The 39th Information Meeting The 30th Long-Term Management Plan Change to the bank creating regional vitality (April 2015 ~ March 2018)

Similar documents
The 37th Information Meeting The 30th Long-Term Management Plan Change to the bank creating regional vitality (April 2015 ~ March 2018)

FY2017 Earnings Results Briefing. June 4, 2018

Overview of 1H, FY3/2013 performance. Sumitomo Mitsui Financial Group, Inc. November 14, 2012

Financial results for interim FY IR presentation -

Results for the Fiscal Year Ended March May 18, 2017

Aozora Reports Net Earnings of 43.1 billion for FY2017, 100% of Forecast; Announces FY2017 Dividend Payment, FY2018 Earnings and Dividend Forecast

Financial Results. Fiscal Year 3/2013 -Supplementary Information- Sumitomo Mitsui Financial Group, Inc. Sumitomo Mitsui Banking Corporation

Financial Results for the first nine months of FY Summary of the results for the first nine months (Consolidated) January 31, 2018

Progress Report on the Plan for Strengthening the Financial Base

FY2016 Earnings Results Briefing. June 1, 2017

FY2017 Interim Financial Results. 1. Summary of Interim Results (Consolidated) November 13, 2017

Financial Results for the 1st Quarter of FY2016

Aozora Reports Net Income of 32.8 Billion; Forecasts for FY2011

Overview of 1Q, FY3/2019 performance. July 30, 2018

Aozora Reports Net Income of 12.4 billion for the First Three Months of FY2015; - Progress of 29 % towards full-year forecast -

Aozora Bank. FY st Quarter Financial Results. (April 1 June 30, 2018) July 30, Copyright 2018 Aozora Bank, Ltd.All Rights Reserved.

The Tokyo Star Bank, Limited. December 4, 2006

Financial Results for FY2012 & Business Plan. May 2013

Summary of Financial Results for Fiscal 2017 <Under Japanese GAAP> May 15, 2018

Aozora Reports Interim Net Income of 22.6 Billion - Increased 59.1% compared to previous year -

Selected Financial Information For the Fiscal Year Ended March 31, JAPAN POST BANK Co., Ltd. May 13, 2016

Aozora Reports Net Income of 46.3 Billion for FY2011; Increased 41.1% compared to previous year; Forecast for FY2012

Aozora Reports Net Income of 34.2 billion for the First Nine Months of FY2014

Materials for FY2014 2Q Results Briefing - Conference Call

Financial Results for the 1Q of FY2012. Aug Katsunori Nakanishi President

Financial Results for the First Quarter of FY2019/3 AIFUL CORPORATION

Investor Presentation

FY3/2016 2nd Quarter Results. November 6, 2015

Summary of Financial Results for the First Quarter of Fiscal 2017 Under Japanese GAAP. July 31, 2017

Financial Highlights under Japanese GAAP for Fiscal Year Ended March 31, 2018

Japan Securities Finance Co.,Ltd

Summary of Financial Results for the Third Quarter of Fiscal 2017 <Under Japanese GAAP> January 31, 2018

Financial Results for the Fiscal Year ended March 2018 AIFUL CORPORATION

2. Notes. (2) Consolidated financial positions

Results of FY2015. May 23, 2016 Katsunori Nakanishi President Shizuoka Bank, Ltd.

Summary of Financial Results for the First Quarter of Fiscal 2018 <Under Japanese GAAP> July 31, 2018

Overview of Earnings for Q2 FY2018

Financial Results of FY2007 & Management Policies and Strategies May 27, 2008

The 8 th Japanese Financial Conference. September 2006

Financial Results. Fiscal Year 3/ Supplementary Information - Sumitomo Mitsui Financial Group, Inc. Sumitomo Mitsui Banking Corporation

Aozora Reports Net Income of 10.4 Billion for the First Three Months of FY Steady progress of 26.1% towards the full-year forecast -

Financial System Report Annex Series. inancial ystem eport. Annex. Financial Results of Japan s Banks for Fiscal 2016

Mitsubishi UFJ Financial Group

Financial Highlights under Japanese GAAP for 2nd Quarter of Fiscal Year Ending March 31, 2019

THE SAKURA BANK, LIMITED

Tokio Marine Group FY2014 Business Plan Update

Consolidated Financial Summary (Japanese GAAP) for the Six Months Ended September 30, 2017

Aozora Reports 50% Increase in First Quarter Earnings; Net Income of 11.0 Billion Yen; ~ Positive Direction Continues ~

Financial Results for FY2013, Projections for FY2014, and 12th Medium-Term Business Plan

Summary of Financial Results for the Third Quarter of Fiscal 2018 Under Japanese GAAP. January 31, 2019

Information Meeting The Year Ended March 2008 THE NANTO BANK, LTD

Overview of Earnings for Q3 FY2017

Financial Results in FY2003 & Management Policies and Strategies. June 2, 2004 Sumitomo Mitsui Financial Group

2008 Mizuho Investment Conference. December 2008

Mitsubishi UFJ Financial Group

UFJ Holdings, Inc. Financial Results for Interim Period ended September November 27, 2001

4Q FY2016 Earnings Announcement. April 28, 2017 Daiwa Securities Group Inc.

Bank Handlowy w Warszawie S.A. Preliminary consolidated financial results for 2017

Results for the Six Months Ended September November 20, 2015

November 16th, 2009 GMO HOSTING & SECURITY, INC. (Mothers of the Tokyo Stock Exchange 3788)

CONSOLIDATED FINANCIAL RESULTS FOR THE FISCAL YEAR ENDED MARCH 31, 2017 SUPPLEMENTARY MATERIALS

I. Summary for First Half of Fiscal 2000, ended September 30

millions of yen % yen yen % Year ended March 31, ,

Mitsubishi UFJ Financial Group

Results of FY2017. May 21 st, 2018 Hisashi Shibata President The Shizuoka Bank, Ltd.

Consolidated financial results for 3Q 2017

Financial Results. Fiscal Year 3/ Supplementary Information - Sumitomo Mitsui Financial Group, Inc.

Flash Report Consolidated Basis Results for the First Quarter of Fiscal 2018 (April 1, 2018 June 30, 2018) <under Japanese GAAP>

For the attention of our Investors / Analysts. Company Presentation. (including FY2004 Interim Earnings) 6 December 2004

Consolidated Financial Results for the Fiscal Year Ended March 31, 2015 Supplementary Materials May 14, 2015

INFORMATION. Shinsei Bank Reports Fiscal Year 2005 Financials

Financial Results for the Fiscal Year Ended March 31, 2018

Bank Handlowy w Warszawie S.A.

Investor Relations Meeting Presentation Material. November 2018

Economic outlook. Bangkok Bank position. Strategic priorities and targets

Financial Results for the Fiscal Year Ended March 31, 2004

Financial Report for 3 rd Quarter of FY (April 2010 December 2010)

Details of financial results of FY2017 are as follows.

Financial Results for the Six Months ended September 30, Supplementary Information - Sumitomo Mitsui Financial Group, Inc.

Financial Results for 1st Half of FY 2012

Consolidated Summary Report <under Japanese GAAP>

Financial Highlights under Japanese GAAP for 3rd Quarter of Fiscal Year Ending March 31, 2018

Financial Results FY2014 2Q. Benefit One Inc. Listed on second section of TSE (2412) November 6,

Code: 8754 Results of the First Half of 2007 and Business Strategy November 30, 2007

Changes in Key Consolidated Management Indices and Other Figures (Quarterly) 5 Copyright(C) JTRUST Co.,Ltd. All Rights Reserved.

National Bank of Greece

Record first quarter earnings

Mitsubishi UFJ Financial Group

FY ended March 31, 2015 Restated *1. Year-on year change. Difference (forecast/ actual) FY ended December 31, December 31, 2015 Forecast *2

Result Review on 2 nd Qtr of Fiscal 2017 that ends in March October 27, 2017

2. Overview of Financial Results & Trends. Action 1 : Restore Confidence in Mizuho. Action 2 : Strengthen Profitability of Mizuho

Mitsubishi UFJ NICOS FY2010 results and new medium term business plan

Consolidated Financial Summary (Japanese GAAP) for the Three Months Ended June 30, 2017

Financial Presentation for FY2012

Summary of Consolidated Financial Statements for the Nine Months ended September 30,2012 (Japanese GAAP)

FY4/18 2Q IR PRESENTATION

Consolidated financial results for 2Q 2017

Presentation at Nomura Investment Forum 2014

Overview of Earnings for 2Q FY2013

Financial Results for the First Half of the Fiscal Year Ending March 31, 2015

Transcription:

The First Section of Tokyo Stock Exchange: 8359 The 39th Information Meeting The 3th Long-Term Management Plan Change to the bank creating regional vitality (April 215 ~ March 218) May 18, 217 This document has been prepared for information purpose only so it should not be construed as an offer or solicitation to buy or sell any securities. This document includes statements concerning future business results. These statements do not guarantee future business results, but contain risks and uncertainties. Please note that future business results may differ from projections for reasons such as changes in the business environment. Information contained herein may be changed or revised without prior notice. <For inquiry> Planning & Coordination Dept. Investor Relations TEL:26-224-636 FAX:26-226-577 E-mail: irtantou@82bank.co.jp 1

Hachijuni Bank s Profile Company name Head Office Date of Establishment Network The Hachijuni Bank, LTD. Nagano City, Nagano Prefecture August 1st, 1931 Domestic 151(in Nagano: 131, outside Nagano: 2) Overseas Branch 1(Hong Kong) Representative Offices 4 (Dalian, Shanghai, Bangkok, Singapore) No. of employees 3,178 Capital stock 52.2bn Issued shares 511,13 thousand shares Total assets 8,642.3bn Net assets 691.3bn Deposits 6,41.9bn Loans 4,91.8bn Total capital ratio (Basel Ⅲ) Consolidated: 2.62% (preliminary) Non-consolidated: 2.3% (preliminary) Rating S&P : A R&I : A+ Head Office 2

Topics Corporate Governance Corresponding to the Corporate Governance Cord, the Bank established the Nominating and Compensation Committee( ) in Feb 217 to reinforce the function of the Board of Directors and the governance. The Bank complies with all principles of the Corporate Governance Cord. Account Auditing Company Nominating & Compensation Committee( ) It is not a committee pursuant to the Companies Act but established voluntarily by the Bank. ALM & Comprehensive Risk Conference Shareholders Meeting (Decision/Supervision of business execution) Board of Directors Directors(1) <Outside Directors(2)> Management Committee Compliance & Operational Risk Conference Loan Management Conference Oversight of directors business execution Audit & Supervisory Board Audit & Supervisory Board Members (5) <Outside Members (3)> (Business execution) (Head Office) Branches Departments Internal Audit Dept. (Internal Audit Section) 3

Index Main Volume P.5~25 1.Outline of FY216 Financial Results and FY217 Forecasts 2.Progress in the 3th Long-Term Management Plan 3.Major Accounts and Main Figures 4

Financial Summary (Consolidated) Ordinary profit was 4.4bn ( 8.6bn from FY215) due to a decrease in consolidated gross business profit and increases in operation cost as well as credit related expenses. Net income attributable to owners of parent was 26.3bn ( 3.8bn from FY215). Consolidated gross business profit 3/216 3/217 Change 1,19 1,1 17 Profit on interest 752 74 12 Profit on fees & commissions 149 133 16 Trading profit 18 17 Profit from other business transactions General & administrative expenses 97 11 12 68 66 52 Credit related expenses 5 22 27 Gains/losses related to stocks 19 26 6 Ordinary profit 49 44 86 Net income attributable to owners of parent 31 263 38 Profit on interest : 1.2bn Interest on loans ( 3.8bn) Interest & dividends on securities (+ 1.3bn) Interest payments on swaps ( 1.7bn) Profit on fees & commissions : 1.6bn Sales commission of life insurance ( 1.1bn) Sales commission of investment trusts (.2bn) G&A expenses : + 5.2bn Expense for retirement benefit (+ 3.4bn) Non personnel expenses (+ 1.3bn) Tax (+.4bn) Credit related expenses : 2.7bn Net income attributable to owners of parent : 3.8bn ( 12.6%) Ratio of consolidated profits to parent company s profits rose as Hachijuni Credit Guarantee Co., Ltd. became the Bank s wholly owned subsidiary company in October 215. Ratio of consolidated profits to parent company s profits 1.86 1.135.49 5

Temporary profit/losses Financial Summary (Non-Consolidated) Core net business profit was 25.1bn ( 3.bn from FY215) due to decreases in profit on interest and profit on f&c. Credit related expenses was a negative 2.3bn (+ 2.5bn from FY215) due to 2.2bn of reversal of allowance for loan losses. Profit/losses related to securities was 8.bn (.4bn from FY215) due to the decrease in gains related to bonds. 3/216 3/217 From FY215 From projections Gross business profit(a) 96 886 2 44 P8 Profit on interest 751 738 13 81 Interest on loans decreased due to the decline in interest rate P18 Profit on fees & commissions 99 8 19 2 Sales commission of life insurance/investment trusts decreased P22 Profit from other business transactions 53 66 13 18 Gains/losses related to bonds(b) 62 55 6 25 Both sales profit and sales loss increased P11 G&A Expenses(C) 561 579 17 3 Outsourcing expenses and depreciation increased P9 Core net business profit(a-b-c) 282 251 3 71 Actual net business profit(a-c) 344 37 37 47 Transfer to general reserve for loan losses (D) - - - - Net business profit(a-c-d) 344 37 37 47 Reversal of allowance for loan losses 5 22 27 1 Reversal of general reserve 29 25 54 - Change of credit rank standards/assessment rate of collateral, decrease in upgrade of credit rank of borrowers P1 Transfer to specific reserve 79 2 82 - Turned to transfer due to decreases in upgrade of credit rank of borrowers and in collection Gains/losses related to stock(e) 22 24 2 16 Decrease in sales loss Disposal of NPL 1 1 1 Ordinary profit 424 342 82 22 19.4% from FY215 Extraordinary profit 3 7 4 5 Net income 277 231 45 11 16.5% from FY215 Credit related expenses 48 23 25 3 Profit/losses related to securities(b+e) 84 8 4 4 6

FY217 Forecast Consolidated Ordinary profit will decrease by 5.4bn from FY216 to 35.bn due to the decrease in profit on interest of non-consolidated account. Net income attributable to owners of parent will decrease by 3.3bn from FY216 to 23.bn. Non-consolidated Outstanding balance of loans will be 5tn (+3% YoY), outstanding balance of deposits (incl. NCD) will be 7tn or more (+1% YoY). Both figures will hit the new record high. Core net business profit will be 16.5bn ( 8.6bn) due to the decrease in profit on interest despite the increase in profit on fees & commissions. Profit on fees & commissions will be 8.8bn (+.8bn) due to increases in sales commission of investment trusts/life insurance, while profit on interest will be 63.6bn ( 1.2bn) due to the continuation of severe interest rate environment. Profit/losses related to securities will be 12.5bn (+ 4.5bn) due to increases in gains related to bonds and stocks. Ordinary profit will be 29.bn ( 5.2bn), net income will be 2.bn ( 3.1bn). 7

Gross Business Profit (Non-Consolidated) Profit on interest decreased by 1.3bn from FY215 due mainly to the decrease in interest on loans. Gross business profit will decrease in FY217 due to the continuation of the decrease in profit on interest. Gross Business Profit 1, 9 935 2 96 4 62 886 53 845 66 15 8 99 8 117 7 88 6 765 5 751 738 636 Profit from obt Profit on f&c Profit on interest FY216 Increase/Decrease factors Profit on interest Profit on fees & commissions Profit from other business transactions From FY215 738 13 8 19 Main factors Interest on loans Interest & dividends on securities Interest on deposits Interest payments on swaps Fees & commissions payment Fees on investment trusts Fees on life insurance 38 +13 +3 17 +3 2 11 66 +13 P/L on derivatives +14 FY217 forecast (Inc/Dec from FY216) 4 Profit on interest Interest on loans: 1.9bn 3 3/215 3/216 3/217 3/218 (forecast) Interest & dividends on securities: 9.3bn Profit on fees & commissions:+.8bn 8

General & Administrative Expenses (Non-Consolidated) Non personnel expenses increased by 1.3bn from FY215 due to increases in outsourcing expenses and depreciation. Both personnel expenses and non personnel expenses will almost unchanged in FY217. G & A Expenses FY216 Increase/Decrease factors 6 5 4 3 2 1 583 3 261 561 31 +18 579 574 35 34 243 256 257 291 287 287 283 3/215 3/216 3/217 3/218 (forecast) Tax Non personnel expenses Personnel expenses Personnel expenses Non personnel expenses From FY215 Main factors 287 the same level as FY215 256 +13 Tax 35 +4 FY217 forecast Increase in outsourcing expenses relating to the raising of level of internet banking Increase in depreciation due to new version of offices terminal system Supplies expenses (new uniform) Increase of Size-based Business Tax due to the rise in tax rate Non personnel expenses will unchanged due to increases in +5. +4.2 +1.9 +3.8 depreciation by arranging immediate issuing of cash card and in outsourcing expenses for preparing non face-to-face loans Promoting the cost cuts through the business reform including group companies 9

Credit Related Expenses (Non-Consolidated) Though credit related expenses resulted in reversal for 3 consecutive fiscal years, the reversal amount decreased from FY215 so outstanding balance of reserve for loan losses also decreased in both general account and specific account. The amount of NPL was under 1bn, NPL ratio declined to under 2.%. Credit Related Expenses 1 8 6 4 2 2 4 6 8 1 37 24 12.8 Transfer to general reserve Disposal of NPL Credit costs ratio 48 29 78.1 23 2 25.5. 3/215 3/216 3/217 3/218 (forecast) (%).12.1.8.6.4.2..2.4.6.8.1.12 Note 1:Credit cost ratio= Credit related expenses/total loans (average balance) Note 2 : There is no breakdown in credit related expenses for 3/218 forecast. Outstanding Balance of Reserve for Loan Losses 6 4 2 55 44 277 183 167 227 256 231 3/215 3/216 3/217 Non-Performing Loans (NPL) 3/216 3/217 3/218 (forecast) Bankrupt and quasibankrupt assets 19 11 115 Doubtful assets 729 64 595 Substandard assets 274 226 22 Total 1,113 967 93 NPL ratio 2.34% 1.94% 1.86% After partial direct charge-off 2.22% 1.83% 1.75% Partial direct charge-off was not executed. 398 Specific reserve General reserve 1

Profit/Losses Related to Securities (Non-Consolidated) Average balance of securities increased by 43.2bn from FY215 due to the increase in investment trusts despite the decrease in Japanese government bonds. Valuation gains/losses on bonds (after bond hedge) decreased by 18.7bn from 3/216 due to the interest 14 12 rate rise and the sale of bonds to secure profit. P/L Related to Securities +45 125 2 Gains/losses related to stocks Average Balance of Securities 25, 2, 15, 1, 5, 22,67 23,37 23,739 Other than 1,227 1,635 11,79 JGBs 12,443 12,671 11,948 JGBs 1 8 6 4 2 67 14 52 84 22 62 8 24 55 15 Gains/losses related to bonds 3, 2, 1, 3/215 3/216 3/217 Valuation Gains(Losses) on Securities (after bond hedge) Total 2,888 2,852 251 2,459 74 Others 43 415 24 Bonds 62 2,234 1,653 2,363 Stocks 3/215 3/216 3/217 3/218 (forecast) 3/215 3/216 3/217 Valuation gains/losses in asset swap S 371 641 182 11

Returns to Shareholders Though payout ratio rose by 3.4pt from FY215, shareholder returns ratio declined by 7.3pt from FY215 due to the lack of purchasing own stocks. Forecast of dividend per share of FY217 is 12. (interim: 6., year-end: 6.). FY214 FY215 FY216 FY217 (forecast) Annual dividends1 75 75 7 6 Dividend per share (full year) 15. 15. 14. 12. Interim dividend 5. 6. 6. 6. Purchase of own stocks2 3 3 - Shareholder returns3=1+ 2 15 15 7 - Net income (non-consolidated) 4 257 277 231 2 Payout ratio1 4 29.2% 27.2% 3.6% 3.% Ratio of shareholder returns 3 4 4.9% 37.9% 3.6% - Change in the number of shares per unit The Bank reduced the number of shares per unit from 1, (thousand) to 1 (hundred) in Apr 1st, 216 in order to boost the liquidity of the Bank s share and to broaden investor base. FY214 dividend The Bank added 3. to the basic dividend calculated by the former dividend policy because net income was significantly higher than the 29th LTMP target of 2.bn and it has exceeded 2.bn for three consecutive fiscal years. 12

Progress in the 3th Long-Term Management Plan1 Long-Term Management Guideline ROE:5% or higher This guideline is the long term target so we apply it regardless of each management plan s period. The Change in ROE Non-consolidated Consolidated Management Targets for the End of FY217 Net income : 2.bn (non-consolidated) FY215 27.7bn FY216 23.1bn Ratio of shareholder returns: 4% FY215 37.9% 4.41 4.55 4.28 4.3 3.81 FY216 3.6% Ratio of consolidated profit to parent company s profits (net income basis): 1.2 times 3.46 3/215 3/216 3/217 1.55 1.86 1.135 3/215 3/216 3/217 13

Progress in the 3th Long-Term Management Plan2 Theme1 Creating Regional Vitality Every item progressed firmly and exceeded the results of the pervious period. Main Efforts and Figures Related to Theme 1 3/216 3/217 Accumulated total Issues to be addressed New plant and research institute projects (cases) (Target: 3 cases by Mar 218) 9 13 22 Strengthening business promotion to R&D-type companies by using the tool Guide for the establishment of new business facilities in Nagano New business launches within Nagano Pref. (cases) (Target: 6 cases by Mar 218) 26 292 498 Reinforcement of approaches to potential entrepreneurs through the informing in the website and the collaborating with co-working New loans of startups-related within Nagano Pref. ( bn) 3.19 4.72 7.91 space New loans of growth-related ( bn) (Medical/welfare, Agriculture, Environment, Next generation industry) 51.73 58.72 11.45 Capturing capital investment demand of medical/welfare companies through consulting Consultations for business succession (cases) 29 212 421 More than 2 staff hold Business succession/m&a expert licenses to meet the future increase of business issues Completions of M&A (cases) 6 8 14 14

Progress in the 3th Long-Term Management Plan3 Theme2 Developing Customer Convenience In non face-to-face channel, expanding the smartphone-adaptive function mainly Reinforcement of Non Face-to-Face Channel Expanded the smartphone-adaptive function of internet banking (Jul 216) Started the use of account opening application for ordinary deposit (Sep 216) Started the charge LINE Pay, Yahoo!Money with money in bank account (Oct 216) The renewal of homepage - expanding smartphone/ tablet adaptive function, adding visit reservation function (Feb 217) Started of education card loans (Feb 217) Issues to be Addressed Issues to be Addressed Immediate issuing of cash card at the Branch s counter (scheduled in Sep 217) Reinforcement of Non Face-to-Face Channel Start of non face-to-face contracts in free loans (scheduled in Sep 217) Raising the level of corporate customers internet banking including foreign exchange transactions (scheduled in Feb 218) Improvement of Convenience and Productivity by Developing the Advanced Procedure Review of Branch/Operation Structure Branches scrap-and-build Iida-higashi Branch was unified by Yawata Branch, Sansai branch office was unified by Yoshida Branch (Aug 216) New open & renewal Suwa-minami Branch was reorganized to the 82 Plaza Suwaminami (Nov 216) Introduction of new version of offices terminal system Completed in all branches (Nov 216) - reducing customers burden through interactive procedure Expanding interactive procedure in account opening Customers write only their names in documents (scheduled in Jan 218) Start of considering the simpler procedure without seal, signature, and paper in application of investment trusts/insurances A customer s address is input to the Bank s system by a counter staff through interactive procedure 15

Progress in the 3th Long-Term Management Plan4 Theme3 Enhancing Corporate Strength Reinforcing the profitability of The Hachijuni Securities Co., Ltd.(HS) through the Bank s introductions Broadening the customer base by providing 41k program and office installment NISA Strengthening Asset Management Business, Including That of Group Companies Personnel exchanges between the Bank and HS have good effects on linkage and staff training Increase in no. of account opening at HS through the Bank s introductions (about 1,8 in FY216) contributed to enhance the profitability of HS No. of investment trusts accounts in FY216 increased by 3,5 (+5.8%) Expansion of Employee Fields of Activity The number of female staff in managerial post as of Mar 31, 217 <Target:4% increase from Apr 1st, 215> 14.6% increase Deepening of Environmental Management No. of installment-type investment trusts in FY216 increased by 6,2 (+26.9%) Applications for 41k program by individual customers (Jan ~ Mar 217) :5,3 Greenhouse Gas Emission as of Mar 31, 217 (preliminary basis) <Target: 1% reduction from 21> 15.3% reduction Efforts to Improve the Profitability of Group Companies Hachijuni Staff Services Co., Ltd. reinforced staff dispatch/introduction to the outside by cooperating with external institutions Hachijuni DC Card Co., Ltd. reinforced sales promotion to card member shops, capturing inbound demand Environmental Management Survey ranking : 1st rank in regional banks in 3 straight years Introduction of PaperLab -Reproduction of the used paper in offices 16

Major Accounts (Loans/Deposits) Both loans and deposits hit new record high. Loans inside Nagano increased by 68.8bn (+2.8% YoY), loans outside Nagano increased by 7.1bn (+3.1% YoY). Average Balance of Loans Average Balance of Deposits 5, 46,232 46,669 47,362 48,59 62,676 62,18 Outside Nagano 6, 6,213 6,331 63,251 63,366 6,458 6,428 Outside Nagano 21,826 22,112 22,313 22,813 4, Inside Nagano 25, 56,463 55,777 56,793 56,94 Inside Nagano 2, 24,46 24,557 25,48 25,245 9/215 3/216 9/216 3/217 9/215 3/216 9/216 3/217 17

Yield, Interest Margin Yield & margin of all offices and domestic will decline in FY217 due to the downward trend in interest rate. The Change in Yield and Margin(all offices, %) 1H 3/214 3/215 3/216 3/217 Full year 1H Full year 1H Full year 1H Full year 1H 3/218 forecast Full year Change from 3/217 Yield 1.32 1.31 1.18 1.19 1.15 1.14 1.5 1.7.94.95.12 Funding costs.14.13.13.14.15.16.16.15.13.13.2 Interest margin 1.18 1.18 1.4 1.5 1..98.89.92.81.82.1 The Change in Yield and Margin(domestic, %) 1H 3/214 3/215 3/216 3/217 Full year 1H Full year 1H Full year 1H Full year 1H 3/218 forecast Full year Change from 3/217 Yield on loans 1.33 1.3 1.22 1.21 1.14 1.12 1.1.99.94.94.5 Yield on securities 1.31 1.38 1.28 1.21 1.39 1.24 1.26 1.27.97.96.31 Funding costs.12.12.11.11.11.1.7.6.4.4.2 Yield on depo..4.3.3.3.3.3.2.1.1.1. Interest margin 1.15 1.12 1.2 1..97.94.91.9.84.83.7 18

Main Figures (Business Loans) Business loans both inside and outside Nagano increased. Business loans inside Nagano turned back to upward trend in the previous fiscal year (FY215). Business loans to SMEs increased by 43.6bn from 3/216, and the ratio of SMEs loans to total business loans rose, too. Outstanding Balance of Business Loans by District Outstanding Balance of Loans to SMEs 3, 28,663 28,943 28,937 29,173 14, The ratio of SMEs loans to total business loans 5.% 25, 2, 15, 1, Outside Nagano 18,198 18,293 18,388 18,415 Inside Nagano 13,8 13,6 13,4 13,2 46.1% 46.7% 13,58 46.9% 13,578 47.8% 13,944 49.% 48.% 47.% 46.% 45.% 44.% 43.% 5, 1,465 1,649 1,548 1,758 13, 13,223 42.% 41.% 9/215 3/216 9/216 3/217 12,8 9/215 3/216 9/216 3/217 4.% Note: SMEs (excl. local public entities)+self-employed company owner 19

Main Figures (Apartment Loans/Corporation-related Consulting Income) Apartment loans increased by 15.2bn from 3/216 due to the increase in housing start of house for rent in Nagano Prefecture. As for corporation-related consulting income, M&A-related income increased. Outstanding Balance of Apartment Loans Corporation-related Consulting Income 9 843 1,2 ( 1mn) 8 7 6 65 111 691 1 758 91 11 Outside Nagano 1, 8 814 955 36 758 1,52 383 M&A-related 5 4 3 2 1 539 591 667 742 Inside Nagano 6 4 2 315 11 389 31 618 181 72 54 75 593 Derivativesrelated Syndicated loans, Private placement bonds etc. 9/215 3/216 9/216 3/217 9/215 3/216 9/216 3/217 2

Main Figures (Personal Loans) Housing related loans increased by 31.2bn from 3/216 due to increases in housing start in Nagano Prefecture and in taking over other bank s loans. Unsecured loans increased by 1.9bn from 3/216, reflecting firm increase in card loans and other purpose-specified loans. Outstanding Balance of Personal Loans Outstanding Balance of Unsecured Loans 11,5 11,178 6 535 542 556 561 11, 1,5 1,751 535 1,847 542 11,5 556 561 Unsecured loans 5 4 241 245 255 257 Other purpose-specified loans etc. 1, Housing related loans 3 9,5 1,216 1,35 1,449 1,617 2 1 294 297 31 34 Card loans 9, 9/215 3/216 9/216 3/217 9/215 3/216 9/216 3/217 21

Main Figures(Personal Banking) New increase amount of life insurance decreased on the back of the Bank s focus on the expansion of investment trusts base and on the introduction of customers to Hachijuni Securities Co., LTD. (HS). Profit on ITP of the Bank decreased ( 52mn), while revenue of HS increased (+ 448mn) from 3/216. Outstanding Balance of Investment Type Products (Market price, 1mn) 8, 6, 4, 2, Life insurance Public bonds Foreign currency deposits Investment trusts FIIS 6,727 6,697 6,364 6,173 168 158 29 379 162 162 397 1,272 1,113 324 957 795 1,712 1,682 1,583 1,64 3,285 3,365 3,265 3,288 9/215 3/216 9/216 3/217 New Increase in Investment Type Products Profit on Investment Type Products (ITP) Life & non-life insurance Investment trusts ( 1mn) Public bonds FIIS Foregin currency deposits 3, 2,48 2,5 197 2,58 192 457 1,54 2, 1,538 29 268 34 192 272 1,5 932 629 21 16 227 1, 31 614 692 5 865 935 517 316 9/215 3/216 9/216 3/217 Revenue of Hachijuni Securities Co., Ltd Life insurance Investment trusts 8 75 Public bonds FIIS 162 6 61 47 48 4 13 336 315 37 68 132 174 2 29 38 212 156 28 214 31 24 9/215 3/216 9/216 3/217 FIIS: Financial instruments intermediary service ( 1mn) 2, 1, 1,8 972 117 186 Structured bonds Trusts fees Sales commission of investment trusts Stocks 1,347 692 535 17 16 157 22 525 391 38 1,169 1,795 1,67 174 445 9/215 3/216 9/216 3/217 19 22

Market Investment (the Change in Outstanding Balance of Securities) Stabilizing profit from portfolio mainly by yen bonds along with making diversification of investment to enhance profitability (cost basis: 1mn) 9/215 3/216 9/216 3/217 Direction of 1H FY217 Interest-bearing JGBs 1,78 1,65 1,68 8,295 Floating-rate JGBs 1,88 1,88 1,884 1,855 Bonds Inflation-protected JGBs 478 486 428 365 Other domestic bonds 2,975 3,388 3,717 3,797 Yen-denominated securitized products 553 697 697 71 Structured bonds etc. 59 89 92 3 Domestic stocks 1,111 1,192 1,187 1,173 Domestic ETF 41 28 195 144 Domestic securities J-REIT 197 211 195 213 Other investment trusts 829 1,46 1,428 1,676 Union-type of funds etc. 244 276 141 152 Hedge funds 138 157 157 147 Hedge funds 54 5 45 5 Foreign securities Yen-denominated foreign bonds 287 257 159 79 Foreign stocks, ETF etc. 26 86 24 39 Foreign currency-denominated bonds 3,675 3,613 3,414 2,775 Foreign currency-denominated securitized products 7 176 123 Total 22,634 23,777 24,5 21,614 23

Market Investment (Yen Bonds) Average balance of yen bonds decreased by 1.6bn from 9/216, yen bonds duration after hedge declined by.2 years. Sales profit was 48.3bn and sales loss was 43.4bn (incl. 34.4 sales loss from the cancellation of asset swap) by flexible buying and selling in yen bonds. New increase is 116.bn and cancellation is 235.bn in asset swap. Average Balance of Yen Bonds (For your reference) Interest rate for 2-year JGB/2-year asset swap and interest rate gap Yen bonds duration after hedge (years) (%) (%) 18, 1. SWAP-JGB(right axis) SWAP JGB2.25 16, 14, 12, 1, 8, 6, 4.6 4.3 4.3 16,598 16,911 16,889 4.1 15,883 5. 4. 3. 2..9.8.7.6.5.4.3.2.15.1 4, 1..2.5 2,.1 9/215 3/216 9/216 3/217... 24

Market Investment (Foreign Bonds) The Bank took such operations as restrict interest rate risk in foreign bonds investment in FY216. Profit/losses on foreign bonds for FY216 (full year) was a positive, as though the Bank reduced the balance of foreign bonds on the back of US rate rise. Outstanding Balance of Foreign Bonds 5, 88.9 Outstanding balance (market price) Outstanding balance (after hedge, market price) Valuation gains/losses Realised profit/losses (net interest profit + net sales profit) 9. 4,5 73.9 4,199 8. 4, 3,5 3, 2,5 2, 1,5 3,761 3,721 2,862 2,943 2.7 26.7 2,643 Net interest profit : 32.6 Net sales profit : 9.6 2,893 42.2 1,853 7. 6. 5. 4. 3. 1, 11.2 11. 2. 5 2.5 1. 6/216 9/216 12/216 3/217. 25