Company Overview. F e b r u a r y M a r c h 2018

Similar documents
Safe Harbor. Non-GAAP Financial Measures. Forward-Looking Statements

Safe Harbor. Non-GAAP Financial Measures. Forward-Looking Statements

Click here to edit the name of your presentation. Second Quarter Earnings Results UNDER EMBARGO UNTIL 1AM ET ON MAY 10, 2017

Earnings Results. Third Quarter 2017

Click here to edit the name of your presentation. Fourth Quarter and Full Year Earnings Results

Q Earnings Results

Earnings Highlights. Q1 Operating. Metrics. Q1 Financial. Metrics. Strong start to the year with revenue and collections both exceeding expectations

Wix Reports Strong Third Quarter 2017 Results Above Expectations; Record Level of Conversion Driven by Product Enhancements

Wix Reports First Quarter 2018 Results

Wix.com Reports First Quarter 2016 Results

Wix Reports Strong Third Quarter 2016 Results, Exceeding Expectations Leading to Significant Increase in Full Year Outlook

Wix First Quarter 2017 Results Exceed Expectations as Business Continues to Accelerate Raises Full Year 2017 Financial Outlook

Wix.com Reports Second Quarter 2015 Results

Three months ended Dec. 31,

Castlight Health. Investor Overview. March 2018 NYSE: CSLT

Safe Harbor. Non-GAAP Financial Information

Focused on the mid-market

Castlight Health. Investor Overview. June 2018 NYSE: CSLT

THIRD QUARTER FISCAL 2019 EARNINGS CALL PROVIDING THE BEST SOLUTIONS MARCH 7, 2019

Investor Overview Q Slides updated as of February 21, 2018

Castlight Health. Q Financial & Business Update May 10, 2018 Q1 FY

Q EARNINGS PRESENTATION

Castlight Health. Q Financial & Business Update November 6, 2018 Q3 FY

CARBONITE (NASDAQ: CARB)

Q EARNINGS PRESENTATION

Trimble Second Quarter 2018 Results Summary

Q1 FY2015 Earnings Presentation May 5, 2015

Revenue $144M $134M $119M $110M $102M $89M $76M $71M $61M $55M $46M $150 $125 $100 $50 $25

ZEBRA TECHNOLOGIES SECOND-QUARTER 2016 RESULTS. August 9, 2016

Acquisition of EducationCity. June 10, 2010

Q Earnings Conference Call

Fourth Quarter and Full Year 2017 Results Conference Call. March 9, 2018

Q Earnings. GAAP to Non-GAAP Reconciliation

Helping Clients Win with Digital

Q3 FY2014 Earnings Presentation November 4, 2014

Castlight Health Q Financial & Business Update October 25, 2017

Adjusted Net Income increased 44.3% year-over-year to RMB197.5 million ($31.9 million) for the first quarter of 2015.

New Oriental Announces Results for the First Fiscal Quarter Ended August 31, 2018 and Adoption of up to US$200 Million Share Repurchase Program

2018 Liberty Investor Meeting

Castlight Health. Investor Overview. John Doyle, CEO. January 2018 NYSE: CSLT

Q Earnings. GAAP to Non-GAAP

Investor Presentation. March 2017

ZEBRA TECHNOLOGIES FIRST QUARTER 2016 RESULTS May 10, 2016

Q Earnings Conference Call

Investor Presentation

Q Investor Presentation August 1, 2017

Cloud Contact Center Software. Five9 (NASDAQ: FIVN) Q Investor Presentation

Q Financial Results

Investor Presentation. Third Quarter 2018

Investor Presentation

Cloud Contact Center Software. Five9 (NASDAQ: FIVN) Q Investor Presentation

Web.com Reports Fourth Quarter and Full Year 2016 Financial Results

Q Shareholder Letter

W W E Q 4 A N D F U L L Y E A R R E S U LT S F E B R U A R Y 8,

Investor Presentation Q2 2017

William Blair Growth Stock Conference. June 13, 2012

Accelerating the Shift to Digital

Investor Presentation Q1 2017

Q1 17 EARNINGS DECK May 3, 2017

Q2 FY2015 Earnings Presentation August 4, 2015

I N V E S T O R P R E S E N T A T I O N Q RESULTS

CARS.COM. Third Quarter 2017 Earnings November 8, 2017

Investor Presentation

Investor Overview Presentation. July 26, 2018

B. Riley Investor Conference. May 23, 2018

ACI Worldwide (ACIW) BAML 2014 Leveraged Finance Conference

Salesforce.com Announces Fiscal 2013 Fourth Quarter and Full Year Results

Q3 FY 18 Financial Results

Safe Harbor Statement

35th Annual J.P. Morgan Healthcare Conference. January 12, 2017

F O U R T H Q U A R T E R R E S U L T S February 6, 2018

Helping people share life s joy

Salesforce Announces Record First Quarter Fiscal 2019 Results Raises FY19 Revenue Guidance to $ Billion to $ Billion

Acquisition of Dealer Inspire and Launch Digital Marketing

Groupon Announces Fourth Quarter and Fiscal Year 2013 Results

Q Financial Results

INVESTOR PRESENTATION Q1 2018

Baird 2018 Global Healthcare Conference. September 5, 2018

Cowen and Company 38 th Annual Health Care Conference. March 13, 2018

New Revenue Rules ASC 606. September 5, 2017

july 2012 CEB to Acquire SHL Compelling Value Creation, Growth, and Scale Opportunity

WEX Third Quarter 2018 Earnings. October 31, 2018

to support our intentions and and variations of no assurance and

Investor Overview NYSE: CSLT

ZEBRA TECHNOLOGIES. William Blair Growth Stock Conference June 16, 2016

N O V E M B E R 2 0,

Safe Harbor Statement

Avid Technology Q Business Update November 9, 2017

Q financial & business update. April 26, 2017

Vistaprint Reports Second Quarter Fiscal Year 2013 Financial Results

Web.com Reports Fourth Quarter and Full Year 2017 Financial Results

Tom Walker, Chief Financial Officer. May 25, 2017

ACI Worldwide (ACIW) Investor Conferences

Q4 FY18 Earnings Release Supplemental Material September 24, 2018

Investor Presentation Fourth Quarter 2017

Third Fiscal Quarter FY19 Financial Results. November 28, 2018

Q2 18 Results and Conference Call August 1, 2018

Glu Mobile Inc. Q Earnings Call August 1, 2017

IBM 2Q 2018 Earnings. July 18, ibm.com/investor

Investor Presentation S E P T E M B E R

Transcription:

Company Overview F e b r u a r y M a r c h 2018

Safe Harbor Non-GAAP Financial Measures To supplement its consolidated financial statements, which are prepared and presented in accordance with U.S. GAAP, Wix uses the following non-gaap financial measures: collections, non-gaap gross margin, non-gaap operating income (loss), free cash flow, non-gaap net income (loss), non-gaap net income (loss) per share, non-gaap R&D expense, non-gaap S&M expense, and non-gaap G&A expense (collectively the "Non-GAAP financial measures"). Collections represents the total cash collected by us from our customers in a given period and is calculated by adding the change in deferred revenues for a particular period to revenues for the same period. Non-GAAP gross margin represents gross profit calculated in accordance with GAAP as adjusted for the impact of sharebased compensation expense, acquisition-related costs and amortization, divided by revenue. Non-GAAP operating income (loss) represents operating loss calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, and acquisition-related costs. Non-GAAP R&D expense represents R&D expense calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related costs and amortization. Non-GAAP S&M expense represents S&M expense calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related costs and amortization. Non-GAAP G&A expense represents G&A expense calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, withdrawn secondary offering expenses and acquisition-related costs. Non-GAAP net loss represents net loss calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, and acquisition-related costs. Non-GAAP net income (loss) per share represents non-gaap net income (loss) divided by the weighted average number of shares used in computing GAAP income (loss) per share. Free cash flow represents net cash provided by (used in) operating activities less capital expenditures. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The Company uses these non-gaap financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. The Company believes that these measures provide useful information about operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making. For more information on the non-gaap financial measures, please see the "Reconciliation of GAAP to Non-GAAP Financial Measures" table in this presentation. This accompanying table has more details on the GAAP financial measures that are most directly comparable to non-gaap financial measures and the related reconciliations between these financial measures. The Company has not reconciled its guidance as to free cash flow to cash flow from operations because it does not provide guidance for cash flow from operations. As items that impact cash flow from operations are out of the Company's control and/or cannot be reasonably predicted, the Company is unable to provide such guidance. Accordingly, a reconciliation to cash flow from operations is not available without unreasonable effort. Forward-Looking Statements This presentation contains forward-looking statements, within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Such forward-looking statements may include projections regarding our future performance, including the availability, merchantability or functionality of certain new products or features and their anticipated product demand and customer satisfaction, and may be identified by words like anticipate, assume, believe, continue, could, estimate, expect, intend, may, plan, potential, predict, project, outlook, future, will, seek and similar terms or phrases. The forward-looking statements contained in this presentation, including the full year guidance, are based on management s current expectations, which are subject to uncertainty, risks and changes in circumstances that are difficult to predict, including the timing of product releases, and many of which are outside of our control. Important factors that could cause our actual results to differ materially from those indicated in the forward-looking statements include, among others, our ability to grow our user base and premium subscriptions; our ability to maintain and enhance our brand and reputation; our ability to manage the growth of our infrastructure effectively; our ability to effectively execute our initiatives to scale and improve our user support function; customer acceptance of new products and other challenges inherent in new product development, changes to technologies used in our solutions or in global, national, regional or local economic, business, competitive, market, regulatory and other factors discussed under the heading Risk Factors in the Company s 2016 annual report on Form 20-F filed with the Securities and Exchange Commission on March 28, 2017. Any forward-looking statement made by us in this presentation speaks only as of the date hereof. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise. 2 2

Investment thesis Product excellence Powerful business model Growth and free cash flow Exciting growth opportunities 3 3

Product excellence

Great products define Wix Wix ADI Wix Editor Wix Code 5

History of continuous innovation Forum New Editor Launch App Market 2.0 WixApp Events on Blog 2015 2016 2017 2018 SEO Wiz Smart Actions Get Subscribers Invoices + ArtStore 6

Innovative online platform provides full solution WEB PRESENCE Desktop and Mobile Wix ADI, Wix Editor, Wix Code, Wix Mobile Editor MARKETING Wix Promote COMMUNICATIONS Wix App WORKFLOW MANAGEMENT Vertical Applications BACK OFFICE CRM, Payments, Social media management INFRASTRUCTURE Databases, Hosting, Security, CDN 7

Differentiated from competition Pureplay DIY Service Providers Professional Platforms Narrow product offering Design limitations No free options Salesforce driven model Lack of product integration Less focus on innovation Time consuming Limited front end design Manual back end integration 8

Powerful business model

User and subscription bases are growing Registered Users (millions, at End of Period) 28 32 36 39 42 46 50 54 50 63 68 77 72 82 87 92 22% Y/Y 119 114 109 103 97 Premium Subscriptions (millions, at End of Period) 2.5 2.3 2.1 1.9 1.8 1.6 1.5 1.4 1.2 1.1 1.0 0.9 0.8 0.7 0.6 0.5 0.5 31% Y/Y 3.2 3.1 2.9 2.7 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 2012 2013 2014 2015 2016 2017 2012 2013 2014 2015 2016 2017 Q4 Note: Data as of December 31, 2017 10

Consistent cohort behavior over the long term Active Premium Subscriptions from Q1 User Cohorts New Registered Users Q1 17 5,875,165 Q1 16 5,305,726 Q1 15 4,568,323 178,663 247,090 183,863 4,089 Increasing users and conversion driving growth +44% +81% 5,875 137 247 Q1 14 4,089,253 Q1 13 3,714,472 Q1 12 2,651,656 Q1 11 1,833,897 Q1 10 919,221 126,962 102,980 92,019 62,071 33,747 29,612 18,513 139,699 115,880 78,600 Q1'14 Q1'17 Q1'14 Q1'17 New Registered Users (000 s) 34,601 26,770 Prem. Subs after 4 th Quarter (000 s) 17,712 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 Number of Quarters Passed Note: Data as of December 31, 2017 11

Efficient marketing based on 7-9 month TROI One Time Marketing, Ongoing Collections After 4 Quarters After 8 Quarters 2.3 x After 12 Quarters 3.4 x After 16 Quarters 4.3 x $75 $33 To Date After 20 Quarters 7.4 x $60 To Date 1.2 x $32 $33 To Date $39 To Date Q1 17 Cohort 1 $33 $56 To Date $25 Q1 16 Cohort 1 $64 To $40 $33 Date To To Date Date $19 Q1 15 Cohort 1 $18 Q1 14 Cohort $8 Q1 13 Cohort Marketing Cost ($ million) Cohort Net Collections ($ million) Note: Data as of December 31, 2017; TROI is Time to Return On (Marketing) Investment. We define this metric as the time it takes to collect dollars from new premium subscriptions acquired in a cohort to equal dollars spent on direct marketing costs in the same cohort. We aim for 100% TROI in 7-9 months 1 Excludes ~$6 million in Q1 15, ~$7 million in Q1 16, and ~$9 million in Q1 17 of brand marketing expenses 12

Prior cohorts continue to convert % of Gross New Subscriptions by Prior and Current User Cohorts 63% 60% 62% 60% 63% 59% 63% 60% 62% 37% 40% 38% 40% 37% 41% 37% 40% 38% Q4'15 Q1'16 Q2'16 Q3'16 Q4'16 Q1'17 Q2'17 Q3'17 Q4'17 Prior user cohorts Current user cohort Note: Data as of December 31, 2017 13

Healthy mix of annual and monthly subscriptions % of Gross New Subscriptions % of Total Subscriptions 79% 77% 75% 65% 70% 65% 67% 64% 68% 18% 21% 23% 25% 35% 30% 35% 33% 36% 32% 82% Q4'15 Q1'16 Q2'16 Q3'16 Q4'16 Q1'17 Q2'17 Q3'17 Q4'17 1 Year or Longer Monthly 1 Year or Longer Monthly Note: Data as of December 31, 2017 14

Growing base of cohort collections Annual collections by user cohort ($ millions) User Cohort Collections In 2016: $340 million In 2017: $356 million ($ millions) $500 $400 $300 $200 $100 2010 2011 2012 2013 2014 2015 2016 2017 $0 2010 & Prior 2011 2012 2013 2014 2015 2016 2017 Excludes collections from domain names, third-party application sales, and DeviantArt 15

Growth and free cash flow

Accelerating revenue growth Revenue ($ millions) 41% Y/Y 39%- 40% Y/Y $104 $111 $119 47% Y/Y $591-595 $84 $93 $426 $76 $69 $290 $57 $62 $204 $142 $80 Q4'15 Q1'16 Q2'16 Q3'16 Q4'16 Q1'17 Q2'17 Q3'17 Q4'17 2013 2014 2015 2016 2017 2018E* Note: 2018 guidance as provided on February 14, 2018. Guidance for 2018 is based on the new revenue recognition standard ASC 606 *Revenue guidance for FY 2018 includes an additional $30 million benefit due to a change in accounting effective in 2018 related to the amended terms of our partnership agreement with Google. Excluding the accounting change, FY 2018 revenue guidance would be $561-$565 million, or 32-33% y/y growth 17

Strong collections growth Collections ($ millions) 35% Y/Y 33%- 35% Y/Y $132 41% Y/Y $645-653 $115 $117 $120 $484 $98 $76 $81 $87 $242 $342 $67 $171 $99 Q4'15 Q1'16 Q2'16 Q3'16 Q4'16 Q1'17 Q2'17 Q3'17 Q4'17 2013 2014 2015 2016 2017 2018* Note: 2018 as provided on February 14, 2018. Guidance for 2018 is based on the new revenue recognition standard ASC 606. *Collections guidance for FY 2018 includes an additional $30 million benefit due to a change in accounting effective in 2018 related to the amended terms of our partnership agreement with Google. Excluding the accounting change, FY 2018 collections guidance would be $615-623 million, or 27-29% y/y growth 18

Accelerating free cash flow generation Free Cash Flow* ($ millions) 5% Y/Y 39%- 41% Y/Y $19 $17 $19 $20 95% Y/Y $98-100 $15 $71 $8 $10 $9 $36 $15 -$2 2015 2016 2017 2018E Q4'15 Q1'16 Q2'16 Q3'16 Q4'16 Q1'17 Q2'17 Q3'17 Q4'17 Note: 2018 guidance as provided on February 14, 2018. Guidance for 2018 is based on the new revenue recognition standard ASC 606 *Net cash provided by operating activities for Q4 2017 was $24.9 million, while capital expenditures totaled $5.4 million, leading to free cash flow of $19.6 million. For FY 2017, net cash provided by operating activities for was $83.1 million, while capital expenditures totaled $12.4 million, leading to free cash flow of $70.7 million 19

ACPS is growing Average Collections Per New Annual Subscriptions in the US $150 $153 $156 $156 $158 $159 $141 $145 $132 Q4'15 Q1'16 Q2'16 Q3'16 Q4'16 Q1'17 Q2'17 Q3'17 Q4'17 Note: Based on full-priced (excluding sales), new annual subscriptions purchased in the US for each quarter 20

Increasing geographic penetration FX-Neutral revenue by geography (% of total) 9% 3% 14% 17% 8% 25% 39% Y/Y 31% Y/Y 35% Y/Y Growth Rate vs. Q4 16 (Constant currency basis) 71% 52% 43% Y/Y 2010 Q4'17 North America Europe Latin America Asia and others 1 1 Revenue by Geography and Y/Y change based on constant FX rates from Q4 16 21

Continuing to drive leverage in the model Non-GAAP Gross Margin (% revenue) Non-GAAP R&D (% collections) 85% 85% 30% 28% 26% 25% 82% 83% 2014 2015 2016 2017 2014 2015 2016 2017 Non-GAAP S&M (% collections) Non GAAP G&A (% collections) 56% 48% 44% 40% 7% 6% 6% 7% 2014 2015 2016 2017 Note: Reconciliations from Non-GAAP to GAAP figures are available in the appendix 2014 2015 2016 2017 22

Significant returns on R&D investment Annual R&D investment 1 Total incremental R&D investment over 2014: $120 million $51 $68 $88 $121 Multiple new products The New Editor Significant value creation 2014-2017 ~$800 Million cohort value created 2 Growth of Q1 user cohorts: 81% 3 Increase in users: 44% 3 23% lift in ACPS 4 2014 2015 2016 2017 and many more... 1 Non-GAAP R&D expense, in millions 2 Value created over 6 years from time of cohort creation 3 Growth of users and premium subs in first four quarters of Q1 2017 cohort compared to Q1 2014 4 Based on full-priced (excluding sales), new annual subscriptions purchased in the US for each quarter App +660K incremental net subscriptions

Exciting growth opportunities

Multiple growth drivers Sources of Collections Existing Cohorts New Cohorts Key Drivers of Collections Investment Focus Maintain and Improve Product Experience Marketing User Growth Geographic Expansion Conversion ACPS Product Development TAM Expansion 25

Many potential growth drivers in the next two years Base Growth Drivers Ongoing conversion and renewal activity for existing cohorts Ongoing improvements to Wix Editor, Vertical Apps, and other products Wix ADI - further product improvements and traffic optimization Modest increases in ACPS New marketing campaigns to create new cohorts Potential Additional Drivers Unannounced new products Larger than expected increase in conversion, retention and/or ACPS Rollout of ADI in additional languages Contribution from Wix Code Marketing campaigns exceeding expectations and/or new channels Continued strength in brand Continued optimization across products Contribution from DeviantArt 26

Q1'10 Q2'10 Q3'10 Q4'10 Q1'11 Q2'11 Q3'11 Q4'11 Q1'12 Q2'12 Q3'12 Q4'12 Q1'13 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 Q2'16 Q3'16 Q4'16 Q1'17 Q2'17 Q3'17 Q4'17 Q1'18 Q2'18 Q3'18 Q4'18 Q1'19 Q2'19 Q3'19 Q4'19 Q1'20 Q2'20 Q3'20 Q4'20 Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Current cohorts are a source of future collections Actual and Potential Future Collections From Q1 10 Q4 17 Cohorts $2.75 Billion Future collections from current cohorts Collections from Current Cohorts 2010 2011 2012 2013 2014 2015 2016 2017 Note: Data represents actual Collections from Q1 10 Q4 17 Cohorts since creation and forecasted future cumulative collections through 2023 27

Wix Code expands total addressable market Wix ADI Wix Editor Wix Code Novice Expert 28

Users have built amazing sites with Wix Code Vancouver Realty Dynamic pages + Google Maps API vancouverfirstrealty.com Note: The websites referenced herein shall not be deemed a part of this presentation

Users have built amazing sites with Wix Code MathsGenius educational quiz application Custom interactions to present info in engaging way + user input forms eatonjthomas.wixsite.com/mathsgenius Note: The websites referenced herein shall not be deemed a part of this presentation

Users have built amazing sites with Wix Code CPR/FA Health Training Dynamic pages to list courses, user input forms for registration, custom interactions for map and adding items to bag Note: The websites referenced herein shall not be deemed a part of this presentation cprfatraining.com

Users have built amazing sites with Wix Code Brahmani Yoga Database, Repeaters and Dynamic Pages for Events and Classes www.brahmaniyoga.com Note: The websites referenced herein shall not be deemed a part of this presentation

Investment thesis Product excellence Powerful business model Growth and free cash flow Exciting growth opportunities 33

Appendix

Non-GAAP Financial Results in 000s 2016 2017 Full Year Q4 Q4 2015 2016 2017 Revenues $84,176 $118,545 $203,518 $290,103 $425,636 Collections $97,652 $132,203 $241,687 $342,069 $483,989 Non-GAAP Gross Profit $71,867 $100,523 $169,901 $246,614 $359,708 Gross Margin % 85% 85% 83% 85% 85% Non-GAAP R&D expenses $23,970 $33,997 $67,977 $87,570 $121,293 % of revenues 28% 29% 33% 30% 28% % of collections 25% 26% 28% 26% 25% Non-GAAP S&M expenses $38,759 $47,313 $116,733 $151,759 $195,041 % of revenues 46% 40% 57% 52% 46% % of collections 40% 36% 48% 44% 40% Non-GAAP G&A Expenses $5,259 $9,510 $14,457 $19,814 $34,275 % of revenues 6% 8% 7% 7% 8% % of collections 5% 7% 6% 6% 7% Non-GAAP Operating Loss $3,879 $9,703 ($29,266) ($12,529) $9,099 % of revenues 5% 8% (14%) (4%) 2% % of collections 4% 7% (12%) (4%) 2% Non-GAAP Net Loss $2,958 $7,325 ($31,354) ($14,555) ($549) Non-GAAP items exclude the impact of share-based compensation expense, amortization of intangibles, withdrawn secondary expenses and acquisition-related expenses 35

Reconciliation of GAAP to Non-GAAP Measures in 000s 2016 2017 Full Year Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 2015 2016 2017 Revenue $61,586 $68,730 $75,611 $84,176 $92,538 $103,522 $111,031 $118,545 $203,518 $290,103 $425,636 Change in deferred revenue $14,108 $12,723 $11,659 $13,476 $22,008 $13,599 $9,088 $13,658 $38,169 $51,966 $58,353 Collections $75,694 $81,453 $87,270 $97,652 $114,546 $117,121 $120,119 $132,203 $241,687 $342,069 $483,989 in 000s 2016 2017 Full Year Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 2015 2016 2017 GAAP Gross Profit $51,079 $57,712 $64,587 $71,438 $77,675 $85,497 $92,204 $100,869 $168,548 $244,816 $356,245 Share Based Compensation $428 $475 $466 $429 $506 $695 $783 $946 $1,353 $1,798 $2,930 Amortization $0 $0 $0 $0 $0 $1,040 $757 ($1,292) $0 $0 $505 Acquisition Related Expenses & Withdrawn Secondary Expense $0 $0 $0 $0 $28 $0 $0 $0 $0 $0 $28 Non-GAAP Gross Profit $51,507 $58,187 $65,053 $71,867 $78,209 $87,232 $93,744 $100,523 $169,901 $246,614 $359,708 in 000s 2016 2017 Full Year Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 2015 2016 2017 GAAP Operating Loss ($19,768) ($10,490) ($9,032) ($4,742) ($20,471) ($10,563) ($11,454) ($7,523) ($48,635) ($44,032) ($50,011) Share Based Compensation $6,137 $6,927 $7,163 $7,821 $8,982 $11,979 $13,035 $13,704 $18,733 $28,048 $47,700 Amortization $187 $186 $188 $187 $186 $1,240 $948 $379 $636 $747 $2,753 Acquisition Related Expenses & Withdrawn Secondary Expense $1,183 $397 $514 $614 $3,765 $860 $889 $3,143 $0 $2,708 $8,657 Non-GAAP Operating Loss ($12,262) ($2,980) ($1,167) $3,879 ($7,538) $3,516 $3,418 $9,703 ($29,267) ($12,529) $9,099 36

Reconciliation of GAAP to Non-GAAP Measures in 000s 2016 2017 Full Year Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 2015 2016 2017 GAAP Net Loss ($19,912) ($11,420) ($9,643) ($5,921) ($20,885) ($14,264) ($14,519) ($6,605) ($51,334) ($46,896) ($56,273) Share Based Compensation & Other Non- GAAP Adjustments $7,682 $7,707 $8,073 $8,879 $12,933 $14,078 $14,872 $13,840 $19,980 $32,341 $55,724 Non-GAAP Net Loss ($12,230) ($3,713) ($1,571) $2,958 ($7,952) ($186) $353 $7,325 ($31,354) ($14,555) ($549) in 000s 2016 2017 Full Year Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 2015 2016 2017 Net cash provided by operating activities ($925) $11,314 $10,470 $19,714 $16,397 $19,651 $22,063 $24,941 $20,876 $40,573 $83,052 Capital expenditures, net ($1,209) ($1,129) ($1,046) ($1,031) ($1,616) ($2,239) ($3,128) ($5,386) ($6,342) ($4,415) ($12,369) Free Cash Flow ($2,134) $10,185 $9,424 $18,683 $14,781 $17,412 $18,935 $19,555 $14,534 $36,158 $70,683 37 37

Reconciliation of GAAP to Non-GAAP Measures in 000s 2016 2017 Full Year Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 2015 2016 2017 Research and development (GAAP) $24,472 $25,483 $26,536 $28,877 $32,669 $36,749 $40,252 $43,965 $77,647 $105,368 $153,635 Options compensation $3,111 $3,558 $3,718 $4,156 $4,726 $6,586 $7,190 $7,725 $9,234 $14,543 $26,227 Aquisition related expenses $1,183 $397 $514 $614 $1,713 $860 $889 $2,107 $0 $2,708 $5,569 Amortization $137 $136 $138 $137 $136 $138 $136 $136 $436 $547 $546 Non-GAAP research and development $20,041 $21,392 $22,167 $23,970 $26,094 $29,165 $32,037 $33,997 $67,978 $87,570 $121,293 Selling and marketing (GAAP) $40,454 $36,026 $40,010 $40,022 $54,329 $48,016 $51,184 $50,906 $120,010 $156,512 $204,435 Options compensation $981 $1,122 $1,237 $1,213 $1,419 $1,778 $1,826 $1,562 $3,077 $4,553 $6,585 Aquisition related expenses $0 $0 $0 $0 $611 $0 $0 $496 $0 $0 $1,107 Amortization $50 $50 $50 $50 $50 $62 $55 $1,535 $200 $200 $1,702 Non-GAAP selling and marketing $39,423 $34,854 $38,723 $38,759 $52,249 $46,176 $49,303 $47,313 $116,732 $151,759 $195,041 General and administrative (GAAP) $5,921 $6,693 $7,073 $7,281 $11,148 $11,295 $12,222 $13,521 $19,526 $26,968 $48,186 Options compensation $1,617 $1,772 $1,743 $2,022 $2,331 $2,920 $3,236 $3,471 $5,069 $7,154 $11,958 Withdrawn secondary offering expenses $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Acquisition related expenses $0 $0 $0 $0 $1,413 $0 $0 $540 $0 $0 $1,953 Non-GAAP general and administrative $4,304 $4,921 $5,330 $5,259 $7,404 $8,375 $8,986 $9,510 $14,457 $19,814 $34,275 38 38