Supplementary Information

Similar documents
Supplementary Information Fourth quarter 2018

Supplementary Information February 2011 Investor presentation

Supplementary Information

Group information. 6 Financial performance. 21 Depreciation, depletion and amortization. 7 Group income statement. 22 Group balance sheet

Glossary Abbreviations

Glossary. Abbreviations

Supplementary Information: Definitions and reconciliation of non-gaap measures.

Financial and Operating Information

Supplementary Information

MAGELLAN MIDSTREAM PARTNERS, L.P. CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per unit amounts) (Unaudited)

Building business momentum, growing earnings and returns

Cenovus Energy Inc. Management s Discussion and Analysis For the Period Ended June 30, 2010 (Canadian Dollars)

RPC GROUP PLC 2017 / 18 RESULTS

Highlights. First quarter. Financial Summary. BP p.l.c. Group results First quarter Momentum continues into 2018 as BP delivers strong 1Q profit

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

UNITED RENTALS, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (In millions, except per share amounts)

8:00 am 2, 2018, August. for the. Highlights. 1.1 bn Clean CCS Clean CCS. the largest contributor. c. The six-week. Our operating

Interim Supplemental Information (unaudited) For the period ended September 30, Husky Energy Inc.

GILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data)

Targa Resources Corp. Fourth Quarter 2017 Earnings & 2018 Guidance Supplement February 15, 2018

MANAGEMENT S DISCUSSION AND ANALYSIS

Revenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668 52,717. Gross profit 36,910 27,579 19,569 15,181

MANAGEMENT S DISCUSSION AND ANALYSIS

1Q 2011 Results Presentation. 27th April 2011

AMERICAN MIDSTREAM PARTNERS, LP (Exact name of registrant as specified in its charter)

Husky Energy Inc. Consolidated Financial Statements. For the Year Ended December 31, 2011

1 May 2018 BP 1Q 2018 RESULTS BP 1Q 2018 RESULTS 1

BP p.l.c. Group results First quarter 2015

controladora mabe, s.a. de c.v. Q4, 2015 Results CONTROLADORA MABE, S.A. DE C.V.

Strong earnings, strategic momentum, increased dividend

30 October 2018 BP 3Q 2018 RESULTS. Secret BP 3Q 2018 RESULTS

BP p.l.c. Group results Fourth quarter and full year 2009

Financial statements and review. 2nd quarter 2010

Production & financial summary

MANAGEMENT S DISCUSSION & ANALYSIS

Occidental Petroleum Announces 2nd Quarter 2018 Results

Martin Midstream Partners Reports 2018 Fourth Quarter Financial Results

Statoil's second quarter 2010 net operating income was NOK 26.6 billion, compared to NOK 24.3 billion in the second quarter of 2009.

Occidental Petroleum Announces 3rd Quarter 2018 Results

Hunter Oil Corp. (formerly known as Enhanced Oil Resources Inc.) Management s Discussion & Analysis

Sales $ 407,444 $ 396,064 $ 1,602,580 $ 1,515,608 Cost of sales (258,660) (242,460) (1,021,230) (952,221)

Fourth quarter 2018 earnings conference call and webcast

FIRST QUARTER 2015 Report to shareholders for the period ended March 31, DEC

Pearson plc IFRS Technical Analysis

BP p.l.c. Group results Fourth quarter and full year 2017

CEQUENCE ENERGY ANNOUNCES SECOND QUARTER 2018 FINANCIAL RESULTS

First Quarter 2014 Interim Unaudited Condensed Consolidated Financial Statements and Notes

Supplementary Financial Information

Cenovus Energy Inc. Management s Discussion and Analysis For the Period Ended March 31, 2010 (Canadian Dollars)

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited) Condensed Consolidated Balance Sheets

Q First Quarter Report

Husky Energy Reports Third Quarter 2017 Results

2018 First Quarter Report

ROYAL DUTCH SHELL PLC 2 ND QUARTER 2018 AND HALF YEAR UNAUDITED RESULTS

Noble Energy Announces First Quarter 2012 Results

FOLD LINES FOLD LINES

Occidental Petroleum Corporation Quarter Earnings Release Schedules Index

Noble Energy Announces Second Quarter 2013 Results

Cenovus oil sands production increases 25% in 2014 Proved bitumen reserves up 7%

TRINIDAD DRILLING 2011 SECOND QUARTER REPORT

Occidental Petroleum Announces 4th Quarter and Full Year 2018 Results

Targa Resources Corp. Fourth Quarter 2018 Earnings & 2019 Guidance Supplement February 20, 2019

Alternative Performance Measures July 2018 Edition

Third quarter Financial statements and review

Noble Energy Announces Third Quarter Results

International Car Wash Group Limited and its subsidiary companies

CVR REFINING REPORTS 2013 SECOND QUARTER RESULTS

Adjusted Net Income (Non-GAAP) $ 887,010 $ (197,544) $ 689,466 $ 1.19 $ 133,783 $ (44,381) $ 89,402 $ 0.15

Press release 25 July SECOND QUARTER RESULTS. Statoil's second quarter 2013 operating and financial review. Second quarter results 2013

Husky Energy Inc. Consolidated Financial Statements. For the Year Ended December 31, 2010

MANAGEMENT S DISCUSSION & ANALYSIS FOR THE FIRST QUARTER ENDING MARCH 31, 2018

Canadian Natural Resources Limited MANAGEMENT S DISCUSSION AND ANALYSIS

MANAGEMENT S DISCUSSION AND ANALYSIS FOR THE YEAR ENDED DECEMBER 31, 2017

FOURTH QUARTER 2017 Report to Shareholders for the period ended December 31, 2017

Encana Corporation. Non-GAAP Definitions and Reconciliations (unaudited) For the period ended September 30, (U.S. Dollars)

A7 Accounting policies

Verint Systems Inc. and Subsidiaries. Supplemental Information About Non-GAAP Financial Measures

BP Midstream Partners LP 3Q 2018 Results

Full year 2018 performance driven by continued strength in the Gulf of Mexico, capturing organic growth opportunities.

Martin Midstream Partners Reports 2018 First Quarter Financial Results

Energy XXI Gulf Coast Announces First Quarter 2018 Financial and Operational Results

FIRST INTERIM REPORT FOR THE THREE MONTHS ENDED MARCH 31, 2005

PACCAR Inc SUMMARY STATEMENTS OF OPERATIONS (in millions except per share amounts)

3Q Presentation. November 7, 2017

HP INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (Unaudited) (In millions, except per share amounts)

CEQUENCE ENERGY ANNOUNCES SECOND QUARTER FINANCIAL AND OPERATING RESULTS

Item 2. Management s Discussion and Analysis of Financial Condition and Results of Operations

Spire Reports 2017 Results

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) (Unaudited)

JABIL CIRCUIT, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS

Third Quarter Earnings Release. October 25, 2017

Investor News February 16, 2017, 8:30 am (local time), 7:30 am (CET), 6:30 am (GMT)

HESS CORPORATION HESS REPORTS ESTIMATED RESULTS FOR THE SECOND QUARTER OF Second Quarter Highlights: 2017 Revised Full Year Guidance:

1 st QUARTER 2018 EARNINGS MAY 2, 2018

31 July 2018 BP 2Q 2018 RESULTS. Secret BP 2Q 2018 RESULTS

HENGYUAN REFINING COMPANY BERHAD (formerly known as Shell Refining Company (Federation of Malaya) Berhad) (3926-U) (Incorporated in Malaysia)

MANAGEMENT S DISCUSSION AND ANALYSIS FOR THE PERIOD ENDED SEPTEMBER 30, 2017

Second Quarter 2015 Earnings Conference Call and Webcast

Gibson Energy Inc. Condensed Consolidated Financial Statements September 30, 2011 and 2010 (Unaudited) (in thousands of Canadian dollars)

Q Financial Information

Transcription:

Supplementary Information The information below has been provided to enhance understanding of the terminology and performance measures that have been used in the accompanying presentations. Group measures Replacement cost profit or loss, underlying replacement cost profit or loss and underlying business replacement cost profit or loss Replacement cost (RC) profit or loss reflects the replacement cost of inventories sold in the period and is arrived at by excluding inventory holding gains and losses from profit or loss. RC profit or loss is the measure of profit or loss that is required to be disclosed for each operating segment under International Financial Reporting Standards (IFRS). RC profit or loss for the group is not a recognized GAAP measure. Management believes this measure is useful to illustrate to investors the fact that crude oil and product prices can vary significantly from period to period and that the impact on our reported result under IFRS can be significant. Inventory holding gains and losses vary from period to period due to changes in prices as well as changes in underlying inventory levels. In order for investors to understand the operating performance of the group excluding the impact of price changes on the replacement of inventories, and to make comparisons of operating performance between reporting periods, BP s management believes it is helpful to disclose this measure. Underlying RC profit or loss is RC profit or loss after adjusting for non-operating items and fair value accounting effects. Underlying RC profit or loss and fair value accounting effects are not recognized GAAP measures. Reconciliation of profit (loss) before interest and tax for the group to underlying replacement cost profit attributable to BP shareholders Total Group Profit (loss) before interest and tax Inventory holding (gains) losses : - Gulf of Mexico oil spill response - Other non-operating items Finance costs and net finance expense relating to pensions and other post-retirement benefits Less finance costs relating to Gulf of Mexico oil spill response Taxation on an underlying replacement cost basis Non-controlling interests Underlying replacement cost profit attributable to BP shareholders Q1 Q2 Q3 Q4 2014 Q1 Q2 Q3 Q4 2015 5,637 5,503 2,969 (7,697) 6,412 2,634 (8,248) 1,339 (3,643) (7,918) (102) (258) 1,585 4,985 6,210 (756) (627) 1,726 1,546 1,889 5,535 5,245 4,554 (2,712) 12,622 1,878 (8,875) 3,065 (2,097) (6,029) (29) (251) (33) (468) (781) (323) (10,747) (311) (328) (11,709) 237 (462) (1,195) (6,893) (8,313) (223) (412) (222) (2,515) (3,372) 208 (713) (1,228) (7,361) (9,094) (546) (11,159) (533) (2,843) (15,081) 43 60 212 583 898 (102) (147) 255 255 261 5,284 5,898 5,570 4,066 20,818 2,526 2,431 3,343 491 8,791 (367) (356) (358) (381) (1,462) (358) (364) (474) (457) (1,653) (10) (9) (10) (9) (38) (9) (8) (115) (115) (247) (357) (347) (348) (372) (1,424) (349) (356) (359) (342) (1,406) (1,611) (1,852) (2,151) (1,421) (7,035) 449 (722) (1,155) 30 (1,398) (91) (64) (34) (34) (223) (49) (40) (10) 17 (82) 3,225 3,635 3,037 2,239 12,136 2,577 1,313 1,819 196 5,905 Reconciliation of replacement cost profit (loss) before interest and tax for segments to underlying replacement cost profit (loss) before interest and tax Upstream Q1 Q2 Q3 Q4 2014 Q1 Q2 Q3 Q4 2015 4,659 4,049 3,311 (3,085) 8,934 372 228 743 (2,280) (937) 276 (516) (501) (5,557) (6,298) (242) (236) (118) (1,639) (2,235) (18) (90) (87) 226 31 10 (30) 38 87 105 4,401 4,655 3,899 2,246 15,201 604 494 823 (728) 1,193 Downstream Replacement cost profit before interest and tax Rosnef t Replacement cost profit before interest and tax Other businesses and corporate Underlying replacement cost profit (loss) before interest and tax 794 933 1,231 780 3,738 2,083 1,628 2,562 838 7,111 (278) 50 (552) (790) (1,570) 37 (122) 43 (548) (590) 61 150 299 357 867 (112) (117) 217 168 156 1,011 733 1,484 1,213 4,441 2,158 1,867 2,302 1,218 7,545 518 1,024 107 451 2,100 183 510 382 235 1,310 247 - (3) (19) 225 - - - - - - - - - - - - - - - 271 1,024 110 470 1,875 183 510 382 235 1,310 (497) (434) (432) (647) (2,010) (308) (455) (378) (627) (1,768) (8) 4 (139) (527) (670) (18) (54) (147) (328) (547) - - - - - - - - - - (489) (438) (293) (120) (1,340) (290) (401) (231) (299) (1,221) - 1 -

Inventory holding gains and losses Inventory holding gains and losses represent the difference between the cost of sales calculated using the replacement cost of inventory and the cost of sales calculated on the first-in first-out (FIFO) method after adjusting for any changes in provisions where the net realizable value of the inventory is lower than its cost. Under the FIFO method, which we use for IFRS reporting, the cost of inventory charged to the income statement is based on its historical cost of purchase or manufacture, rather than its replacement cost. In volatile energy markets, this can have a significant distorting effect on reported income. The amounts disclosed represent the difference between the charge to the income statement for inventory on a FIFO basis (after adjusting for any related movements in net realizable value provisions) and the charge that would have arisen based on the replacement cost of inventory. For this purpose, the replacement cost of inventory is calculated using data from each operation s production and manufacturing system, either on a monthly basis, or separately for each transaction where the system allows this approach. The amounts disclosed are not separately reflected in the financial statements as a gain or loss. No adjustment is made in respect of the cost of inventories held as part of a trading position and certain other temporary inventory positions. Non-operating items Non-operating items are charges and credits arising included in the financial statements that BP discloses separately because it considers such disclosures to be meaningful and relevant to investors. They are items that management considers not to be part of underlying business operations and are disclosed in order to enable investors better to understand and evaluate the group s reported financial performance. Non-operating items within equity-accounted earnings are reported net of incremental income tax reported by the equity-accounted entity. Fair value accounting effects Fair value accounting effects are non-gaap adjustments to our IFRS profit (loss) relating to certain physical inventories, pipelines and storage capacity. Management uses a fair-value basis to value these items which, under IFRS, are accounted for on an accruals basis with the exception of trading inventories, which are valued using spot prices. The adjustments have the effect of aligning the valuation basis of the physical positions with that of any associated derivative instruments, which are required to be fair valued under IFRS, in order to provide a more representative view of the ultimate economic value. Further information and a reconciliation to GAAP information is provided on page 29 of our fourth-quarter 2015 results announcement. Net debt Net debt and net debt ratio are non-gaap measures. Net debt is calculated as gross finance debt, as shown in the balance sheet, plus the fair value of associated derivative financial instruments that are used to hedge foreign currency exchange and interest rate risks relating to finance debt, for which hedge accounting is applied, less cash and cash equivalents. The net debt ratio is defined as the ratio of net debt to the total of net debt plus shareholders equity. All components of equity are included in the denominator of the calculation. BP believes these measures provide useful information to investors. Net debt enables investors to see the economic effect of gross debt, related hedges and cash and cash equivalents in total. The net debt ratio enables investors to see how significant net debt is relative to equity from shareholders. The derivatives are reported on the balance sheet within the headings Derivative financial instruments. The table below presents BP s debt to debt plus equity ratio on a gross basis as net debt is not a recognized GAAP measure: $ million, except ratios 2014 2015 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Gross debt 53,249 52,906 53,610 52,854 57,731 57,104 57,405 53,168 Fair value (asset) liability of hedges related to finance debt (633) (1,001) (434) (445) (174) 315 (57) 379 52,616 51,905 53,176 52,409 57,557 57,419 57,348 53,547 Less: cash and cash equivalents 27,358 27,506 30,729 29,763 32,434 32,589 31,702 26,389 Net debt 25,258 24,399 22,447 22,646 25,123 24,830 25,646 27,158 Equity 130,200 132,978 126,894 112,642 111,509 107,351 102,599 98,387 Gross debt to gross debt-plus-equity ratio 29.0% 28.5% 29.7% 31.9% 34.1% 34.7% 35.9% 35.1% Net debt to net debt-plus-equity ratio 16.2% 15.5% 15.0% 16.7% 18.4% 18.8% 20.0% 21.6% - 2 -

Cash costs or controllable cash costs are a subset of production and manufacturing expenses plus distribution and administration expenses. They represent the substantial majority of the expenses in these line items but exclude certain costs that are variable, primarily with volumes (such as freight costs). They are the principal operating and overhead costs that management considers to be most directly under their control although they include certain foreign exchange and commodity price effects. Inorganic capital expenditure (Inorganic Capex) is equal to acquisitions, asset exchanges and other inorganic capital expenditure. See page 27 of our fourth-quarter 2015 results announcement. Organic capital expenditure (Organic Capex) Organic capital expenditure excludes acquisitions, asset exchanges, and other inorganic capital expenditure. An analysis of capital expenditure by segment and region is shown on page 27 of our fourth-quarter 2015 results announcement. Operating capital employed total assets (excluding goodwill) less total liabilities, excluding finance debt and current and deferred taxation. BP publishes segment results on a pre-tax basis and publishes operating capital employed for each segment. Operating cash flow The terms 'operating cash' and 'operating cash flow' are defined as 'net cash provided by (used in) operating activities' as stated in the condensed group cash flow statement. When used in the context of a segment rather than the group, the terms refer to the segment's share thereof. Organic free cash flow Organic free cash flow is operating cash flow less organic capital expenditure. Organic free cash flow excludes any impacts from the Gulf of Mexico oil spill. Organic free cash flow per share Organic free cash flow per share is calculated by dividing organic free cash flow by the expected number of ordinary shares in issue at the end of the year. Upstream measures Plant reliability Plant reliability is calculated taking 100% less the ratio of total unplanned plant deferrals divided by installed production capacity. Unplanned plant deferrals are associated with the topside plant and where applicable the subsea equipment (excluding wells and reservoir). Unplanned plant deferrals include breakdowns and weather. Production cost per barrel of oil equivalent (boe) Production cost is a subset of production and manufacturing expenses. It includes the costs incurred to operate and maintain wells and related equipment and facilities, excluding ad valorem and severance taxes. Production cost per boe is calculated as production costs divided by production volumes in the relevant period. - 3 -

Well development costs per barrel of oil equivalent (boe) Well development costs per boe equals development costs for a well divided by the expected ultimate recovery in boe. Well development costs are a subset of capital expenditures and include costs associated with drilling, completions, well tie ins, well permits and construction for each well. Downstream measures Pre-tax earnings Pre-tax earnings is defined as underlying replacement cost (RC) profit before interest and tax. Pre-tax returns Pre-tax returns is the ratio of underlying RC profit before interest and tax to Downstream s average operating capital employed, including goodwill, for the period. $ million 2014 2015 Numerator for pre-tax returns Downstream underlying RC profit before interest and tax 4,441 7,545 Denominator for pre-tax returns Average operating capital employed for Downstream (excluding goodwill) 47,277 39,123 Average goodwill for Downstream 4,222 3,850 Average operating capital employed for Downstream (including goodwill) 51,499 42,973 Downstream pre-tax returns 9% 18% Pre-tax returns at constant 2014 environment Pre-tax returns at constant 2014 environment is the ratio of underlying RC profit before interest and tax to Downstream s average operating capital employed, including goodwill, for the period after adjusting the numerator to the 2014 refining and foreign exchange environments, and the denominator to the 2014 foreign exchange environment. $ million 2015 Numerator for pre-tax returns at constant 2014 environment Downstream underlying RC profit before interest and tax 7,545 Adjustment to 2014 refining and foreign exchange environment (1,306) Downstream underlying RC profit before interest and tax at constant 2014 environment 6,239 Denominator for pre-tax returns Average operating capital employed for Downstream (including goodwill) 42,973 Adjustment to 2014 foreign exchange environment 1,394 Average operating capital employed for Downstream (including goodwill) at constant 2014 environment 44,367 Downstream pre-tax returns at constant 2014 environment 14% EBITDA EBITDA is underlying RC profit before interest and tax, adding back depreciation and amortization. - 4 -

Net income per barrel Net income per barrel is calculated by taking underlying RC profit before interest and tax, deducting tax at an assumed 30% effective tax rate on underlying RC profit and then dividing this notional post-tax underlying RC profit by the Downstream segment s total refining capacity. Net income per barrel Underlying RC profit before interest and tax Taxation (assumed 30%) Underlying RC profit after tax* Q1 2013 Q2 2013 Q3 2013 Q4 2013 Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 1,641 1,201 720 70 1,011 733 1,484 1,213 2,158 1,867 2,302 1,218 (492) (360) (216) (21) (303) (220) (445) (364) (647) (560) (691) (365) 1,149 841 504 49 708 513 1,039 849 1,511 1,307 1,611 853 Capacity (mmbbls/d) 2.368 2.116 1.938 1.938 1.955 1.955 1.955 1.957 1.957 1.855 1.855 1.853 Net income ($) per bbl 5.4 4.4 2.8 0.3 4.0 2.9 5.8 4.7 8.6 7.7 9.4 5.0 Rolling four quarters average net income ($) per bbl Year 2013 Year 2014 Year 2015 3.2 4.3 7.7 * BP does not present post-tax segment results. Cost efficiency Cost efficiency is measured as the difference in cash costs between defined time periods, adjusted for inflation and changes in foreign exchange translation, energy prices, portfolio, costs in direct support of growth activities and relative turnaround activity. - 5 -