CIBC 16 th Annual Eastern Institutional Investor Conference. Le Centre Sheraton Hotel

Similar documents
FINANCIAL REVIEW 2007

SHAW COMMUNICATIONS INC.

MANAGEMENT'S DISCUSSION AND ANALYSIS

Quebecor Inc. For the year ending December 31, 2004

Q Results Conference Call. August 3, 2017

March 12, Quebecor Inc. Quarterly Preview HIGHLIGHTS

INVESTOR UPDATE. Results For Quarter-end. February 28, 2019 (disclosed on April 9, 2019)

Q Results Conference Call. November 2, 2017

QUEBECOR INC. AND ITS SUBSIDIARIES

Q Results & 2017 Financial Guidance Call. February 2, 2017

Safe harbour notice. May 2010

ROGERS COMMUNICATIONS REPORTS THIRD QUARTER 2017 RESULTS

Annual General Meeting of Shareholders. April 29, 2009

Investor presentation

ROGERS COMMUNICATIONS REPORTS FOURTH QUARTER 2016 RESULTS

Investor presentation

Financial highlights (in thousands of dollars, except per share amounts) are as follows:

Credit Suisse Global Credit Products Conference. October 4, 2012

Rogers Reports Third Quarter 2009 Financial and Operating Results

Rogers Reports Second Quarter 2008 Financial and Operating Results

Introduction. Strategic Position

Rogers Communications Reports Strong First Quarter 2006 Results

ROGERS COMMUNICATIONS REPORTS FOURTH QUARTER 2013 RESULTS

Q Results & 2019 Financial Guidance Call. February 7, 2019

ANNUAL INFORMATION FORM FINANCIAL YEAR ENDED DECEMBER 31, 2016

Rogers Reports Second Quarter 2009 Financial and Operating Results

Rogers Communications Inc.

INVESTOR UPDATE Results For Quarter-end

INVESTOR UPDATE Results For Quarter-end

Corus Entertainment Annual Report

Rogers Communications Inc.

Investor Presentation November 2013

TVA Group Inc. For the year ending December 31, 2004

Acquisition of UPC Austria: Creating a Fixed-Mobile Convergence Challenger in Austria Investor presentation

BCE reports 2008 fourth quarter results and announces 2009 business outlook

Shaw Announces Third Quarter and Year-to-Date Results

Shaw delivers solid first quarter results

2 nd Quarter 2009 Results. August 6, 2009

Altice USA (NYSE: ATUS) today reported results for the quarter ended September 30,

Rogers Reports Strong Second Quarter 2007 Financial and Operating Results

Q Results Conference Call. April 26, 2017

Q Results Conference Call. August 4, 2016

November

ALTICE USA REPORTS FOURTH QUARTER AND FULL YEAR 2018 RESULTS

Corus Entertainment Inc. - First Quarter Report to Shareholders

BCE to Privatize Affiliate Bell Aliant

Fourth Quarter 2018 Results. January 31, 2019

Cablevision Systems Corporation.

Shaw Announces First Quarter Results

rising above Q investor conference call November 9, 2017

MANAGEMENT S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Investor Presentation. March

ALTICE USA REPORTS SECOND QUARTER 2018 RESULTS

PARTNER COMMUNICATIONS REPORTS FOURTH QUARTER AND ANNUAL 2017 RESULTS 1

MANAGEMENT S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Charter Communications Second Quarter 2008 Earnings Call August 5, 2008

1MANAGEMENT S DISCUSSION AND ANALYSIS

Hellas Group 3nd Quarter 2007 Results. November 15, 2007

2015 Investor Day. November 12, 2015

1H 2010 Strategy & Results Presentation. August 31 st, 2010

Stingray Reports Second Quarter 2016 Results Continued Momentum in International Revenues 50% Growth

The relative value of a pure-play PCS operator compared to an incumbent mobile carrier in Canada

Investor Presentation. February 2014

BEZEQ (TASE: BEZQ) Investor Presentation Results

First Quarter 2017 Results. May 5, 2017

November 7, U.S. Cellular Midwest Market Announcement TDS Third Quarter 2012 Results and Guidance

Transaction overview. The combined company will have: Revenues of US$5,9 Bn EBITDA of US$1,8 Bn (EBITDA Capex) of US$0,4 Bn

June 2013

RBC Capital Markets 2009 Technology, Media & Communications Conference

Investor. Presentation. May 2013

Fourth Quarter and Annual Results 2015

SHAREHOLDER REPORT 2017 FIRST QUARTER APRIL 25, 2017

rising above Q and 2018 targets investor conference call February 8, 2018

Q Results and 2016 Financial Guidance Call. February 4, 2016

Fourth Quarter 2017 Results 2017 Accomplishments 2018 Strategic Priorities and Guidance. February 23, 2018

Telenet 9M 2016 Results Investor & Analyst Call. October 27, 2016

2012 RBC Fixed Income Conference

Form 10-K COX COMMUNICATIONS INC /DE/ - COX. Filed: March 29, 2006 (period: December 31, 2005)

SHAREHOLDER REPORT 2017 THIRD QUARTER NOVEMBER 1, 2017

Q Results Conference Call. August 2, 2018

Orange Polska 4Q 17 and FY 17 results. 21 February 2018

4th QUARTER AND FULL-YEAR 2018 RESULTS. January 23, 2019

BCE INC. Safe Harbour Notice Concerning Forward-Looking Statements

Ziggo Q Results. October 14, 2011

INVESTOR UPDATE Results For Quarter-end

Financial Highlights (1)

Postmedia Network Reports Fourth Quarter Results

Alliance Atlantis Communications Inc. For the year ending December 31, 2004

BELL CANADA ENTERPRISES REPORTS SECOND QUARTER RESULTS

Second Quarter 2017 Results

Safe Harbor. Forward-Looking Statements. Information Relating to Defined Terms:

BCE reports 14.1% increase in net earnings to $574 million and 23.4% growth in free cash flow in the first quarter of 2012

WOW! REPORTS SECOND QUARTER 2018 RESULTS

Altice USA (NYSE: ATUS) today reported results for the full year and quarter ended December 31,

Q Investor Call. August 2, 2013

MTS Reports Strong First Quarter Results With Sustainable Growth in Revenues

investor conference call

Goldman Sachs 26 th Annual Communacopia Conference. September 12, 2017

PLAY COMMUNICATIONS S.A. ANNOUNCES INTENTION TO FLOAT ON THE WARSAW STOCK EXCHANGE

Q4FY17 Financial Results Presentation

Transcription:

CIBC 16 th Annual Eastern Institutional Investor Conference Le Centre Sheraton Hotel September 28, 2017

Cautionary Statements Forward Looking Statement This presentation contains forward-looking statements, which are subject to known and unknown risks and uncertainties that could cause Quebecor Inc. s ( the Company's ) actual results to differ materially from those set forth in the forward-looking statements. These risks include changes in customer demand for the Company's products, changes in raw material and equipment costs and availability, seasonal fluctuations in customer orders, pricing actions by competitors, and general changes in the economic environment. For additional information on such risks and uncertainties relating to the Company, you can consult Quebecor Media Inc. s and Videotron s Annual Reports on Form 20F which have been filed with the SEC. Except as may be required by applicable securities laws, we do not undertake any obligation to update any forward looking statement, whether as a result of new information, future events or otherwise. Transition to IFRS On January 1, 2011, Canadian GAAP, as used by publicly accountable enterprises, were fully converged to International Financial Reporting Standards ( IFRS ) issued by the International Accounting Standards Board ( IASB ). Accordingly, the financial results for the periods ending after January 1, 2011 (and, for comparative purposes, the financial results for the period ended December 31, 2010) presented herein were prepared in accordance with IFRS. Results presented herein for all years up to and including the year ended December 31, 2009, were prepared in accordance with Canadian GAAP and have not been restated to conform with IFRS. The Company is not required to restate figures for periods prior to January 1, 2010. IFRS uses a conceptual framework similar to Canadian GAAP, but there are differences related to recognition, measurement and disclosures. We caution you that this presentation includes financial information based on IFRS and Canadian GAAP, and that the information based on Canadian GAAP may not be comparable to information prepared in accordance with IFRS. Restatement of Financial Information and Customer Statistics In 2015, the Company announced the closing of Sun News and the sale of Archambault Group s retail operation to Renaud-Bray. In 2014, the Company sold its Nurun subsidiary to Publicis Groupe, its Quebec weeklies to Transcontinental Inc. and its English-language newspapers and publications to Postmedia Network Canada Corporation. In 2014, the Company also discontinued its door-to-door distribution business in Quebec. In 2013, the Company sold its specialized Web sites Jobboom and Réseau Contact to Mediagrif Interactive Technologies. The results of operations and cash flows related to these businesses have been reclassified as discontinued operations in the Company s consolidated statements of income and cash flows. For comparative purposes, unless otherwise noted, results presented herein for the periods ending after January 1, 2010 have been restated to exclude results related to Nurun, the Quebec weeklies, the English-language newspapers and publications, the door-to-door distribution business, Jobboom, Réseau Contact, Sun News and Archambault Group s retail operations. Currency Unless otherwise noted, all amounts are expressed in Canadian dollars. LTM Results LTM Results presented herein are for the twelve-month period ended June 30, 2017, unless otherwise noted. - 2 -

Key Highlights Strong brand names with leading market positions Differentiated bundled product offerings Proven track record of managing growth and deploying new services Stable and resilient cash flow generation Optimal leverage for shareholders return Experienced management team - 3 -

Quebecor Media Inc. Overview

A Fully Integrated Telecom & Media Company (C$ in millions) 81.5% 18.5% LTM Revenue : $4,077 LTM EBITDA : 1,543 Media Telecommunications Sports and Entertainment Conventional & specialty television; Newspaper, magazine & book publishing; Outdoor advertising; Internet properties LTM Revenue: $930 LTM EBITDA: 72 Largest cable operator in Quebec; Third largest cable operator in Canada; LTM Revenue: $3,219 LTM EBITDA: 1,494 Production & promotion of shows; Management of the Videotron Center; Two QMJHL franchises LTM Revenue: $33 LTM EBITDA: (8) Notes: Segmented revenues include inter-company revenues and segmented EBITDA excludes head office. QMI owns a 68% economic interest in TVA Group. Le Superclub Videotron s results are reported in QMI s telecommunications segment despite this entity not being owned by Videotron. - 5 -

Increased Ownership of QMI by QI Recap of the 2012 agreement: Purchase and cancellation by Quebecor Media Inc. ( QMI ) of 20.4 million QMI shares owned by CDP for a price of $1 billion, payable in cash Purchase by Quebecor Inc. ( QI ) of 10.2 million QMI shares owned by CDP, in consideration of the issuance by QI to CDP of $500 million principal value of debentures convertible into QI Class B subordinate shares Granting of 2019 exit rights to CDP through, among other means, an IPO or a sale to a financial third party Increase in QI s ownership of QMI from 54.7% to 75.4% September 2015 agreement: September 9, 2015: Purchase and cancellation by QMI of 7.3 million QMI shares owned by CDP for a price of $500 million, payable in cash Implied QI share value of more than $36 Increase in QI s ownership of QMI from 75.4% to 81.1% July 6, 2017: Purchase and cancellation by QMI of 541,899 shares owned by CDP for a price of $38 million, payable in cash Increase in QI s ownership of QMI from 81.1% to 81.5% - 6 -

Financial Profile Benefiting from Telecom Growth Telecom s growth and resilient business model strengthen the overall financial profile 97% of Quebecor Media s consolidated EBITDA Revenue EBITDA 100% 100% 3% 90% 80% 21% 90% 80% 70% 70% 60% 50% 40% 79% 60% 50% 40% 97% 30% 30% 20% 20% 10% 10% 0% 0% 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 LTM 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 LTM Telecom Others (1) (1) Telecom Others QMI LTM Revenues = $4.1 billion QMI LTM EBITDA = $1.5 billion (1) Includes other segments, head office and inter-segment adjustments. - 7 -

Media Group: Leading Market Positions Television Strong brand names with leading market positions in their respective markets Effective leveraging of content across multiple distribution platforms TVA Network has a larger market share in conventional TV than its rivals combined Strongest market share amongst specialty channels in Quebec Newspapers JdeM and JdeQ are the #1 newspapers in their markets Montreal 24H attracts more than a million readers every week Magazines Top publisher of French-language magazines in Québec Others MELS is Canada s largest provider of services to the film and television industry Largest number of out-of-home advertising face in Quebec - 8 -

Media Segment: NHL Broadcasting Rights Twelve-year agreement with Rogers Communications for Canadian Frenchlanguage broadcasting rights of the NHL (began with the 2015-2016) Provides significant upside potential TVA Sports establishing itself as the leading sports broadcaster in Quebec Significant increase in advertising revenues and fee-for-carriage Agreement provides for multi-platform digital rights Financial and Operational Results Millions of dollars 200 175 150 125 100 75 Revenue 175 82 Millions of subscribers 4.0 3.0 2.0 Subscribers 3.0 1.9 50 1.0 25 0 0.0 Source: CRTC, for the twelve-month period ended August 31, 2016-9 -

Sports and Entertainment Segment Creation of a live event-oriented segment Production and promotion of major cultural and sporting events 25-year agreement to manage the Videotron Centre which opened its doors in September 2015 in Quebec city - More than 1.1 million visitors over the first year of operation In April 2016, Gestev became the official brand for all shows and events produced and/or presented by Quebecor Two QMJHL hockey franchises In June 2016, the NHL deferred QMI s application for an expansion team - 10 -

Repositioning for Growth Concrete actions being carried-out to sustain growth Focus on Core Business Investment in Growth Sale of Spectrum outside Quebec $614M ($331M Gain) IPTV IPTV Service Sale of Sun Media s English-language newspapers $316M LTE Network Sale of Nurun $125M Acquisition of 4Degrees Sale of Quebec Weeklies $74M Acquisition of Fibrenoire - 11 -

Investment in Growth IPTV IPTV Service Partnership with Comcast to develop an innovative and full IPTV service Choice of award-winning XFINITY X1 platform to support a peerless customer experience LTE Network September 2014 launch came 6 months following the addition of Apple products to Videotron s handset lineup At par with respect to network and handsets 15% market share in Quebec leaves room for growth Acquisition of 4Degrees Acquisition of a 41,000-square-feet data center in Québec City in March 2015 (later expanded to 91,000- square-feet) Official opening of a 46,000-square-feet data center in Montréal in September 2016 Acquisition of Fibrenoire Acquisition of a business providing fibre-optic connectivity services in January 2016 Complementing Videotron s B2B offering Acquisition of 600 MHz spectrum Upcoming auction of 600 MHz spectrum represents the last allocation of low frequency spectrum (< 1GHz) for the foreseeable future - 12 -

Telecommunications Segment Update

Leading Canadian Telecommunications Operator Cable TV Internet Telephony Mobile OTT Video - 1,657K basic subs (1,597K digital subs) as of June 30, 2017 - Digital penetration of 96% of basic subs - Superior content offering including VOD (illico) - First in Canada to release an Ultra-HD settop box across its service area - 1,627K cable Internet subs as of June 30, 2017-57% penetration of homes passed - Roll out of Docsis 3.0 completed - Current roll out of a 1 GB service and Docsis 3.1 - Internet service available outside our cable footprint through wireless - 1,221K lines as of June 30, 2017-43% penetration of homes passed - Similar market share to legacy incumbent - Hybrid VoIP telephony service - 953K lines as of June 30, 2017 - Network launched on September 9, 2010 - LTE network launched on September 10, 2014-338K subs as of June 30, 2017 - Service launched on February 23, 2013 - Unlimited access to largest selection of French-language movies, series, youth shows and documentaries - Production of local original series Strategy based on convergence of content and platforms 5.8M revenue generating units as of June 30, 2017-14 -

Strong Financial Performance Robust new service deployment and focus on customer service have led to solid financial performance Mobile telephony service expected to be a growth driver over the coming years Telecommunications Segment Revenue Telecommunications Segment EBITDA C$ millions 3,200 3,000 2,800 2,600 2,400 2,200 2,000 1,800 1,600 $1,553 $1,804 $2,001 $2,209 $2,837 $2,726 $2,617 $2,411 $3,219 $3,152 $3,007 C$ millions 1,500 1,400 1,300 1,200 1,100 1,000 900 800 700 $642 $798 $973 $1,216 $1,085 $1,036 $1,494 $1,449 $1,353 $1,386 $1,293 1,400 1,200 1,000 800 $863 $938 $1,080 $1,310 600 500 400 300 $290 $411 $364 $510 600 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 LTM 200 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 LTM - 15 -

Resilient Primary Service Customer Base Videotron has demonstrated greater resilience than its cable peers to telco competition and trends impacting the industry Basic Cable Customers Digital TV Customers Subscribers as percent of base period 160% 140% 120% 100% 80% 60% 40% 20% 0% Videotron Rogers Shaw Cogeco 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 Q2-17 Subscribers as percent of base period 700% 600% 500% 400% 300% 200% 100% 0% Videotron Rogers Shaw Cogeco 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 Q2-17 Cable Internet Customers Primary Service Customers Subscribers as percent of base period 450% 400% 350% 300% 250% 200% 150% 100% 50% 0% Videotron Rogers Shaw Cogeco 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 Q2-17 Subscribers as percent of base period 250% 200% 150% 100% 50% 0% Videotron Rogers Shaw Cogeco 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 Q2-17 Source: Financial reports and management s estimates Note: Primary Service Customers represent the total of Videotron s basic cable, cable Internet and cable telephony customers - 16 -

Strong Wireless Telephony Momentum Strengthening of Videotron s offering through LTE technology, Apple devices and data-rich packages has accelerated growth Added 124K lines over the last twelve months 44% of new residential customers in the quarter subscribed to monthly plans in excess of $60 ARPU from new residential activations exceeded $56 in the quarter Positive impact of increased number of BYOD subscribers on profitability Robust Sub Growth Wireless ARPU Wireless Suscribers in 000s 1100 1000 900 800 700 600 500 400 300 200 100 95 291 404 504 633 769 894 953 Wireless ARPU in C$ 55.00 52.50 50.00 47.50 45.00 42.50 40.00 $41.35 $44.14 $47.04 $46.02 $45.48 $50.51 $49.08 $49.23 $49.66 $53.32 $52.61 $52.64 $51.96 0 Q3-10 2011 2012 2013 2014 2015 2016 Q2-17 37.50 Q2-14 Q3-14 Q4-14 Q1-15 Q2-15 Q3-15 Q4-15 Q1-16 Q2-16 Q3-16 Q4-16 Q1-17 Q2-17 - 17 -

Bundling Increases ARPU and Reduces Churn Strong demand for bundled offerings and a superior customer experience resulted in improved ARPU Churn rates for quadruple play customers remain more than 10 times lower than for single product customers Total Subscriber Base Residential Clients Net Total ARPU 100% 90% 16% $150.00 $153.28 80% 70% 60% 50% 39% $125.00 $100.00 40% $75.00 30% 25% 20% $50.00 $46.50 10% 20% 0% 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 Q2-17 $25.00 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 Q2-17 4 Services 3 Services 2 Services 1 Service - 18 -

QMI s Financial Highlights

Exhibiting Strong and Steady Growth Wireless initiative expected to be a key driver for future growth due to Videotron s operating leverage LTM EBITDA impacted by approximately $50 million in customer acquisition costs QMI Revenue QMI EBITDA C$ millioms $4,000 $3,750 $3,500 $3,250 $3,000 $2,750 $2,500 $2,250 $2,000 $1,750 $1,500 $1,250 $1,332 $1,497 $1,747 $2,050 $2,794 $2,841 $2,425 $3,034 $3,620 $3,550 $3,455 $3,268 $4,077 $4,017 $3,891 20032004200520062007200820092010201120122013201420152016 LTM Note: C$ millioms $1,600 $1,500 $1,400 $1,300 $1,200 $1,100 $1,000 $900 $800 $700 $600 $500 $400 $444 $529 $561 $628 $795 $951 $1,117 $1,184 $1,206 $1,543 $1,498 $1,388 $1,405 $1,441 $1,304 20032004200520062007200820092010201120122013201420152016 LTM Results from 2010 to 2014 have been restated to exclude results from discontinued operations (see slide 2 for greater detail). Results from 2003 to 2009 have been adjusted downward by an amount corresponding to the restatement applicable for 2010 ($966 million in revenues and $168 million in EBITDA) to approximate results over that period excluding discontinued operations. - 20 -

Cash Flow Generation QMI s intense focus on growth, cost containment and opportunistic refinancings have resulted in improved EBITDA and free cash flow Significant positive free cash flow despite our investment in future growth Telecommunications Segment (EBITDA Capex) QMI Consolidated Free Cash Flow C$ millions 800 700 600 500 400 300 200 100 0 $185 $219 $192 $207 $312 $393 $486 $312 $288 $469 $755 $710 $660 $662 $657 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 LTM C$ millions 450 400 350 300 250 200 150 100 50 0 $22 $68 ($9) $18 $164 $134 $286 $90 $91 $146 $332 $224 $260 $197 $377 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 LTM Note: Free cash flow is defined as EBITDA, less interest expense, less cash taxes, less Capex (excluding spectrum). QMI s results from 2010 to 2014 have been restated to exclude results from discontinued operations (see slide 2 for greater detail). QMI s free cash flow from 2003 to 2009 has been adjusted downward by $124 million annually, such amount corresponding to the restatement applicable for 2010, to approximate results over that period excluding discontinued operations. - 21 -

No Significant Maturities Over the Next Few Years QMI Consolidated Debt Maturity Profile 1,400 $1,331 1,200 1,000 C$ millions 800 600 $800 $662 $804 400 $340 $400 $375 200 0 $9 $4 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 Notes: Excluding debt of 68%-owned TVA Group. US$ debt converted at exchange rates under hedging agreements. Includes drawings under revolving credit facilities. - 22 -

Reasonable Leverage Stable and reasonable leverage despite over $2 billion in investment in wireless and the buybacks of CDPQ s stake for a combined consideration of $1.5 billion QMI Consolidated Net Debt / EBITDA 5.0x 4.5x 4.0x 3.5x 3.0x 4.1x 3.8x 3.8x 3.1x 2.9x 3.1x 3.6x 3.4x 3.1x Pro forma the sale of spectrum licences to Shaw 3.4x 3.2x 3.1x 2.5x 2.7x 2.0x 1.5x 1.0x 0.5x 0.0x 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 LTM - 23 -

Distributions to Shareholders On August 9, 2017, the board of directors of Quebecor renewed its normal course issuer bid for a maximum of: 500,000 class A multiple voting shares (~1.3% of class A shares), and 2,000,000 class B subordinate voting shares (~2.4% of class B shares) The purchases will be made from August 15, 2017 to August 14, 2018, at prevailing market prices, on the open market As of June 30, 2017, 7.8 million class B shares had been repurchased at an average price of $23.26 for a total consideration of $181 million 120% cumulative increase in the quarterly dividend since the first quarter of 2015 (from 2.5 cents to 5.5 cents) Higher distributions to shareholders reflect strong projected operating performance and liquidity - 24 -

Appendix

Convertible Debentures: Key Terms & Conditions QI issued $500M principal amount of subordinated convertible debentures in 2012 Key terms and conditions: Tenor: 6 years, maturing October 15, 2018 Interest rate: 4.125% per year Right to convert at maturity: If the market value of our Class B stock is equal to or greater than $24.0625, the applicable number of shares will be 20.8M Class B shares If the market value of our Class B stock is less than $24.0625, but greater than $19.25, the applicable number of shares will be equal to $500M divided by the market value of our Class B stock If the market value of our Class B stock is less than or equal to $19.25, the applicable number of shares will be 26.0M Class B shares In any case, in lieu of conversion of all or a portion of the Debentures, QI will have the right to pay an amount in cash equal to the applicable number of shares multiplied by the market value of our Class B stock Right to redeem prior to maturity (in cash or in shares) Holder s right to convert prior to maturity (can be settled in cash at QI s option) On July 14, 2017, QI received a notice related to the conversion of an aggregate principal amount of $50M of convertible debentures (10% of the original principal amount) QI later exercised its option to pay in cash and paid $96.0M on September 6, 2017-26 -

Convertible Debentures: Illustrative Impact at Maturity (1) Ownership by debenture holders of 13.4% of total number of QBR shares outstanding assuming QBR share price remains above $24.0625 Cost to settle in cash at maturity of $803M if then prevailing market price of a share is equal to prevailing market price on June 30, 2017 QBR Share Price at Maturity QBR Shares Issuable upon 100% Conversion % Held by Debenture Holders upon 100% Conversion (2) Cost to Repay in Cash $19.25 and below 23,376,623 16.2% $450M $20.00 22,500,000 15.7% $450M $21.00 21,428,571 15.0% $450M $22.00 20,454,545 14.4% $450M $23.00 19,565,217 13.9% $450M $24.0625 and above 18,701,299 13.4% $450M (1) Pro forma the settlement in cash of an aggregate principal amount of $50M of convertible debentures on September 6, 2017 (2) Based on the number of common shares outstanding of 121,133,064 as of June 30, 2017-27 -