3Q27 IFRS RESULTS NOVEMBER 3, 27 3Q27 IFRS RESULTS
Igor Shatalov First Deputy Head of Department 3Q27 IFRS RESULTS 2
DISCLAIMERS This presentation has been prepared by PJSC Gazprom (the Company ), and comprises the slides for a presentation to investors concerning the Company. This presentation does not constitute or form part of any offer or invitation to sell or issue, or any solicitation of any offer to purchase or subscribe for, any shares or other securities representing shares in the Company, nor shall it or any part of it nor the fact of its presentation or distribution form the basis of, or be relied on in connection with, any contract or investment decision. Any viewer of this presentation considering a purchase of such securities is hereby reminded that any such purchase should be made solely on the basis of the information contained in the prospectus or other offering document prepared in relation thereto and will be subject to the selling restrictions set out therein. The information in this presentation should not be treated as investment advice. Care has been taken to ensure that the facts stated in this presentation are accurate, and that the opinions expressed are fair and reasonable. However, the contents of this presentation have not been verified by the Company. Accordingly, no representation or warranty, express or implied, is made or given by or on behalf of the Company or any of its members, directors, officers or employees or any other person as to the accuracy, completeness or fairness of the information or opinions contained in or discussed at this presentation. None of the Company or any of their respective members, directors, officers or employees nor any other person accepts any liability whatsoever for any loss howsoever arising from any use of this presentation or its contents or otherwise arising in connection therewith. The information in this presentation includes forward-looking statements, such statements may also occur during the Q&A session. These forward-looking statements include all matters that are not historical facts, statements regarding the Company s intentions, beliefs or current expectations concerning, among other things, the Company s results of operations, financial condition, liquidity, prospects, growth, strategies, and the industry in which the Company operates. By their nature, forward-looking statements involve risks and uncertainties, including, without limitation, the risks and uncertainties to be set forth in the prospectus, because they relate to events and depend on circumstances that may or may not occur in the future. The Company cautions you that forward looking statements are not guarantees of future performance and that its actual results of operations, financial condition and liquidity and the development of the industry in which the Company operates may differ materially from those made in or suggested by the forwardlooking statements contained in this presentation. In addition, even if the Company s results of operations, financial condition and liquidity and the development of the industry in which the Company operates are consistent with the forward-looking statements contained in this presentation, those results or developments may not be indicative of results or developments in future periods. The information and opinions contained in this presentation are provided as at the date of this presentation and are subject to change without notice. No person is under any obligation to update or keep current the information contained herein. By attending the presentation you agree to be bound by the foregoing limitations. 3Q27 IFRS RESULTS 3
HIGHLIGHTS Market environment in 3Q26 vs 3Q27 Sales to Europe +8.4% YoY at 7 bcm from Jan, 27 to November 22, 27 Construction of the TurkStream pipeline continues, over 52 kilometers of pipes laid USD/bbl 6 45.9 43.7 4 2 52. 5.9 USD/RUB 8 64.6 63.2 6 4 2 59. 58. Jul. 27 - Nov. 27 Establishing a 5/5 joint venture with BOTAS for the construction and operation of the onshore transit gas pipeline in Turkey +4% to access of OPAL pipeline 3Q26 BRENT 3Q27 URALS 3Q26 3Q27 USD/RUB AVERAGE RATE USD/RUB AS OF THE END OF PERIOD Supplementary Agreement signed with China to supply gas via Power of Siberia starting December 2, 29 USD/mcm 2 59.2 5 94.6 RUB/mcm 4, 3,677 3,692 3, Over,2 km of the Power of Siberia pipeline completed. Construction continues 5 2,, First foundation laid for Amur GPP 3Q26 3Q27 AVERAGE GAZPROM GAS SALES PRICE IN EUROPE & OC 3Q26 3Q27 AVERAGE GAZPROM GAS PRICE IN RUSSIA Source: Company data. Bloomberg. Bank of Russia website OC - Other countries: including LNG sales 3Q27 IFRS RESULTS 4
SUMMARY OF 3Q27 IFRS FINANCIAL RESULTS 3Q26 vs 3Q27 2,7 2,4 2, Adjustments needed for analytical purposes* +37%,8 +4%,5,2 2,639 9 6 3,432 +8% 356 +96% 2 (3%) 336 (32%) 66 (69%) (7) -3 2 3 Total net sales Adj. EBITDA Net profit Capex Operating CF FCF Net debt 4 EBITDA adjusted for changes in impairment provisions 2 Profit for the period attributed to shareholders of PJSC Gazprom 3 Cash capital expenditures 4 Compared to Net debt as of December 3, 26 3Q27 IFRS RESULTS *In order to reflect the effects of the bank deposits (reported as part of Other current and non-current assets) 5
PRODUCTION Natural gas Gas condensate Crude oil bcm +2% mt mt (%) +5% 5.. 89. 34. 27.2 6. 7.3 5. 4. 3. 3.7 4.2 4. 3.9 3.7 5.. 2. 2.5.9 2. 2.6 5. 2.. 5.. 3Q26 4Q26 Q27 2Q27 3Q27. 3Q26 4Q26 Q27 2Q27 3Q27. 3Q26 4Q26 Q27 2Q27 3Q27 Electricity Heat bn kwh mn Gcal (6%) (7%) 5 4 3 2 35.2 45.7 44.8 35.2 32.9 6 4 2.6 45.9 49.5 2.5 9.9 3Q26 4Q26 Q27 2Q27 3Q27 3Q26 4Q26 Q27 2Q27 3Q27 Gazprom Group s volumes produced in Russia Calculations may differ due to rounding. 3Q27 IFRS RESULTS 6
GAS SALES Russia Europe & OC 2 FSU bcm 75 5 25 RUB/mcm 3,677 3,848 3,82 3,646 3,692 4 3 2 75 82 42 3 33 3Q26 4Q26 Q27 2Q27 3Q27 bcm 8 6 4 2 USD/mcm 9 92 95 78 2 59 5 67 66 52 54 55 5 3Q26 4Q26 Q27 2Q27 3Q27 bcm 5 5 USD/mcm 52 55 6 65 4 5 3 5 6 6 6 3Q26 4Q26 Q27 2Q27 3Q27 VOLUMES AVERAGE PRICE IN RUSSIA VOLUMES AVERAGE PRICE IN EUROPE & OC VOLUMES AVERAGE PRICE IN FSU +% 8% 6% 3 2 289 32 54 2 6 4 2 48 593 594 46 494 5 48 95 2 49 5 3Q26 4Q26 Q27 2Q27 3Q27 3Q26 4Q26 Q27 2Q27 3Q27 3Q26 4Q26 Q27 2Q27 3Q27 NET SALES TO RUSSIA 3,4 3,4 NET SALES TO EUROPE & OC NET SALES TO FSU Calculations may differ due to rounding. Net of value added tax (VAT) 2 OC - other countries: including LNG sales 3 VAT is not charged on export sales 4 Net of custom duties and excise tax on gas exports 3Q27 IFRS RESULTS 7
OIL AND ENERGY BUSINESS Net Sales 3Q26 3Q27 53% 55% CRUDE OIL AND GAS CONDENSATE; REFINED PRODUCTS GAS BUSINESS AND OTHER REVENUES 4% 7% 39% 6% ELECTRICITY AND HEAT Crude oil and gas condensate; refined products Electricity and heat 6 4 498 +4% 542 533 522 56 2 5 86 % 59 6 3 86 2 5 3Q26 4Q26 Q27 2Q27 3Q27 3Q26 4Q26 Q27 2Q27 3Q27 Calculations may differ due to rounding. Net of value added tax (VAT), excise tax and custom duties. 3Q27 IFRS RESULTS 8
BANK DEPOSITS According to Gazprom 3q7 IFRS report : Key features of bank deposits 2 : Early withdrawal clause Deposit term of over 3 months Are NOT included in Сash and cash equivalents Impact of substantial increase in bank deposits: Decrease in Cash and cash equivalents Increase in Net Debt and Net Debt/EBITDA Reduction in Cash flows from operating activities 3 (changes in working capital) Decrease in Free cash flow 3 6 4 2 In 3Q27 Gazprom substantially increased bank deposits volumes 32 5 86 42 27 44 53 4 472 54 5 3 53 57 25 26 Q27 2Q27 3Q27 LT DEPOSITS ST DEPOSITS Increase in LT and ST bank deposits is aimed at improving the efficiency of liquidity management Source: Gazprom 3Q27 IFRS report, page 9 2 Reported as a part of Other current assets and Other non-current assets 3Q27 IFRS RESULTS 3 Affected by ST deposits 9
KEY DEBT METRICS Total Debt and Net Debt 6, 3. 2.5 Total Debt breakdown by currency 4, 2,.8.6.9.6,359 5.5,38 897 689 2,639,65 2,83,933,3 23 24 25 26 3Q27 2..5..5. USD 39% RUB 9% Other 2% EUR 4% NET DEBT CASH & EQUIVALENTS NET DEBT/ADJ.EBITDA LTM 3Q27 adjusted Net Debt structure 2 Cash, cash equivalents, bank deposits breakdown by currency 3,5 3, 2,5 2,,5 3,38 (5).8 2,639 (57) (3).5 x 2.5 USD 8% EUR 6% Other 7%, 5 2,29.5 RUB 59% Total Debt Cash & equivalents Calculated using dollar values of Net debt and EBITDA 2 Net Debt adjusted for the bank deposits reported as a part of Other current and non-current assets 3Q27 IFRS RESULTS Net Debt reported Adj.Net Debt/Adj.EBITDA LTM ST deposits LT deposits Net Debt adjusted
CAPITAL EXPENDITURES Cash CapEx The Group s 9M27 CapEx breakdown 3% 8% 6 +3% (7%),64 6% 35%,369,262 2,69 (8%) 988 6% 22% 8 TRANSPORT PRODUCTION OF CRUDE OIL AND GAS CONDENSATE 4 PRODUCTION, DISTRIBUTION AND STORAGE OF NATURAL GAS REFINING 24 25 26 9M26 9M27 ELECTRICITY AND HEAT OTHER CAPEX CapEx breakdown as provided in Management Report 3Q27 IFRS RESULTS
KEY GAS BUSINESS INVESTMENT PROJECTS NORD STREAM 2 2 Greifswald (Germany) GERMANY TURKSTREAM 93 SMALL-SCALE LNG AT PORTOVAYA CS 47 St. Petersburg Torzhok Moscow Anapa Kiyikoy (Turkey) TURKEY Ukhta UKHTA-TORZHOK 2 8 BOVANENKOVO FIELD 48 CHAYANDA FIELD 72 CHINA RUSSIA AMUR GPP 2 POWER OF SIBERIA 22 Blagoveshchensk PJSC Gazprom (parent company) 27 Investment Program,29 (INCL. VAT) KEY INVESTMENT PROJECTS CAPEX 27, (INCL. VAT) 3Q27 IFRS RESULTS 2
ADDITIONAL INFORMATION 3Q27 IFRS RESULTS 3
RUSSIAN NATURAL GAS BALANCE Bcm 3Q26 3Q27 9M26 9M27 Natural gas resources Domestic gas production Other sources including Central Asia and Azerbaijan gas 49.2 69. 498.5 556.2 4.4 6.3 449.4 52.9 5.4 6.8 6.3 9.2 Gas from underground storage facilities in Russia. Latvia and Europe.4.3 29.8 3.4 Decrease in the amount of gas within the gas transportation system..8 3. 2.7 Natural gas distribution Domestic consumption 49.2 69. 498.5 556.2 8. 83.9 39.5 327.2 including needs of the gas transportation system and underground storage facilities 6.6 8.7 2. 26.7 Gas pumped into underground storage facilities Gas for LNG production Foreign supplies FSU supplies 6.5 28.9 26.5 48.9 3.4 3.5.5.3 4.9 46.4 28. 43.9 5.5 5.5 2.3 22.3 Increase in the amount of gas within the gas transportation system.8.9 2.7 2.5 Source: Company Operating Data 4 3Q27 IFRS RESULTS 4
THANK YOU! 3Q27 IFRS RESULTS 5