Time Inc.'s Digital Advertising Revenue Increased 63% in the Third Quarter

Similar documents
TIME INC. REPORTS THIRD QUARTER 2017 RESULTS. Operating Income Grows to $51 Million and Adjusted OIBDA Grows 15% Year-Over-Year to $115 Million

Time Inc. Reports Second Quarter 2014 Results

2Q 2017 Earnings Presentation. August 8, 2017

3Q 2017 Earnings Presentation. November 9, 2017

FORM 10-Q. TIME INC. (Exact Name of Registrant as Specified in its Charter)

TIME WARNER INC. DELIVERS HIGHEST QUARTERLY PROFITS IN COMPANY HISTORY

Caution Concerning Forward Looking Statements and Non-GAAP Financial Measures

TIME WARNER INC. REPORTS FIRST-QUARTER 2013 RESULTS. Company repurchased 16 million shares for $868 million year-to-date through April 26, 2013

DISCOVERY COMMUNICATIONS REPORTS THIRD QUARTER 2016 RESULTS

DISCOVERY COMMUNICATIONS REPORTS SECOND QUARTER 2017 RESULTS

TIME WARNER INC. REPORTS SECOND-QUARTER 2016 RESULTS. Operating Income and Adjusted Operating Income each totaled $1.8 billion

TIME INC. (Name of Subject Company) TIME INC. (Name of Person Filing Statement)

DISCOVERY COMMUNICATIONS REPORTS THIRD QUARTER 2008 RESULTS

MSG Networks Inc. Reports Fiscal 2016 Third Quarter Results

DISCOVERY, INC. REPORTS SECOND QUARTER 2018 RESULTS

TIME WARNER INC. REPORTS SECOND QUARTER 2012 RESULTS

CommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts)

DISCOVERY COMMUNICATIONS REPORTS SECOND QUARTER 2010 RESULTS AND ANNOUNCES $1 BILLION SHARE REPURCHASE PROGRAM

Masonite International Corporation Reports 2016 Second Quarter Results

DISCOVERY, INC. REPORTS FIRST QUARTER 2018 RESULTS

DISCOVERY COMMUNICATIONS REPORTS SECOND QUARTER 2011 RESULTS AND ANNOUNCES $1 BILLION INCREASE TO SHARE REPURCHASE PROGRAM

DISCOVERY COMMUNICATIONS REPORTS FULL YEAR AND FOURTH QUARTER 2011 RESULTS

DISCOVERY COMMUNICATIONS REPORTS FIRST QUARTER 2015 RESULTS

TIME WARNER CABLE INC. CONSOLIDATED BALANCE SHEET (Unaudited)

DREAMWORKS DELIVERS OUTSTANDING FOURTH QUARTER AND YEAR-END 2015 RESULTS HIGHLIGHTED BY STRONG GROWTH ACROSS CORE BUSINESS SEGMENTS

TIME WARNER CABLE REPORTS 2010 FOURTH QUARTER AND FULL YEAR RESULTS

Q %; 7.1% Q3 106%; 61% Q3 EPS

DISCOVERY COMMUNICATIONS REPORTS FIRST QUARTER 2010 RESULTS

CommScope Reports Fourth Quarter and Full Year 2018 Results

TIME WARNER CABLE REPORTS 2009 FOURTH QUARTER AND FULL YEAR RESULTS

DISCOVERY COMMUNICATIONS REPORTS FIRST QUARTER 2012 RESULTS AND ANNOUNCES $1 BILLION INCREASE TO SHARE REPURCHASE PROGRAM

Meredith Reports Fiscal 2019 Second Quarter And First Half Results And Issues Early Calendar 2019 Advertising Outlook

Staples, Inc. Announces First Quarter 2017 Performance

DISCOVERY COMMUNICATIONS REPORTS FULL YEAR AND FOURTH QUARTER 2008 RESULTS

DANA HOLDING CORPORATION Quarterly Financial Information and Reconciliations of Non-GAAP Financial Measures

Staples, Inc. Announces Fourth Quarter and Full Year 2016 Performance

DISCOVERY COMMUNICATIONS REPORTS FIRST QUARTER 2013 RESULTS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

LSC COMMUNICATIONS REPORTS FOURTH-QUARTER AND FULL-YEAR 2017 RESULTS, ISSUES FULL-YEAR 2018 GUIDANCE AND ANNOUNCES SHARE REPURCHASE AUTHORIZATION

Two- Year. Two- Year Q4 ended September 27, 2015 (0.2)% 2.9% (0.8)% 0.5% 0.6 % 2.4% Q1 ended January 17, 2016 (1.8)% 2.9% (1.6)% 0.7% (0.2)% 2.

Digital River, Inc. Fourth Quarter Results (In thousands, except share data) Subject to reclassification

Level 3 Reports Fourth Quarter and Full Year 2010 Results

FOR IMMEDIATE RELEASE. Investor Contact: Carol DiRaimo, (858) Media Contact: Brian Luscomb, (858)

News Release H&R Block Announces Fiscal 2014 Results CEO Perspective

Investor Contact: Charlotte McLaughlin HD Supply Investor Relations

Tailored Brands, Inc. Reports Fiscal 2018 Third Quarter Results

Digital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification

Investor Contact: Edelita Tichepco Media Contact: Amber McCasland (415) (415)

FORM 8-K MEREDITH CORPORATION

McCLATCHY REPORTS FIRST QUARTER 2016 RESULTS

Masonite International Corporation Reports Fourth Quarter and Full Year Financial Results

Masonite International Corporation Reports 2017 First Quarter Financial Results

H&R Block Announces Fiscal 2013 Results. June 12, :05 PM ET. KANSAS CITY, MO -- (Marketwired) -- 06/12/13 -- H&R Block, Inc.

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

TIME WARNER INC. REPORTS SECOND-QUARTER 2017 RESULTS. Turner and Home Box Office grew Subscription revenues 13% and 8%, respectively

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

Jack in the Box Inc. Reports Third Quarter FY 2015 Earnings; Updates Guidance for FY 2015; Declares Quarterly Cash Dividend

Jack in the Box Inc. Reports First Quarter FY 2013 Earnings; Updates Guidance for FY 2013

NEWS CORPORATION REPORTS THIRD QUARTER RESULTS FOR FISCAL 2018

TABLE 1 Condensed Consolidated Statement of Operations (Unaudited)

Telenav Reports Second Quarter Fiscal 2018 Financial Results

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

Tailored Brands, Inc. Reports Fiscal 2017 Fourth Quarter And Year End Results

FOR IMMEDIATE RELEASE

TABLE 1 Condensed Consolidated Statement of Operations (Unaudited)

First Quarter Results From Continuing Operations. Fiscal Year 2014

Gardner Denver Reports Strong Second Quarter 2018 Results and Raises Full Year 2018 Adjusted EBITDA Midpoint Guidance

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

McCLATCHY REPORTS THIRD QUARTER 2018 RESULTS

NEWS CORPORATION REPORTS FIRST QUARTER RESULTS FOR FISCAL 2014

FormFactor, Inc. Reports Second Quarter Results Company delivers another record quarter, provides guidance for continued strength in 2H 17

LSC COMMUNICATIONS REPORTS THIRD QUARTER 2018 RESULTS AND UPDATES FULL-YEAR 2018 GUIDANCE

Roku Q Shareholder Letter

McCLATCHY REPORTS FIRST QUARTER 2018 RESULTS

EPAM Reports Results for Third Quarter 2018

FOR IMMEDIATE RELEASE

H&R BLOCK KEY OPERATING RESULTS Unaudited, amounts in thousands, except per share data

Jack in the Box Inc. Reports Second Quarter FY 2014 Earnings; Updates Guidance for FY 2014

CBS CORPORATION REPORTS RECORD THIRD QUARTER 2012 RESULTS

Jack in the Box Inc. Reports Second Quarter FY 2015 Earnings; Updates Guidance for FY 2015; Raises Quarterly Cash Dividend by 50%

Newell Brands Announces Third Quarter 2018 Results

Investor Mike McGuire Media Carolyn Castel Contact: Senior Vice President Contact: Vice President (401) (401) FOR IMMEDIATE RELEASE

Investor Contact: Edelita Tichepco Media Contact: Amber Rensen Levi Strauss & Co. Levi Strauss & Co. (415) (415)

Best Buy Reports Third Quarter Results

All per share amounts are based on fully diluted shares at the end of the corresponding period.

SEARS HOLDINGS REPORTS FOURTH QUARTER AND FULL YEAR 2015 RESULTS

FORMFACTOR, INC. REPORTS 2018 SECOND QUARTER RESULTS

LODGENET REPORTS RESULTS FOR SECOND QUARTER 2009

VIACOM REPORTS RESULTS FOR THIRD QUARTER 2014

Itron, Inc. Comparison of Key 2015 Financial Metrics to Preliminary Results Announced February 17, Total operating expenses 486, ,839

Receivables 212, ,296 Less allowance for doubtful receivables 4,408 4,407 Net receivables 208, ,889

Whole Foods Market Reports Fourth Quarter and Fiscal Year 2016 Results

GRAINGER REPORTS RESULTS FOR THE 2018 THIRD QUARTER Revenue grows 7.4%; 8.2% excluding foreign exchange and impact of hurricanes

Pivotal Reports Third Quarter Fiscal Year 2019 Financial Results

Builders FirstSource Reports Fourth Quarter and Fiscal 2017 Results

Q %; 7.8% Q2 50%; 35% Q2 EPS

Whole Foods Market Provides Shareholder Update on Accelerated Path to Delivering Shareholder Value and Announces Second Quarter 2017 Results

3D Systems Reports First Quarter 2018 Financial Results

Transcription:

Time Inc.'s Digital Advertising Revenue Increased 63% in the Third Quarter Time Inc.'s Year-Over-Year Audience Growth Continues to Be Significant with Video UVs up 38% and Social Media Footprint up 45%* Time Inc.'s Native Advertising is On Pace to Nearly Double in 2016 Time Inc. s Third Quarter Digital Video Starts Exceeded 1 Billion, Growing Nearly 200% Year-Over-Year NEW YORK, November 3, 2016 - Time Inc. (NYSE:TIME) reported financial results for its third quarter ended 2016. Time Inc. President and CEO Rich Battista said, "As we continue our aggressive transformation to a digital-first company, I am pleased with the strong growth of our digital advertising revenues and digital audiences in the third quarter. The integration of Viant, our proprietary targeting and data platform, into the overall Time Inc. go-to-market approach is bringing new, unique capabilities to our advertising partners, and beginning to yield incremental revenue across the portfolio. Our native advertising business, through The Foundry, is experiencing rapid growth. We now have a more compelling, exciting and differentiated set of solutions for marketers, which combine our premium content and large-scale audiences with our unique data and peoplebased targeting capabilities. The recent realignment of our ad sales and editorial operations will allow us to move with more speed, agility and focus, while better leveraging our major audience scale. I see opportunity to unlock significant value through our portfolio of assets despite the disruption going on in media and advertising. Results Summary In millions (except per share amounts) 2016 2015 2016 2015 GAAP Measures Revenues $ 750 $ 773 $ 2,209 $ 2,226 Asset impairments 188 189 Goodwill impairment 952 952 Operating income (loss) (167) (899) (120) (833) Net income (loss) (112) (913) (104) (898) Diluted EPS (1.13) (8.30) (1.05) (8.17) Cash provided by (used in) operations 79 84 106 127 Non-GAAP Measures Adjusted OIBDA $ 100 $ 113 $ 232 $ 281 Adjusted Net income (loss) 33 40 44 63 Adjusted Diluted EPS 0.31 0.32 0.42 0.53 Free Cash Flow 62 15 28 (5) The Company s Adjusted OIBDA, Adjusted Net income (loss), Adjusted Diluted EPS and Free Cash Flow are non-gaap financial measures. See Use of Non-GAAP Financial Measures below and the reconciliation of these non-gaap financial measures to the most directly comparable GAAP measures in Schedules I through IV attached hereto. * Excluding the impact of the closure of All You and the disposition of This Old House

THIRD QUARTER RESULTS Revenues decreased $23 million or 3% in the third quarter of 2016 from the year-earlier quarter to $750 million, primarily reflecting declines in Print and other advertising revenues and Circulation revenues, partially offset by growth in Digital advertising revenues primarily driven by acquisitions. The stronger U.S. dollar relative to the British pound had a $14 million adverse impact on Revenues for the quarter ended 2016 as compared to the year-earlier quarter. Advertising Revenues increased $19 million or 5% in the third quarter of 2016 from the year-earlier quarter to $417 million reflecting an increase in Digital advertising revenues, primarily resulting from the benefit of the Viant acquisition and to a lesser extent growth in Digital advertising revenues relating to programmatic sales. Partially offsetting these increases was a decrease in Print and other advertising revenues. The stronger U.S. dollar relative to the British pound had a $5 million adverse impact on Advertising revenues for the quarter ended 2016 as compared to the year-earlier quarter. Circulation Revenues decreased $38 million or 15% in the third quarter of 2016 from the year-earlier quarter to $223 million, primarily due to the continued shift in consumer preferences from print to digital media. We saw lower domestic Subscription revenues and lower domestic and international Newsstand revenues. The stronger U.S. dollar relative to the British pound had an $8 million adverse impact on Circulation revenues for the quarter ended 2016 as compared to the year-earlier quarter. Other Revenues, which include marketing and support services provided to third parties, branded book publishing, events and licensing, decreased $4 million or 4% in the third quarter of 2016 from the year-earlier quarter to $110 million, principally driven by a decline in revenues from branded book publishing. Revenues Summary In millions 2016 2015 % Change 2016 2015 % Change Print and other advertising $ 288 $ 319 (10)% $ 857 $ 942 (9)% Digital advertising 129 79 63 % 346 229 51 % Advertising revenues 417 398 5 % 1,203 1,171 3 % Subscription 148 168 (12)% 463 499 (7)% Newsstand 68 86 (21)% 210 245 (14)% Other circulation 7 7 % 24 21 14 % Circulation revenues 223 261 (15)% 697 765 (9)% Other revenues 110 114 (4 )% 309 290 7 % Revenues $ 750 $ 773 (3 )% $ 2,209 $ 2,226 (1)% Operating Expenses, which consist of Costs of revenues and Selling, general and administrative expenses ("SG&A"), decreased $17 million or 3% to $652 million, reflecting benefits realized from previously announced cost savings initiatives and real estate savings realized and noncash losses recognized in connection with the settlement of a domestic excess pension plan in the year-earlier quarter. These decreases were partially offset by increased costs of operations of acquired businesses and growth initiatives. The stronger U.S. dollar relative to the British pound had a $12 million favorable impact on Operating expenses for the quarter ended 2016 as compared to the quarter ended 2015. Additionally, included in SG&A for the quarter ended 2016 and 2015 were $2 million and $3 million, respectively, of costs related to mergers, acquisitions, investments and dispositions ("transaction costs") which have been excluded from our Adjusted OIBDA calculation. Restructuring and Severance Costs increased $35 million to $43 million for the quarter ended 2016 in comparison to the quarter ended 2015 primarily related to the realignment program announced in July to unify and centralize the editorial, advertising sales and brand development organizations.

Operating Income (Loss) was a loss of $167 million and $899 million for the quarters ended 2016 and 2015, respectively. Operating income (loss) in the third quarter of 2016 included Asset impairments of $188 million, primarily related to a definite-lived tradename intangible, and in the third quarter of 2015 included a Goodwill impairment charge of $952 million. Adjusted OIBDA of $100 million for the quarter ended 2016 represented a decrease of $13 million from the year-earlier quarter of 2015. Cash Provided By (Used In) Operations was $79 million for the quarter ended 2016 versus $84 million for the year-earlier period. Free Cash Flow was $62 million for the quarter ended 2016 versus $15 million for the year-earlier quarter, primarily reflecting lower capital expenditures. During the three months ended 2016, we repurchased $5 million of aggregate principal amount of our 5.75% Senior Notes at a discount and recognized a nominal pretax gain on the extinguishment of such notes. We also repurchased 1.11 million shares of our common stock at a weighted average price of $15.06 per share during the three months ended September 30, 2016. Such repurchases were made in accordance with our Board of Directors' authorizations in November 2015. OUTLOOK Our Outlook for 2016 is as follows: $ in millions Previous Full Year 2016 Current Full Year 2016 2015 Actual Outlook Range (1) Outlook Range (1) Revenues (5%) % to 1.5% (1%) to % Operating income (loss) $(823) $215 $240 $15 $25 Adjusted OIBDA $440 $400 to $430 $400 to $415 Investment spending, net $(30) $(20) ($20) Capital expenditures $166 $95 to $105 $95 to $105 Real estate related (2) $115 $50 $50 Core & growth $51 $45 to $55 $45 to $55 (1) The Previous Full Year 2016 Outlook assumed USD to GBP exchange rate of 1.3 for the remainder of the year. The Current Full Year 2016 Outlook assumes USD to GBP exchange rate of 1.2 for the remainder of the year. (2) 2015 Actual capital expenditures were offset by $46 million of tenant improvements allowances. The Company s Adjusted OIBDA is a non-gaap financial measure. See Use of Non-GAAP Financial Measures below and the reconciliation of this non-gaap financial measure to the most directly comparable GAAP measure in Schedule V attached hereto.

CONFERENCE CALL WEBCAST The Company s conference call can be heard live at 8:30 am E.D.T. on Thursday, November 3, 2016. To access a live audio webcast of the conference call, visit the Events and Presentations section of invest.timeinc.com. The earnings press release and management presentation will be available on our website at invest.timeinc.com. CONTACTS: Investor Relations Jaison Blair (212) 522-5952 Tanya Levy-Odom (212) 522-9225

USE OF NON-GAAP FINANCIAL MEASURES Time Inc. utilizes OIBDA, Adjusted OIBDA, Adjusted Net income (loss), Adjusted Diluted EPS and Free Cash Flow, among other measures, to evaluate the performance of its business and its liquidity. We believe that the presentation of these measures helps investors to analyze underlying trends in our business and to evaluate the performance of our business both on an absolute basis and relative to our peers and the broader market. We believe that these measures provide useful information to both management and investors by excluding certain items that may not be indicative of our core operating results and operational strength of our business and help investors evaluate our liquidity and our ability to service our debt. Some limitations of OIBDA, Adjusted OIBDA, Adjusted Net income (loss), Adjusted Diluted EPS and Free Cash Flow are that they do not reflect certain charges that affect the operating results of the Company s business and they involve judgment as to whether items affect fundamental operating performance. A general limitation of these measures is that they are not prepared in accordance with U.S. generally accepted accounting principles ("GAAP") and may not be comparable to similarly titled measures of other companies due to differences in methods of calculation and excluded items. OIBDA, Adjusted OIBDA, Adjusted Net income (loss), Adjusted Diluted EPS and Free Cash Flow should be considered in addition to, not as a substitute for, the Company s Operating income (loss), Net income (loss), Diluted net income (loss) per common share and various cash flow measures (e.g., Cash provided by (used in) operations), as well as other measures of financial performance and liquidity reported in accordance with GAAP. ABOUT TIME INC. Time Inc. (NYSE:TIME) is a leading content company that engages over 150 million consumers every month through our portfolio of premium brands across platforms. By combining our distinctive content with our proprietary data and people-based targeting, we offer highly differentiated end-to-end solutions to marketers across the multi-media landscape. Our influential brands include People, Time, Fortune, Sports Illustrated, InStyle, Real Simple and Southern Living, as well as more than 50 diverse titles in the United Kingdom. Time Inc. has been extending the power of our brands through various acquisitions and investments, including Viant, an advertising technology firm with a specialized people-based marketing platform, The Foundry, Time Inc. s creative lab and content studio, and the People Entertainment Weekly Network (PEN). The company is also home to celebrated franchises and events, such as the Time 100, Fortune Most Powerful Women, People s Sexiest Man Alive, Sports Illustrated s Sportsperson of the Year, the Essence Festival and the Food & Wine Classic in Aspen. CAUTION CONCERNING FORWARD-LOOKING STATEMENTS This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management s current expectations or beliefs, and are subject to uncertainty and changes in circumstances. Actual results may vary materially from those expressed or implied by the statements herein due to changes in economic, business, competitive, technological, strategic and/or regulatory factors and other factors affecting the operation of Time Inc. s businesses. More detailed information about these factors may be found in filings by Time Inc. with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2015. Time Inc. is under no obligation to, and expressly disclaims any such obligation to, update or alter its forward-looking statements, whether as a result of new information, future events, or otherwise.

TIME INC. CONSOLIDATED BALANCE SHEETS (Unaudited; in millions, except share amounts) 2016 December 31, 2015 ASSETS Current assets Cash and cash equivalents $ 244 $ 651 Short-term investments 60 60 Receivables, less allowances of $183 and $248 at 2016 and December 31, 2015, respectively 456 484 Inventories, net of reserves 38 35 Prepaid expenses and other current assets 140 187 Total current assets 938 1,417 Property, plant and equipment, net 296 267 Intangible assets, net 869 1,046 Goodwill 2,075 2,038 Other assets 150 116 Total assets $ 4,328 $ 4,884 LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities Accounts payable and accrued liabilities $ 580 $ 683 Deferred revenue 404 436 Current portion of long-term debt 7 7 Total current liabilities 991 1,126 Long-term debt 1,234 1,286 Deferred tax liabilities 175 242 Deferred revenue 92 89 Other noncurrent liabilities 315 332 Stockholders' equity Common stock, $0.01 par value, 400 million shares authorized; 99.38 million and 106.03 million shares issued and outstanding at 2016 and December 31, 2015, respectively 1 1 Preferred stock, $0.01 par value, 40 million shares authorized; none issued Additional paid-in-capital 12,558 12,604 Accumulated deficit (10,783) (10,570) Accumulated other comprehensive loss, net (255) (226) Total stockholders' equity 1,521 1,809 Total liabilities and stockholders' equity $ 4,328 $ 4,884

TIME INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in millions, except per share amounts) Revenues Advertising 2016 2015 2016 2015 Print and other advertising $ 288 $ 319 $ 857 $ 942 Digital advertising 129 79 346 229 Total advertising revenues 417 398 1,203 1,171 Circulation Subscription 148 168 463 499 Newsstand 68 86 210 245 Other circulation 7 7 24 21 Total circulation revenues 223 261 697 765 Other 110 114 309 290 Total revenues 750 773 2,209 2,226 Costs of revenues Production costs 154 168 478 504 Editorial costs 101 100 289 282 Other 71 42 185 90 Total costs of revenues 326 310 952 876 Selling, general and administrative expenses 326 359 1,048 1,080 Amortization of intangible assets 22 21 63 60 Depreciation 14 22 41 69 Restructuring and severance costs 43 8 54 22 Asset impairments 188 189 Goodwill impairment 952 952 (Gain) loss on operating assets, net (2 ) (18 ) Operating income (loss) (167) (899) (120) (833) Bargain purchase (gain) (3) Interest expense, net 16 19 51 58 Other (income) expense, net 2 (2 ) 9 3 Income (loss) before income taxes (185) (916) (177) (894) Income tax provision (benefit) (73) (3) (73) 4 Net income (loss) $ (112 ) $ (913 ) $ (104 ) $ (898 ) Per share information attributable to Time Inc. common stockholders: Basic net income (loss) per common share $ (1.13) $ (8.30) $ (1.05) $ (8.17) Weighted average basic common shares outstanding 99.64 110.00 99.43 109.80 Diluted net income (loss) per common share $ (1.13 ) $ (8.30 ) $ (1.05 ) $ (8.17 ) Weighted average diluted common shares outstanding 99.64 110.00 99.43 109.80 Cash dividends declared per share of common stock $ 0.19 $ 0.19 $ 0.57 $ 0.57

TIME INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited; in millions) 2016 2015 Cash provided by (used in) operations $ 106 $ 127 Cash provided by (used in) investing activities (276) (302) Cash provided by (used in) financing activities (229) (79) Effect of exchange rate changes on Cash and cash equivalents (8) INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (407) (254) CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 651 519 CASH AND CASH EQUIVALENTS, END OF PERIOD $ 244 $ 265

Schedule I TIME INC. RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED OIBDA (Unaudited; in millions) 2016 2015 2016 2015 Operating income (loss) $ (167) $ (899) $ (120) $ (833) Depreciation 14 22 41 69 Amortization of intangible assets 22 21 63 60 OIBDA (1) (131) (856) (16) (704) Asset impairments (2) 188 189 Goodwill impairment 952 952 Restructuring and severance costs 43 8 54 22 (Gain) loss on operating assets, net (3) (2 ) (18 ) Pension settlements/curtailments 6 6 Other costs (4) 2 3 23 5 Adjusted OIBDA (5) $ 100 $ 113 $ 232 $ 281 (1) OIBDA is defined as Operating income (loss) excluding Depreciation and Amortization of intangible assets. (2) Asset impairments primarily related to a definite-lived tradename intangible. (3) (Gain) loss on operating assets, net primarily reflects the recognition of a gain on sale of certain of our titles and the deferred gain from the sale-leaseback of the Blue Fin Building in the fourth quarter of 2015. (4) Other costs related to mergers, acquisitions, investments and dispositions during the periods presented are included within Selling, general and administrative expenses within the Statements of Operations. (5) Adjusted OIBDA is defined as OIBDA adjusted for impairments of Goodwill, intangibles, fixed assets and investments; Restructuring and severance costs; (Gain) loss on operating assets, net; Pension settlements/curtailments; and Other costs related to mergers, acquisitions, investments and dispositions.

Schedule II TIME INC. RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED NET INCOME (Unaudited; in millions) 2016 2015 Gross Gross Tax Impact Net Impact Tax Impact Net Impact Impact Impact Net income (loss) $ (185) $ 73 $ (112) $ (916) $ 3 $ (913) Asset impairments (1) 188 (72) 116 Goodwill impairment 952 (11) 941 Restructuring and severance costs 43 (14 ) 29 8 (2) 6 (Gain) loss on operating assets, net (2) (2) (2) Pension settlements/curtailments 6 (2) 4 Other costs 2 2 3 (1) 2 Adjusted Net income (loss) (5) $ 46 $ (13) $ 33 $ 53 $ (13) $ 40 2016 2015 Gross Gross Tax Impact Net Impact Tax Impact Net Impact Impact Impact Net income (loss) $ (177) $ 73 $ (104) $ (894) $ (4) $ (898) Asset impairments (1) 189 (72) 117 Goodwill impairment 952 (11) 941 Restructuring and severance costs 54 (18 ) 36 22 (8) 14 (Gain) loss on operating assets, net (2) (18) 4 (14) Pension settlements/curtailments 6 (2) 4 Bargain purchase (gain) (3) (3 ) (3 ) (Gain) loss on extinguishment of debt (4) (4) 2 (2) Other costs 23 (9) 14 5 (1) 4 (Gain) loss on non-operating assets, net (2) (2) Adjusted Net income (loss) (5) $ 64 $ (20 ) $ 44 $ 89 $ (26 ) $ 63 (1) Asset impairments primarily related to a definite-lived tradename intangible. (2) (Gain) loss on operating assets, net primarily relates to the recognition of a gain on sale of certain of our titles and the deferred gain from the sale-leaseback of the Blue Fin Building in the fourth quarter of 2015. (3) Bargain purchase (gain) relates to the acquisition of certain assets of Viant in the first quarter of 2016. (4) (Gain) loss on extinguishment of debt in connection with repurchases of our Senior Notes are included within Other (income) expense, net on the Statements of Operations. (5) Adjusted Net income (loss) is defined as Net income (loss) adjusted for impairments of Goodwill, intangibles, fixed assets and investments; Restructuring and severance costs; Gain (loss) on operating and/or non-operating assets; Pension settlements/curtailments; Bargain purchase (gain); (Gain) loss on extinguishment of debt; and Other costs related to mergers, acquisitions, investments and dispositions; as well as the impact of income taxes on the above items.

Schedule III TIME INC. RECONCILIATION OF DILUTED EPS TO ADJUSTED DILUTED EPS (Unaudited; all per share amounts are net of tax) 2016 2015 2016 2015 Basic net income (loss) per common share $ (1.13) $ (8.30) $ (1.05) $ (8.17) Asset impairments (1) 1.16 1.17 Goodwill impairment 8.51 8.51 Restructuring and severance costs 0.28 0.05 0.35 0.13 (Gain) loss on operating assets, net (2) (0.02 ) (0.14 ) Pension settlements/curtailments 0.04 0.04 Bargain purchase (gain) (3) (0.03 ) (Gain) loss on extinguishment of debt (4) (0.03 ) Other costs 0.02 0.02 0.15 0.04 (Gain) loss on non-operating assets, net (0.02) Adjusted Diluted EPS (5)(6) $ 0.31 $ 0.32 $ 0.42 $ 0.53 (1) Asset impairments primarily related to a definite-lived tradename intangible. (2) (Gain) loss on operating assets, net primarily relates to the recognition of a gain on sale of certain of our titles and the deferred gain from the sale-leaseback of the Blue Fin Building in the fourth quarter of 2015. (3) Bargain purchase (gain) relates to the acquisition of certain assets of Viant in the first quarter of 2016. (4) (Gain) loss on extinguishment of debt in connection with repurchases of our Senior Notes are included within Other (income) expense, net on the Statements of Operations. (5) Adjusted Diluted EPS is defined as Diluted EPS adjusted for impairments of Goodwill, intangibles, fixed assets and investments; Restructuring and severance costs; Gain (loss) on operating and/or non-operating assets; Pension settlements/curtailments; Bargain purchase (gain); (Gain) loss on extinguishment of debt; and Other costs related to mergers, acquisitions, investments and dispositions; as well as the impact of income taxes on the above items. (6) For periods in which we were in a net loss position, we have used the expected diluted shares in the calculation of Adjusted Diluted EPS as if we were in a net income position, without giving effect to the impact of participating securities.

Schedule IV TIME INC. RECONCILIATION OF CASH PROVIDED BY (USED IN) OPERATIONS TO FREE CASH FLOW (Unaudited; in millions) 2016 2015 2016 2015 Cash provided by (used in) operations $ 79 $ 84 $ 106 $ 127 Less: Capital expenditures (17) (69) (78) (132) Free Cash Flow (1) $ 62 $ 15 $ 28 $ (5) (1) Free Cash Flow is defined as Cash provided by (used in) operations, less Capital expenditures. Capital expenditures in the three and nine months ended 2016 reflect lower capital spending due to the completion of the relocation of our corporate headquarters and other properties in 2015.

Schedule V TIME INC. RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED OIBDA - 2016 OUTLOOK (Unaudited; in millions) Previous 2016 Outlook Current 2016 Outlook 2015 Actual Low High Low High Operating income (loss) $ (823) $ 215 $ 240 $ 15 $ 25 Depreciation 92 60 60 55 55 Amortization of intangible assets 80 80 80 80 80 OIBDA (1) $ (651) $ 355 $ 380 $ 150 $ 160 Asset impairments, Goodwill impairment, Restructuring and severance costs, (Gains) losses on operating assets, net; Pension settlements/curtailments; and Other costs related to mergers, acquisitions, investments and dispositions 1,091 45 50 250 255 Adjusted OIBDA (2) $ 440 $ 400 $ 430 $ 400 $ 415 (1) OIBDA is defined as Operating income (loss) excluding Depreciation and Amortization of intangible assets. (2) Adjusted OIBDA is defined as OIBDA adjusted for impairments of Goodwill, intangibles, fixed assets and investments; Restructuring and severance costs; (Gain) loss on operating assets, net; Pension settlements/curtailments; and Other costs related to mergers, acquisitions, investments and dispositions.