NSG Group FY2018 Second Quarter Results (from 1 April 2017 to 30 September 2017)

Similar documents
NSG Group FY2018 Third Quarter Results (from 1 April 2017 to 31 December 2017) Nippon Sheet Glass Company, Limited 2 February 2018

NSG Group Overview and Results to 31 March May 2009

Thank you for joining us for this NSG Group FY2017 Quarter 2 financial results presentation.

FY 2018 Annual Consolidated Financial Results <IFRS> 11 May 2018 (English translation of the Japanese original)

TO OUR SHAREHOLDERS NIPPON SHEET GLASS CO., LTD. 148TH FISCAL PERIOD REPORT 1 APRIL MARCH 2014

TO OUR SHAREHOLDERS NIPPON SHEET GLASS CO., LTD. 152ND FISCAL PERIOD INTERIM REPORT 1 APRIL SEPTEMBER 2017

FY nd Quarter Consolidated Financial Results <IFRS> 31 October 2012 (English translation of the Japanese original)

ANNUAL REPORT 2017 FISCAL YEAR ENDED 31 MARCH 2017 MAKING A DIFFERENCE TO OUR WORLD THROUGH GLASS TECHNOLOGY

We intend to remain a glass specialist, but our core strategic direction will shift increasingly from commodity products to Value-Added products.

FY rd Quarter Consolidated Financial Results <IFRS> 31 January 2013 (English translation of the Japanese original)

ANNUAL REPORT 2014 FISCAL YEAR ENDED 31 MARCH 2014 MAKING A DIFFERENCE TO OUR WORLD THROUGH GLASS TECHNOLOGY

FY 2015 Annual Consolidated Financial Results <IFRS> 14 May 2015 (English translation of the Japanese original)

1 st quarter 2015 results

Financial Results for FY2018

Financial Results for the Nine Months ended September 30, FY2018

2

Additional information. Gestamp Automoción, S.A.

FINANCIAL CONFERENCE. Consolidated Business Results and Forecast. May 14, 2018 NSK Ltd.

FINANCIAL CONFERENCE. Consolidated Business Results and Forecast. November 4, 2016 NSK Ltd.

Trimble Second Quarter 2018 Results Summary

Earnings Conference Call and Webcast 4 th Quarter 2017 Financial Results

IAR Systems Group AB Interim report January-June IAR Systems Group AB Interim report January-March 2017

Henkel Shaping Henkel towards 2020 and beyond. Hans Van Bylen, Carsten Knobel German Investment Seminar 2017 January 2017

Investor presentation

2011 FOURTH-QUARTER EARNINGS

HARVEY NASH GROUP PLC. Albert Ellis, CEO Mark Garratt, CFO. results ahead of expectations increased dividend strong platform to accelerate growth

Summary of Consolidated Financial Statements for the Fiscal Year Ended December 31, 2018 (IFRS)

Consolidated Financial Results for the Fiscal Year Ended March 31, 2018

FY 2013 Annual Consolidated Financial Results <IFRS> 16 May 2013 (English translation of the Japanese original)

First-half of which China: up 10% (3), 5 percentage points higher than automotive production

Jacques Aschenbroich, Valeo s Chairman and Chief Executive Officer, commented:

Investor Presentation January 2019

Henkel Our strategic priorities for the future. Hans Van Bylen / Carsten Knobel Press Conference, November 17, 2016

Taiyo Holdings / 4626

Investor & Analyst Conference Call on New Five-Year Plan

H1/2018 Results u-blox Holding AG

Henrik Lange Executive Vice President and CFO

SHILOH INDUSTRIES REPORTS FOURTH-QUARTER and FULL-YEAR FISCAL 2017 RESULTS FULL-YEAR GROSS MARGIN EXPANSION OF 200 BASIS POINTS

Press Release February 28, 2018

Engineering smarter solutions together TT Electronics plc 2018 Interim Results

TO OUR SHAREHOLDERS NIPPON SHEET GLASS CO., LTD. 149TH FISCAL PERIOD INTERIM REPORT 1 APRIL SEPTEMBER 2014

Value Creation. Mathias Hermansson Chief Financial Officer Copyright Veoneer Inc. All Rights Reserved

2018 Results and Outlook. February 22, 2019

Results Presentation for Fiscal Year ended March 31, 2017 EBARA (6361) May 12, 2017

4 th quarter and annual results 2011 strong growth in North America, gradual slowdown in Europe revenue up 13% and diluted earnings per share up 8%

CREATING A CHAMPION. May International is a registered trademark of, Inc. NYSE: NAV1

JOHNSON ELECTRIC HOLDINGS LIMITED. FY Interim Results

Consolidated Financial Results for the Fiscal Year Ended March 31, 2017

2011 Results and Outlook. Paris, February 17, 2012

Our Transformation Continues Sidoti NDR May 29-30, 2018

SHILOH INDUSTRIES REPORTS THIRD QUARTER FISCAL 2017 RESULTS GROSS MARGIN EXPANSION OF 160 BASIS POINTS

Henkel AG & Co. KGaA. Klaus Keutmann Frankfurt,

apogee enterprises, inc. Investor Presentation

Renesas Electronics Reports Full Year 2017 Financial Results

2011 Annual Results. Martin Hirzel, Chief Executive Officer (CEO)

FULL-YEAR 2017 RESULTS

First Quarter of FY Japan Display Inc. Consolidated Financial Results. August 9, 2016

FY16 YEAR END RESULTS 5 APRIL 2016

Our Transformation Continues. March 21, 2018

VISION Raising the bar

Q Earnings Call February 20, 2019

2010 FOURTH-QUARTER EARNINGS FY 2010

Half-year 2009 Results. July 31, 2009

INVESTOR PRESENTATION MARCH 2018

36 th Annual J.P. Morgan Healthcare Conference. January 10, 2018

Press Release May 31, 2017

Creating Shareholder Value. JP Morgan Auto Conference. August 12, 2014

Investor Presentation Q1 2018

Strategy Update 2018 Investor Presentation. 10 December 2018

1,633m 2013 Revenues 2013 ANNUAL RESULTS. 13 March ,427 Employees in % of Revenues for International in 2013

Global leader in high-end vacuum valve technology

NASDAQ OMX 26 th Investor Program June 21, Steve Martens VP Investor Relations

1. FY2017 1H Results Summary. 2. FY2017 1H Results Detail. 3. Progress on Growth Strategy

Philips Lighting Analyst Meet & Greet session September 20, 2017

A Trusted Technology Partner to Medical and Advanced Technology Equipment Manufacturers

Investor Day. Corporate Overview. Henry Buckley, President & CEO and Eric Bussières, CFO November 28, 2017

September 11, Corporate Update. Rich Tobin, President & Chief Executive Officer

Consolidated Financial Results for the Third Quarter, Fiscal 2018

2 nd quarter continuation of a stable trend. Ben Noteboom, CEO Robert Jan van de Kraats, CFO. Randstad Holding nv July 25, 2013

2014 Full-Year Results

RESULTS PRESENTATION. For the fiscal half year ended September 30, November 12, 2018

A Trusted Technology Partner to Medical and Advanced Technology Equipment Manufacturers

Steve Martens VP Investor Relations FY13 Q3

James P. Clappin President, Corning Glass Technologies

(2) Changes in financial position (consolidated) Total assets Net assets Equity ratio Net asset per share million JPY million JPY % JPY

Investor Update Michael Willome, Group CEO Alex Waser, CEO Bystronic

Financial Results for the Third Quarter of the Fiscal Year ending March 2018

Financial Results for the Six Months ended June 30, FY2018

Annual results u-blox Holding AG. March 15, Thomas Seiler, CEO Roland Jud, CFO

We create chemistry for a sustainable future

2015 Half-Year Results

January 30, 2018 Consolidated Financial Results for the First Nine Months of the Fiscal Year Ending March 31, 2018 <under Japanese GAAP>

Creating more value Saving more lives. Copyright Autoliv Inc., All Rights Reserved

Financial Results. Fourth Quarter & Full Year Fiscal Japan Display Inc. May 15, 2018

FISCAL YEAR MARCH 2018 FINANCIAL RESULTS

Baird 2018 Global Healthcare Conference. September 5, 2018

Capgemini records an excellent performance in 2017 with growth acceleration fueled by Digital and Cloud

ThyssenKrupp AG 3rd Annual Stockholders Meeting

DMG MORI CO., LTD. CY 2016 (Jan.- Dec.) 3Q Result. IR Conference 0/28. IR Conference 2016/11/7

ANSYS, INC. FIRST QUARTER 2011 EARNINGS ANNOUNCEMENT PREPARED REMARKS May 5, 2011

Transcription:

NSG Group FY2018 Second Quarter Results (from 1 April 2017 to 30 September 2017) Nippon Sheet Glass Company, Limited 2 November 2017 2 November 2017 FY2018 Quarter 2 Results 2

Shigeki Mori Chief Executive Officer Clemens Miller Chief Operating Officer Kenichi Morooka Chief Financial Officer 2 November 2017 FY2018 Quarter 2 Results 3

Agenda 1. FY2018 H1 Key Points 2. Medium-term Plan Update 3. FY2018 Financial Results 4. FY2018 Business Update 5. Summary 2 November 2017 FY2018 Quarter 2 Results 4

FY2018 H1 Key Points Medium-term Plan (MTP) Phase 2 Solid improvement towards financial sustainability Expanding business opportunities and progress in VA investment FY2018 Results Good start for the first year of MTP Phase 2 Favorable market conditions, especially in Europe Continued VA shift and delivery of operational improvements VA: Value-added 2 November 2017 FY2018 Quarter 2 Results 5

Agenda 1. FY2018 H1 Key Points 2. Medium-term Plan Update 3. FY2018 Financial Results 4. FY2018 Business Update 5. Summary 2 November 2017 FY2018 Quarter 2 Results 6

Medium-term Plan (MTP) Phase 2 Gear Shift to Growth (FY2018-FY2020) Phase 2 Measures Growth Measures Promote VA No.1 Strategy Establish growth drivers Business culture innovation Enhance global management MTP Targets Financial sustainability Transform into VA Glass Company Net debt/ebitda: 3x ROS > 8% Financial Measures Enhance equity Reduce net debt [Expectation after achieving MTP Targets] (After redemption of Class A Shares) Equity Ratio: 20% ROE: 10% VA Sales Ratio: > 50% Trading Profit: JPY50-60 bn VA: Value-added ROS (Return on Sales): based on trading profit (profit before amortization of non-tangible assets 2 November 2017 FY2018 Quarter 2 Results 7

Forecasting Fifth Year of Profit Growth in FY2018 (JPY bn) 60 50 40 30 20 10 0 After European Crisis FY12-FY14 Trading Profit MTP FY15-FY17 ROS FY12 FY13 FY14 FY15 FY16 FY17 FY18 Fcst MTP P2 FY18-FY20 MTP P2 9.0% 8.0% 7.0% 6.0% 5.0% 4.0% 3.0% 2.0% 1.0% 0.0% 2 November 2017 FY2018 Quarter 2 Results 8

Solid Progress towards Establishing Financial Sustainability Financial KPI FY17 FY18 FY18 Forecast MTP P2 / after redemption ROS 5.7% 6.3% 6.3% >8% Net Debt/ EBITDA 5.0x 5.1x - 3x Equity Ratio 15.7% 18.0% - 20% VA Sales Ratio 41% 43% - > 50% 2 November 2017 FY2018 Quarter 2 Results 9

Capturing Opportunities in Advancing Car Technologies Car Windows and Much More 2 November 2017 FY2018 Quarter 2 Results 10

NSG Products Contributing to Next-generation Car Technologies Environment Connectivity Lightweight Fuel efficiency Heat insulation & blocking Electric vehicle Lightweight WS Heated WS Low e coating High-strength glass cord for timing belts Separator for ISS WS for AR HUD Glass antenna Large displays / touch screen Augmented reality head up display (AR HUD) Internet of Things (IoT) Safety & Security Autonomous driving Visibility High rigidity ADAS High-accuracy WS Calibration Anti-fog coating Hydrophobic Laminated SL Complex shaping Metashine TM Heat insulation & blocking glass Smart window Acoustic glass UV/IR cut glass Comfort & Convenience Heat insulation & blocking Ambient lighting Acoustic UV/IR cut Style 2 November 2017 FY2018 Quarter 2 Results Streamline design Exterior WS: Windshield ISS: Idling stop & start ADAS: Advanced driving assistance system SL: Side light 11

Connectivity Rapidly Growing HUD Windshields World s leading supplier of HUD windshields due to: Best-in-class shaping capability - APBL Simulation technology developed in house Adopted for new LEXUS windshield with a largest HUD Awarded world s first windshield with AR HUD AR a key innovation in the automotive industry 百万枚 Mil pcs 4 Global HUD WS Growth 3 2 CAGR30% (NSG estimate) 1 0 FY18 FY19 FY20 FY21 NSG Market Courtesy of TOYOTA Global Newsroom 2 November 2017 FY2018 Quarter 2 Results 12

Safety & Security Rising Glass Demand for Autonomous Driving & ADAS Accelerating glass demand for increasingly complex Advanced Driving Assistance System (ADAS) Many of ADAS features rely on cameras mounted to windshields Increasing complexity and quality of glass (for new cars and repairs) Sales Units (Millions) 50 40 30 20 10 ADAS Sales Growth Brake Assist Lane Departure Adaptive Lights Adaptive Cruise Control 0 2016 2021 Accurate glass shaping is key for accurate sensing (NSG estimate) 2 November 2017 FY2018 Quarter 2 Results 13

Safety & Security Connectivity Style VA Investment Progress Three New APBL Lines (Advanced Press Bending for Laminated glass) New Lines starting in Japan, Europe and the US in FY2018 Best-in-class shaping capability for windshield Developed in house and rolled out globally, ahead of competitors Existing APBL lines in Japan, Europe and US in full operation Installation of APBL Germany 1995 Poland 2013 Japan 2005 & 2017 United States 2015/ 2017 Italy 2017 2 November 2017 FY2018 Quarter 2 Results 14

Environment Battery Separator Business Development with Strategic Alliance CAGR15% ISS car ratio Approx. 40% ISS 車比率約 4 割 Announced on 13 July Appr ox. 30% Expand supply base for catering to growing lead-acid batteries, including ISS batteries Aim for a world leading supplier, leveraging on technological, commercial and manufacturing strengths. ISS: Idling Stop & Start 2 November 2017 FY2018 Quarter 2 Results 15

Enhancing Manufacturing Excellence Materialization of productivity improvement efforts, especially in Automotive Glass business Yield/labor productivity improvement + production line consolidation in Europe and the US FY18: Focus on automotive glass labor productivity improvement Actions: - New labor productivity KPIs - Laminating/Toughening: MMP (man minute per piece) - Tertiary: VAA% (value added activity %) - New improvement tool - Utilization of robots & IoT - Roll-out of best practices - Incorporation in development 2 November 2017 FY2018 Quarter 2 Results 16

MTP Update Summary Solid performance improvement towards establishing financial sustainability Expanding business opportunities especially in the automotive area. Progress in VA investment. Heading for growth based on proprietary technologies Relentless efforts for manufacturing excellence 2 November 2017 FY2018 Quarter 2 Results 17

Agenda 1. FY2018 H1 Key Points 2. Medium-term Plan Update 3. FY2018 Financial Results 4. FY2018 Business Update 5. Summary 2 November 2017 FY2018 Quarter 2 Results 18

FY2018 Results Highlights Revenue Trading profit Operating profit Profit attributable to owners of the parent JPY 297.0 bn (+2.5%) JPY 18.7 bn (+19%) JPY 17.7 bn (+31%) JPY 4.9 bn (+15%) Volume growth in robust European markets and positive impact from weakening Yen Robust European markets, improved results in Technical Glass, continued benefit from operational improvements Year-on-year improvement despite no repeat of previous year exceptional credit (disposal of non-current assets 7.9bn) Free cash flow JPY (7.1) bn Negative cash flow arising from seasonal working capital movements. Positive cash flow expected for full year. Improved results from the previous year, in line with forecast 2 November 2017 FY2018 Quarter 2 Results 19

Consolidated Income Statement (JPY bn) FY2017 FY2018 FY2018 Forecast Revenue 289.8 297.0 600.0 Trading profit 15.7 18.7 38.0 * Amortization (2.2) (1.0) (2.0) Operating profit 13.5 17.7 36.0 Exceptional items 6.4 (1.8) (6.0) Finance expenses (net) (9.3) (7.6) (15.0) Share of JVs and associates 0.3 1.0 2.0 Profit before taxation 10.9 9.3 17.0 Profit for the period 5.1 5.7 10.0 Profit attributable to owners of the parent 4.2 4.9 8.0 EBITDA 30.0 33.0 * Amortization arising from the acquisition of Pilkington plc only Results in line with forecast 2 November 2017 FY2018 Quarter 2 Results 20

Change Analysis Trading profit 20 FY2017 FY2018 15 10 5 0 Total Sales Vol/Mix Selling Prices Input Costs Cost savings and other Total JPY bn 15.7 (0.7) 0.7 (1.3) 4.3 Supported by improvements in operational efficiency 18.7 2 November 2017 FY2018 Quarter 2 Results 21

Key Performance Indicators 31-Mar-17 30-Sep-17 Net Debt (JPY bn) 313 330 Net Debt/EBITDA 5.0x 5.1x Net Debt/Equity Ratio 2.3x 2.2x Shareholders' Equity Ratio 15.7% 18.0% FY2017 FY2018 Operating Return* on Sales 5.4% 6.3% * trading profit Continued improvement in Return on Sales 2 November 2017 FY2018 Quarter 2 Results 22

Agenda 1. FY2018 H1 Key Points 2. Medium-term Plan Update & Topics 3. FY2018 Financial Results 4. FY2018 Business Update 5. Summary 2 November 2017 FY2018 Quarter 2 Results 23

External Revenue Group Businesses 297.0 billion Auto North America 14% Auto - ROW 6% Technical 8% Architectural Europe 15% Architectural Japan 11% Auto Japan 9% Architectural North America 5% Auto Europe 23% Architectural - ROW 9% FY2018 Quarter 2 Diversified geographical coverage 2 November 2017 FY2018 Quarter 2 Results 24

Europe FY2017 v FY2018 Revenues Trading profit 1,000 800 600 400 200 m m FY2017 69 FY2018 360 48 369 552 532 80 60 40 20 Architectural Strong demand leading to a robust pricing environment Profits benefitted from favorable production performance Automotive Profits increased with improved operational performance 0 Arch Auto Trading profit 0 Robust performance in both Architectural and Automotive 2 November 2017 FY2018 Quarter 2 Results 25

Japan FY2017 v FY2018 Revenues Trading profit 60 JPY bn FY2017 FY2018 JPY bn 5.0 Architectural Revenue affected by lower market volume 40 20 32 31 1.6 0.6 26 27 4.0 3.0 2.0 1.0 Results include non-recurring charges incurred in the first quarter Automotive Revenues improved, consistent with increasing light-vehicle sales 0 0.0 Arch Auto Trading profit Stable underlying performance, but one-off factors affected results 2 November 2017 FY2018 Quarter 2 Results 26

North America FY2017 v FY2018 Revenues Trading profit 600 400 $m $m FY2017 173 56 41 FY2018 144 80 60 40 Architectural Results affected by temporary reduction in NSG capacity and retooling at a major customer Automotive Revenues and profits decreased due to fall in market volumes 200 389 371 20 Operational efficiency continues to improve 0 0 Arch Auto Trading profit Temporary factors constraining profitability 2 November 2017 FY2018 Quarter 2 Results 27

Rest of World FY2017 v FY2018 Revenues Trading profit 400 $m $m FY2017 FY2018 80 Architectural Domestic markets generally improved from the previous year 300 239 230 52 49 60 Revenues were impacted by re-tooling at a major customer 200 100 139 153 40 20 Automotive Market conditions in South America showing signs of a sustainable recovery 0 0 Arch Auto Trading profit Improvements in underlying domestic market conditions 2 November 2017 FY2018 Quarter 2 Results 28

Technical Glass FY2017 v FY2018 Revenues Trading profit JPY bn 25 FY2017 FY2018 JPY bn 6.0 Technical Glass Display s results improved 20 15 23 24 4.0 Strong demand for components used in multi-function printers, glass cord used in engine timing belts, and battery separators 10 0.5 3.3 2.0 Positive contribution from the disposal of non-current assets 5 0 0.0 Revenue Trading profit Improvements across all business segments 2 November 2017 FY2018 Quarter 2 Results 29

Agenda 1. FY2018 H1 Key Points 2. Medium-term Plan Update & Topics 3. FY2018 Financial Results 4. FY2018 Business Update 5. Summary 2 November 2017 FY2018 Quarter 2 Results 30

Summary FY2018 H1 Significant year-on-year improvement reflecting favorable market conditions and cost reduction efforts FY2018 H2 Outlook Architectural & Automotive Glass Europe: Good market conditions to continue North America: Automotive market to stabilize. Architectural market to remain robust Japan: Markets to remain stable Rest of the World: Clearer signs of recovery in South American automotive market Technical Glass: Continued cost reduction efforts and growth in VA products Making solid progress to achieve the year-end forecast 2 November 2017 FY2018 Quarter 2 Results 31

Notice The projections contained in this document are based on information currently available to us and certain assumptions that we consider to be reasonable. Hence the actual results may differ. The major factors that may affect the results are the economic environment in major markets (such as Europe, Japan, the U.S. and Asia), product supply/demand shifts, and currency exchange fluctuations. Nippon Sheet Glass Company, Limited 2 November 2017 FY2018 Quarter 2 Results 32

Appendices FY2018 Results Exceptional items Revenue by Business & Regions Trading Profit by Business & Regions Consolidated Cash Flow Summary Consolidated Balance Sheet Exchange Rates Medium-Term Plan (MTP) MTP Phase 2: Four Key Measures Reference: Autonomous Driving 2 November 2017 FY2018 Quarter 2 Results 33

Exceptional Items (JPY bn) FY2017 FY2018 Gain on disposal of investments in JVs and associates 0.7 1.5 Gain on settlement of insurance proceeds - 1.0 Gain on disposal of non-current assets 7.9 - Gain from exit of business 0.9 - Restructuring costs (1.6) (2.2) Suspension of facilities - (2.1) Impairments of non-current assets (1.3) (0.2) Other items (0.2) 0.2 6.4 (1.8) 2 November 2017 FY2018 Quarter 2 Results 34

Revenue by Business & Regions FY2017 v FY2018 (JPY bn) FY2017 FY2018 Change Architectural 118.4 119.3 0.9 Europe 42.8 46.6 3.8 Japan 32.0 31.0 (1.0) North America 18.3 16.1 (2.2) Rest of World 25.3 25.6 0.3 Automotive 147.9 153.1 5.2 Europe 65.7 67.3 1.6 Japan 26.4 27.3 0.9 North America 41.2 41.4 0.2 Rest of World 14.6 17.1 2.5 Technical Glass 23.3 24.1 0.8 Europe 3.5 3.7 0.2 Japan 12.0 12.3 0.3 North America 0.5 0.6 0.1 Rest of World 7.3 7.5 0.2 Other Operations 0.2 0.5 0.3 Europe 0.0 0.3 0.3 Japan 0.2 0.2 0.0 North America 0.0 0.0 0.0 Rest of World 0.0 0.0 0.0 Total 289.8 297.0 7.2 2 November 2017 FY2018 Quarter 2 Results 35

Trading Profit by Business & Regions FY2017 v FY2018 (JPY bn) FY2017 FY2018 Change by SBU Architectural 13.4 13.3 (0.1) Automotive 5.3 5.9 0.6 Technical Glass 0.5 3.3 2.8 Other Operations (3.5) (3.8) (0.3) Total 15.7 18.7 3.0 by Region Europe 4.9 8.2 3.3 Japan (0.4) 0.6 1.0 North America 5.7 4.3 (1.4) Rest of World 5.5 5.6 0.1 Total 15.7 18.7 3.0 2 November 2017 FY2018 Quarter 2 Results 36

Consolidated Cash Flow Summary (JPY bn) FY2017 FY2018 Profit for the period 5.1 5.7 Depreciation and amortization 16.5 15.7 Impairment 1.3 0.3 Gain on disposal of assets and exit of business (9.8) (2.4) Tax paid (2.5) (2.8) Others (0.2) (2.3) Net operating cash flows before movement in working capital 10.4 14.2 Net change in working capital (4.3) (8.0) Net cash flows from operating activities 6.1 6.2 Purchase of property, plant and equipment (12.0) (14.4) Disposal proceeds 10.9 1.5 Others (0.8) (0.4) Net cash flows from investing activities (1.9) (13.3) Free cash flow 4.2 (7.1) 2 November 2017 FY2018 Quarter 2 Results 37

Consolidated Balance Sheet (JPY bn) 31-Mar-17 30-Sep-17 Change Assets 790.2 788.4 (1.8) Non-current assets 527.8 550.9 23.1 Goodwill & intangible assets 162.3 174.3 12.0 Property, plant and equipment 245.2 254.3 9.1 Other 120.3 122.3 2.0 Current assets 262.4 237.5 (24.9) Cash and cash equivalents 84.9 51.4 (33.5) Other 177.5 186.1 8.6 Liabilities 656.5 637.9 (18.6) Current liabilities 223.2 249.7 26.5 Financial liabilities 79.8 109.9 30.1 Other 143.4 139.8 (3.6) Non-current liabilities 433.3 388.2 (45.1) Financial liabilities 319.6 272.5 (47.1) Other 113.7 115.7 2.0 Equity 133.7 150.5 16.8 Shareholders' equity 124.1 142.1 18.0 Non-controlling interests 9.6 8.4 (1.2) Total liabilities and equity 790.2 788.4 (1.8) 2 November 2017 FY2018 Quarter 2 Results 38

Exchange Rates FY2017 FY2017 Full-year FY2018 FY2018 Forecast Average rates used: JPY/GBP 145 142 144 140 JPY/USD 106 108 112 110 JPY/EUR 119 119 126 120 Closing rates used: JPY/GBP 130 139 151 JPY/USD 101 111 113 JPY/EUR 112 119 132 2 November 2017 FY2018 Quarter 2 Results 39

MTP Phase 2: Four Key Measures Drive VA No.1 Strategy Win leading position in the areas with high growth potential and core strength How: -Focus resources on VA shift in the areas where NSG technology and brand have the biggest advantage -Enhance customer relationship, build strategic alliance Vacuum glazing Online coating Customeroriented R&D & marketing Highprecision press Lean structure, manufacturing Business Culture Innovation Build leaner business structure How: -Optimize all work processes -Enhance manufacturing excellence in each region -Optimize global R&D with customer viewpoints -Strengthen customer-oriented marketing VA Glass Company Establish Growth Drivers Launch multiple, promising growth drivers Target areas: -Architectural Glass (energy-save/generation, health, design) -Automotive Glass (ADAS, connected, UV/IR shield, light-weight) -Technical Glass (new products/applications with proprietary technology) Energy saving & generation Rapid decisionmaking Enhance Global Management ADAS Information Communication Cost reduction Advance global management to achieve the Group s optimization How: -Drive talent development, promote diversity -Enhance faster decision-making with flexible organization management -Continue to reduce cost across the Group 2 November 2017 FY2018 Quarter 2 Results 40

Reference: Autonomous Driving 5 Full Automation Level Definition Examples 4 High Automation 3 Conditional Automation 2 Partial Automation 1 Drier Assistance System is in control and Driver is no longer needed. System is in control, but Drivers must control when needed. System supports a combination of Acceleration, Steerage and Braking System supports either one of Acceleration, Steering and Braking City Pilot, Valet Parking Highway Pilot, Remote Parking Lane Change Assist, Automatic Cruise Control Automatic Braking, Lane Keep Assist 2 November 2017 FY2018 Quarter 2 Results 41