentation April 2018

Yirendai Reports Fourth Quarter and Full Year 2016 Financial Results

Second Quarter 2017 Financial Results August 3, 2017

Transcription:

4Q 2017 Investor Presentation

Forward-Looking Statements This presentation, including the accompanying oral presentation (collectively, this presentation ), does not constitute an offer to sell or the solicitation of an offer to buy any securities. This presentation is provided by On Deck Capital, Inc. ( OnDeck ) for informational purposes only. No representations express or implied are being made by OnDeck or any other person as to the accuracy or completeness of the information contained herein. This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other legal authority. Forward-looking statements include statements about scalability, growing distribution channels, credit predictability and information concerning our future financial performance, business plans and objectives, potential growth opportunities, financing plans, competitive position, industry environment and potential market opportunities. Forward-looking statements can also be identified by words such as "will," "enables," "expects, may, "allows," "continues," "believes, intends, "anticipates," "estimates" or similar expressions. Forward-looking statements are neither historical facts nor assurances of future performance. They are based only on our current beliefs, expectations and assumptions regarding the future of our business, anticipated events and trends, the economy and other future conditions. Moreover, we do not assume responsibility for the accuracy and completeness of forward-looking statements. As such, they are subject to inherent uncertainties, changes in circumstances, known and unknown risks and other factors that are difficult to predict and in many cases outside our control. Therefore, you should not rely on any of these forward-looking statements. Our expected results may not be achieved, and actual results may differ materially from our expectations. Important factors that could cause actual results to differ from our forward-looking statements are the risks that we may not be able to manage our anticipated or actual growth effectively, that our credit models do not adequately identify potential risks, the timing and amount of expected savings from cost rationalization programs and other risks, including those under the heading Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2017 and in other documents that we file with the Securities and Exchange Commission from time to time which are or will be available on the Commission s website at www.sec.gov. We undertake no obligation to publicly update any forwardlooking statements for any reason after the date of this presentation to conform these statements to actual results or to changes in our expectations, except as required by law. In addition to U.S. GAAP financial information, this presentation includes certain non-gaap financial measures. We believe that non-gaap measures can provide useful supplemental information for period-to-period comparisons of our core business and are useful to investors and others in understanding and evaluating our operating results. These non-gaap measures have not been calculated in accordance with U.S. GAAP. You should not consider them in isolation or as a substitute for an analysis of our results under U.S. GAAP. There are a number of limitations related to the use of these non-gaap measures compared to their nearest U.S. GAAP equivalents. In addition, other companies may calculate non-gaap financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-gaap financial measures as tools for comparison. The non-gaap measures contained in this presentation include Adjusted Net income (loss), Pre-Provision Operating Income and Pre-Provision Operating Income Yield. All of these measures exclude items required to be included in the most directly comparable measure calculated and presented in accordance with GAAP. Please refer to pages 26 through 27 in the Appendix of this presentation for a description of these non-gaap measures, their respective limitations and reconciliations to U.S. GAAP. 2

The Leading Online Platform for Small Business Lending $8 Billion+ total originations ORIGINATIONS ($MM) $2,404 $2,115 80,000+ small businesses served $632 $546 2016 2017 4Q '16 4Q '17 Global in United States, Canada, and Australia 5 th Generation proprietary credit scoring model GROSS REVENUE ($MM) $291 $351 $82 $88 80 net promoter score 1 2016 2017 4Q '16 4Q '17 Leading Partnerships JP Morgan Chase & Intuit ADJ. NET INCOME (LOSS) ($MM) $1 $8 Scalable and Proftiable financial model ($67) ($31) 2016 2017 4Q '16 4Q '17 1. Based on all OnDeck s distribution channels for the quarter ended December 31, 2017. 2. See appendix for definitions of non-gaap measures, their limitations, and reconciliation to GAAP. 3

Investment Highlights Focus on large and underserved market Small business tailored product set Proprietary analytics and scoring models Diversified acquisition channels Compelling customer lifetime value Attractive loan portfolio characteristics Diversified funding model Execution on strategic priorities Strengthening credit Accelerating profitability 4

Small Business Lending Market 28MM U.S. Small Businesses $207Bn Business Loan Balances Under $250,000 in the U.S. in 2Q ꞌ17 80K+ OnDeck Unique US Small Businesses Served $936 MM OnDeck Unpaid Principal Balance 1 Sources: U.S. SBA, FDIC 06/30/17 1. As of December 31, 2017; Unpaid Principal Balance represents the total amount of principal outstanding of term loans held for investment, amounts outstanding under lines of credit and the amortized cost of loans purchased from other than issuing bank partners at the end of the period. It excludes net deferred origination costs, allowance for loan losses and any loans sold or held for sale at the end of the period. 5

Diversity of Small Businesses Creates Challenges for Traditional Lenders Diverse businesses require manual underwriting Technology and data limitations Lack of standardized small business credit score Leading to a Frustrating Borrowing Experience for Small Businesses Time consuming offline process Non-tailored credit assessment Product mismatch CASH FLOW PROFILE Restaurant Credit Card Rev. Cash Rev. Monthly Exp. Inventory & Payroll Landscaping Company Landscaping Rev. Snow Removal Rev. Monthly Exp. Fuel & Payroll Plumbing Company Repair Rev. Subcontractor Rev. Monthly Exp. Supplies & Payroll 1Q 2Q 3Q 4Q Rigid collateral requirements 6

OnDeck Solution for Small Business Lending APPLY APPROVE FUND Online Minutes 1 Automated Review As Fast as Immediately As Fast As Same Day TRADITIONAL LENDING Offline 33 Hours 2 Manual Review Weeks or Months Several Days 1. Application time depends on customer having the required documentation available. 2. Source: Small business survey conducted by the Federal Reserve Bank of New York, Spring 2014. 7

Tailored Products for Small Businesses TERM LOAN (Launched in 2007) LINE OF CREDIT (Launched in 2013) Use Case Buying Inventory Hiring New Staff Marketing Managing Cash Flow Size $5,000 $500,000 $5,000 $100,000 Term 3 36 months 6 months 3 Pricing 4,5 Annual Interest Rate as low as 9.99% 1 Annual Interest Rate as low as 13.99% 1 Weighted Average APR 45.2% 2 Weighted Average APR 32.7% 2 Payment Automated daily or weekly payments Automated weekly payments Availability Renewal opportunity at ~50% paid down Draw on-demand 1. For select customers. 2. Weighted average. Based on 4Q ꞌ17 Originations. 3. 6 omonth reset upon each draw. 4. Pricing available through certain OnDeck strategic partners or channels may vary. 5. The blended weighted average APR for term loans and lines of credit was 43.8% for 4Q 17 originations 8

Established and Diverse Customer Base $675,000 Median Annual Revenue 1 8 Years Median Time in Business 1 700+ Industries 80,000+ Small Businesses Served 1. Based on 4Q ꞌ17 Originations 9

The OnDeck Score Proprietary and purpose built for small business 5 th Generation proprietary credit scoring model Transactional Data 10 Million+ small businesses in proprietary database Credit Data Public Records Proprietary Data Analysis Platform Score 1 Million+ applications Proprietary Data 16 Million+ customer payments Accounting Data Social Data 10

Diversified Distribution Channels OnDeck originates through three scaled channels DIRECT STRATEGIC PARTNER FUNDING ADVISOR 52% 1 Originations Volume 22% 1 Originations Volume 23% 1 Originations Volume Direct Mail Online Marketing Radio/TV Loan Brokers ISOs Equipment Leasing 1. Represents 4Q 17 Originations volume 2. Based on 2015 and 2016 customer cohorts through December 31, 2017. 3. LTV is Lifetime Value expressed in dollars and equals interest income and fees collected over customer lifetime less acquisition costs for repeat loans, less estimated third party processing and servicing expenses, estimated funding costs (excluding any cost of equity capital), and net charge-offs. CAC is Customer Acquisition Cost expressed in dollars and includes upfront internal and external commissions as well as direct marketing expense. Total equals LTV minus CAC. All estimates may be adjusted in subsequent periods to reflect updated information. 11

Compelling Customer Lifetime Value ALL TERM LOAN CUSTOMERS ACQUIRED IN 2015 Average 2.1 loans per customer through 12 quarters $10 $7 $7 $9 2.8x+ ROI ($MM) $46 $25 $16 $14 Or $169 Return 3 after 12 quarters $60 $36 $60 Investment Acquisition Cost 1 Contribution 2 +Q1 +Q2 +Q3 +Q4 +Q5 +Q6 +Q7 +Q8 Through December 31, 2017 2015 1. Includes upfront internal and external commissions as well as direct marketing expenses. 2. Contribution is defined to include interest income and fees collected on all loans including new, repeat and line of credit loans, less acquisition costs for repeat loans, less the following items for all loan types: estimated third party processing and servicing expenses, estimated funding costs (excluding any cost of equity capital) and net charge-offs. For this purpose, processing and servicing expenses are estimated based on the mix of loan originations and outstanding principal balances. Includes all loans originated in the period. Funding cost for new and repeat loans sold is estimated based on the average on-balance sheet cost of funds rate in the period. All estimates may be adjusted in subsequent periods to reflect updated information. 3. Return on Investment (ROI) is contribution divided by initial acquisition cost. Acquisition costs include upfront internal and external commissions as well as direct marketing expenses. 4. Figures may not foot due to rounding. 12

Attractive Loan Portfolio Characteristics LOAN BALANCE BY INDUSTRY 1 AVG. BUSINESS OWNER S FICO 1,2 Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other Services Transportation Other Key Drivers Highly diversified portfolio across industry and geography 80%+ of Business Owners with a FICO 650+ Short average remaining term of 9.6 months High net interest margins >650 Improving credit metrics <650 1. As of December 31, 2017, all Loans Under Management, excluding international. 2. FICO is a registered trademark of Fair Issac Corporation.. 13

Diversified Funding Model FUNDING CAPACITY ($MM) & TOTAL CAPACITY UTILIZATION (%) GAAP EQUITY ($MM) & LEVERAGE RATIO (%) 80% 84% 74% 72% 68% 2.9x 3.1x 2.9x 2.8x 2.6x $918 $942 $982 $983 $1,013 $264 $261 $260 $259 $266 Excess Capacity $185 $146 $256 $274 $322 Securitization $250 $250 $250 $250 $250 4Q '16 1Q '17 2Q '17 3Q '17 4Q '17 CASH & CASH EQUIVALENTS ($MM) Warehouse $483 $546 $476 $459 $440 $80 $73 $78 $64 $71 4Q '16 1Q '17 2Q '17 3Q '17 4Q '17 4Q '16 1Q '17 2Q '17 3Q '17 4Q '17 14

2018 Strategic Priorities Grow Responsibly: Drive 10-15% loan growth via disciplined risk management, channel development and strong customer demand Strengthen Credit: Enhance OnDeck Score, introduce troubled debt restructurings, improve recovery performance, targeting a 6-7% Provision Rate range Invest in High-Growth Areas: Invest an incremental $5 million in Technology & Analytics, launch second major OnDeck-as-a-Service bank. Continue to invest in our international businesses Broaden Product Reach & Appeal: Roll out Instant Funding capability, grow Line of Credit, announce new small business lending product in 2018 Improve Operating Leverage: Increase Pre-Provision Operating Yield, optimize unit economics, gain operational leverage on fixed cost base, and optimize our real estate footprint and hiring strategy 15

Strategic Priority: Grow Responsibly Maintaining credit discipline while expanding the portfolio 1,200.0 UNPAID PRINCIPAL BALANCE ($MM) Key Drivers 1,000.0 800.0 $790 $889 $980 $1,026 $954 $941 $936 2017 pullback to control credit Returning to growth in 2018 Longer-term growth initiatives 600.0 Direct and Strategic Platform channel growth 400.0 Repeat loan and Line of Credit cross-sell growth 200.0-6/30/16 9/30/16 12/31/16 3/31/17 6/30/17 9/30/17 12/31/17 New lending products to increase wallet share Increasing flexibility and utilization of term loan and LOC products Credit policy and scoring enhancements 16

Strategic Priority: Strengthen Credit 4Q 16 1Q 17 2Q 17 3Q 17 4Q 17 Wtd Avg FICO 1 695 698 699 698 701 Wtd Avg Term (Months) 2 12.8 12.3 11.8 12.1 12.2 Wtd Avg Remaining Term (Months) 3 11.2 10.4 9.7 9.6 9.6 Key Drivers Improving loan application quality Pricing optimization initiatives Shortening portfolio duration 15+ Delinquency Ratio 6.6% 7.8% 7.2% 7.5% 6.7% Net Charge-Off Rate 14.1% 15.0% 18.6% 16.9% 12.9% Provision Rate 10.2% 8.7% 7.2% 7.5% 6.4% 1. Portfolio average as of period end. FICO is a registered trademark of Fair Issac Corporation. 2. For loans originated in period. Term loans only. 3. Portfolio average as of period end. Term loans only. 17

Strategic Priority: Strengthen Credit (cont.) NET CUMULATIVE LIFETIME CHARGE-OFF RATIOS ALL LOANS 1 10% 9% 8% 7% 6% 5% 4% 3% 2% 1% 0% 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 Months of Seasoning 2014 2015 2016 Q1 2016 Q2 2016 Q3 2016 Q4 2017 Q1 2017 Q2 2017 Q3 2017 Q4 Key Drivers 1Q 17 credit changes resulting in improving Provision Rate metrics Charge-off trajectory inline with expectations PROVISION RATE 10.2% Recent vintages showing improvement 8.7% 6.6% 5.8% 5.8% 6.3% 6.9% 7.2% 7.5% 6.4% 2014 2015 1Q '16 2Q '16 3Q '16 4Q '16 1Q '17 2Q '17 3Q '17 4Q '17 1. As of December 31, 2017. Net cumulative charge-off as a percentage of original loan amount for all term loan originations, regardless of funding source, including loans sold through OnDeck Marketplace or held for sale on our balance sheet. Given our loans are typically charged off after 90 days of nonpayment, all cohorts reflect approximately 0% for the first three months in this chart. 18

Strategic Priority: Invest In High Growth Areas Back-End: Integration Front-End: Funding in a Few Clicks Tech platform OnDeck Score Customer Service Deposit customers Marketing Credit policy Invest an incremental $5 million in Technology & Analytics Launch second major OnDeck-as-a-Service bank Invest in the International Businesses 19

Strategic Priority: Broaden Product Reach Enhanced Flexibility & Utility International expansion Strategic partnerships Loyalty Benefits Data and analytics New Products 20

Strategic Priority: Improve Operating Leverage OPERATING EXPENSE ($MM) & PERCENT OF GROSS REVENUE (%) 64% Noteworthy Items & Opportunities G&A P&S $52 50% 51% $47 $45 45% 43% $37 $38 Terminated a portion of New York headquarters lease in February 2018, will result in approximately $2 million of annual savings Making a $5 million incremental investment in Technology & Analytics in 2018 (relative to 4Q 17 annual run-rate levels) T&A S&M Will drive continued operating leverage by further reducing real estate footprint, shifting hiring to lower cost offices, and re-negotiating vendor contracts 4Q '16 1Q '17 2Q '17 3Q '17 4Q '17 21

Strategic Priority: Strengthen Credit 4Q 16 1Q 17 2Q 17 3Q 17 4Q 17 Wtd Avg FICO 1 695 698 699 698 701 Wtd Avg Term (Months) 2 12.8 12.3 11.8 12.1 12.2 Wtd Avg Remaining Term (Months) 3 11.2 10.4 9.7 9.6 9.6 15+ Delinquency Ratio 6.6% 7.8% 7.2% 7.5% 6.7% Net Charge-Off Rate 14.1% 15.0% 18.6% 16.9% 12.9% Priorities Enhance OnDeck Score Introduce troubled debt restructurings Improve recovery performance Targeting a 6-7% Provision Rate range Provision Rate 10.2% 8.7% 7.2% 7.5% 6.4% 1. Portfolio average as of period end. FICO is a registered trademark of Fair Issac Corporation. 2. For loans originated in period. Term loans only. 3. Portfolio average as of period end. Term loans only. 22

Appendix 23

Net Charge-Offs By Cohort 9.0% 8.1% 5.5% 6.4% 5.5% 6.8% 6.9% 7.0% 6.8% 6.0% 4.4% 2.7% 1.1% Avg. Term (months) 3 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 1Q '17 2Q '17 3Q '17 4Q '17 9.6 11.1 8.8 7.5 8.7 9.2 10.0 11.2 12.4 13.2 12.3 11.8 12.1 12.2 2 2 2 2 2 0.0% 2 1. Represents net lifetime charge-offs of the unpaid principal balances charged off less recoveries of loans previously charged off. A given cohort s net lifetime charge-off ratio equals the cohort s net lifetime charge-offs through December 31, 2017 divided by the cohort s total original loan volume. Repeat loans in the denominator include the full renewal loan principal amount. The chart includes term loan originations, regardless of funding source, including loans sold through our OnDeck Marketplace or held for sale on our balance sheet and excluding ODaaS related loans. 2. As of December 31, 2017, principal balance of term loans including loans sold through our OnDeck Marketplace or held for sale on our balance sheet still outstanding was 0% for all cohorts except the 2015, 2016, 1Q 17, 2Q 17, 3Q 17 and 4Q 17 cohorts, which had principal outstanding of 0.1%, 2.4%, 10.4%, 26.6%, 57.6% and 86.2%, respectively. 3. Represents the initial contractual term at origination. 24

Current Debt Facilities Ended Dec 31, 2017 Borrower Maturity Date WA Interest Rate Principal Outstanding Borrowing Capacity Funding Debt ($MM) (1) OnDeck Asset Securitization Trust II LLC 20-May 4.7% $250 $250 OnDeck Account Receivables Trust 2013-1 LLC 19-Mar 4.1% $102 $214 Receivable Assets of OnDeck, LLC 18-Nov 4.9% $87 $120 OnDeck Asset Funding I, LLC 20-Feb 8.6% $75 $150 On Deck Asset Company, LLC 19-May 8.7% $62 $100 Prime OnDeck Receivable Trust II, LLC 18-Dec 3.9% $64 $125 (3) Other Agreements Various Various $51 $54 Total Funding Debt $690 $1,013 (2) (4) Corporate Debt On Deck Capital, Inc. 18-Oct 5.5% $8 $30 1. The period during which remaining cash flow can be used to purchase additional loans expires April 2018. 2. On February 14, 2017, the lenders revolving commitment was increased to $150 million and the period during which new borrowings may be under this debt facility was extended to February 2019. 3. Maturity dates range from January 2018 through November 2020. 4. Lenders obligation consist of a commitment to make loans in amount of up to $125 million on a revolving basis. Lenders may also, in their sole discretion and on an uncommitted basis, make additional loans in amount of up to $75 million on a revolving basis. 25

Non-GAAP Adjusted Net Income (Loss) Reconciliation Adjusted net income (loss) Quarter Ended ($ in thousands) Dec 31, 2016 Jan 31, 2017 Jun 30, 2017 Sep 30, 2017 Dec 31, 2017 Net income (loss) ($36,460) ($11,602) ($2,569) ($4,532) $4,358 Adjustments: Net loss attributable to noncontrolling interest 603 544 1,071 458 738 Stock-based compensation expense 4,492 3,491 2,974 3,056 2,994 (1) Adjusted net income (loss) ($31,365) ($7,567) $1,476 ($1,018) $8,090 1. Adjusted Net income (loss) is a non-gaap measure and represents our net income (loss) adjusted to exclude net loss attributable to noncontrolling interest and stock-based compensation expense. Adjusted Net income (loss) has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are that it does not reflect the cost and potentially dilutive impact of stock-based compensation. 26

Non-GAAP Pre-Provision Operating Income Reconciliation Non-GAAP Pre-Provision Operating Income Reconciliation (in thousands, except share and per share data) Three Months Ended, December 31, Twelve Months Ended, December 31, 2017 2016 2017 2016 Income (loss) from operations $4,416 ($36,232) ($13,581) ($85,068) Provision for loan losses 34,431 55,669 152,926 149,963 Pre-Provision Operating Income 38,847 19,437 139,345 64,895 Operating Income Yield 1.9% (15.5)% (1.4)% (10.9)% Provision for loan losses / Average Interest Earning Assets 14.6% 23.7% 15.7% 19.1% (2) (1) Pre-Provision Operating Yield 16.5% 8.3% 14.3% 8.3% (3) Average Interest Earning Assets $937,021 $930,238 $972,622 $783,763 1. Pre-Provision Operating Income represents Income (Loss) from operations plus Provision for loan losses. Our use of Pre-Provision Operating Income has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. In particular, Pre-Provision Operating Income excludes Provision for loan losses, which consists of amounts charged to income during the period to maintain our Allowance for loan losses, or ALLL. Our ALLL presents our estimate of the expected credit losses inherent in our portfolio of term loans and lines of credit and is based on a variety of factors, including the composition and quality of the portfolio, loan specific information gathered through our collection efforts, delinquency levels, our historical loss experience and general economic conditions. This loss estimate is a fundamental part of our business because we structure our portfolio to have a targeted level of losses. Pre-Provision Operating Income does not reflect the cash losses or loss of principal associated with failure of our customers to repay their loans in full. 2. Pre-Provision Operating Yield represents Pre-Provision Operating Income divided by Average Interest Earning Assets, annualized. Annualization is based on a 365 days per year and is calendar day adjusted Our use of Pre-Provision Operating Income Yield has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. In particular, Pre-Provision Operating Income Yield excludes Provision for loan losses and has the same limitations as described above for Pre-Provision Operating Income. 3. Interest Earning Assets represents the sum of Unpaid Principal Balance plus the amount of principal outstanding of loans held for sale in the period. It excludes net deferred origination costs and allowance for loan losses. Average Interest Earnings Assets is calculated as the average of Interest Earnings Assets at the beginning of the period and the end of each month in the period. 27