SIGNIFICANT CASH FLOW GENERATION SUPPORTING VERY HIGH LEVEL OF INVESTMENTS IN THE BUSINESS

Similar documents
INTENSIFIED TRANSFORMATION THANKS TO INCREASED INVESTMENT AND COST REDUCTION AS SALES DECREASE

PROFITABILITY AND FREE CASH FLOW GENERATION MAINTAINED AT HIGH LEVELS DESPITE UNDER- PERFORMANCE FROM EDS DIVISION

ORGANIC SALES GROWTH STABILIZED AND STRONG CASH FLOW GENERATION

LIMITATION OF LIABILITY

2017 HALF-YEAR RESULTS 27 September 2017

2017 HALF-YEAR FINANCIAL REPORT AT 31 JULY 2017

PRESS RELEASE. Sales came to million in 2009, down 0.5% compared with 2008, or down 0.3% at constant exchange rates.

2016 first-half financial report

2018 Half-Year Financial Report

The Board of Directors met on March 6, 2018 and approved the audited 2017 financial statements.

Capgemini records an excellent performance in 2017 with growth acceleration fueled by Digital and Cloud

Axway Software Half-Year 2018: Revenue 1 of million and Operating margin of 9.1%

RESULTS FOR THE FISCAL YEAR ON JUNE 30, 2017

2017 business and earnings

2005 FULL YEAR RESULTS. March / April 2006

Cegedim: First half is 2011 on target.

Press release February 28, FULL-YEAR 2017 RESULTS Recurring Operating Income of 2.0bn Free cash flow (excluding exceptional items) of 950m

Mersen: Full-year 2014 results

Axway Software 2018 Full-Year Results: Execution of the AMPLIFY strategy accelerates in the second-half

Encouraging Group operating performance in 2016, with the exception of the Security division

Latécoère 2018 results Strong progress towards Transformation 2020

FIRST-H ALF RE POR T

Strong growth and further improvement in industrial performance over first half of 2016

Interim results. September/October 2010

Sopra Group resilient in 2009

Strong increase in business performance and results in the first half of 2014

2018 Full-year results

2017 FULL YEAR RESULTS

FULL-YEAR 2017 RESULTS

Dassault Systèmes Reports Solid Third Quarter Led by Large Accounts Industry Solutions Engagements

Sopra Steria turns in a solid performance in 2017

Basware expects its net sales and operating profit (EBIT) for 2015 to grow compared to 2014.

2018 half-year results

Neopost Interim Results. October 2005

PRESS RELEASE. Gfi Informatique: 2016 HALF-YEAR RESULTS.

Paris, March 15, 2012

GrandVision reports HY18 revenue growth of 11.8% at constant exchange rates and comparable growth of 2.8%

MAISONS DU MONDE: FULL-YEAR 2018 RESULTS

PRESS RELEASE MERSEN: STRONG GROWTH IN SALES AND RESULTS IN THE FIRST HALF OF 2017

2014 pro forma revenue: 3,370.1m. Pro forma net profit Group share: 92.8m

CGG Announces its 2018 Second Quarter Results

Adjusted revenue up +1.5% to 1,641.4 million. Adjusted organic revenue up +0.4%, with an accelerating Q2 at +1.5%

ROADSHOW POST-Q2 & H RESULTS. September 2016

Business held up well in first-half 2009

2015 First Quarter Results. Resilient first quarter performance in a weak environment. Ongoing delivery of our Transformation Plan

Third-quarter 2018 revenue

Q Results: Europcar starts the year with accelerating revenue growth, in line with the Group s strategic ambitions

published % % % %

Full-Year 2016 Results

2014 dividend Proposed dividend payment up 29% to 2.20 euros per share, representing a payout rate of 30%

STALLERGENES GREER DELIVERS 2018 SALES AND EBITDA IN LINE WITH RECENT OUTLOOK

CGG Announces its 2017 Second Quarter Results

3Q18 EARNINGS. Food Business Multivarejo Assaí. (R$ million) (1) 3Q18 3Q17 Δ 3Q18 3Q17 Δ 3Q18 3Q17 Δ 3Q18 3Q17 Δ

Jacques Aschenbroich, Valeo s Chairman and Chief Executive Officer, commented:

H1 08 H1 08 pro forma

Jacques Aschenbroich, Valeo s Chairman and Chief Executive Officer, commented:

Adjusted revenue down -0.5% to 1,643.3 million. Adjusted organic revenue up +4.0%, with an accelerating Q2 at +4.9%

MAISONS DU MONDE: FULL-YEAR 2017 RESULTS

ADLPartner 2013 annual report 0

Capgemini growth accelerates in Q1 2018

Current operating profit excluding dissimilar barters % Operating profit % Net profit Group share

News Release H FINANCIAL PERFORMANCE

Another record year for Edenred as its transformation picks up pace thanks to the Fast Forward strategy

Solid 2017 results in line with targets

THIRD QUARTER 2010 RESULTS Rhodia reports a new set of strong results and increases full-year guidance

(Incorporated in Luxembourg with limited liability) (Stock code: 1910)

RALLYE Annual Results

2014 Fourth Quarter & Full Year Results. A strong fourth quarter performance. 2014: a resilient year for CGG in a difficult market environment

Financial review. Continuous organic growth. Strong growth in the EMEA region. Positive operating margin development

2013 dividend Proposed dividend payment up 13% to 1.70 euros per share

First half 2018 in line with forecasts

Interim financial report at 30 June 2018

2017 FULL YEAR RESULTS. February 28,

Strong like-for-like improvement in the main business and financial indicators in first-half 2016: +8.4% Total revenue 526 million

First-half of which China: up 10% (3), 5 percentage points higher than automotive production

2015 Second Quarter Results

Dassault Systèmes Reports Q3 and YTD EPS Up Double-Digits and Reaffirms 2018 Growth Objectives

Strong Improvement in CGGVeritas Third Quarter 2012 Results Acquisition of Fugro s Geoscience Division on Track

ALL 2018 FINANCIAL TARGETS ACHIEVED, RECORD SALES, PROFITABILITY AND CASH

Sopra Steria beats targets for 2015

Press Release. Outlook

Financial information as of September 30, 2015

PRESS RELEASE FIRST HALF 2004 RESULTS: UNDERLYING EARNINGS: UP 32% TO EURO 1.4 BILLION (37% AT CONSTANT EXCHANGE RATES 1 )

Steady progress of the transformation plan full year 2012 guidance confirmed

2014 ANNUAL RESULTS. DOMINIQUE LOUIS Chairman and Chief Executive Officer PHILIPPE CHEVALLIER Chief Financial Officer

Bekaert delivers vigorous growth, record results and continuing strong dividend

APRIL: EBIT of 44.8m

Capgemini reports strong Q3 and raises its growth target for 2018

Vallourec reports first quarter 2018 results

i n f o r m a t i o n

PTC INC. FOURTH QUARTER FISCAL 2015 PREPARED REMARKS October 28, 2015

Better H results; 2017 EBITDA target revised upwards

Forward-looking statements

Paris, March 16, 2011

Ontex H1 2018: Solid progress against 2018 priorities

Consolidated results at June 30, A positive first half 2017

Q Results: Stable sales at constant exchange rates Adjusted EBITDA penalized by raw material prices and currency effects

Net income for the period % %

2018 FULL-YEAR RESULTS. Upwards revision of several targets of the Carrefour 2022 plan

Transcription:

2016 ANNUAL RESULTS AND FOURTH-QUARTER 2016 SALES SIGNIFICANT CASH FLOW GENERATION SUPPORTING VERY HIGH LEVEL OF INVESTMENTS IN THE BUSINESS Full-year 2016 sales down -2.7%, organic sales growth down -2.1% 1 Q4 2016 sales up +0.6%, up +0.2% on an organic basis 18.6% current operating margin in 2016 2 Net attributable income: 118 million Cash flow after capital expenditure: 147 million Proposed dividend per share: 1.70 MEDIUM-TERM AMBITIONS CONFIRMED Return to organic growth Maintain current operating margin 2 above 18%, with the target of returning above 20.0% margin Paris, March 28, 2017 Neopost, a global leader in digital communications, shipping and mail solutions, today announced its 2016 annual results (for the financial year ended on January 31, 2017) and fourth-quarter 2016 sales. These financial statements were reviewed and approved by the Board of Directors at its meeting on Monday, March 27, 2017. In full-year 2016, the Group generated sales of 1,159 million, down -2.7% year-on-year, and down -1.3% excluding currency effects, with organic change of -2.1%. Sales in fourth-quarter 2016 came out at 323 million, up +0.6%, or +1.1% excluding currency effects, compared with the same period in 2015, giving an organic growth of +0.2%. 2016 current operating income before acquisition-related expense was 216 million, down from 234 million in 2015. The Group s current operating margin before acquisition-related expense was 18.6% of sales in 2016 versus 19.7% in 2015. Net attributable income stood at 118 million. The net margin 3 was down from 11.2% of sales in 2015 to 10.2%. Cash flow after capital expenditure grew strongly to 147 million. Denis Thiery, Chairman and Chief Executive Officer of Neopost, commented: "2016 saw us invest heavily in our transformation and achieve steady growth in our new businesses. Our Enterprise Digital Solutions division consolidated its leadership position, and was named as a leader by research firm Gartner for the fourth year in a row. Neopost Shipping is the only worldwide operator positioned across every aspect of the logistics chain. We are developing a range of digital communication and shipping solutions in our SME Solutions division to mitigate the decline in our legacy businesses. We are also continuing to control costs. 1 2016 sales are compared with 2015 sales, with the addition of 9.5 million which accounts for sales generated by Temando and Icon Systemhaus. 2 Excluding acquisition-related expense 3 Net margin = Net attributable income / total sales. publication. 1/13

A particular source of satisfaction is the stabilization of our current operating margin 2 in the SME Solutions division and strong cash flow generation across the Group. All in all, our performance in 2016 proves the value of our strategic choices. Looking forward, we confirm our medium-term objectives of returning to organic sales growth, maintaining a current operating margin 2 above 18.0%, rising above 20.0% in the longer term." INCOME STATEMENT 2016 2015 Change Sales 1,159 1,190-2.7% Current operating income before acquisition-related expense 216 234 % of sales 18.6% 19.7% Current operating income 203 222-8.5% Net attributable income 118 134-11.5% % of sales 10.2% 11.2% Earnings per share 4 3.17 3.72-14.8% Diluted earnings per share 2.97 3.57-16.8% SALES BY DIVISION To allow a better understanding of the evolution of its activities, Neopost now details the performance of its divisions Enterprise Digital Solutions and Neopost Shipping separately. Prior to this, they were included under Communication & Shipping Solutions Dedicated Units. There is no change to the scope of SME Solutions. Historic quarterly data for 2016 and 2015 are given in the appendices. 2016 2015 Change Change at exchange rates change 1 Enterprise Digital Solutions (EDS) 137 116 +17.4% +19.4% +11.2% Neopost Shipping* 53 50 +6.6% +9.7% +7.8% SME Solutions 991 1,043-5.0% -3.8% -3.8% Eliminations (22) (19) - - - Total 1,159 1,190-2.7% -1.3% -2.1% * Including 4.5 million in sales generated by the CVP-500 automated packing solution. 4 Earnings per Share are computed after deduction of dividends paid to Ordinane bonds holders. publication. 2/13

Q4 2016 Q4 2015 Change Change at exchange rates change 5 EDS 43 35 +21.3% +22.3% +12.9% Neopost Shipping* 16 14 +17.9% +20.3% +20.3% SME Solutions 271 278-2.5% -2.2% -2.2% Eliminations (7) (6) - - - Total 323 321 +0.6% +1.1% +0.2% * Including 1.7 million in sales generated by the CVP-500 automated packing solution. Enterprise Digital Solutions (EDS) Enterprise Digital Solutions posted a 19.4% increase in sales in full-year 2016 at exchange rates. Restated for the scope effects of the acquisition of icon Systemhaus, sales grew +11.2% on an organic basis. Strong growth continued in Customer Communication Management, while more modest growth rates were recorded in Data Quality now fully integrated. Fourth-quarter 2016 sales for Enterprise Digital Solutions were up +22.3%, at exchange rates. Restated for the scope effects of the acquisition of icon Systemhaus, sales grew +12.9% on an organic basis. Neopost Shipping In full-year 2016, Neopost Shipping's sales increased +9.7% at exchange rates. Restated for the scope effects of the acquisition of Temando, sales grew +7.8% on an organic basis. In 2015, Neopost had the benefit of a significant contract to deploy an RFID solution for the French Army (Direction générale de l armement). Restated for this factor, growth in Neopost Shipping was 15% in 2016. Fourth-quarter 2016 sales in Neopost Shipping were up +20.3% on an organic basis, lifted by the sale of two CVP-500 automated packing solutions in the United States. SME Solutions SME Solutions' sales for full-year 2016 were down -5.0% to 991 million, and were down -3.8% at exchange rates. Within this division, sales generated by Communication & Shipping Solutions were up by +2.1%, excluding currency effects. This limited growth is linked to an adverse business cycle in graphic activities. Excluding graphic activities, growth generated by digital communications and shipping solutions was +12% in 2016. Sales of Mail Solutions decreased -4.6%, excluding currency effects, in persistently tough market conditions. However, the decline is less acute than the -5.3% decrease recorded in 2015. The decline in Mail Solutions was more contained in North America, and steeper in Europe. 5 Q4 2016 sales are compared with Q4 2015 sales, with the addition of 3.0 million which accounts for sales generated by Icon Systemhaus. publication. 3/13

In fourth-quarter 2016, sales in the SME Solutions division were down -2.2%, excluding currency effects, compared with the same period in 2015. This moderate decline was due primarily to a better performance in equipment and license sales. Neopost Group Communication & Shipping Solutions accounted for 26% of total Group sales in 2016, up from 23% in 2015. The percentage was 28% of sales in Q4 2016. ACQUISITIONS AND PARTNERSHIPS Neopost made the following operations in 2016: April 2016: Temando-Magento partnership. Magento, the leading e-commerce platform in the world, chose Temando as its shipping partner to provide its 250,000 clients with a multi-carrier shipping module; May 2016: joint venture with Yamato Transport signed to operate an open network of secure automated parcel lockers for parcel delivery in Japan; July 2016: acquisition of icon Systemhaus, leader in the German market for Customer Communications Management (CCM). CURRENT OPERATING INCOME Current operating margin by segment EDS Current operating income before acquisition-related expense Current operating margin before acquisition-related expense Neopost Shipping* SME Solutions Total excluding Temando & Innovation 2016 Temando Innovation** Total 21 4 214 239 (11) (12) 216 15.6% 8.8% 21.6% 20.8% n/a n/a 18.6% EDS Current operating income before acquisition-related expense Current operating margin before acquisition-related expense Neopost Shipping* SME Solutions Total excluding Temando & Innovation 2015 Temando Innovation** Total 18 3 227 248 (5) (9) 234 15.5% 8.1% 21.7% 21.0% n/a n/a 19.7% *Excluding Temando ** Innovation include the costs of developing a web-based platform and applications for small businesses, as well as the CVP- 500 sales and related expense. publication. 4/13

Before acquisition-related expense, the current operating margin for the Enterprise Digital Solutions division remained practically unchanged. It came out at 15.6% compared with 15.5% of sales in 2015. Current operating margin before Temando and acquisition-related expense for the Neopost Shipping division was slightly up at 8.8% of sales in 2016 versus 8.1% in 2015. Current operating margin before acquisition-related expense for the Neopost SME Solutions division was almost stable at 21.6% of sales in 2016 versus 21.7% in 2015. Our new digital communications and shipping businesses are not dilutive and we are continuing to see results from our programs to reduce costs and optimize our organization to adapt to difficult market conditions. During the 2016 fiscal year, the SME Solutions division's net operating expenses were lower by 23 million, following the 13 million reduction in 2015. In the space of two years, Neopost reduced the cost base of this division by 36 million, on course to meet the target of cutting costs by 50 million 6 by the end of 2017. Before investments in innovation and Temando, the Group's operating margin stabilized at 20.8% in full-year 2016, from 21.0% one year earlier. Innovation-related expenditure concerned the development of the CVP-500 automated packing system and the development of a web distribution platform and digital applications for small enterprises. The total spent in 2016 was 12 million, including sales of the CVP-500, from 9 million in 2015. The Group's current operating income before acquisition-related expense came out at 216 million in fiscal year 2016, from 234 million in 2015. Current operating margin before acquisition-related expense was 18.6% of sales, versus 19.7% in 2015. Acquisition-related expense totaled 13 million in 2016, versus 12 million one year earlier. 2016 current operating income came out at 203 million, compared with 222 million in 2015. NON-CURRENT ITEMS As announced during our 2014 annual results presentation, the Group recognized structural optimization expenses in the amount of 15 million in 2016. Neopost took the decision in 2016 to change its distribution model in some secondary markets in its SME Solutions division with resulting asset disposals in 2016, and disposals scheduled for 2017. A 7 million charge was booked in 2016. The change in distribution model will have a non-material negative impact on 2017 sales. After these non-current items, operating income totaled 181 million on January 31, 2017, versus 208 million one year earlier. 6 Relative to the 2014 cost base publication. 5/13

NET INCOME The Group's net attributable income came in at 118 million from 134 million in 2015, which represents a net margin of 10.2%, compared with 11.2% at year-end 2015. Net income per share 4 was 3.17, down from 3.72 in the previous year. The net cost of debt was down to - 30 million from - 33 million in 2015. The coupon on the ODIRNANE bonds 7 is not recognized in the income statement, in accordance with IFRS rules. Interest on the bonds amounted to - 9 million in 2016, versus - 6 million in 2015. The Group also recorded - 1 million in foreign exchange losses and other financial items in the 2016 financial year, compared with a loss of - 4 million in 2015. Net financial income amounted to - 31 million in 2016, compared with - 37 million in 2015. The Group s tax rate in 2016 was 25.1%, compared with 24.0% one year earlier, primarily due to a larger share of Group profits in high-tax countries. STRONG CASH FLOW GENERATION EBITDA 8 was 295 million in 2016, versus 310 million in 2015. The - 9 million reduction in the working capital requirement was due in particular to the increase in trade accounts receivable. In 2015, the - 37 million change was attributable to a VAT payment in the United Kingdom. The leasing portfolio and other financing services were down -1.8%, at exchange rates to 798 million on 31 January 2017, from 814 million on January 31, 2016. Investments in tangible and intangible fixed assets amounted to 82 million, 4% lower than in 2015. In total, cash generated by Neopost was higher than in 2015 at 147 million, before acquisitions and dividends, even when restated for the VAT payment, i.e. 101 million. In terms of external growth, Neopost invested 24 million in acquisitions, mainly for icon Systemhaus, compared with the 28 million spent in 2015, which was primarily for the 55% stake in Temando. The strong cash flow generation brought net debt down significantly to 763 million on January 31, 2017, from 814 million on January 31, 2016. Neopost points out that its net debt is fully backed by future cash flow expected from its rental and leasing activities. On January 31, 2017, shareholders' equity was 1,139 million, up from 1,069 million for the previous year. As such, gearing came out at 67% of shareholders' equity compared with 76% on January 31, 2016. The leverage ratio (net debt/ebitda) remained stable at 2.6 on January 31, 2017. All banking covenants are met. 7 ODIRNANE = convertible perpetual bond issue recognized in equity in accordance with IFRS accounting rules 8 EBITDA = current operating income + provisions for depreciation of tangible and intangible fixed assets publication. 6/13

CAPITAL ALLOCATION POLICY: DIVIDEND OF 1.70 PER SHARE According to the capital allocation policy announced in September 2015, the Board of Directors will submit its proposed dividend of 1.70 per share in respect of fiscal year 2016, for the approval of the Annual General Meeting on June 30, 2017. If approved, the balance of 0.90 per share will be paid on August 8, 2017, following payment of an interim dividend of 0.80 per share on February 7, 2017. The final 2016 dividend will be paid entirely in cash, as was the interim dividend. In September 2015, the Group committed to the dividend payment of 1.70 per share for fiscal 2015, 2016, and 2017. MEDIUM-TERM AMBITIONS CONFIRMED The transformation of Neopost continues: in the Enterprise Digital Solutions division, the Group continues to invest to firmly anchor its leadership position and will benefit from icon Systemhaus' complementary range. The Group is targeting growth in excess of 10% per year and improved profit margins; in Neopost Shipping division, the Group's offering is now established and will be rolled out to generate significant organic growth and improve profitability; in SME Solutions division, the Group is accelerating the roll-out of digital and shipping solutions to mitigate the decline in sales of mail solutions. Meanwhile, Neopost will continue to lower net costs by at least 50 million 6 by January 31, 2018 in order to stabilize its operating margin around 22%; in addition, the Group will carry on investing in innovation with an annual average budget of 10 million. This strategy is designed to return Neopost to organic sales growth in the medium term. It will also ensure the Group maintains a current operating margin, before acquisition-related expense, above 18.0% throughout the period of transformation, and return it to above 20.0% (before acquisitionrelated expense) in the long-term. The Group also intends to hold sufficient cash flow to sustain growth, meet its dividend distribution commitments and maintain a solid balance sheet structure. MEETING WEBCAST Neopost has scheduled a meeting in Paris on March 29, 2017 which will be webcast simultaneously starting at 9 a.m. Paris time/8 a.m. London time. The meeting will be held in English. To join the webcast, go to http://www.neopost.com/fr/finance. Please go to the site 15 minutes ahead of time to register for the webcast and download and install the audio software as required. The recording of the webcast meeting will be available for a period of one year. CALENDAR First-quarter 2017 sales will be published on June 1 st, 2017 after market close. publication. 7/13

ABOUT NEOPOST NEOPOST is a global leader in digital communications, shipping and mail solutions. Its mission is to guide and support organizations in how they send and receive communications and goods, helping them better connect with their business environment through hardware, software and services. Neopost supplies innovative user-friendly solutions for physical and digital communications management for large enterprises and SMEs, as well as shipping processes for supply-chain and e-commerce players. With a strong local presence in 31 countries and over 6,000 employees, Neopost works closely with a network of partners in order to market its solutions in more than 90 countries. In 2016, Neopost reported sales of 1.2 billion. Neopost is listed in Compartment A of Euronext Paris and belongs notably to the SBF 120 index. For more information, please contact: Gaële Le Men, Neopost FTI Consulting Financial, External, & Internal Communications Director Arnaud de Cheffontaines Cosme Julien-Madoni Tel: +33 (0)1 45 36 31 39 Tel: +33 (0)1 47 03 68 19 E-mail: g.le-men@neopost.com E-mail: neopost@fticonsulting.com Or visit our website: www.neopost.com publication. 8/13

APPENDICES: Glossary Enterprise Digital Solutions (EDS): division offering Customer Communication Management and Data Quality solutions for large companies Neopost Shipping: division offering management solutions for shipping and delivery; tracking of goods and merchandise for players in e-commerce, distribution and carriers SME Solutions: division offering Mail Solutions products and services for small and mid-sized enterprises, the Group s long-standing customers. This division also delivers digital, shipping and graphic solutions for the same customer base Mail Solutions: mailing systems, document management systems (folder/inserters for office and mailroom; other mail room equipment) and related services Communication & Shipping Solutions: digital solutions software (customer communication management and data quality software), shipping and graphic solutions Change in sales by activities Q4 2016 Q4 2015 Change Change at exchange rates Change 5 2016 2015 Change Change at exchange rates change 1 Mail solutions 234 240-2.8% -2.3% -2.3% 859 912-5.9% -4.6% -4.6% Communication & Shipping Solutions 89 81 +10.8% +11.4% +7.5% 300 278 +7.9% +9.7% +6.1% Total 323 321 +0.6% +1.1% +0.2% 1,159 1,190-2.7% -1.3% -2.1% Change in sales by region Q4 2016 Q4 2015 Change Change at exchange rates Change 5 2016 2015 Change Change at exchange rates change 1 North America 142 138 +2.4% +0.8% +0.8% 516 516-0.1% +0.2% +0.2% Europe 159 161-0.8% +2.2% +0.4% 558 591-5.6% -2.9% -4.3% Asia-Pacific and others 22 22 +0.0% -4.7% -4.6% 85 83 +2.2% +1.3% +0.3% Total 323 321 +0.6% +1.1% +0.2% 1,159 1,190-2.7% -1.3% -2.1% Change in sales by revenue type Q4 2016 Q4 2015 Change Equipment and license sales Change at exchange rates Change 5 2016 2015 Change Change at exchange rates change 1 117 114 +2.3% +3.1% +2.9% 382 408-6.6% -5.1% -5.8% Recurring revenue 206 207-0.3% +0.0% -1.3% 777 782-0.6% +0.7% -0.1% Total 323 321 +0.6% +1.1% +0.2% 1,159 1,190-2.7% -1.3% -2.1% publication. 9/13

2016 Consolidated income statement 2016 (year ending January 31, 2017) 2015 (year ending January 31, 2016) % % Sales 1,159 100.0% 1,190 100.0% Cost of sales (294) -25.3% (300) -25.2% Gross margin 865 74.7% 890 74.8% R&D expenses (52) -4.5% (44) -3.7% Sales and marketing expenses (293) (25.4)% (312) -26.2% Administrative expenses (197) -17.0% (196) -16.4% Service and other operating expenses (107) -9.2% (101) -8.5% Employee profit-sharing and share-based payments 0 0.0% (3) -0.3% Current operating income before acquisition-related expense 216 18.6% 234 19.7% Acquisition-related expense (13) -1.1% (12) -1.1% Current operating income 203 17.5% 222 18.6% Proceeds from asset disposals 0 0,0% 0 0,0% Structure optimization expenses (15) -1.3% (14) -1.1% Other operating expense (7) -0.6% - - Operating income 181 15.6% 208 17.5% Financial income/(expenses) (31) -2.6% (37) -3.1% Income before taxes 150 13.0% 171 14.4% Income taxes (37) -3.3% (41) -3.5% Share of results of associated companies 1 0.1% 1 0.1% Net income 114 9.8% 131 11.0% Minority interests 4 0.4% 3 0.2% Net attributable income 118 10.2% 134 11.2% publication. 10/13

2016 Summary consolidated balance sheet Assets January 31, 2017 January 31, 2016 Goodwill 1,121 1,096 Intangible assets 223 214 Fixed assets 132 135 Other non-current financial assets 53 56 Leasing receivables 798 814 Other non-current receivables 3 4 Deferred tax assets 17 14 Inventories 72 76 Trade receivables 269 249 Other current assets 100 110 Financial instruments 0 0 Cash and cash equivalents 96 75 Assets discontinuing activities 2 - TOTAL ASSETS 2,886 2,843 Liabilities January 31, 2017 January 31, 2016 Shareholders equity 1,139 1,069 Long term provisions 28 26 Non-current financial debt 753 776 Other non-current liabilities 50 65 Current financial debt 106 113 Deferred tax liabilities 197 186 Non-current financial instruments 0 1 Deferred income 217 214 Current financial instruments 1 0 Other current liabilities 395 393 TOTAL LIABILITIES 2,886 2,843 publication. 11/13

2016 Simplified cash flow statement 2016 (year ending January 31, 2017) 2015 (year ending January 31, 2016) EBITDA 295 310 Other elements (20) (16) Cash flow before net cost of debt and tax 275 294 Change in the working capital requirement (9) (37) Net change in leasing receivables 15 (22) Cash flow from operating activities 281 235 Interest and tax paid (52) (85) Net cash flow from operating activities 229 150 Capital expenditure (82) (86) Net cash flow after investing activities 147 64 Acquisition of shares and granting of loans (24) (28) Disposals of assets and other 3 0 Net cash flow after acquisitions and disposals 126 36 Capital increase 0 0 Dividends paid (59) (134) Change in debt and other (51) (220) Net cash flow from financing activities (110) (354) Impact of exchange rates on cash 11 (15) Change in net cash position 27 (333) publication. 12/13

REVIEW IN CHANGE IN SALES BY DIVISION AND BY QUARTER Q1 2016 Q1 2015 Change Change at exchange rates change 9 EDS 27 24 +11.3% +15.0% +15.0% Neopost Shipping * 11 12-4.3% -1.4% -8.5% SME Solutions 239 254-6.0% -4.0% -4.0% Eliminations (4) (4) - - - Total 273 286-4.7% -2.5% -2.8% *Including 0.1 million in sales generated by the CVP-500 automated packing solution. Q2 2016 Q2 2015 Change Change at exchange rates change 10 EDS 32 28 +11.6% +14.6% +11.4% Neopost Shipping * 13 13 +4.5% +7.8% +7.9% SME Solutions 245 264-7.2% -5.6% -5.6% Eliminations (6) (5) - - - Total 284 300-5.4% -3.5% -3.8% *Including 1.3 million in sales generated by the CVP-500 automated packing solution. Q3 2016 Q3 2015 Change Change at exchange rates change 11 EDS 35 28 +23.3% +24.3% +6.2% Neopost Shipping* 13 12 +6.5% +10.6% +10.8% SME Solutions 237 248-4.3% -3.4% -3.4% Eliminations (5) (4) - - - Total 280 284-1.5% -0.4% -2.1% * Including 1.4 million in sales generated by the CVP-500 automated packing solution. Q4 2016 Q4 2015 Change Change at exchange rates change 5 EDS 43 35 +21.3% +22.3% +12.9% Neopost Shipping* 16 14 +17.9% +20.3% +20.3% SME Solutions 271 278-2.5% -2.2% -2.2% Eliminations (7) (6) - - - Total 323 321 +0.6% +1.1% +0.2% * Including 1.7 million in sales generated by the CVP-500 automated packing solution. 9 Q1 2016 sales are compared with Q1 2015 sales, with the addition of 0.9 million which accounts for sales generated by Temando 10 Q2 2016 sales are compared with Q2 2015 sales, with the addition of 0.8 million which accounts for sales generated by icon Systemhaus 11 Q3 2016 sales are compared with Q4 2015 sales, with the addition of 4.8 million which accounts for sales generated by Icon Systemhaus publication. 13/13