Grupo Posadas, S.A.B. de C.V. & Subsidiaries México City, July 22, 2015

Similar documents
Grupo Posadas, S.A.B. de C.V. & Subsidiaries Mexico City, October 22, 2015

Grupo Posadas, S.A.B. de C.V. & Subsidiaries Mexico City, February 25, 2015

Grupo Posadas, S.A.B. de C.V. & Subsidiaries Mexico City, April 21, 2016

Operative & Financial Results:

Grupo Posadas, S.A.B. de C.V. & Subsidiaries Mexico City, October 26 th, 2017.

Grupo Posadas, S.A.B. de C.V. & Subsidiaries Mexico City, October 25, 2018.

Operational and Financial Results:

Grupo Posadas, S.A.B. de C.V. & Subsidiaries Mexico City, July 28, 2011

Grupo Posadas, S.A.B. de C.V. & Subsidiaries Mexico City, October 28, 2011

Grupo Posadas, S.A.B. de C.V. & Subsidiaries Mexico City, February 22 nd, 2017.

Grupo Posadas, S.A.B. de C.V. & Subsidiaries Mexico City, July 27, 2009

Grupo Posadas, S.A.B. de C.V. & Subsidiaries Mexico City, February 21, 2011

Results 1 st Quarter 2008

Grupo Posadas, S.A.B. de C.V. & Subsidiaries Mexico City, February 23, 2009

Grupo Posadas, S.A.B. de C.V. & Subsidiaries Mexico City, April 30, 2010

Grupo Posadas, S.A.B. de C.V. & Subsidiaries Mexico City, April 30, 2009

(In millions pesos as of December 31, 2000) Accumulated

1 st Quarter 2002Results

(In millions pesos as of June 30, 2000) Accumulated

(In millions pesos as of March 31, 2000) Accumulated

GRUPO CEMENTOS DE CHIHUAHUA, S.A.B. DE C.V. (BMV: GCC *) Second quarter 2017 earnings report

O p e ra t i ve & F i n a n c i a l Re s u l t s - 4 Q /22/2018

4Q17 EARNINGS RELEASE. Earnings Release 4Q17 1 / 19

Q SALES AND RESULTS

4Q17 EARNINGS RELEASE. Earnings Release 4Q17 1 / 16

GRUPO CEMENTOS DE CHIHUAHUA, S.A.B. DE C.V. (BMV: GCC *) Fourth quarter 2016 earnings results

GRUPO COMERCIAL CHEDRAUI, S.A.B. DE C.V. RELEVANT RESULTS AND FACTS FOR THE FOURTH QUARTER OF 2017

Vitro Reports 2Q17 YoY Increases of 146% and 95% in Sales and EBITDA respectively in US Dollars

3Q18 EARNINGS RELEASE. Earnings Release 3Q18 1 / 16

GCC REPORTS FIRST QUARTER 2018 RESULTS

Monterrey, Mexico. July 26, 2012 Grupo Famsa, S.A.B. de C.V. (BMV: GFAMSA)

Message from Management GRUPO LALA REPORTS FOURTH QUARTER AND FULL YEAR 2016 RESULTS. Earnings 4Q-2016 QUARTER HIGHLIGHTS

SALES AND RESULS 2017

Vitro Reports Second Quarter 2018 Results

GCC REPORTS FOURTH QUARTER 2013 RESULTS

EARNINGS RELEASE 2Q18

Third Quarter 2017 Results MAXCOM TELECOMUNICACIONES, S.A.B. DE C.V.

Sales and EBITDA growth of 16% and 6%. Net Debt to Ebitda 1.8x. Capex $193 million Pesos.

1Q18 EARNINGS RELEASE. Earnings Release 1Q18 1 / 15

Earnings Release 4Q16

Miguel Bornacini: Grupo Hotelero Santa Fe, SAB DE CV. October 23, :00PM CT. The following is a recording for Miguel Bornacini from Grupo

Vitro Reports 87.1% and 60.3% YoY US dollars Increase in Sales and EBITDA respectively

Results of the fourth Quarter Financial Highlights growth in sales 7.8% Increase in accumulated EBITDA 2015 Capex almost

GRUPO SENDA AUTOTRANSPORTE, S.A. DE C.V. ANNOUNCES THIRD QUARTER AND NINE MONTH RESULTS AS OF SEPTEMBER 30, 2008

GRUPO CEMENTOS DE CHIHUAHUA, S.A.B. DE C.V. (BMV: GCC *) Fourth quarter 2014 earnings results

Earnings Release 4Q15

Monterrey, Mexico. October 25, 2012 Grupo Famsa, S.A.B. de C.V. (BMV: GFAMSA)

9M 2018 Earnings Results. November 13,

GRUPO CEMENTOS DE CHIHUAHUA, S.A.B. DE C.V. (BMV: GCC *) Second quarter 2015 earnings results

Accumulated sales of $7,033 million Pesos at the end of the third quarter of Debt Reduction by 8%. Capex of $439 million Pesos.

Monterrey, Mexico July 23, Grupo Famsa S.A.B. de C.V. (BMV: GFAMSA)

Selected financial information

Vitro Reports 3Q 17 Results

GRUPO CEMENTOS DE CHIHUAHUA, S.A.B. DE C.V. (BMV: GCC *) Fourth quarter 2015 earnings results

Maxcom Telecomunicaciones, S.A.B de C.V.

MEXICAN STOCK EXCHANGE

GCC REPORTS THIRD QUARTER 2018 RESULTS

GRUPO LALA REPORTS SECOND QUARTER 2015 RESULTS

Revenues rose 12.5% and EBITDA increased 20.3%, versus 1Q14. With an EBITDA margin of 48.5% Highlights*

SG&A % EBIT (2) % Total Net Debt (427) (507) -15.8% * Million US$ Nominal

CORPORACIÓN DURANGO Full Year 2006 Results

GRUPO SENDA AUTOTRANSPORTE, S.A. DE C.V. ANNOUNCES FOURTH QUARTER AND TWELVE MONTH RESULTS AS OF DECEMBER 31, 2008

MEXICAN STOCK EXCHANGE

Message from Management GRUPO LALA REPORTS SECOND QUARTER 2016 RESULTS

Genomma Lab Internacional Reports First Quarter 2018 Results

EARNINGS RELEASE 3Q17

ELEMENTIA ANNOUNCES SECOND QUARTER RESULTS

Quarterly Report 2Q17

MAXCOM TELECOMUNICACIONES, S.A.B. DE C.V.

SALES AND RESULTS Third Quarter 2018

Maxcom Telecomunicaciones, S.A.B de C.V.

Annual Report SOLID FOUNDATIONS CONTINUOUS GROWTH

4Q18 Quarterly Report. Earnings Release 4Q

Fourth Quarter 2014 BMV: GFAMSA

Sales and Ebitda growth of 2% and 7% respectively. Debt Reduction by 7%. Capex of $226 million Pesos.

GRUMA REPORTS FOURTH QUARTER 2017 RESULTS

Fideicomiso Irrevocable No. F/1596 (Deutsche Bank México, S. A. Institución de Banca Múltiple, División Fiduciaria) and Subsidiary

LETTER TO STOCKHOLDERS

EBITDA GREW 16.8% WITH NET INCOME UP 11.3% IN 1Q13

China Lodging Group, Limited Reports First Quarter of 2012 Financial Results

Maxcom Telecomunicaciones, S.A.B de C.V.

China Lodging Group, Limited Reports First Quarter of 2010 Financial Results

Fourth Quarter 2012 (4Q12)

1 ST QUARTER 2017 RESULTS

Second Quarter 2016 Results MAXCOM TELECOMUNICACIONES, S.A.B. DE C.V.

Genomma Lab FOURTH QUARTER AND FULL YEAR 2015 RESULTS

Nemak posts 1Q17 EBITDA 1 of US$190 million

First Quarter 2009 BMV: GFAMSA

Hilton Reports Second Quarter Results, Raises Full Year Outlook

7930 Jones Branch Drive Christian Charnaux McLean, VA Media Contact Chris Brooks

1 st Quarter. Highlights:

Maxcom Telecomunicaciones, S.A.B de C.V.

Fourth Quarter Results

GRUPO BIMBO REPORTS 2017 RESULTS

Selected financial information

STARWOOD REPORTS FOURTH QUARTER 2014 RESULTS AND DECLARES FIRST QUARTER DIVIDEND OF $0.375 PER SHARE

Vitro Reports 3Q 14 Sales up 1.3% YoY and 5.1% Decline in EBITDA

GRUPO FAMSA, S.A.B. DE C.V. AND SUBSIDIARIES Consolidated Financial Statements December 31, 2017 and 2016 (With Independent Auditor s Report Thereon)

3Q18 Earnings Release

Year-to-date growth on EBIT and EBITDA of 13% and 6%, respectively, Net Debt to Ebitda ratio of 2.1x. Capex $632 million pesos.

Transcription:

Operative & Fincial Results: Second Quarter 2015

Grupo Posadas, S.A.B. de C.V. & Subsidiaries México City, July 22, 2015 Information presented with respect to the same quarter of last year under IFRS accounting standards: Total revenues and EBITDA grew 17 and 52, respectively Improved maturity profile due to the US$350 million 7.875 Senior Notes Due 2022 offering Pipeline considers 39 new hotels and 27 additiol rooms to be open during the next 24 months Cash available as of June 30, 2015 of $1,838 million (US$118 million) During the second quarter we continued with an outstanding performance in our hotels system-wide and exceeded by 1.5 times the EBITDA of 2Q14. said Jose Carlos Azcarraga, Posadas CEO 2 > Fincial Highlights Million pesos as of Var Var June 30, 2015 2Q15 AA 2015 AA Total Revenues EBIT EBITDA 1,661.7 222.7 324.1 100 13 20 17.0 97.0 52.2 3,403.1 478.6 667.8 100 14 20 23.2 185.9 83.9 After recording four consecutive quarters exceeding our guidance, we had a very good 2Q15 recording a 52.2 growth in EBITDA vs. 2Q14 results, the Net Debt leverage ratio improved 2.6 times versus the same quarter of previous year and margilly from 1Q15, despite an additiol 41 cent or 2.7 depreciation of the MXN versus the USD during the 2Q15. During the 2Q15 System-wide hotel performance continued improving with better margins. Our Available Daily Rate (ADR) and occupancy increased 4.0 and 3.9 percent points ( pp ) respectively, which resulted in a Revenue Per Available Room (RevPAR) growth of 10.5, that represents a continued improving growth trend on a quarter by quarter basis for the last 13 consecutive quarters. Urban hotels, which represent 81 of the total rooms operated, continue to perform better with an increase in RevPAR of 7.9 and our coastal hotels performed with a RevPAR increase of 18.4. The net loss of the 2Q15 was of $35.3 million, due mainly to the exchange loss of $109 million as a consequence to the depreciation of the MXN vs. the USD. IR: Gerardo de Prevoisin Tel.: (5255) 5326-6757 gerardo.deprevoisin@posadas.com

New offering: On June 25, 2015, the successful placement of the US$350 million Senior Unsecured 7NC4 7.875 Senior Notes Due 2022 was concluded. The net proceeds from this offering were mostly used for the repurchase of the majority of the Senior Notes Due 2017. It was very gratifying to see the support of investors to the important milestones that Posadas has achieved. Our book was oversubscribed by more than 2.5 times with more than 99 institutiol investors and we maged the lowest interest rate and largest offering in our history, making this offering the most successful ever. After this issuance, Posadas capital structure was strengthened by extending the average life of its debt to 5.9 years. Debt maturity profile As of June 30, 2015: ECP: US$47.2 mm Senior Notes Due 2017: US$40.8 mm Senior Notes Due 2022: US$35 mm Total: US$438.0 mm After giving effect to our liability magement exercise (Proforma 4Q15): Senior Notes Due 2017: US$38.3 mm Senior Notes Due 2022: US$35 mm Total: S$388.3 mm 3 The use of proceeds are as follows: (i) repurchase of 86.63 of the Senior Notes Due in 2017 in a total consideration of US$295 mm including Tender price and expenses, (ii) US$50 mm Euro-Commercial paper due November 18, 2015 and (iii) US$5 mm for general corporate purposes.

> Hotel Development As of June 30, 2015, we continue with an aggressive pipeline comprised of executed agreements to operate 39 new hotels with 5,969 rooms. This development plan represents an increase in capacity of 27. These hotels represent a total investment of US$588 million and of these, 17 will be invested by Posadas and 82 will be invested by third parties. Openings are expected to begin in the third quarter of 2015 and we expect all of these to be operating by June 2017 according to commitments made with the different property owners. The average life to operate these contacts is over 15 years. As we continue with an aggressive openings schedule, during the last twelve months 14 hotels with 1,913 additiol rooms were opened (including 7 conversions to the new format Gamma by Fiesta Inn, four of these run under a franchise model): Gamma de Fiesta Inn Ciudad Obregón, Gamma de Fiesta Inn León, Gamma de Fiesta Inn Tijua, Fiesta Inn Querétaro Centro Sur, The Explorean Cozumel, One Monclova, One León Poliforum, FI Plaza Central, One Cuervaca, Gamma el Castellano Mérida, Gamma Monterrey Ancira, One Villahermosa Tabasco 2000, Gamma Ixtapa and One Celaya. 4 Brands Mexico Total Hotels Rooms Live Aqua 3 450 7.4 Apertura de hoteles (Últimos Doce Meses) No. de cuartos Tipo Fiesta America Grand 3 788 13.0 Tipo Fiesta America 5 893 14.8 FA Vacation 2 574 9.5 Fiesta Inn 10 1,243 20.5 Gamma de Fiesta Inn 3 449 7.4 One hoteles 13 1,656 27.4 Total 39 6,053 10 Openings LTM No. of rooms Type of contract GAMMA Ciudad Obregon Gamma León Universidad Gamma Tijua Otay Fiesta Inn Quéretaro Centro Sur The Explorean Cozumel One Monclova One León Poliforum FI Plaza Central One Cuervaca Gamma El Castellano, Mérida Gamma Monterrey Ancira One Villahermosa Tabasco 2000 Gamma Ixtapa One Celaya 135 159 140 134 56 66 126 169 125 153 244 126 153 126 1,912 Maged Maged Maged Maged Owned Maged Maged Maged Maged Franchise Franchise Maged Franchise Maged

> Owned and Leased Hotels 5 2Q15 (QQ) Average Rooms Available Daily Rate Occupancy (Var. in pp) RevPAR Accumulated Average Rooms Available Daily Rate Occupancy (Var. in pp) RevPAR 5,568 1,359 72 979 5,567 1,406 71 992 Total Urban Coastal Var Var Var (0.9) 14.5 4.4 21.9 (1.4) 15.8 3.7 22.3 4,136 1,168 70 813 4,135 1,181 67 793 (4.8) 7.2 5.1 15.6 (5.4) 8.4 3.8 14.9 1,432 1,834 79 1,440 1,432 1,933 80 1,547 12.4 26.2 1.1 28.0 12.4 25.4 1.8 28.3 During the quarter, revenues from this segment represented 44.8 of the consolidated revenues. The EBITDA margin was 22.4 representing a 3.5pp improvement over the 2Q14. A higher ADR (Average Daily Rate) of 14.5 and a 4.4pp increase in occupancy resulted in a RevPAR increase of 21.9. Results for urban hotels showed an improvement when compared with 2Q14; on average with 4.8 less rooms owned and leased due to the shift of one leased Fiesta Inn hotel to a maged agreement, a 7.2 increase in ADR and a 5.1pp increase in occupancy, resulted in a RevPAR improvement of 15.6. With 12.4 more average number of rooms available for coastal hotels due to the transfer of the Fiesta America Cozumel hotel to the all-inclusive format. As a result of more intertiol travelers and the local vacation period of Holy Week, this segment showed an increase in ADR of 26.2 and in occupancy of 1.1pp. As a result of a better mix of rates the RevPAR increased 28.0 when compared with the same period of previous year.

> Magement Total Urban Coastal Var Var Var 2Q15 (QQ) Average Rooms Available Daily Rate Occupancy (Var. in pp) RevPAR Accumulated Average Rooms Available Daily Rate Occupancy (Var. in pp) RevPAR 19,819 1,156 66 760 19,742 1,186 64 760 8.2 4.0 3.9 10.5 10.1 5.3 2.7 9.9 Includes owned, leased, maged and franchised hotels. 16,990 1,033 65 671 16,913 1,034 63 647 The Magement line includes magement and brand services along with our loyalty magement and call center businesses. The operating data under hotel magement is for all the hotels we mage in Mexico. Revenue represented 16.8 of total revenue in the quarter. The EBITDA margin of 30.5 represented a 15.2pp improvement versus 2Q14. The margin increased as a consequence of the continued improvement in the performance of the hotels chain wide. 7.8 0.8 4.3 7.9 9.6 1.1 2.9 6.0 2,829 1,835 70 1,293 2,829 1,959 73 1,432 10.7 16.2 1.3 18.4 13.7 18.5 1.2 20.6 6 The average number of rooms operated recorded an 8.2 increase in the quarter, while System-wide hotels reported a 4.0 improvement in ADR, a 3.9pp increase in occupancy, and a RevPAR growth of 10.5 which is similar to the recorded figures of prior quarters. By regions, all over performed versus the same period of previous year. It is worth recalling that the remaining average life of our magement contracts is over ten years. System-wide urban hotels had an increase in the average number of operated rooms of 7.8 with an improvement in ADR of 0.8 and a 4.3pp in occupancy achieving a RevPAR increase of 7.9. Coastal hotels recorded a 10.7 increase in the average number of available rooms after including the FA Cozumel hotel since January 1, 2015. In addition, occupancy increased 1.3 while ADR, and RevPar increased 16.2 and 18.4, respectively. The growth observed represents a better rate and occupancy mix.

> Vacation Club and Other The Vacation Club and Other business segment primarily includes our vacation properties comprised of the Fiesta America Vacation Club (FAVC), The Front Door and KiVac programs. Revenue for the quarter amounted to 38.4 of the group s consolidated revenues in 2Q15. The contribution margin was 21.0, 4.6 pp higher than the 2Q14 margin, which was propelled by a better pace in the volume of vacation club memberships sales. As of June 30, 2015, the portfolio profile of total receivables which is valued at approximately US$206 million, 9.6 growth since December 31, 2014. US$132 million belong to the Fiesta America Vacation Club and reveals its health since 90 of such portfolio falls within the regular collection period of less than 90 days, and the remaining balance is a split between The Front Door and KiVac programs. To continue developing our high-end program, The Front Door, an 84 room facility will be built in Los Cabos to be fully available by mid-2016. Meanwhile the Fiesta America Vacation Club Villas located in Acapulco Diamante remains in evaluation phase. > EBITDA 7 In 2Q15 an EBITDA of $324.1 million was recorded, that compares favorably with the $212.9 million recorded in 2Q14 (+52.2). For the last twelve months, EBITDA (IFRS) was $1,258.6 million (US$87.4 million with an average exchange rate of MXN$13.40 per USD). EBITDA adjusted by the sale of a plot of land in Ixtapa and severance payments is $1,279 million that represent a 65 improvement versus the $774 million in 2Q14 LTM. > Capital Expenditures The total consolidated capex was $125.3 million. Hotels and Corporate: Capital expenditures during the quarter were $108.5 million, 75 was used for maintence and refurbishing hotels mainly the Fiesta Inn Aeropuerto hotel in Mexico City- and 25 related to our new corporate offices. The vacation properties capex in 2Q15 was $16.8 million.

> Comprehensive Fincial Cost Concept 2Q15 2Q14 2015 2014 Interest earned Interest expense Fluctuations loss (gain) Other expenses (products) Fincial expenses Total Figures in thousands of pesos. > Net Majority Results (4,894) 111,805 109,438 0 12,919 229,268 (8,482) 108,171 (19,148) 0 16,169 96,711 (20,127) 221,425 236,784 0 28,980 467,063 (16,177) 205,488 (27,875) 0 28,405 189,842 At the end of the quarter, considering the effect of IFRS, the net coverage ratio was 3.1 times; 1.4 times higher than the observed in the same quarter of the previous year. The foreign exchange unrealized loss was significant in 2Q15 as the MXN/USD depreciated 2.7 since March 31, 2015. 8 As a result of the aforementioned, a net loss of $35.3 million for the quarter was recorded and $81.1 million for the 1H15.

> Fincial Position As of June 30, 2015 the cash balance was $1,837.7 million (US$118.1 million with an exchange rate at the end of period of $15.5676 per USD). Total assets reached $14,13 million (US$907.7 million). 9 The main uses of cash during the quarter were, among other items: taxes, interests (Senior Notes 2017 coupon), and capital expenditures previously described. Total Debt at the end of the quarter was $6,353.6 million (US$408.1 million), net of issuance expenses, while the Net Debt (IFRS) was $4,515.9 million (US$290 million), the Net Debt to EBITDA ratio was 3.6 times under IFRS, which compares favorably as this ratio was 6.2 times in 2Q14. The Total Debt mix under IFRS at the end of the quarter was as follows: 12 in short-term, 100 in U.S. dollars and with a fixed rate. The average debt maturity was 5.9 years and there was no secured debt outstanding. As of the release date of this report, the existing corporate ratings are: Moody s: global scale B2 with stable outlook. S&P: global B with stable outlook. Fitch: global Issuer Default Rating (IDR) B and local BB+(mex), both with stable outlook. The ratings for the 7.875 Senior Notes Due 2017 and 7.875 Senior Notes Due 2022 were: Moody s: B2 / S&P: B / Fitch: B+ RR3. In compliance with article 4.033.02 Frac. VIII of the Mexican Stock Exchange rules, Posadas informs that J.P. Morgan Securities LLC, alyst, Jacob Steinfeld jacob.a.steinfeld@jpmorgan.com (1-212) 834-4066, Bank of America Merrill Lynch, alyst, Roy Yackulic roy.yackulic@baml.com (1-646) 855-6945 and BCP Securities, LLC, alyst: James Harper jharper@bcpsecurities.com (1-203) 629 2181 provide coverage to Grupo Posadas.

> Grupo Posadas as of June 30, 2015 Posadas is the leading hotel operator in Mexico that owns, leases, franchises and mages 133 hotels and 22,021 rooms in the most important and visited urban and coastal destitions in Mexico (99 of total rooms) and owns one hotel in the United States (1). 81 of rooms are in urban destitions and 19 in coastal. Posadas operates under the following main brands: Live Aqua, Fiesta America Grand, Fiesta America, The Explorean, Fiesta America Vacation Villas, Fiesta Inn, Gamma by Fiesta Inn and One Hotels. Posadas trades in the MSE since 1992. Distribution by rooms Leased Maged Owned Franchise 2,275 rooms 14,295 rooms 4,817 rooms 634 rooms 10 Brand Mexico USA Total Hotels Rooms Hotels Rooms Hotels Rooms Live Aqua 2 506 2 506 Fiesta America 17 4,889 17 4,889 Fiesta Inn 62 9,091 62 9,091 Gamma 7 1,068 7 1,068 FA Vacation Villas 7 1,613 7 1,613 One Hotels 36 4,438 36 4,438 Other 1 213 1 203 2 416 Total 132 21,818 1 203 133 22,021 99 1 100

> Income Statement IFRS (million pesos) 11 Concept Total Revenues Owned & Leased Hotels Revenues Direct cost Contribution Magement Revenues Direct cost Contribution FA Vacation Revenues Direct cost Contribution 2Q15 1,661.7 744.3 577.5 166.8 278.7 193.7 85.0 638.8 504.5 134.3 10 10 77.6 22.4 10 69.5 30.5 10 79.0 21.0 2Q14 1,420.9 10 642.4 521.2 121.2 271.6 230.1 41.5 506.9 423.5 83.4 10 81.1 18.9 10 84.7 15.3 10 83.5 16.5 Var. 17.0 15.9 10.8 37.6 2.6 (15.8) 105.1 26.0 19.1 61.0 2015 3 3,403.1 1,495.9 1,161.2 334.7 610.1 440.9 169.1 1,297.2 996.2 301.0 10 2,763.1 10 1,286.7 77.6 1,063.6 22.4 223.1 10 72.3 27.7 10 76.8 23.2 2014 518.6 411.7 106.9 957.9 811.6 146.2 10 10 82.7 17.3 10 79.4 20.6 10 84.7 15.3 Var. 23.2 16.3 9.2 5 17.6 7.1 58.2 35.4 22.7 105.8 Corporate expenses Depreciation / amortization Asset impairment Other expenses (revenue) Operating Profit 83.7 101.4 (21.7) 222.7 5.0 6.1 (1.3) 13.4 64.8 99.9 (31.7) 113.1 4.6 7.0 (2.2) 8.0 29.2 1.6 (31.5) 97.0 166.8 189.3 (29.8) 478.6 4.9 5.6 (0.9) 14.1 121.9 195.8 (8.9) 167.4 4.4 7.1 (0.3) 6.1 36.8 (3.3) 235.9 185.9 EBITDA 324.1 19.5 212.9 15.0 52.2 667.8 19.6 363.2 13.1 83.9 Comprehensive fincing cost Profit Before Taxes & Assoc. Co. Part. in results of Associated Co. Profit Before Taxes Discontinued Operations Income taxes Deferred taxes 229.3 (6.6) (2.5) 64.6 (44.0) 13.8 (0.4) (0.2) 3.9 (2.6) 96.7 () 16.3 (7.2) 24.2 (19.7) 6.8 () 1.2 (0.5) 1.7 (1.4) 137.1 167.4 123.8 467.1 11.5 2.6 96.6 (3.4) 13.7 (0.3) 0.1 2.8 (0.1) 189.8 (22.4) (6.7) 96.3 (103.5) 6.9 (0.8) (0.2) 3.5 (3.7) 146.0 0.3 (96.7) Net Income before Minority Minority Interest Net Majority Income (29.7) 5.6 (35.3) (1.8) 0.3 (2.1) 19.0 (1.5) 20.6 1.3 (0.1) 1.4 (84.3) (3.2) (81.1) (2.5) (0.1) (2.4) (8.6) (0.6) (8.0) (0.3) () (0.3) 882.5 420.5 918.5

> Consolidated Balance Sheet as of June 30, 2015 & December 31, 2014 - IFRS (million pesos) Concept Jun - 15 Dec-14 Var. 12 ASSETS Current Cash & investments Short term investments Notes & accounts receivable Inventories Other assets Total current assets Long Term Accounts and notes receivable Investments in shares & other investments Property, plant and equipment, net Intangible and deferred assets Other Non current assets Total Assets LIABILITIES Current Suppliers Bank loans Stock market loans Taxes and Other Other current liabilities Total current liabilities 1,387.7 45 2,925.2 269.3 259.9 5,292.1 1,706.4 315.4 6,324.5 359.2 132.4 8,705.5 14,13 457.7-733.4 1,453.5 2.1 2,646.7 9.8 3.2 20.7 1.9 1.8 37.5 12.1 2.2 44.8 2.5 0.9 61.6 10 3.2 5.2 10.3 18.7 997.8 519.1 2,669.6 321.0 212.0 4,719.4 1,684.2 305.0 6,267.3 269.4 72.6 8,525.9 13,318.0 400.1-1,447.7 1,047.5 2.3 2,897.5 7.5 3.9 2 2.4 1.6 35.4 12.6 2.3 47.1 2.0 0.5 64.0 10 3.0 10.9 7.9 21.8 39.1 (13.3) 9.6 (16.1) 22.6 12.1 1.3 3.4 0.9 33.3 82.3 2.1 6.1 14.4 - (49.3) 38.8 (6.2) (8.7) Long Term Bank loans Stock market loans Other liabilities Deferred tax liabilities and Other Total Liabilities - 5,618.1 1,156.4 699.7 10,120.9 39.8 8.2 5.0 71.6-4,432.3 963.5 915.4 9,208.7 33.3 7.2 6.9 69.1-26.8 2 (23.6) 9.9 STOCKHOLDERS EQUITY Majority interest Minority interest Total Total Liabilities & Stockholders Equity 3,808.2 200.9 4,009.1 14,13 27.0 1.4 28.4 10 3,890.5 218.7 4,109.2 13,318.0 29.2 1.6 30.9 10 (2.1) (8.1) (2.4) 6.1

> Consolidated Cash Flow Statement - IFRS (Million pesos from January 1st to June 30, 2015 & 2014) 13 2015 2014 Consolidated Net Income Before Taxes + (-) Items not requiring cash + (-) Other unrealized items + (-) Entries related to Investments + Asset impairment, Depreciation and amortization for the year + (-) Gain or loss on sale of property, plant and equipment + (-) Equity in results of associates and joint ventures (-) Interest income +(-) Other items +(-) Items related to fincing activities + Accrued interest + (-) Currency fluctuations + Derivatives Cash before taxes Cash flow provided or used in operation + (-) Decrease (increase) in accounts receivable + (-) Decrease (increase) in inventories + (-) Decrease (increase) in other accounts receivables and other assets + (-) Increase (decrease) in suppliers + (-) Increase (decrease) in other liabilities + (-) Income taxes paid or returned Net cash flows from operation Net cash flow from investing activities (-) Permanente investments (-) Investment in property, plant and equipment + Business sales (-) Interests received + (-) Other items Net cash from fincing activities Net cash flows + Bank fincing + Stock market fincing + Other fincing, includes margin calls (-) Bank and stock market fincing amortization (-) Other fincing amortization + (-) Increase (decrease) in equity (-) Dividends paid + Premium on issuance of shares + Contribution for future capital increases (-) Interest expense (-) Repurchase of shares + (-) Other items 11.5 (23.8) (23.8) 170.1 189.3 1.0 (20.1) 458.2 221.4 236.8 616.1 (225.0) (318.1) 51.7 (70.4) 57.6 465.7 (411.3) 391.1 (319.3) 69.1 (207.1) (2.6) 20.1 (198.8) 71.9 318.0 5,448.7 (4,942.2) (185.1) (3.3) (22.4) (43.1) (43.1) 208.7 195.8 29.0 (16.2) 177.6 205.5 (27.9) 320.7 (417.7) 68.4 4.4 (37.1) (3.6) (16.7) (433.2) (97.0) (209.7) (292.5) 6.7 16.2 6 (306.8) (169.6) 44.9 (8.0) (217.5) 10.9 (0.1) Net increase (decrease) in cash and cash equivalents Changes Cash and cash equivalents at the begining of period Cash and cash equivalents at the end of period 389.9 997.8 1,387.7 (476.4) 1,231.7 755.3 For more information visit www.posadas.com