Pacific Continental Corporation to Acquire Foundation Bancorp, Inc.

Similar documents
Building Value at Banner. Strategic Merger with AmericanWest Bank Investor Presentation November 6, 2014

Broad Branch Network Delivering Superior Funding. A network of over 140 branches throughout the Northwest

Broad Branch Network Delivering Superior Funding. A network of over 150 branches throughout the Northwest

FIG West Coast CEO Forum Investor Presentation

Acquisition of Intermountain Community Bancorp/ Panhandle State Bank. Investor Presentation July 24, 2014

D.A. Davidson 17 th Annual Financial Institutions Conference

Cautionary Note: Forward Looking Statements

Acquisition Enhances PPBI s Southern California Footprint

Fourth Quarter 2015 NASDAQ: COLB

Cautionary Note: Forward Looking Statements

Acquisition of Sunshine Financial, Inc. by The First Bancshares, Inc. December 6, 2017

Acquisition of FC Banc Corp.

Merge rge w ith i C oppermark Bancshares, es, December 10, 2012

2017 KBW US Regional Leaders Bank Conference, London NASDAQ:COLB

Acquisition of FNB Bancorp Milestone Transaction Building Northern California s Premier Community Bank

Acquisition of Premier Community Bank of Florida by National Commerce Corporation. March 20, 2018

PPBI announces significant Los Angeles-based acquisition

WSFS Financial Corporation to Combine with Penn Liberty Financial Corp. November 23, 2015

Raymond James U.S. Bank Conference September 6, 2017

Merger with F&M Bancorporation Inc. August 29, 2013

Interchange Financial Services Corporation

A Further Step in Broadening BNP Paribas Retail Banking Presence in the Western US. Proposed Acquisition of Community First Bankshares

First Quarter 2018 Earnings Presentation. April 24, 2018

INVESTOR PRESENTATION FOR THE YEAR ENDED DECEMBER 31, 2017

Third Quarter 2017 Earnings Presentation. October 24, 2017

Raymond James US Bank Conference

Merger with North Valley Bancorp

Acquisition of GulfShore Bank November 4, 2016

Investor Presentation

Valley National Bancorp to Acquire Florida s 1 st United Bancorp

V E R I T E X. Acquisition of Sovereign Bancshares, Inc. & Follow-On Equity Capital Raise December 2016

BANCORPSOUTH BANK. Acquisitions of Merchants Trust, Inc. & Casey Bancorp, Inc. November 13, 2018

15 th Annual Financial Services Conference May 9, 2013

Expanding Into The Ohio Valley

HUNTINGTON BANCSHARES INCORPORATED

TRICO BANCSHARES Annual Meeting of Shareholders

Acquisition of BSB Bancorp, Inc.

Acquisition of FVNB Corp. July 1, 2013

Acquisition of First Connecticut Bancorp, Inc.

Acquisition of Four Oaks Fincorp, Inc.

Citi Acquisition of Wachovia s Banking Operations. September 29, 2008

OCTOBER 2016 ACQUISITION OF MERCHANTS BANCSHARES, INC.

Acquisition of FirstBank Lubbock Bancshares, Inc.

Park Sterling Corporation. 2012Q4 Earnings Conference Call February 8, 2013

Welcome. Merger with FirstMerit Corporation. January 26, 2016

Meta Financial Group, Inc. Transformational Merger with Crestmark Bancorp, Inc. Investor Presentation January 9, 2018

OTCQX Virtual Investor Conference. March 15 th, 2017

Welcome Huntington Bancshares Incorporated

F.N.B. Corporation Announces Agreement to Acquire Yadkin Financial Corporation July 21, 2016

Piper Jaffray Western Banking Symposium

A Natural Partnership. December 22, 2010

Second Quarter INVESTOR PRESENTATION

+ September 12, 2017

Bar Harbor Bankshares and Lake Sunapee Bank Group Combine to Create a Leading Northern New England Banking Institution

TD Ameritrade to acquire Scottrade

IBERIABANK Corporation Acquisition of Sabadell United Bank, N.A. February 28, 2017

Statement Regarding Forward-Looking Information

dear fellow shareholders,

Second Quarter 2018 Investor Presentation. June 4, 2018

Richard P. Smith, President & CEO. FIG Partners West Coast Bank CEO Forum San Francisco, CA

BMO Acquires Marshall & Ilsley. Acquisition Update

KBW 2013 Community Bank Conference. July 30, 2013

James W. Cornelsen. Mark A. Semanie. Elise M. Hubbard NASDAQ: OLBK

Virtu Financial Agrees to Acquire KCG Holdings Creating the Leading Global Electronic Market Making and Agency Execution Firm

KBW Winter Financial Services Symposium

Executing On Our Unique Higher Performing Banking Model

Continued Growth for Tennessee s Premier Financial Services Franchise

Pacific Premier Bancorp, Inc. Announces Acquisition of Independence Bank

Sandler O Neill + Partners West Coast Financial Services Conference

Gulf S outh South B ank Bank C onference Conference May 7, 2009

Strategic Acquisition of First American International Corp.

Forward-Looking Statements. Important Additional Information and Where to Find It

Boston Bank Conference. Spokane, Washington

Exhibit Fourth Quarter 2016 Earnings Call January 30, 2017

Merger of South State Corporation and Southeastern Bank Financial Corporation. June 17, 2016

The ICBK Story Q Holding Company for:

Second Quarter & First Half 2016 Earnings Supplement

2018 ANNUAL SHAREHOLDERS MEETING

Raymond James Texas Bank Tour November David Brooks, Chairman, CEO and President Michelle Hickox, EVP and CFO

Second Quarter 2017 Investor Presentation

to my fellow shareholders,

KeyCorp Beth E. Mooney Don Kimble

2017 Annual Meeting of Shareholders May 22, 2017

Canaccord Capital Inc. to acquire Adams Harkness Financial Group, Inc. Expanding global small to mid cap market niche into the United States

F.N.B. Corporation Announces Agreement to Acquire BCSB Bancorp, Inc. June 14, 2013

The Acquisition of Regions Insurance Group. April 6, 2018

Riverview Bancorp Earnings Increase to $2.7 Million in First Fiscal Quarter 2018; Highlighted by Strong Loan Growth and Net Interest Margin Expansion

First Quarter 2018 Investor Presentation

WellCare to Acquire Meridian

KBW Community Bank Investor Conference

Exelon Announces Acquisition of Pepco Holdings, Inc. April 30, 2014

Annual Meeting Expanding Our Reach 05/09/2018

Chico Born and Bred. The Chico Rotary Club. Presented by: Richard P. Smith December for

Columbia Banking System Announces Fourth Quarter and Full Year 2017 Results and Quarterly Cash Dividend

Investor Presentation. Defining great customer experience. Acquisition of AMCORE Bank N.A. in an FDIC-Assisted Transaction

Fourth Quarter and Full Year 2016 Investor Presentation. January 25, 2017

FINANCIAL OVERVIEW AL MISTYSYN SENIOR VICE PRESIDENT, FINANCE & CHIEF FINANCIAL OFFICER FINANCIAL COMMUNITY PRESENTATION OCTOBER 3, 2017

Keefe, Bruyette & Woods Community Bank Investor Conference July 30, 2013

FINANCIAL COMMUNITY PRESENTATION

Earnings Release January 25, 2018

Transcription:

1 Pacific Continental Corporation to Acquire Foundation Bancorp, Inc. Expanding PCBK s presence in the attractive Seattle metropolitan area Investor Presentation April 26, 2016 Pacific Continental Corporation (NASDAQ: PCBK) Foundation Bancorp, Inc. (OTC Pink: FDNB) Roger S. Busse President and Chief Executive Officer Duane C. Woods Vice Chairman and Interim Chief Executive Officer

Forward-Looking Statement 2 This presentation contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 ("PSLRA"). Such forward-looking statements include but are not limited to statements about the benefits of the business combination transaction involving Pacific Continental Corporation and Foundation Bancorp, Inc., including future financial and operating results, the combined company s plans, objectives, market share, expectations and intentions, expectations regarding the timing of the closing of the transaction and its impact on Pacific Continental s earnings, expectations regarding pro forma combined assets, loans and deposits and other statements that are not historical facts. These forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those projected, including but not limited to the following: the possibility that the merger does not close when expected or at all because required regulatory, shareholder or other approvals and other conditions to closing are not received or satisfied on a timely basis or at all; the risk that the benefits from the transaction may not be fully realized or may take longer to realize than expected, including as a result of changes in general economic and market conditions, interest and exchange rates, monetary policy, laws and regulations and their enforcement, and the degree of competition in the geographic and business areas in which Pacific Continental Corporation and Foundation Bancorp, Inc. operate; the ability to promptly and effectively integrate the businesses of Pacific Continental and Foundation Bancorp, Inc.; the reaction to the transaction of the companies customers, employees, and counterparties; and the diversion of management time on merger-related issues. Readers are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date on which they are made and reflect management s current estimates, projections, expectations and beliefs. Pacific Continental Corporation undertakes no obligation to publicly revise or update the forward-looking statements to reflect events or circumstances that arise after the date of this presentation. This statement is included for the express purpose of invoking PSLRA's safe harbor provisions.

Merger Rationale 3 Financially attractive combination effective use of capital will enhance returns and shareholder value Meaningfully accretive to EPS double-digit EPS accretion when cost savings fully phased-in Attractive business banking franchise in the Seattle metropolitan area with $422.4 million in assets Foundation is one of the few independently-owned business banking franchises in the Seattle-Tacoma-Bellevue MSA PCBK allocating capital to the Seattle market attractive geography given the growth prospects and economic trends Recognized as one of the best economies in the country, which presents important opportunities for a business banking franchise Provides PCBK with an enhanced platform in the Seattle metropolitan area Pro forma will have $561.9 million of deposits and $443.8 million of loans in the Seattle metropolitan area Larger size in Seattle will help PCBK attract and retain talented bankers Foundation s key relationship bankers expected to be retained Meaningful cost savings opportunities, including branch consolidation estimated cost savings in excess of 40.0% Enhances PCBK s scarcity value as a bank with pro forma assets of $2.4 billion which is located in 3 of the Pacific Northwest s largest metropolitan markets of Eugene, Portland and Seattle Well positioned for continued growth Supports PCBK s strategic goal for quality organic growth and acquisitions Source: SNL Financial, PCBK earnings release and Foundation earnings release, as of 3/31/2016

Overview of Foundation Bancorp, Inc. 4 1 office location in downtown Bellevue, Washington Financial Highlights for Q1 2016 Foundation was established in 2000 Traditional business banking loan portfolio 35.1% C&I loans and 18.5% owner-occupied CRE 16.0% loan growth in Q1 2016 (compared to Q4 2015) Attractive core deposit base with business focus 45.8% is non-interest bearing deposits and 97.8% is non-cds 83% of total deposits from business customers cost of deposits is 0.18% Specialty niche in HOA and property management clients 81.4% loan/deposit ratio Financial results in Q1 2016 included net income of $743 thousand, ROAA of 0.68% and NIM of 3.58% Non-performing assets / total assets of 1.75%, including $7.4 million of non-accrual loans and $0 OREO Non-performing assets decreased 35.2% in Q1 2016 Balance Sheet and Credit Quality Assets $ 422,358 Gross Loans $ 299,263 Deposits $ 367,529 Shareholders Equity $ 46,775 Non-Interest Bearing Deposits (% of ) 45.8% Non-CDs (% of ) 97.8% Loan/Deposit Ratio 81.4% NPAs/Assets 1.75% Loan Loss Reserves / Gross Loans 1.92% Income Statement Net Interest Income $ 3,788 Non-Interest Income $ 474 Non-Interest Expense $ 3,169 Pre-Tax Income $ 1,093 Net Income $ 743 Preferred Dividends $ 253 Net Income Available For Common Shareholders $ 490 Performance Ratios Return on Average Assets 0.68% Net Interest Margin 3.58% Yield on Loans 4.80% Cost of Deposits 0.18% Non-Interest Income / Avg. Assets 0.44% Non-Interest Expense / Avg. Assets 2.92% Efficiency Ratio 74.4% Source: SNL Financial, PCBK earnings release and Foundation earnings release, as of 3/31/2016 Note: All dollars in thousands Note: Non-performing assets exclude troubled debt restructurings

Transaction Overview 5 Transaction Value Aggregate consideration of $67.1 million or $13.02 per share of Foundation common stock (1) Consideration mix approximately 70% stock and 30% cash Shareholders receive 2,855,093 shares of PCBK, or $47.8 million in stock (1) Shareholders receive $19.3 million in cash Foundation shareholders will have pro forma ownership of approximately 12.7% in PCBK Shareholders can elect to receive either 0.7911 PCBK shares per share of Foundation (fixed exchange ratio, no caps/collars) or $12.50 per share in cash, or a mix thereof Preferred Stock Foundation has outstanding convertible preferred stock of $15.0 million which will receive the same consideration mix as the holders of common stock at closing, plus dividends (2) Board of Directors 2 representatives from Foundation will be appointed to the PCBK board of directors at closing, including Thomas Ellison and Duane Woods Anticipated Timing Expected completion in Q3 2016 Voting Agreements Entered into voting agreements with Castle Creek Capital (holder of the Foundation preferred stock), Thomas Ellison, the Board of Directors and senior management, which represents 48.2% of shares outstanding Required Approvals Customary regulatory approvals and approval from Foundation common shareholders and preferred shareholders (1) Based on PCBK stock price of $16.74 as of 4/26/2016. Transaction value will change based on fluctuation in PCBK s stock price. Consideration includes restricted stock which will vest upon change in control and Foundation preferred stock on as-converted basis. Note, the exchange ratio was determined based on PCBK s average 10-day stock price of $15.80 as of 3/24/2016 (2) Holders of Foundation preferred stock will also receive a cumulative cash dividend at closing which would be $4.0 million if the closing occurred at 3/31/2016

Assumptions and Financial Impact 6 Valuation Multiples Financially Compelling Pro Forma Results Cost Savings Other Key Assumptions Due Diligence Aggregate consideration of $67.1 million or $13.02 per share of Foundation common stock (1) Price / book value of 143.5% (2) Price / earnings of 22.6x (annualized Q1 2016 earnings) Immediately accretive to earnings (3) 6.5% earnings per share accretion in 2017 and 10.1% in 2018 (3) Internal rate of return in excess of 15% Tangible book value per share dilution of 5.8% at closing Payback period of ~3 years based on incremental earnings per share method (4) Estimated cost savings in excess of 40.0% of Foundation s annual non-interest expense Cost savings are 75% phased-in for 2017 and 100% phased-in for 2018 Fair value adjustment on loans of 3.70%, or approximately $11.1 million, including a credit mark of $9.0 million and interest rate mark of $2.1 million Fair value adjustment on TRUPs of -46.95%, or approximately $2.9 million Core deposit intangible asset of approximately $6.2 million (10-year accelerated amortization) Pre-tax non-recurring merger expenses of approximately $8.4 million No revenue synergies are assumed Performed significant due diligence, including credit review and 3 rd party fair value review Capital Ratios PCBK will remain well capitalized pro forma leverage ratio of approximately 8.7% and risk based capital ratio greater than 11% Source: Foundation earnings release, as of 3/31/2016 (1) Based on PCBK stock price of $16.74 as of 4/26/2016 (2) Book value includes preferred stock on as-converted basis, prior to the impact from the cumulative cash dividend described on the previous page (3) PCBK average EPS estimates for 2016 and 2017 per SNL FactSet and growth rate in 2018. Excludes non-recurring merger-related expenses (4) Number of years it takes to eliminate the tangible book value per share dilution with the estimated pro forma PCBK EPS accretion

Pro Forma Branch Footprint Increases average deposits per branch to $281.0 million in Seattle metropolitan area 7 Seattle: 2 branches $443.8 MM loans $561.9 MM deposits Portland: 5 branches $684.0 MM loans $649.1 MM deposits Strengthens presence in the Seattle metropolitan area PCBK currently has a branch in Seattle and Bellevue Expects to consolidate PCBK s existing branch in Bellevue into Foundation s branch, subject to regulatory approval Average deposits per branch in Seattle of $281.0 million on a pro forma basis (compared to $112.9 million in Eugene and $129.8 million in Portland) Attractive geographic distribution for combined company in Seattle, Portland and Eugene Eugene: 7 branches $372.1 MM loans $790.4 MM deposits Pacific Continental Branch Foundation Branch 0.6 Miles Apart Note: Loan and deposit information does not include PCBK s national healthcare loans or deposits considered non-core

Loan and Deposit Mix by Geography 8 Seattle Market Loan Mix Pro Forma $600.0 $500.0 $400.0 $300.0 Increases PCBK s Seattle franchise by 2x $367.5 $299.3 $561.9 $443.8 Loan Mix Seattle 25.6% National Healthcare 13.3% Eugene 21.5% $200.0 $100.0 $- $194.4 $144.5 PCBK Foundation Pro Forma Eugene $ 372.1 Portland $ 684.0 Seattle $ 443.8 Nat'l Healthcare $ 230.6 $ 1,730.6 Portland 39.5% Deposits Loans Deposit Mix Pro Forma PCBK will have a platform in Seattle for growth Non-Core 3.0% $561.9 million in deposits and $443.8 million in loans Seattle 27.2% Eugene 38.3% Seattle market will account for 25.6% of PCBK s loan portfolio and 27.2% of PCBK s deposit base, on a pro forma basis Deposit Mix Eugene $ 790.4 Portland $ 649.1 Seattle $ 561.9 Non-Core $ 62.6 $ 2,064.1 Portland 31.4% Source: SNL Financial, PCBK earnings release and Foundation earnings release, as of 3/31/2016 Note: All dollars in millions

Enhanced Market Position 9 Seattle, WA and Bellevue, WA (Combined Cities) Rank HQ in Pac. NW Institution (State) Number of Branches Deposits in Market Market Share 1 Bank of America Corp. (NC) 46 $ 15,800,571 29.65% 2 Wells Fargo & Co. (CA) 36 $ 7,882,708 14.79% 3 U.S. Bancorp (MN) 33 $ 6,599,619 12.38% 4 JPMorgan Chase & Co. (NY) 41 $ 5,177,708 9.72% 5 KeyCorp (OH) 35 $ 4,888,807 9.17% 6 1 Washington Federal Inc. (WA) 19 $ 2,085,656 3.91% 7 2 HomeStreet Inc. (WA) 14 $ 1,564,011 2.93% 8 Mitsubishi UFJ Financial 7 $ 1,478,039 2.77% 9 East West Bancorp Inc. (CA) 4 $ 1,130,717 2.12% 10 3 Umpqua Holdings Corp. (OR) 12 $ 1,060,787 1.99% 11 4 W.T.B. Financial Corp. (WA) 3 $ 982,492 1.84% 12 Zions Bancorp. (UT) 1 $ 820,378 1.54% 13 HSBC Holdings 2 $ 775,128 1.45% 5 PRO FORMA 2 $ 549,542 1.03% 14 5 Banner Corp. (WA) 7 $ 465,002 0.87% 15 6 Foundation Bancorp Inc. (WA) 1 $ 384,879 0.72% 16 7 Puget Sound Bancorp Inc. (WA) 1 $ 368,987 0.69% 17 8 Columbia Banking System Inc. (WA) 3 $ 360,182 0.68% 18 Opus Bank (CA) 3 $ 194,474 0.36% 19 9 Pacific Continental Corp. (OR) 2 $ 164,663 0.31% 20 Cathay General Bancorp (CA) 2 $ 150,982 0.28% For Institutions In Mark et $ 53,289,036 Out of 38 Institutions Would rank as the 5 th largest company by market share in the combined cities of Seattle, WA and Bellevue, WA, for banks headquartered in the Pacific Northwest Source: SNL Financial, as of 6/30/2015 Note: All dollars in thousands

Attractive Economic Profile of Seattle 10 Job Growth Thriving local economy with job growth in technology and aerospace Seattle ranked 4 th among major U.S. cities for job growth in 2015 by adding 78,082 jobs. Three of the five most demanded jobs are in tech, particularly software engineering (1,2) Economic Profile 10 companies on the Fortune 500 list headquartered in Seattle-Tacoma- Bellevue MSA, including Amazon, Costco, Microsoft and Starbucks The Seattle-Tacoma-Bellevue MSA ranked 11 th largest in the country by GDP in 2014, increasing 16.8% since 2010 (3) Real median household income in Seattle was $71,273 in 2014, 16.1% higher than the Washington State average and 38.8% above the national average (4) Seattle had the highest income growth for households in the 95 th percentile during 2013 median income grew 15% to $278,084 (5) Demographic Trends Seattle was the 3 rd fastest growing city among the top-50 U.S. cities with 2.3% population growth in 2014. Bellevue population grew at 1.8% (6) 57% of adult residents in Seattle have a bachelor s degree or higher, nearly 2.0x the national average (7) 37.2% of Seattle residents are between ages 25 and 44 (4) (1) Source: Puget Sound Business Journal (2) Source: MYNorthwest News (3) Source: U.S. Census Bureau (4) Source: Bureau of Economic Analysis (5) Brookings Institution (6) Source: The Seattle Times (7) Source: Seattle Economic Development Council

Loan Portfolio Mix Diversified Portfolio 11 Similarity of business banking loan mix with sizeable portfolios for C&I and owner occupied CRE PCBK s dental loan portfolio will decrease from 24.5% of total loans to 20.3% on a pro forma basis PCBK Foundation Combined* Non-Owner Occupied CRE 22.4% Owner Occupied CRE 26.1% Multi-Family 4.6% 1-4 Family 3.6% Other 0.6% Construction & Development 7.4% Commercial & Industrial 35.3% % of Owner Occupied CRE 18.5% Non-Owner Occupied CRE 26.6% Multi-Family 4.6% 1-4 Family 5.4% Commercial & Industrial 35.1% Other 3.3% Construction & Development 6.5% % of Non-Owner Occupied CRE 23.1% Owner Occupied CRE 24.7% Multi-Family 4.6% Commercial & Industrial 35.3% Other 1.1% Construction & Development 7.2% 1-4 Family 3.9% % of Balance Balance Balance Construction & Development $ 105,723 7.4% Construction & Development $ 19,519 6.5% Construction & Development $ 125,242 7.2% 1-4 Family $ 51,356 3.6% 1-4 Family $ 16,096 5.4% 1-4 Family $ 67,452 3.9% Multi-Family $ 66,419 4.6% Multi-Family $ 13,798 4.6% Multi-Family $ 80,217 4.6% Owner Occupied CRE $ 373,002 26.1% Owner Occupied CRE $ 55,420 18.5% Owner Occupied CRE $ 428,422 24.7% Non-Owner Occupied CRE $ 320,485 22.4% Non-Owner Occupied CRE $ 79,883 26.6% Non-Owner Occupied CRE $ 400,368 23.1% Commercial & Industrial $ 505,845 35.3% Commercial & Industrial $ 105,327 35.1% Commercial & Industrial $ 611,172 35.3% Other $ 8,473 0.6% Other $ 9,892 3.3% Other $ 18,365 1.1% Loans $ 1,431,303 100.0% Loans $ 299,935 100.0% Loans $ 1,731,238 100.0% Less: Def. Loan Orig. Fees $ (1,569) Less: Def. Loan Orig. Fees $ (672) Less: Def. Loan Orig. Fees $ (2,241) Gross Loans $ 1,429,734 Gross Loans $ 299,263 Gross Loans $ 1,728,997 Commercial Real Estate $ 693,487 48.5% Commercial Real Estate $ 135,303 45.1% Commercial Real Estate $ 828,790 47.9% Own. Occ. CRE + C&I $ 878,847 61.4% Own. Occ. CRE + C&I $ 160,747 53.6% Own. Occ. CRE + C&I $ 1,039,594 60.0% Yield on Loans 4.99% Yield on Loans 4.80% Yield on Loans 4.96% Source: SNL Financial, PCBK earnings release and Foundation call report, as of 3/31/2016 Note: All dollars in thousands *Does not include purchase accounting adjustments

Deposit Mix Attractive Core Deposits 12 Accretive low-cost deposit franchise with 45.8% non-interest bearing demand deposits and 97.8% non-cds PCBK Foundation Combined* Non-Interest Bearing Demand 39.8% Non-Interest Bearing Demand 45.8% Non-Interest Bearing Demand 40.9% CDs 6.9% CDs 7.9% Savings and Interest Checking 52.3% CDs 2.2% Savings and Interest Checking 52.0% Savings and Interest Checking 52.3% Balance ($000s) % of Balance ($000s) % of Balance ($000s) % of Non-Interest Bearing Demand $ 675,296 39.8% Non-Interest Bearing Demand $ 168,401 45.8% Non-Interest Bearing Demand $ 843,697 40.9% Savings and Interest Checking $ 887,873 52.3% Savings and Interest Checking $ 191,017 52.0% Savings and Interest Checking $ 1,078,890 52.3% CDs $ 133,419 7.9% CDs $ 8,111 2.2% CDs $ 141,530 6.9% Deposits $ 1,696,588 100.0% Deposits $ 367,529 100.0% Deposits $ 2,064,117 100.0% Interest-Bearing Deposits $ 1,021,292 60.2% Interest-Bearing Deposits $ 199,128 54.2% Interest-Bearing Deposits $ 1,220,420 59.1% CDs $ 133,419 7.9% CDs $ 8,111 2.2% CDs $ 141,530 6.9% Non-CDs $ 1,563,169 92.1% Non-CDs $ 359,418 97.8% Non-CDs $ 1,922,587 93.1% Cost of Deposits 0.21% Cost of Deposits 0.18% Cost of Deposits 0.21% Source: SNL Financial, PCBK earnings release and Foundation earnings release, as of 3/31/2016 Note: All dollars in thousands *Does not include purchase accounting adjustments

Concluding Thoughts 13 Financially attractive combination effective use of capital will enhance returns and shareholder value Allocating capital to Seattle, which is an attractive market due to demographic and economic trends Seattle has been a priority for PCBK s strategic focus this represents the ideal opportunity and timing for expanding PCBK s franchise in this market Significant scarcity value for a business banking franchise in Seattle PCBK management knows the bank and management team and has followed the company for years The pro forma company will be well-positioned for continued growth in the Seattle marketplace PCBK has successful track record for merger integration, most recently with Capital Pacific Bank in Portland, OR