Financial Report. Table of Contents

Similar documents
FINANCIAL REPORT Q1 2015

FINANCIAL REPORT H1 2017

REPORT Q AUTOMOTIVE TECHNOLOGY.

Employees as of 31 Dec 1,230 1,287 1,319 1,514 1,680 11%

REPORT H AUTOMOTIVE TECHNOLOGY.

+10% +10% TABLE OF CONTENTS

At a Glance H H1 2012

F I N A N C I A L R E P O R T H1 2014

Consolidated Statement of Financial Position

Q1 (May July 2014) Report on the 1 st Quarter 2014/15 of Zumtobel Group AG

FINANCIAL REPORT H1 2016

Q1 Q3 (May 2015 January 2016) Report on the 3 rd Quarter 2015 / 16 of Zumtobel Group AG

Quarterly Report of Zumtobel AG. 1 May 2010 to 31 January zumtobel group

Q1 (May July 2012) Report on the 1 st Quarter 2012/13 of Zumtobel AG

Consolidated Financial Statements Second Quarter

Kapsch TrafficCom. Report on the first quarter of 2018/19

H1 (May October 2012) Interim Financial Report 2012/13 of Zumtobel AG

HIGHLIGHTS H Increase of 417 employees. Record sales of more than 110,000 motorcycles in the first half year 2017

First half year financial report 2018/19

Q1 Q3 (May 2017 January 2018) Report on the 3 rd Quarter 2017 / 18 of Zumtobel Group AG

Q1 (May July 2011) Report on the 1 st Quarter 2011/12 of Zumtobel AG

Report on the first three quarters of 2017

3-MONTH REPORT AS AT 31 DECEMBER 2013

P R E S S R E L E A S E

Half-year financial report

INTERIM REPORT FOR THE PERIOD 1 JULY 2017 TO 30 SEPTEMBER 2017

Key balance sheet figures Balance sheet total 1, Equity Net debt

Interim Report Q3 2018/19

AT 0000 A00XX9 HALF YEAR FINANCIAL REPORT H1 2017

Q1 (May July 2015) Report on the 1 st Quarter 2015/16 of Zumtobel Group AG

Interim Financial Report

Schaffner Group. Half-Year Report 2013/14

First quarter Δ. Sales, SEK M 15,891 18,142 14%

Earnings figures Revenues EBITDA Operating income (EBIT) Net profit from continuing operations

Consolidated Statement of Comprehensive Income Consolidated Statement of Cash Flows Consolidated Statement of Shareholders Equity...

Report on the first three quarters of 2016 Solid development in a challenging market environment

Report on the first three quarters

More reasons to stay relaxed: The Third Quarter.

High-quality aluminium coils of AMAG Austria Metall AG

REPORT ON THE FIRST QUARTER OF 2014/15 (MAY JULY

INTERIM FINANCIAL REPORT First quarter 2013 Company Announcement No. 493

9-Month Report of FJA AG

1ST INTERIM REPORT January March 2018

P R E S S R E L E A S E

Half-Year Financial Report Logwin AG

ANNUAL FINANCIAL REPORT AS OF 31 MARCH 2012

H1 (May October 2018) Report on the First Half-Year 2018 / 19 of Zumtobel Group AG

INTERIM MANAGEMENT REPORT

Interim Report Q1 2018/19

BUILDING THE FUTURE TOGETHER HALF YEAR REPORT AS OF JUNE 30, 2017

Interim Report January March

Solid underlying development in the fourth quarter

EARNINGS DATA AND GENERAL INFORMATION Unit Q /18 Q /19

Interim financial report in accordance with Section 37w of the German Securities Trading Act (WpHG)

Notice to Reader 2. Contents

EBITDA before special items for the first quarter of 2017 was DKK 36.9 million (2016: DKK 36.6 million).

Interim Report. July September July- Sept. Sept

Notes to the consolidated financial statements A. General basis of presentation

Interim Report. Pilot. Passion. Partnership. Q3 2016/17.

INTERIM FINANCIAL REPORT Third quarter 2013 Company Announcement No. 521

Basware grew SaaS revenues by 99% and continued to invest in enablers for the 2018 strategy

ASPOCOMP S HALF YEAR FINANCIAL REPORT 2016

ANNUAL REPORT 2008/ OCTOBER SEPTEMBER 2009

Annual Financial Statement acc. to par. 82 (4) stock exchange act C-QUADRAT Investment AG

Condensed Consolidated interim financial statements

**The comparison period s earnings per share have been issue adjusted. The rights issue factor was

Consolidated Balance Sheet Consolidated Income Statement Consolidated Statement of Cash Flows...10

Interim accounts as at 30 June 2018

INTERIM REPORT THIRD QUARTER

The Digitisers Quarterly Statement as at 30 June 2017

ASSETS 31 December December 2016

ASSETS 31 March December 2017

Interim Report. January September High sales growth continues with strengthened order book. July September January September 2015

INTERIM FINANCIAL STATEMENTS 1 st HY 2012

Quarterly Financial Report. Third Quarter 2008

Basware expects its net sales and operating profit (EBIT) for 2015 to grow compared to 2014.

ANNUAL REPORT 2015 AUTOMOTIVE TECHNOLOGY.

N O R M A G R O U P S E

AT&S - part of your daily life. cockpit electronics. CT and MRI device. lane change assistant. navigation system tablet pc

MORE PEOPLE, MORE VALUE! All for One Steeb AG Half Year Financial Report as at 31 March Page 1

Report. on the First Half of 2006

37% EBIT margin. Quarter Change, % 30 Sep Dec Change, %

Interim report Q3, July September 2017 Stockholm, 25 October 2017

Finance Report Excerpt from the 46 th Annual Report 2008/2009. EMS-CHEMIE HOLDING AG Domat/Ems Switzerland

how to grow! Quarterly Tips and Tricks for the Airport Business

Interim Financial Report as at 30 June 2018

[1.1] [Takko Unaudited Interim Report FY Q2.pdf] [Page 1 of 42] UNAUDITED INTERIM REPORT

Sources: Eurostat, RZB, Statistisches Bundesamt, Trade & Invest, WIFO

Financial Report 2011

Report. on the First Quarter of 2006

Annual Financial Statement acc. to par. 82 (4) stock exchange act C-QUADRAT Investment AG

INTERIM REPORT FIRST QUARTER PRESS RELEASE 24 APRIL 2017

Notes Statkraft AS Group

Dear Shareholders, The Tecan Group closed the first half of 2015 with double-digit sales growth and record net profit.

QUARTERLY- REPORT FEBRUARY OCTOBER

HALF-YEAR REPORT 2016/2017

Quarterly Financial Report 30 September 2017

Consolidated Statement of Profit or Loss (in million Euro)

Consolidated Statement of Profit or Loss (in million Euro)

HALF-YEAR FINANCIAL REPORT All for One Midmarket AG

Transcription:

Table of Contents Key Figures 02 Interim Group Status Report 03 Interim Consolidated Financial Statements 06 Notes to the Interim Report 10 Declaration of the Legal Representatives 11 Financial Report for the first Half of 2013

Key Figures EARNING RATIONS 2009/2010¹ 2010 2011 H1 2012 2012 H1 2013 Change Revenues in k 87,553 89,750 105,396 68,701 127,685 70,916 3% EBITDA in k 12,010 12,066 15,226 11,626 19,980 9,317 (20%) EBIT in k 3,701 3,798 7,023 7,022 10,382 3,951 (44%) Earnings before taxes (EBT) in k 2,577 2,598 5,587 6,083 8,118 2,596 (57%) Earnings after taxes in k 3,313 2,943 4,460 4,433 5,942 2,272 (49%) EBITDA margin 14% 13% 14% 17% 16% 13% EBIT margin 4% 4% 7% 10% 8% 6% BALANCE SHEET RATIOS 2009/2010¹ 2010 2011 H1 2012 2012 H1 2013 Change Total assets in k 120,330 117,911 119,349 134,067 149,762 159,057 19% Net working capital in k 32,545 33,434 38,415 38,666 40,437 47,191 22% Capital employed in k 90,756 92,201 96,418 101,605 116,430 127,588 26% Shareholders equity in k 65,338 64,421 64,381 67,716 69,611 68,847 2% Equity in % of total assets 54% 55% 54% 51% 46% 43% Net debt in k 26,104 28,507 32,037 33,889 46,819 58,741 73% Gearing 40% 44% 50% 50% 67% 85% CASH FLOW AND CAPEX 2009/2010¹ 2010 2011 H1 2012 2012 H1 2013 Change Cash flow from operating activities in k 14,088 13,031 10,041 9,697 13,627 1,189 (88%) Free cash flow in k 10,194 8,063 3,806 (510) (12,165) (8,610) neg. Tangible fixed assets in k 4,358 5,646 7,425 10,414 25,467 9,883 (5%) EMPLOYEES 2009/2010¹ 2010 2011 H1 2012 2012 H1 2013 Change Employees per due date 809 823 985 1,026 1,142 1,177 15% STOCK EXCHANGE RATIOS 2009/2010¹ 2010 2011 H1 2012 2012 H1 2013 Change Share price per due date (XETRA) in 13.45 17.88 16.75 18.15 23.00 23.00 27% Number of shares issued m share 3.50 3.50 3.50 3.15 3.15 3.15 0% Number of treasury shares share 56,973 73,405 350,000 0 0 0 0% Market capitalisation in m 46.31 62.58 58.63 57.17 72.45 72.45 27% Earnings per share in 0.89 0.78 1.23 1.34 1.77 0.68 (49%) Book value per share in 18.67 18.41 18.39 19.35 22.10 21.86 13% 1 In the fiscal yer 2009/2010, the resolution was passed to change the balance sheet date from 30 September to 31 December.

Interim Group Status Report for the First Half of 2013 03 n Revenues increase by 5% in Q2 n Half-year revenues increase by 3% to 70.9m n Half-year EBIT decreases by 44% to 4.0m n Q2 is burdened by weak F1 business due to imminent rule change n High start-up expenses for serial production projects continue to burden profitability in Q2 n Major improvement in US aerospace business n EBITDA amounts to 9.3m (H1 2012: 11.6m) REVENUES AND EARNINGS In the first half of the fiscal year 2013, Pankl Group was confronted with a difficult economic environment primarily in the motor racing business. In Formula 1, which continues to be the most important single market for Pankl Group, demand decreased significantly already in the second quarter, hence three months earlier than in normal years. This was due to the imminent rule change which causes all teams to focus on the 2014 racing season from early on. Other racing series suffered from reductions in racing budgets due to the uncertain overall economic environment. In the High Performance segment a number of long-term projects were still only in the start-up phase. The Aerospace segment developed very favourably. The US aerospace business stabilised from April, so that the Aerospace segment recorded very good results in the second quarter. First half revenues of the Pankl Group increased by 3% to 70.9m. The unusually short racing season, start-up expenses for serial production projects and the weak Q1 results of the US aerospace subsidiary burdened profits of Pankl Group. EBIT amounted to 4.0m or 5.6% of revenues after 7.0m or 10.2% of revenues in the same period last year. In the second quarter EBIT amounted to 0.9m or 2.6% of revenues versus 2.6m or 8.0% of revenues in Q2 2012. Adding back depreciation of 5.4m (H1 2012: 4.6m) resulted in EBITDA of 9.3m or 13.1% of revenues (H1 2012: 11.6m or 16.9% of revenues). The net financial results amounted to 1.4m (H1 2012: 0.9m). Net earnings after tax decreased from 4.4m to 2.3m. Earnings per share attributable to the shareholders of Pankl Racing Systems AG declined from 1.34 to 0.68. REVENUES BY REGION 2013 versus 2012 6% Other 8% Other 5% Asia 4% Asia 9% Italy 27% USA 8% Italy 28% USA 10% France H1 2013 10% France H1 2012 11% Great Britain 17% Germany 18% Great Britain 13% Germany 15% Austria 11% Austria

04 Interim Group Status Report for the First Half of 2013 Racing/High Performance Segment In the first half of 2013, Racing/High Performance segment revenues increased by 2.8% despite the imminent F1 rule change to move to V6 turbo engines from the V8 engines. In the first quarter, revenues increased by 2.4% to 32.0m (Q1 2012: 31.2m), in the second quarter revenues increased by 3.3% to 27.4m (Q2 2012: 26.5m). The start-up of the first projects in the High Performance division had a positive impact on revenues in the first months of the year. High start-up expenses in combination with lower than anticipated revenues due to project delays burdened segment profitability. In H1 2013, the Racing/High Performance segment EBIT amounted to 3.3m or 5.5% of revenues versus 5.3m or 9.1% of revenues in the same period last year. Aerospace Segment In the first half of 2013, Aerospace segment revenues increased by 5.2% to 11.7m (H1 2012: 11.1m). On a quarterly basis revenues decreased by 4.1% in the first quarter and increased by 14.0% in Q2. The European aero space subsidiary benefitted from sound demand during the whole reporting period. From June it also started to generate significant revenues from jet engine drive shafts. The US aerospace subsidiary experienced a significant improvement in demand in Q2. In the first half, the Aerospace segment EBIT amounted to 1.1m or 9.1% of revenues versus 1.3m or 11.4% of revenues in the same period last year. In Q2, the segment recorded a very favourable EBIT of 1.0m or 14.8% of revenues. BALANCE SHEET AND FINANCIAL POSITION Total assets increased from 149.8m as of 31 December 2012 to 159.1m as of 30 June 2013 due to capital expenditure and an increase in inventories and receivables. Shareholders funds decreased from 69.6m as of 31 December 2012 to 68.8m as of 30/6/2013. Net debt increased to 58.7m as of 30 June 2013 resulting in a financial gearing of 85%. SHARE PRICE DEVELOPMENT OF PANKL SHARE 01/07/2012 30/06/2013 30 27 24 21 18 15 J A S O N D J F M A M J Pankl Racing Systems AG (Vienna) ATX Prime Index, indexed Prime Automobile (XETRA) Price Index, indexed

05 CASH FLOW In the first half of 2013, cash flow from results decreased by 14.1% from 8.9m to 7.6m. Cash flow from operating activities decreased from 9.7m to 1.2m. This was primarily due to an increase in inventories and receivables in the high performance and aerospace divisions. Cash flow from investing activities amounted to 9.8m (H1 2012: 10.2m) which was lower than the record figure in the same period last year. Cash flow from financing activities increased from 7.3m to 9.1m. As of 30 June 2013, cash and cash equivalents amounted to 10.4m versus 13.2m as of 30 June 2012. CAPITAL EXPENDITURE In the first half of 2013, capital expenditure amounted to 9.9m versus 10.4m in the same period last year. This capital expenditure referred primarily to the production facilities in Bruck upon Mur and Kapfenberg. RISK REPORT Pankl Racing Systems AG specialises in the development, production and distribution of engine and drivetrain systems for motor racing, high performance cars and aerospace. Pankl Racing Systems AG is a technology business and acts in a very dynamic environment. The motor racing division is exposed to high volatility also during a fiscal year. The aerospace division allows longer term planning. Pankl Racing Systems AG developed intense relationships with customers and suppliers to monitor and manage existing and future market risk. This allows early detection of a changing market environment and early implementation of appropriate counter measures. In the second half of 2013, the major risks for the development of the Pankl Racing Systems AG business refer primarily to the areas growth, expansion of production capacities, integration of newly acquired companies, quality of products and services and foreign exchange fluctuations. IMPORTANT EVENTS DURING THE REPORTING PERIOD Shareholder Meeting and Dividend Payment In the 15 th AGM held on 25 April 2013, a resolution was unanimously passed to distribute a dividend of 1.00 per share for the fiscal year 2012. This dividend payment was proposed by the management board and approved by the supervisory board. For 3,150,000 shares this resulted in a total dividend payment of 3.15m. In this AGM, KPMG Austria AG Wirtschaftsprüfungsund Steuerberatungsgesellschaft, Linz, was elected to be the auditor for the fiscal year 2013. OUTLOOK CEO Wolfgang Plasser: The fiscal year 2013 turns out to be much more difficult than the fiscal year 2012, when all company divisions showed record performance at the same time. The imminent F1 rule change to move to V6 turbo engines, a decline in racing budgets in other racing categories driven by the uncertain economic environment and project delays in the high performance division burden our business. In the first half of 2013 we completed our major capital expenditure projects in Bruck upon Mur and Kapfenberg and brought our new production capacities online. The fiscal year 2013 will hence become a transition year in which we will beat the record 2012 revenues but will not reach the record 2012 earnings.

06 Interim Consolidated Financial Statements for the First Half of 2013 (acc. to IFRS) CONSOLIDATED PROFIT AND LOSS ACCOUNT for the first Half of 2013 Q2 2013 H1 2013 Q2 2012 H1 2012 in k in % in k in % in k in % in k in % Revenues 33,868 100.0 70,916 100.0 32,193 100.0 68,701 100.0 Cost of goods sold (25,568) (75.5) (52,380) (73.9) (24,198) (75.2) (50,175) (73.0) Gross profit 8,300 24.5 18,536 26.1 7,995 24.8 18,526 27.0 Distribution expenses (2,540) (7.5) (4,897) (6.9) (1,933) (6.0) (3,909) (5.7) Administrative expenses (5,289) (15.6) (10,396) (14.7) (4,193) (13.0) (8,514) (12.4) Other operating income 460 1.4 781 1.1 899 2.8 1,181 1.7 Other operating expenses (38) (0.1) (73) (0.1) (195) (0.6) (262) (0.4) Earnings before interest and taxes (EBIT) 893 2.6 3,951 5.6 2,573 8.0 7,022 10.2 Financial income (66) (0.2) 41 0.1 94 0.3 152 0.2 Financial expenses (694) (2.0) (1,396) (2.0) (399) (1.3) (1,091) (1.5) Financial result (760) (2.2) (1,355) (1.9) (305) (1.0) (939) (1.3) Earnings before taxes (EBT) 133 0.4 2,596 3.7 2,268 7.0 6,083 8.9 Income taxes 326 1.0 (324) (0.5) (645) (2.0) (1,650) (2.4) EARNINGS AFTER TAXES 459 1.5 2,272 3.2 1,623 5.0 4,433 6.5 Attributable to shareholders of parent company 467 1.5 2,135 3.0 1,490 4.6 4,222 6.1 Attributable to minorities (8) 0.0 137 0.2 133 0.4 211 0.3 EARNINGS PER SHARE Undiluted = fully diluted earnings per share 0.15 0.68 0.47 1.34 Consolidated Statement of Comprehensive Income for the first Half of 2013 H1 2013 H1 2012 Shareholders Minorities Total Shareholders Minorities Total of parent of parent company company in k in k in k in k in k in k Earnings after taxes 2,135 137 2,272 4,222 211 4,433 Items which are not reclassified in the income statement: Actuarial profits/losses from performance driven pension plans (6) 0 (6) 0 0 0 Reclassified amounts: Foreign exchange differences (95) 1 (94) 620 41 661 Reserves from cash flow hedging 260 0 260 (344) 0 (344) Other comprehensive income for the period 159 1 160 276 41 317 Total comprehensive income 2,294 138 2,432 4,498 252 4,750

07 CONSOLIDATED BALANCE SHEET ASSETS 30/06/2013 30/06/2012 31/12/2012 in k in % in k in % in k in % LONG-TERM ASSETS Goodwill 11,604 7.3 10,108 7.5 11,707 7.8 Other intangible assets 2,361 1.5 1,999 1.5 2,528 1.7 Tangible assets 63,647 40.0 48,074 35.9 58,972 39.4 Financial assets 1,993 1.3 2,174 1.6 2,026 1.4 Deferred taxes 3,228 2.0 2,718 2.0 3,224 2.1 Total long-term assets 82,833 52.1 65,073 48.5 78,457 52.4 SHORT-TERM ASSETS Stock 42,726 26.9 34,723 25.9 39,539 26.4 Trade accounts receivables 20,000 12.6 18,790 14.0 18,965 12.7 Other short-term assets and receivables 3,074 1.9 2,318 1.7 2,846 1.9 Cash and cash equivalents 10,424 6.5 13,163 9.8 9,955 6.6 Total short-term assets 76,224 47.9 68,994 51.5 71,305 47.6 TOTAL assets 159,057 100.0 134,067 100.0 149,762 100.0 LIABILITIES 30/06/2013 30/06/2012 31/12/2012 in k in % in k in % in k in % SHAREHOLDERS EQUITY Share capital 3,150 2.0 3,150 2.3 3,150 2.1 Capital reserves 37,784 23.8 37,784 28.2 37,784 25.2 Reserves from retained earnings 23,394 14.7 24,210 18.1 24,250 16.2 Share of minorities 4,519 2.8 2,572 1.9 4,427 3.0 Total shareholders equity 68,847 43.3 67,716 50.5 69,611 46.5 LONG-TERM LIABILITIES Long-term loans 49,004 30.8 37,889 28.3 37,944 25.3 Long-term finance lease obligations 1,738 1.1 2,030 1.5 1,844 1.2 Personnel related provisions 1,434 0.9 1,210 0.9 1,313 0.9 Long-term provisions 39 0.0 39 0.0 39 0.0 Investment grants 739 0.5 831 0.6 855 0.6 Deferred taxes 224 0.1 54 0.1 257 0.2 Total long-term liabilities 53,178 33.4 42,053 31.4 42,252 28.2 SHORT-TERM LIABILITIES Short-term loans and short-term portion of long-term loans 17,965 11.3 6,567 4.9 16,278 10.9 Short-term leasing obligations 458 0.3 566 0.4 708 0.5 Other short-term liabilities 9,671 6.1 8,656 6.5 10,426 7.0 Trade accounts payables 8,757 5.5 8,122 6.1 10,175 6.8 Short-term provisions 181 0.1 387 0.3 312 0.2 Total short-term liabilities 37,032 23.3 24,298 18.1 37,899 25.3 Total liabilities 90,210 56.7 66,351 49.5 80,151 53.5 TOTAL Equity and LIABILITIES 159,057 100.0 134,067 100.0 149,762 100.0

08 Interim Consolidated Financial Statements for the First Half of 2013 CONSOLIDATED CASH FLOW STATEMENT for the first Half of 2013 Q2 2013 H1 2013 Q2 2012 H1 2012 in k in k in k in k Earnings after taxes 459 2,272 1,623 4,433 Depreciation, change of long-term provisions, profit/loss from sale of fixed assets 2,797 5,350 2,378 4,445 Cash flow from earnings 3,256 7,622 4,001 8,878 Change in other assets and receivables (1,415) (6,433) 1,177 819 Cash flow from operating activities 1,841 1,189 5,178 9,697 Cash flow from investing activities (5,043) (9,799) (5,573) (10,207) Operating free cash flow (3,202) (8,610) (395) (510) Cash flow from financing activities 2,488 9,079 6,644 7,293 CHANGE OF CASH AND CASH EQUIVALENTS (714) 469 6,249 6,783 Cash and cash equivalents at the beginning of the period 11,138 9,955 6,914 6,380 Cash and cash equivalents at the end of the period 10,424 10,424 13,163 13,163 SCHEDULE OF DEVELOPMENT OF SHARHOLDERS FUNDS Sharefor the first Half of 2013 holders Reserves from retained earnings equity Share- Other attributable holders Share Capital Treasury Cash flow Translation reserves to share- equity Total capital reserves shares hedging reserve from holders attributreserve retained of parent able to in k earnings company minorities H1 2012 As of 31/12/2011 (= 01/01/2012) 3,500 37,434 (5,951) 0 (5,423) 32,346 61,906 2,475 64,381 Earnings after taxes 0 0 0 0 0 4,222 4,222 211 4,433 Results directly accounted for in equity 0 0 0 (344) 620 0 276 41 317 Cancellation of own shares (350) 350 5,951 0 0 (5,951) 0 0 0 Distributions to shareholders 0 0 0 0 0 (1,260) (1,260) (155) (1,415) As of 30/06/2012 3,150 37,784 0 (344) (4,803) 29,357 65,144 2,572 67,716 H1 2013 As of 31/12/2012 (= 01/01/2013) 3,150 37,784 0 (713) (5,680) 30,643 65,184 4,427 69,611 Earnings after taxes 0 0 0 0 0 2,135 2,135 137 2,272 Results directly accounted for in equity 0 0 0 260 (95) (6) 159 1 160 Distributions to shareholders 0 0 0 0 0 (3,150) (3,150) (46) (3,196) As of 30/06/2013 3,150 37,784 0 (453) (5,775) 29,622 64,328 4,519 68,847

09 SEGMENT REPORTING for the first Half of 2013 Racing/ in k High Performance Aerospace Others Total Translation Group H1 2013 Segment revenues 59,330 11,712 2,366 73,408 (2,492) 70,916 of which internal 128 5 2,359 of which external 59,202 11,707 7 EBIT 3,279 1,068 (396) 3,951 0 3,951 EBIT in % of segment revenues 5.6% 9.1% (16.7%) 5.4% 5.6% Interest expenses (972) (319) (1,119) (2,410) 1,451 (959) Interest income 1 3 1,488 1,492 (1,451) 41 Segment assets 110,039 23,579 9,793 143,411 15,646 159,057 Segment liabilities 18,490 2,509 2,017 23,016 67,194 90,210 Segment capital expenditure 8,141 1,311 699 10,151 0 10,151 Segment depreciation (4,610) (528) (228) (5,366) 0 (5,366) of which exceptional 0 0 0 0 0 0 H1 2012 Segment revenues 57,711 11,129 2,349 71,189 (2,488) 68,701 of which internal 121 21 2,346 of which external 57,590 11,108 3 EBIT 5,272 1,267 483 7,022 0 7,022 EBIT in % of segment revenues 9.1% 11.4% 20.6% 9.9% 10.2% Interest expenses (1,022) (321) (995) (2,338) 1,625 (713) Interest income 28 0 1,644 1,672 (1,625) 47 Segment assets 87,387 19,716 8,908 116,011 18,056 134,067 Segment liabilities 18,231 2,289 1,321 21,841 44,510 66,351 Segment capital expenditure 9,053 1,368 188 10,609 0 10,609 Segment depreciation (3,941) (451) (212) (4,604) 0 (4,604) of which exceptional 0 0 0 0 0 0

10 Notes to the Interim Report on the First Half of 2013 Reporting Rules, Accounting and Valuation Methods The interim accounts per 30 June 2013 were prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) and in accordance with interpretations of the International Reporting Interpretations Committee (IFRIC) to the extent used in the EU and in accordance with the rules for interim reports in IAS 34. The same reporting rules and accounting and valuation methods were used as per 31 December 2012. For further information please refer to our Annual Report per 31 December 2012, which served as the basis for these interim accounts. The business of the company is divided into the Racing/ High Performance segment (engine and drivetrain systems for motor racing and high performance vehicles), the Aerospace segment (drivetrain systems for the helicopter market) and the Others segment (holding and financing companies). This segmentation is consistent with the company s management information systems. Notes to the Consolidated Profit and Loss Account In the first six months of the fiscal year 2013, group revenues amounted to 70,916k (H1 2012: 68,701k), net profit after tax was 2,272k (H1 2012: 4,433k). On 30 June 2013, Pankl Racing Systems AG held no own shares. The average number of shares in issue amounted to 3,150,000. The net profit attributable to shareholders amounted to 2,135k (H1 2012: 4,222k). Earnings per share amounted to 0.68 (H1 2012: 1.34). Notes to the Consolidated State Ment of Comprehensive Income In the reporting period, foreign exchange differences, which were not booked through the profit and loss account, amounted to 94k (H1 2012: +661k) and resulted from the USD and the GBP. The cash flow hedging reserve changed by +260k (H1 2012: 344k) for which deferred taxes of 87k (H1 2012: +115k) were accounted for. Scope of Consolidation The scope of consolidation remained unchanged versus 31 December 2012. Estimates For the preparation of the interim consolidated accounts, estimates and assumptions had to be used to a certain extent. This influences the balance sheet values of assets and liabilities, the stated values of contingent liabilities on the balance sheet date and expenses and income in the whole fiscal year. The eventual actual amounts may deviate from the estimates. Seasonality of the Business In the Racing/High Performance segment, seasonal fluctuations result from the fact that the most important racing series start their racing season in spring and end it in autumn. As a result, the first quarter of our fiscal year tends to be the strongest one. Currently, however, due to rule changes in Formula 1 (introduction of turbo engines), we experience higher seasonal demand later in the year. The Aerospace and the Others segments are less affected by seasonal fluctuations. Notes to the Consolidated Cash Flow Statement In the first six months of the fiscal year, cash and cash equivalents increased by 469k (H1 2012: 6,783k). Cash flow from results amounted to 7,622k (H1 2012: 8,878k). Taking into account the movement of other assets and liabilities (cash outflow of 6,433k) and the cash flow from investing activities ( 9,799k), gives an operating free cash flow of 8,610k (H1 2012: 510k). Notes to the Consolidated Balance Sheet As of 30 June 2013, the balance sheet total amounted to 159,057k and was hence 9,295k above the level as of 31 December 2012. This was due to heavy capital expenditure in the first half of 2013 (capital expen diture of 10,151k was significantly higher than depre ciation of 5,366k) and associated financing activities and an increase in working capital resulting from the commencement of a number of customer projects. As of 30 June 2013, shareholders equity amounted to 43.3% of total assets and was slightly lower than at the end of the last fiscal year (31 December 2012: 46.5%).

11 Notes to Financial Instruments Book values of financial instruments correspond with fair values except for the following: Time values are calculated based on recurring valuations. There were no reclassifications within the level hierarchy as of 30 June 2013 and as of 31 December 2012. in k Book value Fair value Long-term loans 30/06/2013 49,004 50,224 31/12/2012 37,944 38,713 The time value (fair value) of a financial instrument is based on quoted market prices for an identical financial instrument in an active market (level 1). If there are no quoted market prices available on active markets for the financial instrument, then the time value shall be based on valuation methods with the major parameters being derived from observed market data only (level 2). In any other event, the time value shall be derived from valuation methods with at least one parameter not being based on observed market data (level 3): in k Level 1 Level 2 Level 3 Total Derivatives with negative market value 30/06/2013 0 604 0 604 31/12/2012 0 951 0 951 Important Events after the Interim Balance Sheet Date On 6 August 2013, Pankl Racing Systems AG announced that it was informed in accordance with Chapter 91a of the Austrian Stock Exchange Law ( 91a BörseG) by CROSS Industries AG, Pierer Invest Beteiligungs GmbH, Pierer GmbH, Mr. Stefan Pierer, Unternehmens Invest AG, Knünz Invest Beteiligungs GmbH, Knünz GmbH and Mr. Rudolf Knünz that on 1 August 2013 (binding transaction) CROSS Industries AG acquires 163,188 shares and Unternehmens Invest AG acquires 163,188 shares of Pankl Racing Systems AG. Related Party Transactions Due to business relationships of Pankl Group with CROSS Industries AG and its subsidiaries, revenues were generated in the amount of 2,898k (H1 2012: 1,727k) during the reporting period. CROSS Industries AG invoiced Pankl Group for services (software licences, participation in the group insurance scheme) in the amount of 455k (H1 2012: 195k). Declaration of the Legal Representatives We confirm to our best knowledge that the group interim report, which was drawn up in accordance with the appropriate accounting rules, represents a true and fair view of the assets, the financial position and the profitability of the group. The group interim status report provides a true and fair view of the assets, the financial position and the profitability of the group with regards to the events that happened during the first six months of the fiscal year, their impact on the group interim financial statements and the risks and uncertainties for the remaining six months of the fiscal year. The presented interim financial report was neither subject of a full audit nor of a limited audit review by the auditor. Bruck upon Mur, on 23 August 2013 The Management Board of Pankl Racing Systems AG Wolfgang Plasser CEO Josef Faigle COO

FINANCIAL CALENDAR FOR FURTHER INFORMATION 18 November 2013 Financial Report for the first three quarters of 2013 February 2014 Publication preliminary results for 2013 For further information on roadshow dates or investor conferences please visit our homepage www.pankl.com Pankl Racing Systems AG Industriestrasse West 4 8605 Kapfenberg, Austria INVESTOR RELATIONS Brigitte Putz phone: +43-3862-33 999-317 fax: +43-3862-33 999-810 e-mail: ir@pankl.com, www.pankl.com FURTHER INFORMATION ON PANKL SHARE Securities code (NM): 914732 ISIN code: AT0000800800 Bloomberg symbol: PARS AV Reuters symbol: PARS.VI