DOHA - QATAR INTERIM CONDENSED FINANCIAL STATEMENTS FOR THE SIX MONTH PERIOD ENDED JUNE 30, TOGETHER WITH INDEPENDENT AUDITOR S REVIEW REPORT
INTERIM CONDENSED FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REVIEW REPORT FOR THE SIX MONTH PERIOD ENDED JUNE 30, INDEX Page Independent auditor s review report -- Interim condensed statement of financial position 1-2 Interim condensed statement of income of Policyholders 3 Interim condensed statement of income of Shareholders 4 Interim condensed statement of comprehensive income 5 Interim condensed statement of changes in shareholders equity 6 Interim condensed statement of cash flows 7 Notes to the interim condensed financial statements 9-14
INDEPENDENT AUDITOR S REVIEW REPORT The Board of Directors Qatar Islamic Insurance Company (Q.S.C.) Doha - Qatar Introduction We have reviewed the accompanying interim condensed statement of financial position of Qatar Islamic Insurance Company (Q.S.C.) (the Company ), as at and the related interim condensed statements of income, comprehensive income, changes in equity and cash flows for the sixmonth period then ended, and a summary of selected explanatory notes. Management is responsible for the preparation and fair presentation of these interim condensed financial statements in accordance with International Accounting Standard No. (34), Interim Financial Reporting. Our responsibility is to express a conclusion on this interim condensed financial statements based on our review. The interim condensed financial statements of the Company for the six month period ended were reviewed, and the financial statements as at, were audited by another auditor, whose reports dated July 20, and January 25, respectively, expressed an unqualified review and audit opinions on those statements. Scope of review We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity." A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion. Conclusion Based on our review, nothing has come to our attention that causes us to believe that the interim condensed financial statements are not prepared, in all material respects, in accordance with International Accounting Standard No. (34), Interim Financial Reporting. For Deloitte & Touche Doha - Qatar Midhat Salha July 31, License No. 257
INTERIM CONDENSED STATEMENT OF FINANCIAL POSITION As at Notes (Audited) POLICYHOLDERS ASSETS Cash and bank balances 3 57,064,926 56,437,797 Contributions receivable 35,699,985 13,790,733 Cheques under collection 1,161,738 900,000 Reinsurance contract assets 4 39,398,299 55,263,185 Due from reinsurers 1,972,040 2,393,473 Available for sale investments 5 92,239,023 97,867,149 Prepaid expenses and other assets 12,391,508 6,964,979 Investment properties 6 47,631,293 48,233,096 Property and equipment 7 7,810,611 8,070,793 Properties under construction 34,516,637 33,937,080 TOTAL POLICYHOLDERS ASSETS 329,886,060 323,858,285 SHAREHOLDERS ASSETS Cash and bank balances 3 36,669,609 51,641,964 Available for sale investments 5 98,027,561 96,940,026 Investment in associates 8 50,640,959 48,855,332 Investment properties 6 57,874,330 58,639,811 Property under construction 34,516,637 33,937,080 TOTAL SHAREHOLDERS ASSETS 277,729,096 290,014,213 TOTAL ASSETS 607,615,156 613,872,498 THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE INTERIM CONDENSED FINANCIAL STATEMENTS - 1 -
INTERIM CONDENSED STATEMENT OF FINANCIAL POSITION As at Notes (Audited) LIABILITIES AND SURPLUS OF POLICYHOLDERS Due to reinsurers 24,051,156 20,573,629 Insurance contract liabilities 4 148,629,625 145,476,788 Payables and other liabilities 22,302,125 21,189,257 Distributable surplus - 11,436,264 Fair value reserve (12,387,324) (5,981,795) Unclaimed surplus 31,943,260 24,721,562 Retained surplus 115,347,218 106,442,582 TOTAL LIABILITIES AND SURPLUS 329,886,060 323,858,287 SHAREHOLDERS LIABILITIES Dividends payable 21,715,909 17,492,558 Provisions 5,713,420 8,804,407 TOTAL SHAREHOLDERS LIABILITIES 27,429,329 26,296,965 SHAREHOLDERS EQUITY Share capital 150,000,000 150,000,000 Legal reserve 66,266,423 66,266,423 General reserve 1,540,888 1,540,888 Fair value reserve (11,899,962) (5,615,761) Retained earnings 44,392,418 51,525,696 Total Equity 250,299,767 263,717,246 TOTAL SHAREHOLDERS LIABILITY AND EQUITY 277,729,096 290,014,211 TOTAL LIABILITIES, SURPLUS OF POLICYHOLDERS AND SHAREHOLDERS EQUITY 607,615,156 613,872,498 These financial statements were approved by the Board of Directors and signed on their behalf on 31.7. by: ----------------------------------------------------------------- ----------------------------------------------- Sheikh. Abdulla Bin Thani Bin Abdulla Al Thani Chairman Mr. Jassim Ali Al-Sadi General Manager THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE INTERIM CONDENSED FINANCIAL STATEMENTS - 2 -
INTERIM CONDENSED STATEMENT OF INCOME OF POLICYHOLDERS For the six month period ended For The Six Month Period Ended Notes Gross contributions 10 120,070,066 94,044,994 Wakala fee 10 (24,012,556) (16,509,726) Re-Insurance share of gross contributions 10 (35,989,838) (35,943,738) Net contributions 60,067,672 41,591,530 Movement in unexpired premium (14,055,635) (4,076,547) Net earned contributions 46,012,037 37,514,983 Net commission 10 (4,767,318) 3,197,270 Underwriting income 41,244,719 40,712,253 Gross claims paid 10 (54,597,089) (35,606,337) Movement in outstanding claims 4,904,832 57,953 Re-Insurance and other recoveries 10 15,336,521 8,505,201 Net Claims (34,355,736) (27,043,183) Net underwriting results 6,888,983 13,669,070 Net Investment income 2,015,655 4,249,917 Total surplus for the period 8,904,638 17,918,987 Balance at January 1, 106,442,580 89,032,186 Surplus for the period 8,904,638 17,918,987 Retained surplus at 115,347,218 106,951,173
INTERIM CONDENSED STATEMENT OF INCOME OF SHAREHOLDERS For the six month period ended For The Six Month Period Ended Notes Income Income from shareholder s investments 6,542,173 10,014,062 Income from investment in associates 2,000,000 1,944,931 Wakala fee 24,012,556 16,509,726 Rental income 2,366,055 2,822,675 Shareholders share in policyholders Investment income 6,046,962 7,892,702 Other income 4,647,182 421,183 Total income 45,614,928 39,605,279 Expenses Depreciation of investment properties (847,354) (801,027) General and administrative expenses (11,400,852) (8,672,013) Total expenses (12,248,206) (9,473,040) Net profit for the period 33,366,722 30,132,239 Basic and diluted earnings per share (QR) 11 2.22 2.01 THE ACCOMPANYING NOTES FROM ARE AN INTEGRAL PART OF THESE INTERIM CONDENSED FINANCIAL STATEMENTS - 4 -
INTERIM CONDENSED STATEMENT OF COMPREHENSIVE INCOME For the six month period ended Six Month Period Ended 30 June Profit for the period 33,366,722 30,132,239 Other comprehensive income Net unrealized change in fair value of available-for-sale investments (6,284,201) (12,283,278) Total comprehensive income for the period 27,082,521 17,848,961 THE ACCOMPANYING NOTES FROM ARE AN INTEGRAL PART OF THESE INTERIM CONDENSED FINANCIAL STATEMENTS - 5 -
INTERIM CONDENSED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY For the six month period ended Legal General Fair value Retained Share Capital reserve reserve reserve earnings Total Balance as at January1, (Audited) 150,000,000 61,878,445 1,540,888 479,929 49,533,892 263,433,154 Comprehensive income for the period - - - (12,283,278) 30,132,239 17,848,961 Dividends paid - - - - (37,500,000) (37,500,000) Balance at 150,000,000 61,878,445 1,540,888 (11,803,349) 42,166,131 243,782,115 Balance as at January 1, (Audited) 150,000,000 66,266,423 1,540,888 (5,615,761) 51,525,696 263,717,246 Comprehensive income for the period - - - (6,284,201) 33,366,722 27,082,521 Dividends paid - - - - (40,500,000) (40,500,000) Balance at 150,000,000 66,266,423 1,540,888 (11,899,962) 44,392,418 250,299,767 THE ACCOMPANYING NOTES FROM ARE AN INTEGRAL PART OF THESE INTERIM CONDENSED FINANCIAL STATEMENTS - 6 -
INTERIM CONDENSED STATEMENT OF CASH FLOWS For the six month period ended Six Month Period Ended OPERATING ACTIVITIES Net profit for the period 33,366,722 30,132,239 Surplus from insurance operations 8,904,638 17,918,987 42,271,360 48,051,226 Adjustments for : Depreciation for property and equipment and investment properties 1,819,352 1,813,032 Share of profit of associates (2,000,000) (1,944,931) Provisions (1,470,987) (3,092,362) Investment income (13,084,346) (20,028,125) Operating profit before working capital changes 27,535,379 24,798,840 Contribution and reinsurance receivables (21,909,252) (4,229,152) Cheque under collection (261,738) 6,311,936 Prepayments and other assets (5,426,529) (1,436,935) Reinsurance contract assets 15,864,886 14,225,069 Due to/from reinsurers 3,898,960 2,592,541 Insurance contract liabilities 3,152,835 (10,206,475) Payables and other liabilities 1,112,868 (3,785,858) Cash from operating activities 23,967,409 28,269,966 Board of Directors remuneration paid (1,620,000) - Dividends paid (36,276,649) (35,983,202) Net cash used in operating activities (13,929,240) (7,713,236) INVESTING ACTIVITIES Acquisition of property and equipment (191,886) (1,527,416) Investment income received 13,084,346 16,740,381 Net movement in properties under construction (1,159,114) (4,500,000) Dividend received from associates 214,373 (3,880,897) Net movement in investments (8,149,139) (31,753,990) Net cash flows from/ (used in) investing activities 3,798,580 (24,921,922) FINANCING ACTIVITIES Movement in policyholders surplus (4,214,566) (5,383,914) Movement in deposits - 4,165,048 Net cash flows used in financing activities (4,214,566) (1,218,866) Net decrease in cash and cash equivalents during the period (14,345,226) (33,854,024) Cash and cash equivalents at the beginning of the period 59,190,242 59,488,754 Cash and cash equivalents at the end of the period Note(3) 44,845,016 25,634,730 THE ACCOMPANYING NOTES FROM ARE AN INTEGRAL PART OF THESE INTERIM CONDENSED FINANCIAL STATEMENTS - 7 -
NOTES TO THE INTERIM CONDENSED FINANCIAL STATEMENTS For the six month period ended 1. ACTIVITIES AND LEGAL STATUS Qatar Islamic Insurance Company (Q.S.C) ( the Company ) was incorporated in the State of Qatar on October 30, 1993 as a closed Qatari Shareholding Company with Registration No: 16584. On December 12, 1999, the Company changed its status to a public shareholding company and accordingly listed its shares on the Doha Securities Market (Qatar Exchange). The Company is primarily engaged in the business of underwriting general accidents, Motors, Marine and Aviation, Takaful (life ) and health insurance in accordance with the provisions of Islamic Sharia and investing its capital and other resources in all activities on non- interest basis (Ribba). 2. BASIS OF PREPARATION These interim condensed financial statements are prepared in accordance with IAS 34 Interim Financial Reporting. The accounting policies used in the preparation of these interim condensed financial statements are consistent with those used in the annual financial statements for the year ended December 31, except for the adoption of certain revised standards which are effective as of January 1,. Adoption of these standards did not have any effect on the financial position or performance of the Company other than certain presentation changes. These interim condensed financial statements should be read in conjunction with the annual financial statements and notes attached thereto. The interim condensed financial statements do not contain all information and disclosures required for full financial statements prepared in accordance with International Financial Reporting Standards. In addition, results for the six month ended are not necessarily indicative of the results that may be expected for the financial year ending. The interim condensed financial statements are prepared in Qatari Riyals. - 8 -
NOTES TO THE INTERIM CONDENSED FINANCIAL STATEMENTS For the six month period ended 3. CASH AND BANK BALANCES (Audited) Policyholders Cash on hand 299,480 362,352 Investment deposits (Islamic banks) 54,269,533 28,837,430 Saving accounts (Islamic banks) 2,495,913 27,238,015 Total policyholders 57,064,926 56,437,797 Shareholders Investment deposits (Islamic banks) 36,669,609 51,641,964 Total - shareholders 36,669,609 51,641,964 Total cash and bank balances 93,734,535 108,079,761 Less:- Deposits maturing after three months (48,889,519) (48,889,519) Total cash and cash equivalents 44,845,016 59,190,242 The average profit rate on fixed deposits is 3.75%. 4. INSURANCE CONTRACT LIABILITIES AND REINSURANCE CONTRACT ASSETS (Audited) Gross Insurance contract liabilities Claims reported unsettled 54,852,651 50,551,001 Unearned contributions 93,776,974 94,925,787 Total 148,629,625 145,476,788 Reinsurers share of Insurance liabilities Claims reported unsettled 16,956,598 17,617,036 Unearned premiums 22,441,701 37,646,149 Total 39,398,299 55,263,185 Net Insurance liabilities Claims reported unsettled 37,896,053 32,933,965 Unearned premiums 71,335,273 57,279,638 Total 109,231,326 90,213,603-9 -
NOTES TO THE INTERIM CONDENSED FINANCIAL STATEMENTS For the six month period ended 5. AVAILABLE FOR SALE INVESTMENTS (Audited) Available-for-sale investments Quoted shares 133,709,726 131,427,039 Fair value reserve (24,287,286) (11,597,556) 109,422,440 119,829,483 Unquoted shares 80,844,144 74,977,692 Total available for sale investments - net 190,266,584 194,807,175 Policyholders Shareholders Total Quoted shares 64,204,275 69,505,451 133,709,726 Fair value reserve (12,387,324) (11,899,962) (24,287,286) Total Quoted shares at fair value 51,816,951 57,605,489 109,422,440 Unquoted shares 40,422,072 40,422,072 80,844,144 Total available for sale investments 92,239,023 98,027,561 190,266,584 Total available for sale investments (Audited) 97,867,149 96,940,026 194,807,175-10 -
NOTES TO THE INTERIM CONDENSED FINANCIAL STATEMENTS For the six month period ended 6. INVESTMENT PROPERTIES (Audited) Balance as at January 1, 106,872,907 109,607,475 Depreciation for the period / year (1,367,284) (2,734,568) Net book value at June 30 / 105,505,623 106,872,907 (Audited) Investment properties policyholders 47,631,293 48,233,096 Investment properties shareholders 57,874,330 58,639,811 Net book value at June 30 / 105,505,623 106,872,907 7. PROPERTY AND EQUIPMENT (Audited) Net book value at January 1, 8,070,793 7,379,293 Additions 191,886 1,583,641 Depreciation for the period / year (452,068) (892,141) Net book value at June 30 / 7,810,611 8,070,793-11 -
NOTES TO THE INTERIM CONDENSED FINANCIAL STATEMENTS For the six month period ended 8. INVESTMENT IN ASSOCIATES An associate is an entity over which the Company has significant influence and that is neither a subsidiary nor an interest in a joint venture. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies. Name of Associate Principal Activity Place of incorporation Tashelaat Islamic Co. W.L.L Islamic Financing Qatar 51% 51% Al Muqawel Co. W.L.L. * Construction Qatar 51% 51% * Al Muqawel Co. W.L.L. has not commenced its operations yet. 9. RELATED PARTIES (a) Related party transactions These represent transactions with related parties. Parties are considered to be related if one party has the ability to control the other party or exercise significant influence over the other party in making financial and operating decisions. They also include directors of the Company and companies of which they are key management personnel. Significant transactions were: June 31, Premium 2,612,252 2,568,511 Claims 2,254,166 2,611,189 (b) Compensation of key management personnel June 31, Salaries and other short term benefits 1,200,000 840,000 Employees end of service benefits 700,000 320,000 Total 1,900,000 1,160,000-12 -
NOTES TO THE INTERIM CONDENSED FINANCIAL STATEMENTS For the six month period ended 10. NET UNDERWRITING RESULTS Marine and Aviation Motors General Accident Takaful and Health Total Gross contributions 2,696,757 3,150,267 73,309,809 41,677,440 31,029,572 30,045,594 13,033,928 19,171,693 120,070,066 94,044,994 Less: Wakala Fees (539,351) (543,371) (14,661,962) (7,462,392) (6,205,914) (5,244,967) (2,605,329) (3,258,996) (24,012,556) (16,509,726) Re-Insurance contribution (1,414,548) (1,583,230) (12,161,364) (10,022,191) (21,072,669) (21,657,091) (1,341,257) (2,681,226) (35,989,838) (35,943,738) Net contributions 742,858 1,023,666 46,486,483 24,192,857 3,750,989 3,143,536 9,087,342 13,231,471 60,067,672 41,591,530 Movement in unexpired risk 53,700 13,137 (9,706,268) (1,570,438) (1,169,916) (690,560) (3,233,151) (1,828,686) (14,055,635) (4,076,547) Net earned contributions 796,558 1,036,803 36,780,215 22,622,419 2,581,073 2,452,976 5,854,191 11,402,785 46,012,037 37,514,983 Commissions, net 37,359 158,574 (5,087,598) 2,218,984 523,609 807,155 (240,688) 12,557 (4,767,318) 3,197,270 Underwriting income 833,917 1,195,377 31,692,617 24,841,403 3,104,682 3,260,131 5,613,503 11,415,342 41,244,719 40,712,253 Expenses: Gross claims paid (1,638,125) (254,915) (42,951,333) (23,699,776) (5,545,200) (6,460,868) (4,462,431) (5,190,778) (54,597,089) (35,606,337) Movement in outstanding claims 173,617 116,883 3,785,552 (2,210,922) 945,663 2,131,455-20,538 4,904,832 57,954 Re- Insurance recoveries 1,411,220 441,077 8,143,106 1,767,298 3,580,298 3,665,562 2,201,897 2,631,264 15,336,521 8,505,201 Net claims incurred (53,288) 303,045 (31,022,675) (24,143,400) (1,019,239) (663,851) (2,260,534) (2,538,976) (34,355,736) (27,043,183) Net underwriting results 780,629 1,498,422 669,942 698,003 2,085,443 2,596,280 3,352,969 8,876,366 6,888,983 13,669,070-13 -
NOTES TO THE INTERIM CONDENSED FINANCIAL STATEMENTS For the six month period ended 11. BASIC AND DILUTED EARNINGS PER SHARE Basic earnings per share amounts are calculated by dividing the net profit for the period attributable to shareholders by the weighted average number of ordinary shares outstanding at the reporting date. The basic and diluted earnings per share are the same as there are no dilutive effects on earnings. Net profit attributable to shareholders 33,347,993 30,132,239 Weighted average number of ordinary shares 15,000,000 15,000,000 Basic earnings per share (QR) 2.22 2.01 12. CONTINGENT LIABILITIES AND CAPITAL COMMITMENTS (Audited) Bank guarantees 5,033,163 4,666,549 Operating leases Future minimum lease rentals payables under non-cancellable operating leases as at are insignificant and immaterial. 13. OPERATING SEGMENTs For management purposes, the Company is organised into six business segments- Marine and Aviation, Motor, General accident, Takaful and health, real estate and Investments. These segments are the basis on which the Company reports its operating primary segment information. - 14 -