BYLAW NO LEDUC COUNTY

Similar documents
THE CITY OF SPRUCE GROVE BYLAW C OFF-SITE LEVY BYLAW

BY-LAW 1052/05 WATER AND SANITARY SEWER OFF-SITE LEVY BY-LAW STURGEON VALLEY AREA STURGEON COUNTY, ALBERTA

Municipal Levies- A Developers Perspective

Town of Rocky Mountain House: Offsite Levy Review

BYLAW C NOW THEREFORE, the Council of Rocky View County, duly assembled, enacts as follows:

City of Cold Lake: Offsite Levy Review

SUMMER VILLAGE OF VAL QUENTIN Province of Alberta BYLAW

Industrial Infrastructure Cost Sharing Program

City of Spruce Grove: Offsite Levy Review

AREA STRUCTURE PLAN PROCESS

CITY OF SPRUCE GROVE BYLAW C BUSINESS LICENCE BYLAW

CITY OF EDMONTON BYLAW TAX PENALTY, INTEREST AND MONTHLY PAYMENT BYLAW (CONSOLIDATED ON JANUARY 1, 2018)

* * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * *

RESOLUTION ADOPTING AN EXCESS CAP A CITY CREDIT POLICY FOR WATER AND SEWERFACILTIIES

SUMMER VILLAGE OF SILVER SANDS BY-LAW NO STE. ANNE SUMMER VILLAGES EMERGENCY MANAGEMENT BYLAW

CITY OF WEST KELOWNA BYLAW NO. 0252

CITY OF NANAIMO BYLAW NO. 7167

ORDINANCE NO. CID-3193

A bylaw for the City of Powell River Five-Year Financial Plan for the period 2016 to 2020 inclusive

COUNCIL MEETING ADDENDUM

THE CORPORATION OF THE DISTRICT OF PEACHLAND BYLAW NUMBER A Bylaw to Provide for a Revitalization Tax Exemption

OFF-SITE LEVIES UDI ALBERTA & CHBA ALBERTA RECOMMENDATIONS

CORPORATION OF THE MUNICIPALITY OF PORT HOPE BY-LAW NO. 59/2006

IC Chapter 41. Cumulative Fund Tax Levy Procedures

REPORT. TO: Rob Adams FROM: Shawn Moyer DATE: March 6, 2019 REPORT: PU SUBJECT: 60% Design Stage RFP 2018-F18-04 Engineering for County Rd 12

CAPITAL IMPROVEMENTS. City of St. Augustine Comprehensive Plan EAR-Based Amendments

AMENDMENT TO SUBDIVISION AGREEMENT

TOWN OF HIGH LEVEL SPECIAL COUNCIL MEETING. Monday, May 15 th, :00 p.m.

JANUARY 28, 2015 SPECIAL TOWN BOARD MEETING. Immediately Following Public Hearings

(77. Bylaw # Bylaw Statement: property within the County. pursuant to the Municipal Government Act, Chapter M26, 2000, and amendments

THE CITY OF EDMONTON BYLAW PROPERTY TAX AND SUPPLEMENTARY PROPERTY TAX BYLAW

OFF-SITE LEVY BYLAW REVIEW. Public Open Houses March 26 and March 27, 2013

Earned Income and Net Profits Tax (EIT) Model Resolution - School

ORDINANCE NO Project

ROAD CROSSING AGREEMENT FOR SUB-SURFACE FACILITIES. - and - NAME ADDRESS CITY, POSTAL CODE

Nick Kuhl January 2018 December Street South T1J 2C8

2018 Bill 32. Fourth Session, 29th Legislature, 67 Elizabeth II THE LEGISLATIVE ASSEMBLY OF ALBERTA BILL 32 CITY CHARTERS FISCAL FRAMEWORK ACT

Chapter 9 ANNEXATION PLAN

CITY OF POWELL RIVER SPECIAL COUNCIL MEETING TUESDAY, MAY 10, 2016 (3:00 PM) COUNCIL CHAMBERS, CITY HALL AGENDA

THE CORPORATION OF DELTA. "Delta OLe Landfill Site Economic Investment Zone and Revitalization Tax Exemption Program Bylaw No.

Earned Income and Net Profits Tax (EIT) Model Ordinance - Borough/Township/City

TOWNSHIP OF EAST WHITELAND CHESTER COUNTY, PENNSYLVANIA ORDINANCE NO

WALTON BIG LAKE DEVELOPMENT L.P. ANNUAL REPORT 2013 For the years ended December 31, 2013 and December 31, 2012

Council Communication February 21, 2017, Business Meeting

THE CORPORATION OF DELTA. Delta Industrial & Tourism Revitalization Tax Exemption Program Bylaw No. 7353, 2016

As Introduced. Regular Session H. B. No

AGREEMENT TO CREATE NORTHERN UTAH ENVIRONMENTAL RESOURCE AGENCY

O H I O P U B L I C W O R K S C O M M I S S I O N P R O J E C T G R A N T A G R E E M E N T

HACKBERRY HIDDEN COVE PUBLIC IMPROVEMENT DISTRICT NO. 2 SERVICE AND ASSESSMENT PLAN (UTILITY IMPROVEMENTS)

Session of HOUSE BILL No By Committee on Judiciary 2-7

ORDER CALLING PUBLIC HEARING TO BE HELD ON JANUARY 28, 2015 REGARDING THE PROPOSED ESTABLISHMENT OF THE COMMERCE PARKS SEWER IMPROVEMENT AREA

CONSOLIDATED The City of Langford DEVELOPMENT COST CHARGES Bylaw No List of Amendments Consolidated for Convenience Only

Standard Component Agreement for Transform 66: Inside the Beltway Project, Toll Revenue Funding of Components and Administration

Standard Project Agreement for Funding and Administration between Northern Virginia Transportation Authority and Virginia Department of Transportation

ORDINANCE NO.995 EARNED INCOME AND NET PROFITS TAX (EIT) MODEL ORDINANCE - CHARLEROI BOROUGH, WASHINGTON COUNTY, PENNSYLVANIA

REGIONAL EVALUATION FRAMEWORK 1.0 INTRODUCTION 2.0 PURPOSE 3.0 DEFINITIONS. Edmonton Metropolitan Region Planning Toolkit

NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF COUNTY COMMISSIONERS OF ADAMS COUNTY, COLORADO:

On motion duly made, seconded and carried, the meeting thereupon adjourned. (Published in the Wichita Eagle on August 19, 2016 and August 26, 2016)

RESOLUTION NUMBER 3305

REQUEST FOR CITY COUNCIL ACTION

Request for Decision STAFF REPORT. Recommendation. Applicant: Location: Application: Proposal: Presented To: Planning Committee

City of Signal Hill Cherry Avenue Signal Hill, CA

REPORT TO THE CHIEF ADMINISTRATIVE OFFICER FROM THE FINANCE DEPARTMENT

Chapter VIII. General Plan Implementation A. INTRODUCTION B. SUBMITTAL AND APPROVAL OF SUBSEQUENT PROJECTS C. SPHERE OF INFLUENCE

THE CORPORATION OF THE CITY OF PORT COQUITLAM BYLAW NO. 3818

2016 Budget Highlights

Appendix A Financial Principles

TAX INCREMENT FINANCING ACT - OMNIBUS AMENDMENTS Act of Dec. 16, 1992, P.L. 1240, No. 164 Cl. 64 Session of 1992 No

Colorado Library Law The Quick Guide Regional Library Authorities CRS

Budget

Public Act No

2015 Update of Water and Wastewater Impact Fees

DEVELOPMENT AGREEMENT Greenbrier Subdivision Phase 13 (FP 15-33) Oversize Participation on Sanitary Sewer

CONFIRMED MINUTES OF LEDUC REGULAR CITY COUNCIL MEETING TUESDAY, MAY 24, 2016 PAGE 37

ARLINGTON COUNTY, VIRGINIA

PUBLIC CHAPTER NO. 426 SENATE BILL NO By Lowe Finney, Herron, Marrero, Tate, Kilby. Substituted for: House Bill No. 2172

RELATED ACTS. Priv. Acts 1988, ch. 173 "Levy a privilege tax on a new development"... C-42

CERTIFICATE OF INCORPORATION KKR & CO. INC. ARTICLE I NAME. The name of the Corporation is KKR & Co. Inc. (the Corporation ).

2017 WATER AND WASTEWATER IMPACT FEE STUDY CITY OF AZLE, TEXAS

CAPITAL IMPROVEMENTS ELEMENT GOALS, OBJECTIVES AND POLICIES. Goal 1: [CI] (EFF. 7/16/90)

December 14, 2016 Page 1 of 69

LONDON GROVE TOWNSHIP MUNICIPAL AUTHORITY RESOLUTION NO

Regional District Security Issuing Bylaw. [Corporate Name of Regional District] Bylaw No.

CITY OF EDMONTON BYLAW DEFERRAL RIDER BYLAW (CONSOLIDATED ON MARCH 20, 2001)

Strategic Growth in the Rangeview Area Structure Plan

CITY OF JOPLIN FY 2018 PROPOSED BUDGET

TOWN OF WINDSOR RESOLUTION NO

Development Securities Review April 12, 2013

SIXTY-FOURTH LEGISLATURE OF THE STATE OF WYOMING 2017 GENERAL SESSION

SENATE FILE NO. SF0015. Sponsored by: Joint Corporations, Elections & Political Subdivisions Interim Committee A BILL. for

8 th Concession Road Sanitary Sewer Outlet

DISTRICT OF LAKE COUNTRY BYLAW 853 A BYLAW TO ESTABLISH A REVITALIZATION TAX EXEMPTION PROGRAM ALONG MAIN STREET

LEGISLATURE 2017 BILL. moneys received from the federal government; determining a reduction in. Analysis by the Legislative Reference Bureau

WHEREAS, the adoption of this ordinance is exempt from CEQA for the same reason;

A Bylaw to re- establish the Business Improvement Area.

District of Clearwater Utility Rate Review

CITY OF KELOWNA. BYLAW NO REVISED: April 4, 2016

DRAFT MULTI-YEAR Water and Wastewater & Treatment Budget December 17, ANNUAL UPDATE INVESTING IN OUR FUTURE. london.

ORDINANCE NO. 17-O-2 NORTHBROOK PARK DISTRICT * * *

CAPITAL IMPROVEMENTS ELEMENT

Transcription:

LEDUC COUNTY A BYLAW OF LEDUC COUNTY, IN THE PROVINCE OF ALBERTA, TO ESTABLISH AN OFF-SITE LEVY FOR THE LAND THAT IS TO BE SUBDIVIDED OR DEVELOPED WITHIN THE GREATER NISKU AND AREA OF LEDUC COUNTY AND THAT BYLAW NO. 9-08 INCLUDING ANY AMENDMENTS MADE THERETO BE RESCINDED. WHEREAS the Council of Leduc County deems it to be in the public interest to establish a levy, to be known as a "Greater Nisku and Area Off-Site Levy", in respect of land to be developed or subdivided within a municipality's limits, and to authorize an agreement to be entered into for payment of the levy; AND WHEREAS pursuant to Section 649 of the Municipal Government Act, a bylaw that authorizes an off-site levy must set out the object of each levy and indicate how the amount was determined; Council received advice and reports respecting upgrades to off-site infrastructure which set out a fair and equitable calculation of off-site levies in accordance with the purpose of the Municipal Government Act; the Municipality has engaged in consultation with representatives of the development industry to address and define existing and future infrastructure requirements within the Greater Nisku and Area with respect to circumstances of the Municipality and the benefits of development; Council has advertised its intention to consider the provision of this Bylaw pursuant to the requirements of the Municipal Government Act; NOW THEREFORE, be it resolved that the Council of Leduc County, duly assembled, hereby enact that as follows: 1. This Bylaw shall be known as the "Greater Nisku and Area Off-Site Levy" Bylaw. 2. That the Greater Nisku Off Site Levy Bylaw No. 9-08 including any amendments made thereto and Schedules, be rescinded. 1. DEFINITIONS The following terms shall have the following meanings in this Bylaw: a. "Bylaw" means this off-site levy bylaw established by the Municipality, to which this Schedule "A" is attached; b. "County" means the municipal corporation of the Leduc County; c. "County Manager" means the chief administrative officer of the County; d. "Council" means the municipal council of the County; e. "Developable Land" shall mean all land contained within the Development Area:

- 2 - i. Upon which Development takes place after the date of passing of this Bylaw; or ii. For which Subdivision approval obtained after the date of passing of this Bylaw; excluding all Developed Land; and iii. Which has not previously paid Off-Site Levy; f. "Development Agreement" means "development agreement" as referred to in the Municipal Government Act ss. 648, 650, 651 and 655; g. "Development Area" includes all land delineated within the area boundary shown on Schedule "B" including the North Vistas area addressed by Bylaw 21-13; h. "Development" means "development" as defined in the Municipal Government Act RSA 2000, c. M-26, s. 616; i. "Growth" shall mean: i. The creation of new lots through Subdivision; and ii. The occurrence of Development; j. "Municipality" means Leduc County; k. "Off-Site Eligible Infrastructure" shall mean those components and projects referred to in the Reports; I. "Off-Site Levy" means the off-site levy imposed pursuant to this Bylaw under the authority of the Municipal Government Act RSA 2000, c. M-26; m. "Off-Site Levy Policies" means those policies established in the Greater Nisku and Area Off-site Levies Policies and Procedures by the Council of the Municipality from time to time for the purposes of carrying out the intentions of this Bylaw, and exercising the discretions and powers contemplated within this Bylaws; n. "Reports" mean the following: i. Off-site Levy Analysis, Water, Sanitary and Roadways, 2017 o. "Subdivision" means "subdivision" as defined in the Municipal Government Act RSA 2000, c. M-26, s. 616. 2. IMPOSITION OF LEVY 2.1 There is hereby imposed a levy which shall be known as a Greater Nisku and Area Off-Site Levy in respect of all Developable Land. 2.2 The amount of the levy imposed is as calculated in Schedule "A". 2.3 The Off-Site Levy is comprised of the Off-Site Infrastructure, and pursuant to the calculation details contained in this Bylaw and the Reports. 2.4 Save and except for as specifically provided for within this Bylaw, and otherwise contemplated and authorized under the Off-Site Levy Policies, the Off-Site Levy will be assessed on all Developable Land within the Development Area on a per hectare basis, excluding those portions of Developable Land that are designated pursuant to a subdivision as:

- 3 - a. Environmental Reserve; or b. Arterial Road or Utility Right of Way 3. OBJECTS, PRINCIPLES AND CRITERIA 3.1 The objects, principles and criteria of the Off-Site Levy shall be in accordance with the following: a. This bylaw creates an Off-Site Levy to provide funds for the construction of Off-site Infrastructure required for Growth; b. Development in new growth areas through the Off-Site Levies will provide the capital that will fund the infrastructure required for growth. Those who benefit from the infrastructure, which is defined by all Developable Land in the Development Areas set out in Schedule "B", should share proportionally, on a per hectare basis, in related costs. c. Off-site infrastructure projects will be provided to maintain sustainable, cost effective and orderly Growth. e. The calculation of the Off-Site Levy should be an open and transparent process with reports available to the public and industry. f. The Off-Site Levy will help allow the Municipality to recover the cost of infrastructure required for Growth. g. The Off-Site Levy will help create a transparent process by: i. Providing opportunity for industry input into the levy, its definition and administration; ii. Conforming with the Municipal Government Act, RS.A. 200, c. M- 26, as amended or repealed and replaced from time to time; and h. The Off-Site Levy will help create a clear process for calculation of the rate, levies and credits by: i. Creating consistent and predictable levies and credits; ii. Creating predictable and stable levies over time; and iii. Documenting a process for establishing the levy rate. i. The Off-Site Levy Policies will deal with all aspects of the Off-Site Levy by: i. Providing for standardized, universally applicable processes and requirements for dealing with the imposition and payment of Off Site Levies; 4. OFF-SITE LEVY ESTABLISHED ii. Providing a single source for the most up-to-date information, requirements, and processes for dealing with the imposition and payment of Off-Site Levies. An Off-Site Levy must be paid for all Developable Land developed or subdivided in the Development Area set out in Schedule "B".

-4-5. CALCULATION The Greater Nisku and Area Off-Site Levy shall be calculated per hectare of Developable Land on the rates established in Schedule "A" for each development area basin described in Schedule "C". The Off-Site Levy is payable for the capital projects set out in specific benefit basins as shown in Schedule "C" and pursuant to the calculation details contained in the Reports and the detail design at the time of development. 6. DEVELOPMENT AGREEMENTS 6.1 The Municipality's administration is authorized to enter into Development Agreements on behalf of the Municipality, which agreements may include, among other things, the collection of an Off-Site Levy. 6.2 Where it is determined that a Development Agreement is appropriate for any application for Development or Subdivision, the applicant or the owner, as the case may be, shall enter into a Development Agreement with the Municipality and such Development Agreement shall ensure that: a. provision be made for the payment of Off-Site Levies as specified in this Bylaw; b. no further Off-Site Levies shall be required to be paid under Development Agreements where such Off-Site Levies have been previously collected in full in respect to all of the lands, which are the subject of the Development or Subdivision application. 6.3 Unless otherwise agreed to, the Off-site Levy will become due upon execution of the Development Agreement. 7. ACCOUNTING 7.1 All funds collected pursuant to this Bylaw shall be accounted for in a special fund and expended only as permitted under the provisions of the Municipal Government Act. 8. GENERAL 8.1 Nothing in this Bylaw precludes the Municipality from: a. imposing further or different levies, duly enacted by bylaw, on any portion of the Developable Lands in respect of which the Municipality has not collected levies; b. deferring collection of the Off-site Levy for the stated objects of this Bylaw, on any portion of Developable Lands in respect of which the Municipality has not collected levies, including requiring security for payment of such deferred levies; c. reducing or forgiving payment of the levies required pursuant to this Bylaw, or otherwise providing for credits for other Off-site Infrastructure constructed by a developer in calculating and/or collecting the levies that become payable pursuant to this Bylaw;

- 5 - d. including, without restriction, establishing Off-Site Levy Policies in this regard, and entering into Development Agreements or other agreements necessary in relation thereto. This Bylaw shall take effect on the date of the third reading. Read a first time this 3rd day of October, 2017. Read a second time this 3rd day of October, 2017. Read a third time with the unanimous consent of Council Members present and finally passed this 3rd day of October, 2017. -:r-~ u~ JMAYOR

SCHEDULE "A" DEFINED OFF-SITE LEVY RATES 1. ROADS 2017 $88,367 /ha 2. WATER Greater Nisku Basin North Vistas Basin 2017 $20,600 /ha $ 2,175 /ha 3. SANITARY SEWER East Vistas Basin Saunders Lake Basin 2017 $ 9,676 /ha $ 8,894 /ha Notes: See Schedule "C", for detail of Defined Rates: 1. Roads, Schedule "C", pages 8-1 O 2. Water, Schedule "C", pages 11 & 12 3. Sanitary Sewer, Schedule "C", pages 13 & 14

SCHEDULE "C" ROADS TABLE Road Segments B1 B2 B3 Airport Rd & Blackmud 9 St & Blackmud Twp 510 & Irvine B4 Irvine and RR 243 BS Name Bridges Airport Rd & Clearwater Intersections 101 9 St I Airport Rd 102 9 St/ Hwy 625 103 Spine Rd /Twp 510 104 Twp 510 / RR 245 105 Twp 510 / RR244 106 Twp 510 / RR244 107 Twp 510 / RR244 108 Twp 510 / RR244 109 Twp 510 / RR244 110 Twp 510 / RR244 111 Twp 510 / RR244 R01 R01 R02 R03 R04 ROS R06 Roads Spine Rd (Airport Rd - Twp 500) unbuilt (land included) Spine Rd - Built (land included) Spine Rd - Blackmud Bridge (land included) Spine Rd (Airport Rd to Hwy 625) (land included) Spine Rd (Hwy 625 - Blackmud Bridge) (land included) Spine Rd (Blackmud Bridge - Twp 510) (land included) Spine Rd Debenture 1 (Twp 510 - N of 35 Ave) R06 Spine Rd Debenture 2 R06 R07 R07 ROB R09 R10 Spine Rd WAM (41Ave- N of 35 Ave) Twp 510 built Twp 510 unbuilt Twp 510 (bridge to RR 245) (land included) Twp 510 (RR 245- RR 244) (land included) RR 243 (41 Ave- Bridge) R11 RR 243 (Bridge to Twp 510) R12 RR 244 (Twp 510- Twp 505) R13 RR 244 (Twp 505 - Hwy 625) R14 41 Ave ( Spine Rd - Hwy 2) Net Cost $ 2,656,500 $ 6,361,938 $ 986,700 $ 1,472,460 $ 701,003 $ 1,402,005 $ 1,402,005 $ 701,003 $ 701,003 $ 728,080 $ 701,003 $ 1,402,005 $ 728,080 $ 8,029,442 $ 7,570,470 $ 17,219,972 $ 11,994,083 $ 20,777,852 $ 16,357,688 $ 1,511,000 $ 6,558,815 $ 1,479,272 $ 13,017,221 $ 5,946,892 $ 5,957,976 $ 3,100,000

SCHEDULE "C" ROADS TABLE R15 41 Ave (Spine Rd - RR 243) (land included) $ 10,245,575 R16 Airport Rd (Blackmud - RR 244) (land included) $ 12,629,773 R17 RR 244 SL (South Airport Rd) R18 RR 244 SL (South Airoort Rd) R19 RR 245 (Twp 510 -twp 505) $ 9,186,673 R20 RR 245 (Twp 501 - Hwy 625) $ 9,243,511 R37 Airport Rd $ 1,212,500 Traffic Signals TS01 9 St / Airport Rd $ 231,000 TS02 9 St/ Hwy 625 $ 462,000 TS03 Twp 510 / Spine Rd TS04 41 Ave / Spine Rd TS05 41 Ave/ RR 243 $ 231,000 TS06 Two 510 / RR 245 $ 462,000 TSO? RR 245 / Hwv 625 $ 462,000 TS08 RR 244 / Hwy 625 $ 231,000 TS09 Two 510 / RR 244 $ 231,000 TS16 RR 244 / Airport Rd Totals $184,292,499 Assessable Cost to Build $184,292,499 Less OpeninQ Balance 16 171 873 Total to Collect $168,120,626 Assessable Area 1902.52 ha Offsite Levy Rate$ 88,367.34 /ha

SCHEDULE "C" WATER LINES TABLE Diameter ID Location (mm) Total Cost W1a Spine Road WAM 450 $ 0 W1b Spine Road Debenture 1 450 $ 2,113,877 W1b Spine Road Debenture 2 $ 76,300 W2 Twp 510 Lukas 300 $ 0 W3 33 Ave to Reservoir 300 $ 1,844,786 R4 North Reservoir $ 12,802,800 W4 Spine Road South of Twp 510 450 $ 0 W5 9 St to Reservoir 450 $ 0 W6 Spine Road to 8 St/ 25 Ave 450 $ 0 W7 25 Ave JV Driver 450 $ 0 W7 25 Ave Jade Developments $ 0 W7 25 Ave - Remington $ 0 W8 5 St to Ritchie 450 $ 0 W9a Sparrow adjacent to Ritchie 450 $ 126,173 W9b Sparrow adjacent to Ritchie 450 $ 726,308 W9c Sparrow adjacent to Nearctic 450 $ 1,532,633 W9d 4 St North of 11 Ave 450 $ 227,755 W10 11 Ave from 4 St to 7 St 450 $ 1,333,801 W11 Airport Rd - 9 Street to Blackmud ASP 450 $ 978,286 W12 Spine Road South of Airport Rd 600 $ 0 W13 11 Ave to 9 Street and Airport Rd 450 $ 796,554 W14a Reservoir to RR 245 600 $ 2,416,996 W14b RR 245 to East Side of East Vistas 600 $ 2,996,187 W15a RR 245 - Lukas Estates 300 $ 354,314 W15b RR 245 - Lucas Estates to Twp 51 O 300 $ 297,554 W18 New Saunders Reservoir Feed 600 $ 1,083,861 R3 Saunders Reservoir $12,802,800 81 Saunders Booster $ 2,640,000 W22 Airport Rd - Blackmud ASP to RR 244A 300 $ 1,314,609 W23 Airport Rd RR 244A to RR 244 removed 300 $ 0 W27a Hwy 625 - gm St to RR 245 450 $ 3,355,513 W27b Hwv 625 - RR 245 to inside East Vistas 450 $ 2,781,943 Totals $ 52,603,050 Assessable Cost to Build $52,603,050 Less Opening Balance 13,273,239 Less North Vistas 136 807 Total to Collect$ 39,193,239 Assessable Area 1902.52 ha Offsite Levy Rate $ 20,600.70 /ha

SCHEDULE "C' SANITARY TABLE East Vistas FM3 LS3 GM2 $ $ $ Total Cost 1,426,715.88 2,207,434.81 - Totals $ 3,634,149 Assessable Cost to Build/Collect $3,634,149 Assessable Area 375.58 ha Offsite Levy Rate $ 9,676.1 O /ha Saunders Lake LS1 $ 2,223,845.05 FM1 $ 658,422.57 GM1 $ 1,054,536.00 Totals $ 3,936,803.77 Assessable Cost to Build $ 3,936,803.77 Less fund balance 5 955.47 Total to collect$ 3,930,848.30 Assessable Area 441.94 ha Offsite Levy Rate $8,894.45 /ha