Saipem: Board of Directors approves six-month report at June 30, 2011 H1 PROFITS AT RECORD LEVELS

Similar documents
Saipem: Board of Directors approves Interim Report as at March 31, 2011 IMPROVED RESULTS VERSUS Q1 2010

PRESS RELEASE SAIPEM: Board of Directors approves Interim Report as at March 31, 2013, results in line with expectations.

Saipem: the Board of Directors approves third quarter results at September 30, 2007

Saipem: the Board of Directors approves third quarter results to 30 September 2006

Saipem: First Quarter 2016 results, confirmation of guidance for 2016

Saipem: Board of Directors approves results for Q3 and the first nine months of 2015

Saipem: results for the third quarter and the first nine months of 2017

Saipem PRESS RELEASE 30 TH JULY 2003 SECOND QUARTER REPORT AT 30 TH JUNE 2003

FIRST QUARTER REPORT AT 31 ST MARCH 2003

Presentation to the Financial Community. First Half 2011 Results

Presentation to the Financial Community. Preliminary 2010 Consolidated Results. February 2011

NOT FOR DISTRIBUTION IN THE US, CANADA OR JAPAN FOR IMMEDIATE RELEASE 3 FEBRUARY 1998

Given all of the above, Saipem hereinafter provides the information requested by the Consob resolution.

Presentation to the Financial Community. 1H 2007 Results

Simone Trevisani. CEO of Drillmec

24 October 2006 Subsea 7 Inc. (Oslo Stock Exchange: SUB) today reports the results for the third quarter of 2006.

lower revenue was largely due to lower sales from all key

Presentation to the Financial Community. 1H 2008 Results

SBM OFFSHORE Q TRADING UPDATE FULL YEAR OUTLOOK CONFIRMED

Maersk Drilling Q November 2013

lower margin from new rig building projects of repeated designs in 1Q 2011.

Sembcorp Marine results for second quarter and half year 2018

The lower rig building turnover was however partially offset by higher contributions from the ship. conversion/offshore and ship repair sectors which

SECOND QUARTER AND FIRST HALF 2003 RESULTS First Half EBITA Up 10% Offshore Order Intake Leads to Record Backlog

SUBSEA 7 INC. REPORT FOR THE SECOND QUARTER AND HALF YEAR UNAUDITED. 27 July 2010

SECOND QUARTER AND FIRST HALF REPORT 2018

HALF-YEAR RESULTS 2006 AND UPDATED FULL-YEAR FORECAST

Given all of the above, Saipem hereinafter provides the information requested by the Consob resolution.

projects, the number of projects that achieved initial recognition, the design of the rig building projects.

FIRST QUARTER 2005 RESULTS Earnings per Share Up by One-Third Order Intake Doubles

PRESS RELEASE SHELF DRILLING REPORTS FOURTH QUARTER 2018 RESULTS

Magseis ASA Q nd November 2017

Maersk Drilling Q May 2016

2Q14 Earnings Presentation

Seadrill Partners LLC Conference Call Third Quarter 2013 Results. November 25, 2013

Maersk Drilling Q May 2014

OCEAN RIG UDW INC. REPORTS FINANCIAL AND OPERATING RESULTS FOR THE THIRD QUARTER 2012

BOURBON Full Year 2013: Net Income Group share up 174% to 115 million Increased operating margin

Maersk Drilling Q November 2015

Presentation at Swedbank s Nordic Energy Summit - 20 March Atle Sæbø EVP & CFO

Q Presentation

North Atlantic Drilling Ltd. Second quarter 2017 results. August 24, 2017

4Q13 Earnings Presentation

Financial Results for the Period Ended 31 December Investor Call, 25 March 2019

Astaldi, the BoD approves the quarterly report at September 30, 2006

SUBSEA 7 INC. REPORT FOR THE THIRD QUARTER UNAUDITED. 26 October 2010

ADES International Holding announces intention to float on the London Stock Exchange

Fred. Olsen Energy ASA

Topaz Energy and Marine

Financial Results for the Period Ended 30 September Investor Call, 30 October 2018

Pacific Drilling Announces Second Half and Full Year 2011 Results

Howard Weil Conference Presentation. March 2015

PREPARING FOR THE RECOVERY

PARAGON OFFSHORE REPORTS THIRD QUARTER 2014 RESULTS

Seadrill Partners LLC Conference Call Fourth Quarter 2013 Results. February 25, 2014

Ocean Rig UDW Inc. NASDAQ: ORIG December 08, rd Quarter Ended September 30, 2015 Earnings Presentation

Financial Results CONFERENCE CALL Third Quarter Results. Cesena 14 th November2014. Ended 30 th September 2014

Earnings Presentation Fourth Quarter and Full Year March :00 noon UK time

Fred. Olsen Energy ASA

BW OFFSHORE Q CEO Carl K. Arnet CFO Knut R. Sæthre. 29 August 2017 WE BUILD, INSTALL, LEASE AND OPERATE

Citi MLP/Midstream Infrastructure Conference. Las Vegas August 2014

CERVED INFORMATION SOLUTIONS: THE BOARD OF DIRECTORS APPROVES THE CONSOLIDATED RESULTS AS OF 30 SEPTEMBER 2017

ADES International Holding Ltd Results for the six-month period ending 30 June 2017

ATLANTICA. Pareto Conference September 2014

PACC Offshore Services Holdings Ltd. Corporate Overview SGX-Goldman Marine Oil & Gas Corporate Day 3 March 2017

SIX MONTH REPORT AS AT 30 TH OF JUNE S a i p e m SIX MONTH REPORT 2000 CONTENTS

Fred. Olsen Energy ASA

SECOND QUARTER AND FIRST HALF REPORT Financials. New builds and projects

Seadrill Partners LLC. Morgan Stanley Midstream MLP & Diversified Natural Gas Corporate Access Event March 2014

SUBSEA 7 INC. THIRD QUARTER REPORT UNAUDITED. 27 October 2009

FOR IMMEDIATE RELEASE 20 FEBRUARY 2018 PACC OFFSHORE SERVICES HOLDINGS LTD. MEDIA RELEASE

FLNG / LNG FSRU Terminals RISK and INSURANCE ISSUES 7 th July Paul Nicholson Marsh LNG Practice Leader LEG Construction Seminar, London

9 Months 2003 Results Announcement 28 October, 2003 Scope of Briefing

OCEAN RIG UDW INC. REPORTS FINANCIAL AND OPERATING RESULTS FOR THE FOURTH QUARTER 2015

1Q2012 Results Briefing Analyst & Investor Update 22 February 2012

ATLANTIC OILFIELD SERVICES

Investor Presentation. April 2015

RESULTS ENDED 30 JUNE 2013

Bond Investor Presentation

SBM OFFSHORE N.V. KEMPEN BENELUX CONFERENCE - LONDON

Investor Presentation. March 2015

FOURTH QUARTER Recent highlights

Borr Drilling Limited (BDRILL) Announces Third Quarter 2018 Results

SHAREHOLDERS MEETING AGENDA

A Different Drilling Contractor

LAMPRELL Analyst Presentation Site Visit, 22 November 2006

Snam Rete Gas 2009 Annual Report. Preliminary results confirmed: Consolidated net profit 732 million (+38.1%) Dividend of 0.20 per share proposed

EXPRO HOLDINGS UK 3 LIMITED

Second-Quarter Results 2014

MERMAID MARITIME PUBLIC COMPANY LIMITED (Registered in the Kingdom of Thailand) (Company Registration No )

9M2017 Results Announcement

OCEAN RIG UDW INC. REPORTS FINANCIAL AND OPERATING RESULTS FOR THE FIRST QUARTER 2018

FINAL RESULTS SBM OFFSHORE 2007

Subsea 7 S.A. Announces Third Quarter 2016 Results

Q4 Financial Presentation 2015 DOF ASA

Seadrill Limited (SDRL) - First Quarter Results 2007

14/11/14. Introduction. Financial Highlights & Review. Business Review. Market Outlook. Strategic Positioning for Sustainable Growth.

DIAMOND OFFSHORE DRILLING, INC.

Oslo, 10 September Pareto Securities Oil and Offshore Conference Karl Ronny Klungtvedt, Exec. VP & CFO

Vantage Drilling Company

Transcription:

Saipem: Board of Directors approves six-month report at June 30, H1 PROFITS AT RECORD LEVELS Net profit for the second quarter of amounted to Euro 225 million, a 13.6% increase compared to the second quarter of. Net profit for the first half of amounted to Euro 438 million, a 15.3% increase compared to the first half of. New contracts won during the first half of amounted to Euro 6,006 million (Euro 7,059 million in the first half of ); the backlog at June 30, stood at Euro 20,490 million (Euro 20,459 million at March 31, ). Investments in the first half of amounted to Euro 561 million, compared to Euro 782 million in the first half of ). Financial results for : guidance of improved results released in April is confirmed. San Donato Milanese, July 27,. The Board of Directors of Saipem S.p.A. today reviewed the Saipem Group consolidated Half Year Report at June 30,, which has been prepared in compliance with the International Financial Reporting Standards and is subject to a limited audit (near completion). The report is subject to review by the company s Statutory Auditors and Independent Auditors. 2,746 2,954 3,067 11.7 Revenues 5,385 6,021 11.8 453 495 518 14.3 EBITDA 864 1,013 17.2 331 347 364 10.0 Operating profit 627 711 13.4 198 213 225 13.6 Net profit 380 438 15.3 320 361 379 Cash flow (net profit + depreciation and 18.4 amortization) 617 740 19.9 370 355 206 (44.3) Investments 782 561 (28.3) 4,381 2,908 3,098 (29.3) New contracts 7,059 6,006 (14.9) Revenues and associated profit levels, particularly in the Engineering and Construction sector, and, to a lesser extent, in the Drilling sector, are not consistent over time, as they are influenced not only by market performance but also by climatic conditions and individual project schedules. Consequently, the results from any one particular fiscal period can page 1 of 13

vary significantly, thereby precluding a direct comparison with the same period in other fiscal years or extrapolation of figures from a single quarter to the entire year. Investments in the second quarter of amounted to Euro 206 million (Euro 370 million in the second quarter of ) and included: - Euro 49 million in the Offshore Engineering & Construction sector mainly relating to the construction of a new pipelayer (CastorOne), the conversion of a tanker into an FPSO unit, the development of a new fabrication yard in Indonesia, and the maintenance and upgrading of the existing asset base; - Euro 6 million in the Onshore Engineering & Construction sector on maintenance of the existing asset base; - Euro 130 million in the Offshore Drilling sector, mainly relating to the construction of two semi-submersible rigs, in addition to the maintenance and upgrading of the existing asset base; - Euro 21 million in the Onshore Drilling sector mainly relating to the upgrading of the existing asset base. Investments in the first half of amounted to Euro 561 million (Euro 782 million in the first half of ). The latest delivery schedule for major ongoing investments is as follows: Drilling: the semi-submersible drilling rig Scarabeo 9 is expected to be ready for transfer to the Caribbean Sea in the next three weeks; this further slippage from the estimated June delivery date provided at the end of is due to the implementation of several improvements to the hydraulic systems; Scarabeo 8 is scheduled for completion by the Westcon Shipyard (Norway) towards the end of this year. Offshore Engineering & Construction: FPSO Aquila has just been handed over by the Drydocks World Shipyard (Dubai) and will now be transferred to Eni s Aquila field in the Mediterranean Sea. The fabrication yard in Karimun (Indonesia) has already started fabrication on behalf of Clients and will progress in parallel with yard completion during the latter part of the year. The pipelayer CastorOne is due to be completed at the Keppel Shipyard (Singapore) by the end of June 2012. After hand-over, CastorOne will undergo sea trials for approximately 6 months and will then be mobilized to the Gulf of Mexico at the start of 2013 to lay the Jack St. Malo Oil Export Pipeline on behalf of Chevron Pipeline Company. Net financial debt at June 30, amounted to Euro 3,399 million, an increase of Euro 136 million from December 31,, mainly attributable to capital expended on investments and the distribution of dividends, which were largely offset by the cash flow from operations generated during the period. New contracts and backlog During the second quarter of, Saipem was awarded contracts amounting to Euro 3,098 million (Euro 4,381 million in the second quarter of ). New contracts awarded to the Saipem Group during the first half of amounted to Euro 6,006 million (Euro 7,059 million in the first half of ). page 2 of 13

The Saipem Group backlog at June 30, stood at Euro 20,490 million (Euro 6,432 million in the Offshore Engineering & Construction sector, Euro 9,735 million in the Onshore Engineering & Construction sector, Euro 4,323 million in the Drilling sectors), of which Euro 4,811 million is due to be realised in. In July, new contracts were awarded and variations to existing contracts were negotiated amounting to approximately Euro 800 million mainly in the Engineering & Construction sector, of which approximately USD 800 million relating to contracts detailed in the Press Release of July 25,. Management Outlook for Strong volumes and margins recorded in the first half of, along with the robust backlog, underpin expectations of achieving the improved targets for released at the end of (compared to : revenues to increase by approximately 8%, EBITDA by approximately 12% and net profit by approximately 8%). Investments for are confirmed to be in the region of Euro 1.1 billion. Additional information The Board of Directors also approved the merger by incorporation of Saipem Energy Services SpA (a company 100% owned by Saipem SpA) into Saipem SpA, based on the project approved on June 16,. page 3 of 13

Saipem s Chief Financial Officer, Mr Giulio Bozzini, in his capacity as manager responsible for the preparation of the Company s financial reports, certifies, pursuant to art. 154-bis paragraph 2 of Legislative Decree no. 58/1998, that data and information disclosed in this press release corresponds to the Company s evidence and accounting books and entries. By their nature, forward-looking statements are subject to risk and uncertainty since they are dependent upon circumstances which should or are considered likely to occur in the future and are outside of the Company s control. These include, but are not limited to: monetary exchange and interest rate fluctuations, commodity price volatility, credit and liquidity risks, HSE risks, the levels of capital expenditure in the oil and gas industry and other sectors, political instability in areas where the Group operates, actions by competitors, success of commercial transactions, risks associated with the execution of projects (including ongoing investment projects), in addition to changes in stakeholders expectations and other changes affecting business conditions. Actual results could therefore differ materially from the forward-looking statements. The Financial Reports contain in-depth analyses of some of the aforementioned risks. Forward-looking statements are to be considered in the context of the date of their release. Saipem is organised into two Business Units: Engineering & Construction and Drilling, with a strong bias towards oil & gas-related activities in remote areas and deep-waters. Saipem is a leader in the provision of engineering, procurement, project management and construction services with distinctive capabilities in the design and execution of large-scale offshore and onshore projects, and technological competences such as gas monetisation and heavy oil exploitation. Website: www.saipem.com Switchboard: +39-025201 Shareholder Information Saipem S.p.A., Via Martiri di Cefalonia, 67-20097 San Donato Milanese (MI), Italy Relations with institutional investors and financial analysts: Tel.: +39-02520.34653 Fax: +39-02520.54295 E-mail: investor.relations@saipem.com page 4 of 13

Analysis by business sector Engineering & Construction: Offshore 1,146 1,115 1,259 9.9 Revenues 2,159 2,374 10.0 (934) (907) (1,031) 10.4 Expenses (1,761) (1,938) 10.1 (52) (60) (54) 3.8 Depreciation and amortisation (100) (114) 14.0 160 148 174 8.8 Operating profit 298 322 8.1 18.5 18.7 18.1 EBITDA % 18.4 18.4 14.0 13.3 13.8 EBIT % 13.8 13.6 818 1,727 1,535 New contracts 1,923 3,262 The backlog at June 30, amounted to Euro 6,432 million, of which Euro 1,754 million is due to be realised in. Revenues for the first half of amounted to Euro 2,374 million, representing a 10% increase compared to the first half of, mainly due to higher levels of activity in Northern Europe and West Africa. Operating profit for the first half of amounted to Euro 322 million, equal to 13.6% of revenues, versus Euro 298 million, equal to 13.8% of revenues, in the first half of. EBITDA margin stood at 18.4%, in line with the same period of. The main contracts acquired in the second quarter of include: For Husky Oil China Ltd, the EPIC project Liwan 3-1 in China, comprising engineering, procurement and installation of two pipelines, umbilicals, along with the transport and installation of a subsea production system linking the wellheads to a processing platform; for Petrobras, the EPIC project Guara & Lula-Northeast gas export pipelines in Brazil, encompassing the transportation, installation and pre-commissioning of two export sealines, as well as the engineering, procurement and construction of related subsea equipment; for Burullus Gas Company, an EPIC project in Egypt for new subsea developments in the area of the West Delta Deep Marine Concession. The contract encompasses the engineering, procurement, construction and installation of a total of seven new subsea wellheads and relevant infrastructure, umbilicals and flowlines; for Caspian Pipeline Consortium (CPC), the contract for the expansion of the structures relevant to the CPC marine export terminal, near Yuhznaya Ozereyevka on the shores of the Black Sea in the Krasnodar region of the Russian Federation. The contract includes the engineering, procurement and installation of a new offshore export pipeline for hydrocarbon transportation and the installation of a new offshore mooring system for hydrocarbon export. page 5 of 13

Engineering & Construction: Onshore 1,245 1,457 1,428 14.7 Revenues 2,555 2,885 12.9 (1,149) (1,334) (1,303) 13.4 Expenses (2,361) (2,637) 11.7 (9) (8) (9) - Depreciation and amortisation (18) (17) (5.6) 87 115 116 33.3 Operating profit 176 231 31.3 7.7 8.4 8.8 EBITDA % 7.6 8.6 7.0 7.9 8.1 EBIT % 6.9 8.0 3,534 933 1,144 New contracts 4,781 2,077 The backlog at June 30, amounted to Euro 9,735 million, of which Euro 2,450 million is due to be realised in. Revenues for the first half of amounted to Euro 2,885 million, representing a 12.9% increase compared to the first half of. This is largely due to higher levels of activity in Algeria and Canada. Operating profit for the first half of amounted to Euro 231 million, compared to Euro 176 million in the first half of, with the margin on revenues rising from 6.9% to 8%. EBITDA margin stood at 8.6% up from 7.6% in the same period of. This increase in margin is attributable to strong operational performance. The main contracts acquired in the second quarter of include: for Rete Ferroviaria Italiana SpA (FS Group), the contract in Italy for the detailed engineering, project management and construction of a 39 km hi-speed/hi-capacity railway and of an additional 12 km of interconnections with the existing conventional railway, along the Treviglio-Brescia section across the Milan, Bergamo and Brescia Provinces, as well as all associated works, such as power lines, interfered road tracks, road crossings and environmental mitigation; furthermore, new contracts were acquired and contract variations on existing projects were negotiated, mainly in North and West Africa. page 6 of 13

Drilling: Offshore 186 211 207 11.3 Revenues 346 418 20.8 (88) (98) (98) 11.4 Expenses (164) (196) 19.5 (33) (50) (57) 72.7 Depreciation and amortisation (64) (107) 67.2 65 63 52 (20.0) Operating profit 118 115 (2.5) 52.7 53.6 52.7 EBITDA % 52.6 53.1 34.9 29.9 25.1 EBIT % 34.1 27.5 9 75 274 New contracts 149 349 The backlog at June 30, amounted to Euro 3,285 million, of which Euro 372 million is due to be realised in. Revenues for the first half of amounted to Euro 418 million, representing a 20.8% increase on the same period for, attributable mainly to the full-scale activities of the drillship Saipem 12000 and the jack-up Perro Negro 8, which were under construction in the first half of. These have offset the maintenance downtime of the semi-submersible rigs Scarabeo 5 and Scarabeo 6. Operating profit for the first half of amounted to Euro 115 million, compared to Euro 118 million in the first half of, with the margin on revenues decreasing from 34.1% to 27.5%. due mainly to the increase in depreciation, and maintenance downtime of the semi-submersible rigs Scarabeo 5 and Scarabeo 6. The increase in depreciation is ascribed to the start of operations of new vessels, and some equipment write-off of Scarabeo 8 during the second quarter of. EBITDA margin stood at 53.1%, a slight increase on the 52.6% recorded in the same period for. The main contracts acquired in the second quarter of include: for Eni, the twenty-four month extension, from August 2012, of the lease contract for the drillship Saipem 10000; for Addax Petroleum, the six-month extension, from November, of the lease contract for the semi-submersible rig Scarabeo 3; for NDC (National Development Company), the twelve-month extension, from the second quarter of, of the lease contract for the jack-up Perro Negro 2. page 7 of 13

Fleet utilisation in the first half of and the impact of planned maintenance for are as follows: Vessel Year Under contract Idle Idle (days) (days) Semi-submersible rig Scarabeo 3 151 30 (a) 30 (a) Semi-submersible rig Scarabeo 4 181 Semi-submersible rig Scarabeo 5 157 24 (b) 70 (a+b) Semi-submersible rig Scarabeo 6 168 13 (b) 13 (b) Semi-submersible rig Scarabeo 7 181 Drillship Saipem 10000 181 Drillship Saipem 12000 181 Jack-up Perro Negro 2 181 Jack-up Perro Negro 3 181 31 (a) Jack-up Perro Negro 4 181 61 (a) Jack-up Perro Negro 5 181 Jack-up Perro Negro 6 181 Jack-up Perro Negro 7 181 31 (a) Jack-up Perro Negro 8 181 Tender Assisted Drilling Barge 181 (a) = the vessel underwent/shall undergo class reinstatement works and/or preparation works for a new contract. (b) = the vessel underwent maintenance works to address technical problems. page 8 of 13

Drilling: Onshore 169 171 173 2.4 Revenues 325 344 5.8 (122) (120) (117) (4.1) Expenses (235) (237) 0.9 (28) (30) (34) 21.4 Depreciation and amortisation (55) (64) 16.4 19 21 22 15.8 Operating profit 35 43 22.9 27.8 29.8 32.4 EBITDA % 27.7 31.1 11.2 12.3 12.7 EBIT % 10.8 12.5 20 173 145 New contracts 206 318 The backlog at June 30, stood at Euro 1,038 million, of which Euro 235 million is due to be realised in. Revenues for the first half of amounted to Euro 344 million, representing a 5.8% increase compared to the first half of, mainly due to the full-scale operations of rigs in South America and the start of operations of new rigs in Kazakhstan. Operating profit for the first half of amounted to Euro 43 million, up from Euro 35 million in the first half of, with the margin on revenues rising from 10.8% to 12.5%. EBITDA margin stood at 31.1%, up from 27.7% in the same period for. The main contracts acquired in the second quarter of include: for Saudi Aramco, the contract for the lease of four rigs in Saudi Arabia, whose duration ranges from one to three years; for various clients, contracts for the lease of nine rigs in Peru and Colombia, whose duration ranges from four to twelve months; for Ural Oil and Samek, two contracts for the lease of two drilling rigs in Kazakhstan, which have a duration of four and twelve months, respectively. Average utilisation of rigs in the first half of stood at 94.3% (95.8% in the first half of ). As at June 30,, the Company owned 89 rigs located as follows: 28 in Venezuela, 21 in Peru, 8 in Saudi Arabia, 7 in Algeria, 7 in Colombia, 5 in Kazakhstan, 3 in Brazil, 2 in Bolivia, 2 in Congo, 2 in Ecuador, 2 in Italy and 2 in Ukraine. In addition, 6 thirdparty rigs were deployed in Peru, and 4 third-party rigs in Kazakhstan (of which 2 by the joint-venture company SaiPar). Attachments: Reclassified consolidated balance sheet, consolidated income statements reclassified by nature and function of expenses and reclassified statement of cash flow. page 9 of 13

RECLASSIFIED CONSOLIDATED BALANCE SHEET December 31, June 30, Net tangible fixed assets 7,403 7,482 Net intangible fixed assets 760 756 8,163 8,238 - Engineering & Construction: Offshore 3,617 3,645 - Engineering & Construction: Onshore 444 437 - Drilling: Offshore 3,204 3,324 - Drilling: Onshore 898 832 Financial investments 105 107 Non-current assets 8,268 8,345 Net current assets (658) (308) Employee termination indemnities (193) (201) CAPITAL EMPLOYED 7,417 7,836 Shareholders equity 4,060 4,347 Minority interest in net equity 94 90 Net debt 3,263 3,399 COVER 7,417 7,836 Leverage (net debt/shareholders equity) 0.80 0.78 SHARES ISSUED AND OUTSTANDING 441,410,900 441,410,900 page 10 of 13

CONSOLIDATED INCOME STATEMENT RECLASSIFIED BY NATURE OF EXPENSES 2,746 2,954 3,067 Operating revenues 5,385 6,021 4 5 0 Other revenues and income 5 5 (1,889) (2,066) (2,114) Purchases, services and other costs (3,740) (4,180) (408) (398) (435) Payroll and related costs (786) (833) 453 495 518 GROSS OPERATING PROFIT 864 1,013 (122) (148) (154) Amortisation, depreciation and write-downs (237) (302) 331 347 364 OPERATING PROFIT 627 711 (35) (34) (33) Financial expenses (63) (67) 3 1 7 Income from investments 4 8 299 314 338 INCOME BEFORE INCOME TAXES 568 652 (83) (88) (95) Income taxes (158) (183) 216 226 243 INCOME BEFORE MINORITY INTEREST 410 469 (18) (13) (18) Minority interest (30) (31) 198 213 225 NET PROFIT 380 438 320 361 379 CASH FLOW (Net profit + Depreciation and amortisation) 617 740 page 11 of 13

CONSOLIDATED INCOME STATEMENT RECLASSIFIED BY FUNCTION OF EXPENSES 2,746 2,954 3,067 Operating revenues 5,385 6,021 (2,287) (2,494) (2,587) Production costs (4,514) (5,081) (31) (30) (20) Idle costs (62) (50) (41) (38) (43) Selling expenses (74) (81) (2) (3) (4) Research and development costs (6) (7) (7) 3 (2) Other operating income (expenses), net (10) 1 378 392 411 CONTRIBUTION FROM OPERATIONS 719 803 (47) (45) (47) General and administrative expenses (92) (92) 331 347 364 OPERATING PROFIT 627 711 (35) (34) (33) Financial expenses (63) (67) 3 1 7 Income from investments 4 8 299 314 338 INCOME BEFORE INCOME TAXES 568 652 (83) (88) (95) Income taxes (158) (183) 216 226 243 INCOME BEFORE MINORITY INTEREST 410 469 (18) (13) (18) Minority interest (30) (31) 198 213 225 NET PROFIT 380 438 320 361 379 CASH FLOW (Net profit + Depreciation and amortisation) 617 740 page 12 of 13

RECLASSIFIED STATEMENT OF CASH FLOW 198 213 225 Net profit 380 438 18 13 18 Minority interest 30 31 Adjustments to reconcile cash generated from operating income before changes in working capital: Depreciation, amortisation and other non-monetary 122 148 154 237 302 items (16) (75) (40) Variation in working capital relating to operations (62) (115) 322 299 357 Net cash flow from operations 585 656 (370) (355) (206) Investments in tangible and intangible fixed assets (782) (561) 3 Disposals 3 (45) (56) 151 Free cash flow (194) 95 16 5 4 Buy-back of treasury shares / Exercise of stock options 16 9 (240) (297) Cash flow from share capital and reserves (240) (297) Effect of exchange rate differences and (34) 37 20 (50) 57 other changes in net debt (303) (14) (122) Change in net debt (468) (136) 3,010 3,263 3,277 Net debt at beginning of period 2,845 3,263 3,313 3,277 3,399 Net debt at end of period 3,313 3,399 page 13 of 13