Construction (Overweight )

Similar documents
All About Valuations. Sector Update

Look Out for Delivery

MEDIA PRIMA (HOLD, EPS )

Above Expectations. Results Note. Price: RM1.69 Target Price: RM1.85. By Adrian Ng l

Construction Sector. (Overweight) Higher Tone and Still Solid

DRB-HICOM (BUY, EPS ) NEWSBREAK INDUSTRY: NEUTRAL

CY18E CY17E CY18E CY17E CY17E CY17E

HLIB Research PP 9484/12/2012 (031413)

George Kent (M) Bhd Broadly Within

Titijaya (Not Rated) HLIB Research. Strategic alliance with CREC. Highlights

CY18E CY17E CY18E CY17E CY17E CY17E

Earnings Outlook/ Revision. Valuation/Recommendation

Non-renewal of the Sarawak concession and slow property take up rate.

Construction (Overweight )

Market Access. M&A Securities. Results Review (1Q16) Gamuda Berhad. Strong Job Flow in the Pipeline BUY (TP: RM5.80)

Sunway Construction. BUY (maintain) Upside 28% 18 April Price Target: RM1.98 Previous Target: RM1.74. Company Update.


WCT HOLDINGS. (WCTHG MK EQUITY, WCTE.KL) 03 May WCT wins in AEON Bukit Tinggi dispute. Rationale for report: Company update

Market Access. Company Update. M&A Securities. Gamuda Berhad. Thursday, April 14, 2016 BUY (TP: RM5.94) Strong Job Flow in the Pipeline

Malaysia construction

Construction. Sector Update. Countdown to the LRT OVERWEIGHT. MALAYSIA EQUITY Investment Research Daily

Market Access. M&A Securities. Company Note. Cahya Mata Sarawak Berhad. Secured RM1.36 billion Pan Borneo Highway Project HOLD (TP: RM3.

MMC MMC MK Sector: Utilities

Sunway Construction SCGB MK Sector: Construction

WCT HOLDINGS HOLD. Growing order book, paring gearing. Company report. (Maintained) CONSTRUCTION. Joshua Ng

UOA Development UOAD MK Sector: Property

PUBLIC INVESTMENT BANK

Tropicana TRCB MK Sector: Property

Naim Holdings. What a bargain. Outshone by Dayang associate

PUBLIC INVESTMENT BANK

Construction Sector. (Overweight) Bullish Outlook

PUBLIC INVESTMENT BANK

Sunway Construction. BUY (maintain) Upside 17%

PUBLIC INVESTMENT BANK

Busy Years Ahead For Contractors

SCGM Berhad (Not Rated)

PUBLIC INVESTMENT BANK

Dagang Nexchange Bhd (NON-RATED)

Market Access. Results Review (1Q16) M&A Securities. Dialog Group Berhad. Well On Track. Results Review HOLD (TP: RM1.60)

PUBLIC INVESTMENT BANK

Market Access. M&A Securities. Company Update. MMHE Holdings Berhad. Multiple Awards worth RM527 million. Monday, December 28, 2015 HOLD (TP: RM1.

PUBLIC INVESTMENT BANK

WCT HOLDINGS. (WCTHG MK EQUITY, WCTE.KL) 28 February First, put the house in order. Rationale for report: Company update. Investment Highlights

Market Access. Results Review (4Q16) M&A Securities. Scientex Berhad. Unstoppable Growth Amid Challenging Times. Tuesday, September 27, 2016

Malaysia- Fiscal policy

Steady Start for FY2018

TRC Synergy. Hold. Equity Malaysia Construction. Bags RM499m building job in Putrajaya. 05 Dec Price RM0.58 Target Price RM0.62 (from RM0.

Market Access. Results Review (1Q16) M&A Securities. Dayang Enterprise Holdings Bhd. A Quiet Quarter. Thursday, May 26, 2016 HOLD (TP: RM1.

MRCB. Buy. Equity Malaysia Property. Carves out JV in Setapak. 02 Jan Price RM1.12 Target Price RM1.26

Gamuda Berhad KVMRT2 ALL SYSTEMS GO! Q INVESTORS BRIEFING 26 September 2013

Results Review. 3QFY13: Downsizing its workforce. Technology Bloomberg Ticker: UNI MK Bursa Code: November 2013

Gamuda Bhd Stellar quarter, construction margin peaked

Market Access. M&A Securities. Results Review (2Q16) SapuraKencana Petroleum Berhad. Solid Orderbook as a Shield BUY (TP: RM2.

United Malayan Land. Results highlights. Decent performance in 1H MKT CAPITALISATION RM407.9m RECOM PRICE BOARD SECTOR INDEX COMPONENT

Maintain NEUTRAL. Mah Sing Group Berhad KINDLY REFER TO THE LAST PAGE OF THIS PUBLICATION FOR IMPORTANT DISCLOSURES

IHH Healthcare IHH MK Sector: Healthcare & Pharmaceuticals

SUNWAY CONSTRUCTION. (SCGB MK EQUITY, SCOG.KL) 15 Sep Poised to surpass FY17 target for job wins. Rationale for report: Company update

United Malayan Land. Results highlights. Robust sales and landbanking efforts MKT CAPITALISATION RM431.9m RECOM PRICE BOARD SECTOR INDEX COMPONENT

MMC Corporation Berhad Recovery continues in ports segment

JUL AUG SEP OCT NOV DEC JAN FEB MAR APR MAY JUN

Sunway Berhad. OUTPERFORM Price: RM2.65 Target Price: RM3.08 KENANGA RESEARCH. Within expectations. Results Note KENANGA RESEARCH.

Plantation. Inventory rises as production exceeds exports. NEUTRAL (maintain) Sector Update

Infrastructure/ Property

PUBLIC INVESTMENT BANK

Maintain NEUTRAL. Mah Sing Group Berhad KINDLY REFER TO THE LAST PAGE OF THIS PUBLICATION FOR IMPORTANT DISCLOSURES

INDUSTRY INSIGHT April 1, 2014

BUY (Maintained) Malaysian Resources Corporation (MRC MK) COMPANY RESULTS. 2Q15: Construction Drags Earnings

Sunway Bhd SWB MK Sector: Property

Market Access. M&A Securities. Results Review 1Q15. Malayan Banking Bhd BUY (TP: RM10.70) Stabilizing Period. Results Review

Kimlun Corp. Company Guide

KPJ Healthcare Berhad Another hospital on deck

Market Access. Company Update. M&A Securities. UMW Oil and Gas Corporation Bhd. Awards for NAGA 7 SELL (TP: RM0.90)

PUBLIC INVESTMENT BANK

Sunway Berhad TP: RM3.27 (+4.0%) First Land Deal in 2017

BUY (Maintained) WCT Holdings (WCTHG MK) COMPANY UPDATE. Construction Division The Bright Spot. Refer to last page for important disclosures.

Hua Yang Berhad OUTPERFORM KENANGA RESEARCH. 1 st Landbanking in FY14. Quick Bites. Price: RM3.09. Target Price: RM3.52 KENANGA RESEARCH.

SEP OCT NOV DEC JAN FEB MAR APR MAY JUN JUL GENERAL

Sime Darby SIME MK Sector: Plantation

PUBLIC INVESTMENT BANK

A nitrile glove price war looming ahead

Company Result 4 December 2017 Titijaya Land Berhad

Ahluwalia Contracts (India)

A Weak Quarter. Results Note. Price: RM3.70 Target Price: RM3.70. By Sarah Lim l PP7004/02/2013(031762) Page 1 of 5

Not Rated Thiam Chiann Wen ext:1664

MRCB. Equity Malaysia Property

Market Access. M&A Securities. Company Update. Tenaga Nasional Berhad. A Look into Debt. Tuesday, July 14, 2015 BUY (TP: RM15.20) Latest Development

Result Update 23 November 2017 Tambun Indah Land Berhad

IOI Properties Group Berhad

WCT HOLDINGS HOLD. De-gearing still the key focus. Company report. (Maintained) CONSTRUCTION. Joshua Ng

SEP OCT NOV DEC JAN FEB MAR APR MAY JUN GENERAL

MMC Group. Quarterly Financial Results Ended 31 March 2017 (1Q2017)

SP Setia Berhad TP: RM4.10 (+15.5%) Acquiring I&P Group

PUBLIC INVESTMENT BANK

Hua Yang Berhad TP: RM1.09 (+2.4%) Subdued Results, Timely Launch of Projects the Key

Malaysia Resources Corporation Bhd

CONSTRUCTION. Figure 1: New rail projects in the pipeline

Sunway Berhad Acquires Land in Wangsa Maju

Global Markets Research Fixed Income

Petra Energy PENB MK Sector: Oil & Gas

Korea Zinc (010130) Company Note. 1Q12 preview: Not over until it s over. BUY (Maintain)

Transcription:

Construction (Overweight ) HLIB Research PP 9484/12/2012 (031413) INDUSTRY INSIGHT 6 April 2016 Contract awards for 1Q16 Highlights Hitting the roof. Domestic contract awards to listed contractors in 1Q16 came in at a robust RM29.7bn, increasing by 6-folds YoY and 3-folds QoQ. This is the strongest quarter ever recorded, which is more than double that of the previous quarterly high in 2Q12 (RM13.2bn). Already a record year. Based on 1Q data alone, 2016 is already a record year for job flows. To put things into perspective, 1Q contract awards has already surpassed the previous full year high of RM28bn in 2012. MRT2 leads the way Of the RM29.7bn worth of job flows in 1Q, RM15.5bn (52%) came from the MRT2 underground works awarded to the MMC-Gamuda JV. Note that 1Q job flow numbers do not capture the MRT elevated packages awarded to AZRB (RM1.4bn) and SunCon (RM1.2bn) as the official Letter of Award was only issued earlier this month. while Pan Borneo kicks off. The Pan Borneo Highway (PBH) saw 2 packages awarded to the Zecon-Kimlun JV (RM1.5bn) and Hock Seng Lee-DMIA JV (RM1.7bn). Other notable contracts. These include (i) Setiawangsa- Pantai Expressway (RM3.7bn) to Ekovest, (ii) affordable housing in Kuching (RM761m) to Zecon, (iii) Kuching Wastewater System (RM750m) to Hock Seng Lee and (iv) UiTM teaching hospital in Puncak Alam (RM599m) to TRIplc. Looking ahead. Job flows in 2Q16 are likely to see a QoQ decline given the high base in 1Q but should continue to register growth YoY. Major jobs expected this year include remaining 8 elevated packages (RM8bn) of the MRT2, remaining 8 packages (RM8-10bn) of the PBH, LRT3 (RM9bn), SUKE (RM4bn) and DASH (RM4bn). All in all, we reckon there is a good chance that job wins for 2016 could amount to a staggering RM50bn. Less focus oversea s. Foreign contracts for 1Q16 stood at an insignificant RM295m, down -85% YoY and -49% QoQ. This is unsurprising as most contractors are focusing domestically given the abundance of job prospects. Jeremy Goh, CFA pwgoh@hlib.hongleong.com.my (603) 2168 1138 KLCON Index (291.2 pts) 320.0 310.0 300.0 290.0 280.0 270.0 260.0 250.0 240.0 KLCON (LHS) KLCI (RHS) 1850 1800 1750 1700 1650 1600 230.0 1550 Apr-15 Jun-15 Aug-15 Nov-15 Jan-16 Mar-16 Stock Rating Price Target Gamuda BUY 4.88 5.65 IJM BUY 3.60 3.82 WCT BUY 1.72 2.15 MRCB HOLD 1.21 1.32 Edgenta BUY 3.65 4.32 SunCon BUY 1.63 1.94 Mudajaya HOLD 1.37 1.14 Eversendai BUY 0.71 0.84 Kimlun BUY 1.80 2.23 HSL BUY 2.04 2.53 Mitrajaya BUY 1.22 1.98 SCable BUY 1.63 2.49 Domestic contracts (RM/bn) 35 30 25 20 15 10 5 0 10.0 15.6 11.9 28.0 2009 2010 2011 2012 2013 2014 2015 1Q16 15.4 17.9 21.9 29.7 Pts Risks Rating Top Picks A space to watch out for is the softening domestic property market, leading to slower private sector contracts. Maintain OVERWEIGHT Our investment thesis is simple: Stay OVERW EIGHT on construction as 2016 will undoubtedly be a record year for contract flows. We highlight IJM (BUY, TP: RM3.82) and Gamuda (BUY, TP: RM5.65) as our large cap sector picks. The potential inclusion of both stocks to the FBMKLCI in June is an added catalyst over the short term. Within the small-mid cap space, we like WCT (BUY, TP: RM2.15) given its expected earnings rebound backed by strong job wins and Mitrajaya (BUY, TP: RM1.98) for its strong earnings growth at undemanding valuations. Page 1 of 5 06 April 2016

Figure #1 Comparison of contract awards across periods Contract 1Q16 1Q15 4Q15 % YoY % QoQ Comments Domestic 29,698 4,150 7,419 616% 300% 1Q16 significantly YoY and QoQ due to (i) award of MRT2 underground works, contributing 52% and (ii) increase in absolute number of contracts at 48 (1Q15: 24, 4Q15: 35). Foreign 295 1,985 577-85% -49% 1Q16 YoY and QoQ as contractors focusing domestically. 1Q15 also had a high base due to the Lusail contract in Qatar (RM1.2bn). Total 29,993 6,135 7,995 389% 275% Driven by strong domestic contract flows, total job wins for 1Q16 are both YoY and QoQ. Figure #2 Quarterly trend of domestic contract awards (RM bn) 35 30 29.7 25 20 15 10 5-5.6 4.7 5.2 5.9 1.6 2.72.53.2 1.9 3.4 2.7 1.6 2.2 13.2 5.6 3.2 4.4 4.3 4.8 4.1 1.9 1.6 2.5 9.7 4.1 4.65.77.4 1Q16 4Q15 3Q15 2Q15 1Q15 4Q14 3Q14 2Q14 1Q14 4Q13 3Q13 2Q13 1Q13 4Q12 3Q12 2Q12 1Q12 4Q11 3Q11 2Q11 1Q11 4Q10 3Q10 2Q10 1Q10 4Q09 3Q09 2Q09 1Q09 Page 2 of 5 06 April 2016

Figure #3 Contracts awarded in 1Q16 Date Contract (RM/m) Awarded To Awarded By 31-Mar Underground works for SSP Line (MRT2) 15,470 MMC-Gamuda JV MRT Corp 31-Mar Redevelopment of police quarters, Gombak 134 WCT Holdings MRT Corp 31-Mar Pilling and basement for hotel in Penang 52 Econpile Holdings Eco Meridian 31-Mar Maintenance of systems for Klang Valley Double Track upgrade 318 Pestech International Dhaya Maju Infrastructure 29-Mar Segmental box girders (SBG) for MRT2 200 Kimlun Corporation MRT Corp 28-Mar 49-storey service appartment (364 units), Persiaran Stonor, KL 174 Ikhmas Jaya Gallimont Development 28-Mar MRT paid link between Pasar Seni LRT and KL KTM 104 TRC Synergy MRT Corp 28-Mar Renovation and conservation for Bangunan Sultan Abdul Samad 74 TRC Synergy MRT Corp 23-Mar Civil works and underground piping (Package 2) at RAPID 58 Ho Hup-KNM JV Sinopec 22-Mar 1 block of 128 unit apartment, Sepang 20 Sentoria Group Grinterra 22-Mar 800 units of terrace, semi-d and shop lots, Jln Kuantan-Pekan. 90 Sentoria Group H.A. Properties 21-Mar Airfield pavement rehabilitation, Brunei International Airport (Phase 1) 231 TRC-Swee JV Brunei Govt 21-Mar Uni Sultan Zainal Abidin Teaching Hospital, Terengganu 314 Pesona Metro Terengganu Incorporated 21-Mar Dredging works for Seri Tg Pinang 2, Penang 181 Kerjaya Prospek CCCC 18-Mar Pan Borneo H'way, Batingor to Julau and Sibu Airport to Sg Kua 1,710 HSL-DMIA JV Lebuhraya Borneo Utara 17-Mar Aircond & ventilation, Northpoint Shopping Centre, Yinshun, S'pore 31 Bintai Kinden W Ray Construction 17-Mar Kuching City Central Wastewater Management System (Package 2) 750 HSL-Nishimatsu JV State Govt of Sarawak 15-Mar Air Traffic Control Centre at KLIA 88 TRC Synergy Advanced Air Traffic Sys 11-Mar Pan Borneo H'way, Serian Roundabout - Pantu Junction 1,461 Zecon-Kimlun JV Lebuhraya Borneo Utara 9-Mar 4 Storey temporary sales office & show unit, BBCC 38 Zelan BBCC Development 8-Mar Earthworks and temporary facilities for sugar plant, Johor Bahru 9 Encorp MSM M'sia Holdings 7-Mar Common infra works (Package WPC1B & 1C) at Kwasa D'sara 269 TSR Capital Kwasa Land 1-Mar Cargo handling facility at existing LCCT, KLIA 12 Fajarbaru Builder Malaysia Airports Holdings 1-Mar Bored piling works for EKVE (Package 1 & 2) 77 Econpile Holdings Ahmad Zaki Resources 29-Mar Samalaju-2 275/132/33/kv Substation Establishment Project 281 L&T-HSL JV Sarawak Energy 25-Feb UiTM teaching hospital (PFI), Puncak Alam 599 TRIplc Govt of M'sia 25-Feb Condo (325 units) and villas (7 units), Petaling Jaya 181 Pesona Metro Asiana Agresif 25-Feb Office building (11 storey), Kota Kinabalu 137 Muhibbah Engineering PETRONAS 25-Feb Mixed development complex, PJ Midtown 293 Mitrajaya Holdings PJ Midtown Development 23-Feb 800 units of public appartments under PP1AM housing 157 Mitrajaya Holdings Putrajaya Holdings 15-Feb 2 blocks of condos at Putrajaya 240 TSR Capital Putrajaya Holdings 5-Feb 2,117 units of double-story terrace houses, Kuching, Sarawak 761 Zecon PPA1M 5-Feb Sewerage treatment plant, Johor Bahru 44 Progressive Impact Danga Bay 3-Feb Subcontract for bridge at Jln Ayer Keroh to Bdr Melaka 65 Ikhmas Jaya Kayangan Kemas 2-Feb Plumbing works for hotel along Jln Sultan Ismail, KL 19 AWC Ahmad Zaki 28-Jan Piling and sub-structure for Central Tower Project in i-city 68 Pintaras Jaya I-Berhad 26-Jan 24 storeys of affordable homes, Sg Besi 230 Instacom Group Coneff Corporation 22-Jan ACMV system, Tower Development, Saigon, Vietnam 32 Bintai Kinden Hoa Binh Construction 22-Jan 648 units of service apartment under PR1MA Homes, Melacca 107 Mercury Industries Upaya Jernih 21-Jan Police living quarters, Ampang Jaya 15 Seacera Group Turnpike Synergy 20-Jan Pantai Hospital, Ayer Keroh 27 Pesona Metro Pantai Medical Centre 20-Jan 2 blocks of service appartments, Sg Besi 240 Instacom Group Coneff Corporation 20-Jan Student campus for Kolej Teknologi Islam Melaka 120 Bintai Kinden Kolej Teknologi Islam Melaka 19-Jan Electrical works for warehouses at PTP 9 Bintai Kinden Kajima (Malaysia) 15-Jan Almas development, Puteri Harbour, Johor 484 IJM Corporation UEM Sunrise 13-Jan Piling for mixed development at Bdr Bestari, Klang 28 Pintaras Jaya Khoo Soon Lee Realty 11-Jan Setiawangsa-Pantai Expressway (BOT) 3,738 Ekovest Govt of Malaysia 11-Jan Plumbing works for KL118 62 AWC Samsung-UEM JV 6-Jan Leakage control for NRW reduction, Bkt Kecil, Terengganu 5 Salcon Syarikat Air Terengganu 4-Jan 2 blocks of service appartments, KL 166 Ikhmas Jaya Messrs Star Effort 2-Jan Pilling and substructures for mixed development, Kg Baru, KL 20 Econpile Holdings Ahmad Zaki Contract awards for 1Q16 29,993 Domestic contracts 29,698 Foreign contracts 295 Page 3 of 5 06 April 2016

Figure #4 Stock Peer comparison Mkt Cap (RM m) Price Target Rating FYE P/E P/B CY16 CY17 T1 T2 ROE (T1) Gamuda 11,751 4.88 5.65 BUY July 18.8 16.1 1.8 1.7 8.8% 1.9% IJM 12,908 3.60 3.82 BUY Mar 21.2 17.9 1.5 1.4 5.8% 1.6% WCT 2,146 1.72 2.15 BUY Dec 17.3 13.7 0.8 0.8 4.6% 2.3% MRCB 2,162 1.21 1.32 HOLD Dec 24.8 19.4 1.0 1.0 4.0% 1.0% Edgenta 2,969 3.65 4.32 BUY Dec 13.4 12.1 2.2 2.1 16.6% 4.5% SunCon 2,107 1.63 1.94 BUY Dec 16.0 14.4 4.4 3.7 26.1% 2.2% Mudajaya 738 1.37 1.14 HOLD Dec 15.5 9.6 0.6 0.6 4.2% 1.3% Eversendai 549 0.71 0.84 BUY Dec 8.5 6.5 0.6 0.5 6.5% 2.4% Kimlun 541 1.80 2.23 BUY Dec 8.9 8.9 1.1 1.0 12.7% 2.2% Hock Seng Lee 1,121 2.04 2.53 BUY Dec 12.9 11.4 1.5 1.4 12.5% 1.5% Mitrajaya 783 1.22 1.98 BUY Dec 7.8 7.2 1.5 1.3 19.9% 4.6% SCable 517 1.63 2.49 BUY Dec 9.5 8.0 1.4 1.3 15.9% 3.2% HLIB estimates Note: T1 refers to most immediate forecast year, T2 refers to the year after T1 Yield (T1) Page 4 of 5 06 April 2016

Disclaimer The information contained in this report is based on data obtained from sources believed to be reliable. However, the data and/or sources have not been independently verified and as such, no representation, express or implied, is made as to the accuracy, adequacy, comple teness or reliability of the info or opinions in the report. Accordingly, neither Hong Leong Investment Bank Berhad nor any of its related companies and associates nor person connected to it accept any liability whatsoever for any direct, indirect or consequential losses (including loss of profits) or damages that may arise from the use or reliance on the info or opinions in this publication. Any information, opinions or recommendations contained herein are subject to change at any time without prior notice. Hong Leong Investment Bank Berhad has no obligation to update its opinion or the information in this report. Investors are advised to make their own independent evaluation of the info contained in this report and seek independent financial, legal or other advice regarding the appropriateness of investing in any securities or the investment strategies discussed or recommended in this report. Nothing in this report constitutes investment, legal, accounting or tax advice or a representation that any investment or strategy is suitable or appropriate to your individual circumstances or otherwise represent a personal recommendation to you. Under no circumstances should this report be considered as an offer to sell or a solicitation of any offer to buy any securities referred to herein. Hong Leong Investment Bank Berhad and its related companies, their associates, directors, connected parties and/or employees may, from time to time, own, have positions or be materially interested in any securities mentioned herein or any securities related thereto, and may further act as market maker or have assumed underwriting commitment or deal with such securities and provide advisory, investment or other services for or do business with any companies or entities mentioned in this report. In reviewing the report, investors should be aware that any or all of the foregoing among other things, may give rise to real or potential conflict of interests. This research report is being supplied to you on a strictly confidential basis solely for your information and is made strictly on the basis that it will remain confidential. All materials presented in this report, unless specifically indicated otherwise, is under copyright to Hong Leong Investment Bank Berhad. This research report and its contents may not be reproduced, stored in a retrieval system, redistributed, transmitted or passed on, directly or indirectly, to any person or published in whole or in part, or altered in any way, for any purpose. This report may provide the addresses of, or contain hyperlinks to, websites. Hong Leong Investment Bank Berhad takes no responsibility for the content contained therein. Such addresses or hyperlinks (including addresses or hyperlinks to Hong Leong Investment Bank Berhad own website material) are provided solely for your convenience. The information and the content of the linked site do not in any way form part of this report. Accessing such website or following such link through the report or Hong Leong Investment Bank Berhad website shall be at your own risk. 1. As of 06 April 2016, Hong Leong Investment Bank Berhad has proprietary interest in the following securities covered in this report: (a) -. 2. As of 06 April 2016, the analysts, Jeremy Goh, who prepared this report, have interest in the following securities covered in this report: (a) -. Published & Printed by Hong Leong Investment Bank Berhad (10209-W) Level 23, Menara HLA No. 3, Jalan Kia Peng 50450 Kuala Lumpur Tel 603 2168 1168 / 603 2710 1168 Fax 603 2161 3880 Equity rating definitions BUY Positiv e recommendation of stock under coverage. Expected absolute return of more than +10% ov er 12-months, with low risk of sustained downside. TRADING BUY Positiv e recommendation of stock not under coverage. Expected absolute return of more than +10% ov er 6-months. Situational or arbitrage trading opportunity. HOLD Neutral recommendation of stock under coverage. Expected absolute return betw een -10% and +10% over 12-months, with low risk of sustained downside. TRADING SELL Negativ e recommendation of stock not under coverage. Expected absolute return of less than -10% ov er 6-months. Situational or arbitrage trading opportunity. SELL Negativ e recommendation of stock under coverage. High risk of negative absolute return of more than -10% ov er 12-months. NOT RATED No research coverage and report is intended purely for informational purposes. Industry rating definitions OVERWEIGHT The sector, based on weighted market capitalization, is expected to have absolute return of more than +5% ov er 12-months. NEUTRAL The sector, based on weighted market capitalization, is expected to have absolute return betw een 5% and +5% over 12-months. UNDERWEIGHT The sector, based on weighted market capitalization, is expected to have absolute return of less than 5% ov er 12-months. Page 5 of 5 06 April 2016