W W E I N V E S T O R P R E S E N TAT I O N - J A N U A R Y

Similar documents
FORWARD-LOOKING STATEMENTS

WWE INVESTOR PRESENTATION

WWE INVESTOR PRESENTATION

WWE INVESTOR PRESENTATION

W W E Q R E S U LT S M AY 4,

Forward-Looking Statements

FORWARD-LOOKING STATEMENTS

W W E Q 4 A N D F U L L Y E A R R E S U LT S F E B R U A R Y 8,

W W E Q R E S U LT S J U LY 2 7,

FORWARD-LOOKING STATEMENTS

FORWARD-LOOKING STATEMENTS

W W E I N V E S T O R N E T W O R K P R E S E N TAT I O N A P R I L 3,

W W E I N V E S T O R N E T W O R K P R E S E N TAT I O N A P R I L 9,

WWE Reports Strong Q Results & Targets Record Results in 2018

WWE Reports Strong Fourth-Quarter Achieving Record Results for 2017

WWE Reports Record Revenue and Q Results

2016 TRENDING SCHEDULES - BASIS OF PRESENTATION

WWE Reports Record Results For Fourth Quarter and Full Year 2018

REVISED HISTORICAL TRENDING SCHEDULES: BASIS OF PRESENTATION

2018 TRENDING SCHEDULES - BASIS OF PRESENTATION

WWE 2016 TRENDING SCHEDULES - BASIS OF PRESENTATION

WWE Reports 2010 Fourth Quarter and Full Year Results, Posting Record Full Year EBITDA and 6% Rise in Net income

WWE 2016 TRENDING SCHEDULES - BASIS OF PRESENTATION

NLSN 2Q 2011 Investor Presentation

2018 TRENDING SCHEDULES - BASIS OF PRESENTATION

World Wrestling Entertainment, Inc. (Exact name of registrant as specified in its charter)

This presentation is a supplement to, and should be read in conjunction with, Viacom s earnings release for the quarter ended June 30, 2018.

William Blair Growth Stock Conference. June 13, 2012

F O U R T H Q U A R T E R R E S U L T S February 6, 2018

NLSN 4Q and FY 2011 Investor Presentation

4 TH QUARTER AND FULL YEAR 2015 RESULTS FEBRUARY 11, :00AM ET NYSE: NLSN

NIELSEN REPORTS 2nd QUARTER 2018 RESULTS Conducting a Strategic Review of Buy Segment

Cinedigm Announces Second Quarter Fiscal 2019 Financial Results

DISCOVERY, INC. REPORTS SECOND QUARTER 2018 RESULTS

3Q 2017 Earnings Presentation. November 9, 2017

Goldman Sachs Communacopia Conference. September 19, 2012

NIELSEN REPORTS FIRST QUARTER 2011 RESULTS

2 nd QUARTER 2016 RESULTS. July 27, 2016

1Q 2013 INVESTOR PRESENTATION

Acquisition of Dealer Inspire and Launch Digital Marketing

Investor Presentation

AT&T ANALYST MEETING

Fiscal 2018 Third Quarter Earnings Conference Call. Wednesday, June 27, a.m. ET

News Release. Investor Relations: Amy Glynn/Yaeni Kim, /5391 Media Relations: Anne Taylor Adams,

TO OUR SHAREHOLDERS FORBES NAMED WRESTLEMANIA AS ONE OF THE TOP 5 MOST VALUABLE SPORTS EVENTS IN THE WORLD

Citi Credit Conference. Bill Bradley, Treasurer November 15, 2012

3 RD QUARTER 2013 RESULTS CONFERENCE CALL & WEBCAST

CIGNA CORPORATION INVESTOR PRESENTATION. May 5, Cigna

Roku Q Shareholder Letter

4 TH QUARTER AND FULL YEAR 2012 RESULTS

Under Armour Reports First Quarter Results

Caution Concerning Forward Looking Statements and Non-GAAP Financial Measures

4th QUARTER AND FULL-YEAR 2018 RESULTS. January 23, 2019

Deutsche Bank 24 th Annual Media, Internet & Telcom Conference. March 8, 2016

Business Overview March 2018

Investor Presentation

LIONS GATE ENTERTAINMENT CORP. TRENDING SCHEDULES BASIS OF PRESENTATION

LIONS GATE ENTERTAINMENT CORP. TRENDING SCHEDULES BASIS OF PRESENTATION

TO OUR SHAREHOLDERS 2017 BREAKING RECORDS (AGAIN) BUILDING ON STRENGTH

2018 Liberty Investor Meeting

LIONSGATE REPORTS RESULTS FOR FIRST QUARTER 2018

UNIVISION ANNOUNCES 2009 THIRD QUARTER RESULTS

3 rd QUARTER 2016 RESULTS. October 26, 2016

LIONS GATE ENTERTAINMENT CORP. TRENDING SCHEDULES BASIS OF PRESENTATION

ACI Worldwide (ACIW) Investor Conferences

TIME INC. REPORTS THIRD QUARTER 2017 RESULTS. Operating Income Grows to $51 Million and Adjusted OIBDA Grows 15% Year-Over-Year to $115 Million

Rent-A-Center today is

CBS CORPORATION REPORTS RECORD THIRD QUARTER 2012 RESULTS

Investor Overview Presentation. July 26, 2018

Q EARNINGS PRESENTATION

LIONS GATE ENTERTAINMENT CORP. TRENDING SCHEDULES BASIS OF PRESENTATION

Avid Technology Q Business Update November 9, 2017

Q Earnings. GAAP to Non-GAAP Reconciliation

Investor Presentation

2017 Second Quarter August 3, 2017

Deutsche Bank 26 th Annual Leveraged Finance Conference. President & CEO, Mary Berner EVP, CFO & Treasurer, John Abbot.

News Release. Investor Relations: Sara Gubins, Media Relations: Anne Taylor Adams,

SNAP INTERACTIVE, INC. Third Quarter 2017 Earnings Call November 7, 2017

Q3 FY2014 Earnings Presentation November 4, 2014

Fiscal 2018 Fourth Quarter and Year-End Earnings Conference Call. Friday, October 19, a.m. ET

LODGENET REPORTS RESULTS FOR SECOND QUARTER 2009

Q4 and Full Year 2018 Earnings Slides. February 5, 2019

21ST CENTURY FOX REPORTS FIRST QUARTER TOTAL SEGMENT OPERATING INCOME BEFORE DEPRECIATION AND AMORTIZATION OF $1.62 BILLION

INVESTOR PRESENTATION

Investor Update. February 24, 2017

Investor Presentation January 2018

EARNINGS RELEASE FOR THE YEAR AND QUARTER ENDED JUNE 30, 2013

AMC NETWORKS INC. REPORTS THIRD QUARTER 2015 RESULTS

Q EARNINGS PRESENTATION

CORUS ENTERTAINMENT ANNOUNCES FISCAL 2018 FOURTH QUARTER AND YEAR END RESULTS

ViaSat, Inc. FY17 Q2 Results

Univision Lender Presentation Term Loan Amend and Extend. March 2nd, 2017

CARS.COM. Investor Presentation September 2017

Q Earnings. GAAP to Non-GAAP

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 10-K

Third Quarter 2018 Earnings Presentation

Q Earnings Call Presentation

Vistaprint Reports Second Quarter Fiscal Year 2013 Financial Results

May 8, Fellow Calix stockholders:

SeaWorld Entertainment, Inc. Reports Second Quarter 2014 Results and Announces Share Repurchase Program

Transcription:

W W E I N V E S T O R P R E S E N TAT I O N - J A N U A R Y 2 0 1 7

Forward-Looking Statements This presentation contains forward-looking statements pursuant to the safe harbor provisions of the Securities Litigation Reform Act of 1995, which are subject to various risks and uncertainties. These risks and uncertainties include, without limitation, risks relating to: WWE Network (including the risk that we are unable to attract, retain and renew subscribers); major distribution agreements; our need to continue to develop creative and entertaining programs and events; the possibility of a decline in the popularity of our brand of sports entertainment; the continued importance of key performers and the services of Vincent K. McMahon; possible adverse changes in the regulatory atmosphere and related private sector initiatives; the highly competitive, rapidly changing and increasingly fragmented nature of the markets in which we operate and greater financial resources or marketplace presence of many of our competitors; uncertainties associated with international markets; our difficulty or inability to promote and conduct our live events and/or other businesses if we do not comply with applicable regulations; our dependence on our intellectual property rights, our need to protect those rights, and the risks of our infringement of others intellectual property rights; the complexity of our rights agreements across distribution mechanisms and geographical areas; potential substantial liability in the event of accidents or injuries occurring during our physically demanding events including, without limitation, claims relating to CTE; large public events as well as travel to and from such events; our feature film business; our expansion into new or complementary businesses and/or strategic investments; our computer systems and online operations; privacy norms and regulations; a possible decline in general economic conditions and disruption in financial markets; our accounts receivable; our revolving credit facility; litigation; our potential failure to meet market expectations for our financial performance, which could adversely affect our stock; Vincent K. McMahon exercises control over our affairs, and his interests may conflict with the holders of our Class A common stock; a substantial number of shares are eligible for sale by the McMahons and the sale, or the perception of possible sales, of those shares could lower our stock price; and the relatively small public float of our Class A common stock. In addition, our dividend is dependent on a number of factors, including, among other things, our liquidity and historical and projected cash flow, strategic plan (including alternative uses of capital), our financial results and condition, contractual and legal restrictions on the payment of dividends (including under our revolving credit facility), general economic and competitive conditions and such other factors as our Board of Directors may consider relevant. Forward-looking statements made by the Company speak only as of the date made and are subject to change without any obligation on the part of the Company to update or revise them. Undue reliance should not be placed on these statements. For more information about risks and uncertainties associated with the Company s business, please refer to the Management s Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Company s SEC filings, including, but not limited to, our annual report on Form 10-K and quarterly reports on Form 10-Q. All forward-looking statements described herein are qualified by these cautionary statements and there can be no assurance that the actual results, events or developments referenced herein will occur or be realized. The company does not undertake any obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operation results. This presentation contains non-gaap financial information, including OIBDA, Adjusted OIBDA, Net Debt and Free Cash Flow. We define OIBDA as operating income before depreciation and amortization, excluding feature film and television production amortization and related impairments. OIBDA is a non-gaap financial measure and may be different than similarly-titled non-gaap financial measures used by other companies. A limitation of OIBDA is that it excludes depreciation and amortization, which represents the periodic charge for certain fixed assets and intangible assets used in generating revenues for the Company's business. In addition, we define Free Cash Flow as net cash provided by operating activities less cash used for capital expenditures. We believe that operating income is the most directly comparable GAAP financial measure to OIBDA and Adjusted OIBDA, Total Debt is the most directly comparable GAAP financial measure to Net Debt, and net cash provided by operating activities is the most directly comparable GAAP financial measure to Free Cash Flow. Neither OIBDA, Adjusted OIBDA, Net Debt nor Free Cash Flow should be regarded as an alternative to the most directly comparably GAAP financial measure as an indicator of operating performance, or to the statement of cash flows as a measure of liquidity, nor should either metric be considered in isolation or as a substitute for financial measures prepared in accordance with GAAP. See the Appendix at the end of this presentation for a reconciliation of the non-gaap measures presented herein. 2

A G E N D A One-of-a-Kind Media Company. Transitioning to New Media Growth Model. 1 2 3 Executing successful transformation One-of-a-kind media company Building powerful media ecosystem The New WWE Delivering sustained growth 4 Attractive financial profile 5 Going forward, multiple growth drivers 3

W W E A T A G L A N C E Diversified Revenue Streams, Global Player Breakdown of LTM Q3 2016 Revenues of $700M Consumer Products By Business 15% Studios / Other 2% By Geography Live Events 20% 63% Media North America 73% 27% International High Growth Areas WWE Network TV International Note: LTM=Latest twelve months ending September 30, 2016 4

Executing Transformation to New Growth Model 2015+ 1999-2010 Traditional Media Model TV, live events, pay-per-view Powerful brand Grew globally 2011-2014 Retooling for Transformation Launched direct-to-consumer WWE Network Invested in new model New Media Model WWE Network Sustainable growth Global expansion New media ecosystem 5

F I N A N C I A L H I G H L I G H T S Clear Evidence Our Strategy is Working Record Revenue - LTM (1) Strong 2016 est. Adjusted OIBDA (2) 2016 Free Cash Flow - LTM (1,3) Total Return Up (4) $700M up $67M $80 - $84M up $11-15M $9M Up 29% vs. S&P600 up 16% 1. LTM refers to latest twelve months through 9/30/16. 2. 2016 Adjusted OIBDA represents company guidance for the full year ending 12/31/16. Source: WWE Q3 2016 Earnings 10/27/16 (www.ir.corporate.wwe.com). 2016 Operating Income is estimated at $54-58 million. A definition of Adjusted OIBDA and a reconciliation to Operating Income can be found in the Company s Q3 2016 earnings materials and in the appendix to this presentation 3. Free cash flow is a non-gaap metric. Latest twelve months ended September 30, 2016 Net cash provided by operating activities was $37.3 million. A definition of Free Cash Flow and reconciliation to Net cash provided by operating activities is included in the appendix 4. Total return over twelve-month period 9/30/15 9/30/16. 6

2 0 1 6 O P E R A T I N G H I G H L I G H T S A Record Breaking Year of Achievements WWE Network 1.4M Ending Paying Subscribers Top 7 TV Agreements Contractual Escalation Continued Growth in International Revenue +21% (1) ~$190M $152M +23% $187M 1.2 +17% 1.4 ~$130M Q3 15 Q3 16 2014 2016 LTM LTM Q3 15 Q3 16 2016 est. revenues > 2x Predictable revenue growth; Record highs historic PPV revenues +~$105M from 2014 to 2018 1. Compound annual growth rate over 2 year period. 7

B R A N D D E V E L O P M E N T H I G H L I G H T S Our Enduring Appeal Continues: Bringing Heroes to Life #1 Most liked U.S. Athlete on Ad Campaign in Partnership with 43M FOLLOWERS John Cena HEROES WE CAN LOOK UP TO HEROES WE CAN SEE IN OURSELVES 8

A G E N D A One-of-a-Kind Media Company. Transitioning to New Media Growth Model 1 2 3 Executing successful transformation One-of-a-kind media company Building powerful media ecosystem The New WWE Delivering sustained growth 4 Attractive financial profile 5 Going forward, multiple growth drivers 9

One-of-a-Kind Media Company 1 Powerful Global Brand 2 Unmatched Original Content One-of-a-Kind Media Company 3 Large Addressable Market 10

1. Powerful Global Brand (1) 1.4M WWE Network Paid Subscriptions 14.5B Social & Digital Video Views, #1 Sports Media Property (2) 180+ Countries 4B Hours of WWE Content Watched (TV, WWE Network and Social/Digital Video Views) 1B+ Social Media Engagements 1. Number of Countries and Paid WWE Network subscriber data is as of September 30, 2016. Social and digital video views (YouTube, Facebook, WWE.com) and social media engagements are for the latest 12 months ended September 30, 2016. During the first nine months 2016 WWE had 873M engagements, up 43% from the prior year. Hours of WWE content watched globally are for full year 2015.. 2. Source: Tubular, September 2016. Company published content only. 11

2. Unmatched Original Content 100% Owned On pace to add 300+ hours of original content in 2016 ~7,000 VOD hours on WWE Network by year-end ~140 superstars and divas ~350 live events per year* 34,000 short form clips Monetized globally in 25 languages through traditional TV, social and digital platforms and WWE Network * Excludes NXT live events, which are designed to showcase the Company s emerging talent and are typically characterized by lower average attendance and lower average ticket prices. 12

3. Large Addressable Market Market: 311M Broadband Homes in Global Markets 152M Non-Fans 23M Passionate Fans 61M Lapsed Fans 75M Casual Fans 51% of market or 159M households have affinity for WWE Attractive Characteristics 41% of market under age 35 36% women Note: Estimates are for WWE s top 16 markets and based on U.S. WWE Consumer Survey. 2015 Broadband household forecast per SNL Kagan (August 2014). Nielsen information is US only, 2015YTD: 12/29/14-12/20/15, WWE = Raw on USA & SmackDown on Syfy, C3 data, Based on P2+ (000). 13

A G E N D A One-of-a-Kind Media Company. Transitioning to New Media Growth Model 1 2 3 Executing successful transformation One-of-a-kind media company Building powerful media ecosystem The New WWE Delivering sustained growth 4 Attractive financial profile 5 Going forward, multiple growth drivers 14

Media Ecosystem Three Distinct Pillars Ad Supported/Free Video on Demand Traditional TV Direct-to-Consumer Different media in each pillar 15

Media Ecosystem Three Distinct Pillars Record 4 Billion Hours Watched in 2015 Hours Watched TV (International) 2.4B #1 Sports Media Property 11.5B+ LTM Video Views TV (U.S.) Social & Digital 1B 400M #2 Sports Brand 1B+ LTM Social Media Engagements WWE Network 256M Note: Social and digital video views (YouTube, Facebook, WWE.com) and social media engagements across platforms are for the latest 12 months ended September 30, 2016. During the first nine months 2016 WWE had 873M engagements, up 43% from the prior year. 16

Media Ecosystem Ad Supported/Free VOD Using Social / Digital Media to Drive Engagement Unique content >34,000 short clips 11.5B+ LTM video views 1B+ LTM (1) social media engagements #1 sports media property (2) 400M hours watched Drives engagement 24/7 Attracts next generation WWE Network Ad Supported/Free Video on Demand Traditional TV Direct-to-Consumer Different media in each pillar 1. LTM = Latest twelve months ending September 30, 2016. 2. Source: Tubular, September 2016. Company published content only. 17

Media Ecosystem Traditional TV Ecosystem Largest business, most profitable, predictable growth 3.4B hours watched, 2.4B International (1) Seven largest TV contracts provide highly visible revenue growth through 2018 License content globally 650M homes worldwide in 25 languages Core Original Programming 5 Hours/Week Longest running weekly episodic program in U.S. with more viewers in primetime than ANY cable network Provides significant value to our TV network carriers NCBU added 50 blue chip advertisers for WWE over last two years Storyline drives viewers to Ad Supported/Free Video on Demand Traditional TV Direct-to-Consumer WWE Network Different media in each pillar 1. Hours watched data reflects FY 2015. 18

Media Ecosystem Direct-to-Consumer Premium Live Content, Originals, and Archive Second largest, second most profitable, fastest growing business 256M hours watched (1) Highly leverageable as subscribers grow 5 th largest SVOD network in U.S. & Net Promoter Score ranked 2nd among major U.S. OTT services, behind only Netflix (Parks Associates) Flexibility to deliver content on emerging digital platforms Pic Ad Supported/Free Video on Demand Traditional TV Direct-to-Consumer Different media in each pillar 1. Hours watched reported for FY 2015. 19

A G E N D A One-of-a-Kind Media Company. Transitioning to New Media Growth Model 1 2 3 Executing successful transformation One-of-a-kind media company Building powerful media ecosystem The New WWE Delivering sustained growth 4 Attractive financial profile 5 Going forward, multiple growth drivers 20

Attractive Financial Profile Solid Base of Predictable Recurring Revenues Live, TV, Consumer Products 1 4 Flexible Balance Sheet High Growth Revenue Streams WWE Network and TV 2 3 High Margins (1) 70-80% % 1. The Company s variable margins ranged between 70%-80% in each annual period since 2006 as well as the LTM Q3 2016 period 21

Investment Priorities WWE Network Content Emerging Markets Technology Strength & Sustainability Fan Experience Supporting Growth Supporting execution of long-term strategy, raised $200M through convertible debt issuance (December 2016) 22

We Are Investing for the Long-Term 1. Graph is not to scale and for illustrative purposes only 23

A G E N D A One-of-a-Kind Media Company. Transitioning to New Media Growth Model 1 2 3 Executing successful transformation One-of-a-kind media company Building powerful media ecosystem The New WWE Delivering sustained growth 4 Attractive financial profile 5 Going forward, multiple growth drivers 24

Well-Positioned to Capitalize on Changing Media Landscape Key Trends Value of live viewership Acceleration of direct-to-consumer Next generation consuming content on digital and social platforms Play to WWE strengths Growth in broadband globally Social platforms becoming video destinations Growth of middle-class in emerging markets 25

Multiple Growth Drivers Going Forward (1) Revenue Today WWE Network ~60% Licensed TV Rights Consumer Products / Other Live Events Time 1. Graph is not to scale and for illustrative purposes only Two global growth segments layered on stable recurring base business 26

W W E N E T W O R K A C L O S E R L O O K Year Over Year Growth in WWE Network Average Paid Subscribers (Millions) 2.5 Y-O-Y Growth % 100% 2.0 80% 1.5 1.22 1.17 1.24 1.29 1.52 1.46 1.40+ 60% 1.0 0.67 0.72 0.72 0.93 40% 0.5 20% 0.0 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 0% 2014 2015 2016 Q4 16 Guidance: 1.4M+ average paid subscribers = ~13% Y-O-Y growth FY 16: Expect ~25% Y-O-Y growth 27 27

T V R I G H T S A C L O S E R L O O K Key TV Rights Agreements Revenue +~$105M TV Revenue: Key TV Contracts (1) ~$175 +~$105M ~$190 ~$213 ~$235 ~$130 2014 2015 2016 2017 2018 $105M revenue growth is ~1.5x the Company s total 2010-2014 revenue growth 1. The Company's seven largest distribution agreements account for revenue that is expected to increase from $130 million in 2014 to approximately $235 million in 2018, thereby providing approximately $105 million of revenue growth over this period (subject to counterparty risk). Total TV revenues in 2015 were $231M including all TV agreements 28

I N T E R N A T I O N A L R E V E N U E A C L O S E R L O O K International Revenue Poised for Growth (1) Growth will be driven by expansion of WWE Network and TV distribution Growth in specific markets impacted by economic strength, media infrastructure, fan base Long-term: China and India represent significant opportunity $62 10% CAGR $187 2004 LTM Q3 16 Future Potential 1. $ in millions. Graph is not to scale and for illustrative purposes only 29

Business Outlook for 2016 and 2017 Anticipates Record Results 2016 Guidance 2017 Business Outlook Average Paid Subscriber growth of 25% Strong 2016 est. Adjusted OIBDA (1) $80 - $84M up $11-15M Record Revenue Record level of Average Paid Subscribers Record 2017 est. Adjusted OIBDA (2) $100M up $16-20M 1. 2016 Adjusted OIBDA represents company guidance for the full year ending 12/31/16. Source: WWE Q3 2016 Earnings 10/27/16 (www.ir.corporate.wwe.com). 2016 Operating Income is estimated at $54-58 million. A definition of Adjusted OIBDA and a reconciliation to Operating Income can be found in the Company s Q3 2016 earnings materials and in the appendix to this presentation 2. 2017 Adjusted OIBDA represents the Company s business outlook for the full year ending 12/31/17. Source: WWE Q3 2016 Earnings 10/27/16 (www.ir.corporate.wwe.com). 2017 Operating Income is estimated at $70 million. A definition of Adjusted OIBDA and a reconciliation to Operating Income can be found in the Company s Q3 2016 earnings materials and in the appendix 30

I N S U M M A R Y One-of-a-Kind Media Company. Transitioning to New Media Growth Model. 1 2 3 Executing successful transformation One-of-a-kind media company Building powerful media ecosystem The New WWE Delivering sustained growth 4 Attractive financial profile 5 Going forward, multiple growth drivers 31

A P P E N D I X

Reconciliation of Non-GAAP Measures Reconciliation of Operating income to adjusted OIBDA (1) $mm 2015 LTM 3Q16 2016 2017 Operating income $38.8 $40.3 $54.0 - $58.0 $70.0 Depreciation & amortization 22.8 23.2 26.0 30.0 OIBDA as reported $61.6 $63.6 $80.0 - $84.0 $100.0 (2) Adjustments 7.1 7.1 - - Adjusted OIBDA $68.7 $70.7 $80.0 - $84.0 $100.0 Reconciliation of Net cash provided by operating activities to Free Cash Flow $mm 2015 LTM 3Q16 Net cash provided by operating activities $49.5 $37.3 Less cash used for capital expenditures: Purchase of property and equipment and other assets (20.0) (28.0) Purchase of other assets 0.0 0.0 Free Cash Flow $29.5 $9.3 1. 2016 and 2017 Adjusted OIBDA figures represent company guidance for the full year ending 12/31/16 and 12/31/17, respectively. Source: WWE Q3 2016 Earnings 10/27/16 (www.ir.corporate.wwe.com) 2. Represents a $7.1 million non-cash loss on abandonment charge to write off the value of costs related to a media center expansion project previously delayed but later determined to be non-viable 33

Notes: Non-GAAP Measures The definition of Adjusted OIBDA and the Reconciliation of 2016 and 2017 Operating Income to Adjusted OIBDA can be found in the Supplemental Information of the Company s Q3 2016 earnings release dated October 27, 2016. Beginning January 2016, the Company started allocating certain shared expenses between its Network and Television segments. Management believes this allocation more accurately reflects the operations of these segments. For the first nine months 2016, the implementation of this allocation methodology reduced Network segment OIBDA by $11.6 million and increased Television segment OIBDA by a corresponding $11.6 million. The allocation methodology had no impact on the Company s consolidated financial statements. The Company defines OIBDA as operating income before depreciation and amortization, excluding feature film and television production amortization and related impairments. OIBDA is a non-gaap financial measure and may be different than similarlytitled non-gaap financial measures used by other companies. A limitation of OIBDA is that it excludes depreciation and amortization, which represents the periodic charge for certain fixed assets and intangible assets used in generating revenues for the Company's business. OIBDA should not be regarded as an alternative to operating income or net income as an indicator of operating performance, or to the statement of cash flows as a measure of liquidity, nor should it be considered in isolation or as a substitute for financial measures prepared in accordance with GAAP. We believe that operating income is the most directly comparable GAAP financial measure to OIBDA. Adjusted OIBDA, Adjusted Operating income, Adjusted Net income and Adjusted Earnings per share exclude certain material items, which otherwise would impact the comparability of results between periods. These should not be considered as an alternative to net income, cash flows from operations or any other indicator of WWE's performance or liquidity, determined in accordance with U.S. GAAP. The Company defines Free Cash Flow as net cash provided by operating activities less cash used for capital expenditures. Although it is not a recognized measure of liquidity under U.S. GAAP, Free Cash Flow provides useful information regarding the amount of cash our continuing business is generating after capital expenditures, available for reinvesting in the business, debt service, and payment of dividends. 34