MORGAN STANLEY GLOBAL CONSUMER & RETAIL CONFERENCE. Cécile Cabanis, CFO. November 14, 2017 I 1 I

Similar documents
BERNSTEIN STRATEGIC DECISIONS CONFERENCE

BARCLAYS GLOBAL CONSUMER STAPLES CONFERENCE

2017 HALF-YEAR RESULTS

Q SALES. Cécile Cabanis, CFO. October 17, 2017 I 1 I

Delivering Superior Sustainable Profitable Growth

Strong momentum in Essential Dairy & Plant-Based and Waters offsets Early Life Nutrition contraction in China

Strengthening the economic model

2016 RESULTS February 15, Emmanuel Faber, CEO Cécile Cabanis, CFO

Q SALES. April 18, Cécile Cabanis CFO I 1 I

H1 2017: performance in line with expectations, preparing for acceleration

Strong set of results in a volatile context

Strong start to the year: +4.9% like-for-like sales growth 1

2015 RESULTS. February 23, Emmanuel FABER, CEO Cécile CABANIS, CFO

PRESS RELEASE First-Half Results

DANONE A FRENCH CORPORATION (SOCIÉTÉ ANONYME) WITH SHARE CAPITAL OF 167,677,600 REGISTERED OFFICE: 17, BOULEVARD HAUSSMANN, PARIS

CAGE CONFERENCE. London, March 23, 2016

FULL YEAR RESULTS 2017

2018 INTERIM FINANCIAL REPORT

Cécile Cabanis Chief Financial Officer. Deutsche Bank Access Global Consumer Conference Paris June 9,2015

DANONE REPORT OF THE SHAREHOLDERS MEETING APRIL 27, 2017 MAISON DE LA MUTUALITE

Pierre-André Terisse. Deutsche Bank Global Consumer Conference Paris - June 12th, 2013

Emmanuel Faber Chief Executive Officer. CAGE Conference London March 17, 2015

Forward looking statements

Emmanuel Faber Vice-Chairman, Co-Chief Operating Officer. CAGE Conference London 19 March 2014

Margin improvement / portfolio management / capital structure François Roger: Chief Financial Officer

Continued operating improvements leading to EBITDA growth and further deleveraging

Henkel Our strategic priorities for the future. Hans Van Bylen / Carsten Knobel Press Conference, November 17, 2016

JOHN F. BROCK / CHAIRMAN & CEO BILL DOUGLAS / EVP & CFO

Henkel Shaping Henkel towards 2020 and beyond. Hans Van Bylen, Carsten Knobel German Investment Seminar 2017 January 2017

Our Equation: Leverage & Invest Pierre-André Térisse Chief Financial Officer

Strong results in 2017 with solid progress on growth and efficiency

Our Transformation Continues. March 21, 2018

Our Transformation Continues Sidoti NDR May 29-30, 2018

2017 Full Year. Results Presentation. 21 February 2018

H Results. July 25, 2014

Investor Presentation. April 2018

Forward Looking Statements

Financial Targets through 2022: Focus on Value Creation

SECOND PROSPECTUS SUPPLEMENT DATED 19 APRIL 2017 TO THE BASE PROSPECTUS DATED 26 SEPTEMBER 2016 AND THE PROSPECTUS SUPPLEMENT DATED 18 OCTOBER 2016

CAGNY Conference. February 22, 2018

Fourth Quarter & Full-Year Fiscal 2018 Results. Strategy & Portfolio Review

JOHN F. BROCK CHAIRMAN & CEO NIK JHANGIANI SVP & CFO

WHITEWAVE FOODS REPORTS RECORD FOURTH QUARTER AND FULL YEAR 2014 RESULTS CONTINUED STRONG GROWTH EXPECTATIONS FOR 2015

Q4 & FY 2018 Results. January 30, 2019

Welcome to the Full-Year 2016 Conference. February 16, 2017 Nestlé Full-Year Results 2016

BEVERAGES FOR LIFE James Quincey

2018 compensation for the Chairman and Chief Executive Officer

4FINANCIAL STATEMENTS 4

Bernstein Strategic Decisions Conference John Murphy President, Asia Pacific. September 26, 2018

Xylem Agrees to Acquire Sensus to Broaden Portfolio and Enhance Growth Platform AUGUST 15, 2016

WHITEWAVE FOODS REPORTS RECORD THIRD QUARTER 2015 RESULTS REPORTS FIRST $1 BILLION NET SALES QUARTER INCREASES GROWTH & EARNINGS EXPECTATIONS FOR 2015

Investor presentation

2015 CAGNY. Muhtar Kent, Chairman & CEO Kathy Waller, EVP & Chief Financial Officer FEBRUARY 20, 2015

WESCO International John Engel Chairman, President and CEO. William Blair & Company 36 th Annual Growth Stock Conference June 14, 2016

Full-year results 2018

IFF Q Earnings Conference Call

GROUP FINANCE. Emmanuel Babeau, Deputy CEO and CFO

2,033.8 Billions of yen Billions of cigarettes Billions of cigarettes Billions of yen 8.7 % 20.3 % 33, yen up 32.

4th Quarter 2018 Earnings. Investor Presentation February 27, 2019

LafargeHolcim makes good progress in 2017; Strategy 2022 to drive growth. EPS 11.9% up on prior year excluding impairment and divestments

WESCO International John Engel Chairman, President and CEO. EPG Conference May 16, 2016

Danone Model in Motion

November Rick Goings. Chairman & CEO

Pentair KeyBanc Capital Markets Industrial, Automotive & Transportation Conference

WHITEWAVE FOODS REPORTS RECORD FIRST QUARTER 2015 RESULTS AND INCREASES GROWTH & EARNINGS EXPECTATIONS FOR 2015

Mondelēz International Reports Solid 2012 Results; Raises 2013 EPS Guidance

John F. Brock CHAIRMAN & CEO. Bill Douglas EVP & CFO

Kellogg Company February 21, Boca Raton February 21, 2018

Chairman & CEO SVP & CFO

Full-Year & Q Results. January 31, 2018

Average butter market is the average daily price for Grade AA Butter traded on the CME, used as the base price for butter. 4

FY 2016 RESULTS. March 2 nd, 2017

J.P. MORGAN HEALTHCARE CONFERENCE. Robert Abernathy Chairman and CEO

Key Q3 event = Fonterra false alert

Emmanuel Faber. The Premium Review Conference Paris December 1 st, 2011

John F. Brock CHAIRMAN & CEO. Nik Jhangiani SVP & CFO

2020 STRATEGIC AND FINANCIAL PLAN TRANSFORM TO GROW

Nestlé s long-term value creation model

Q Results. October 29, 2018

2007 full year conference call

Third Quarter 2018 Earnings Thursday, November 8, 2018

Reasons to Believe IR OVERVIEW 2014

Full-year results 2017 Conference. February 15, 2018 Nestlé full-year results 2017

4 th Quarter 2018 Earnings Call. February 20, 2019

2017 FULL YEAR RESULTS. February 28,

2010 Full Year Results Conference Call. James Singh Chief Financial Officer

RESULTS FOR THE YEAR ENDED 31 MARCH Copyright Tate & Lyle PLC 2017

Philips Lighting reports 0.5% full year comparable sales growth, 10% operational profitability and EUR 403 million free cash flow

Average butter market is the average daily price for Grade AA Butter traded on the CME, used as the base price for butter. 4

WESCO International John Engel Chairman, President and CEO

Financial Overview and Model

Multi-Color Corporation Investor Update

A new inflection point. 10 February 2017

Good morning to you all and thanks for attending our conference call today.

dbaccess GLOBAL CONSUMER CONFERENCE 2018 Damian Gammell CEO, Nik Jhangiani CFO GLOBAL CONSUMER CONFERENCE 2018

September Mike Poteshman. Executive VP & CFO

INVESTOR BRIEFING. Our vision:

PRESS RELEASE. First Quarter Sales 2009

Meeting the Management 2017 The road ahead expanding our strengths. Matthias Zachert, CEO

FOURTH QUARTER 2017 EARNINGS PRESENTATION FEBRUARY 8, 2018

Transcription:

MORGAN STANLEY GLOBAL CONSUMER & RETAIL CONFERENCE November 14, 2017 Cécile Cabanis, CFO I 1 I

This document contains certain forward-looking statements concerning Danone. In some cases, you can identify these forward-looking statements by forward-looking words, such as estimate, expect, anticipate, project, plan, intend, believe, forecast, foresee, likely, may, should, goal, target, might, will, could, predict, continue, convinced, and confident, the negative or plural of these words and other comparable terminology. Although Danone believes its expectations are based on reasonable assumptions, these forward-looking statements are subject to numerous risks and uncertainties, which could cause actual results to differ materially from those anticipated in these forward-looking statements. For a detailed description of these risks and uncertainties, please refer to the section Risk Factors in Danone s Registration Document (the current version of which is available on www.danone.com). Subject to regulatory requirements, Danone does not undertake to publicly update or revise any of these forwardlooking statements. This document does not constitute an offer to sell, or a solicitation of an offer to buy DANONE shares. All references in this presentation to like-for-like changes, recurring operating income, recurring operating margin, recurring net income, recurring income tax rate, recurring EPS, free cash-flow, free cash-flow excluding exceptional items, and net financial debt correspond to financial indicators not defined by IFRS used by Danone, which are defined at the end of this presentation. Due to rounding, the sum of values presented in this document may differ from totals as reported. Such differences are not material. I 2 I

Danone at a glance A global leader in health and nutrition ~100 Years in business in 2019 ~ 25bn 2016 Net sales ~ 45bn Market capitalization ~100,000 Employees Incl. 2016 WhiteWave sales As of November 7th, 2017 As of December 31, 2016; before WW acquisition 100% Healthy categories ~20 Brands over 500m sales 120 Countries #1 in most categories I 3 I

Our mission and ambition Value creation in a sustainable manner A company that is aligned with consumer values, creates value at the core of Danone s growth model Healthier eating and drinking in a responsible way Bringing health through food to as many people as possible US ENTITY CREATED THE LARGEST PUBLIC BENEFIT CORPORATION IN THE WORLD I 4 I

Our transformation journey A story of constant reinvention 1996 European food conglomerate 2016 Global health-focused portfolio 7% Glass Packaging 10% Waters 8% Beers 20% Biscuits 3% Baby Food 26% Fresh Dairy Products 3% Pasta 5% Sauces 9% Italian Cheeses 39% Healthy categories 100% Healthy categories 49% Fresh Dairy Products 21% Waters 7% Advanced Medical Nutrition 23% Early Life Nutrition Prepared and Frozen Food 9% BSN: GLASS FOOD FOCUS & INTERNATIONALIZATION ACCELERATED INTERNATIONALIZATION WHITEWAVE ACQUISITION: Global leader in organic And plant-based ALMA 38% Europe 40% CIS/Noram 22% 1960 s 1980 s 1996-2007 2008-2014 2016 I 5 I

Accelerating the transformation in last three years Step changes to adapt to market and consumer environment Our environment MACRO VOLATILITY CHANGING CONSUMER TRENDS DIGITAL DISRUPTION SMALL, LOCAL IS THE NEW BIG Our Journey: 2014-2016 PORTFOLIO FOCUS: WhiteWave acquisition OPERATIONAL FOCUS: More agility, more resilience Creating a global leader strongly aligned with consumer trends New Leadership Emmanuel Faber appointed CEO Mutualization of support functions Optimization of capital allocation Global procurement for Dairy Strategic resources cycles approach Danone Manifesto Ventures Incubator I 6 I

2014-2016: Rebalancing the model of growth Strong track record Like-for-like sales growth Sustained improvement in recurring operating margin Consistent recurring EPS growth 2014-16 CAGR +4.0% 2014-16 Cumulative +120bps 2014-16 CAGR +8.8% +4.7% +4.4% +2.9% 12.6% 12.9% 13.8% 2.62 2.93 3.10 2014 2015 2016 2014 2015 2016 2014 2015 2016 I 7 I

Commitments and strategic priorities for 2020 Accelerate growth and maximize efficiencies 1 2 3 ACCELERATE GROWTH Execute competitive plans Engage with consumers in new way Accelerate small & local brands MAXIMIZE EFFICIENCIES Achieve synergies from WhiteWave Deliver Protein 1bn savings ALLOCATE CAPITAL WITH DISCIPLINE Build agility and resilience Balance short, mid and long term Optimize returns 2020 OBJECTIVES * SALES GROWTH: 4% to 5% MARGIN: >16% ROIC: ~12% LEVERAGE: < 3.0X (*) Like-for-like sales growth Recurring operating margin Return on invested capital Net debt / EBITDA I 8 I

Commitments and strategic priorities for 2020 Accelerate growth and maximize efficiencies 1 2 3 ACCELERATE GROWTH Execute competitive plans Engage with consumers in new way Accelerate small & local brands MAXIMIZE EFFICIENCIES Achieve synergies from WhiteWave Deliver Protein 1bn savings ALLOCATE CAPITAL WITH DISCIPLINE Build agility and resilience Balance short, mid and long term Optimize returns 2020 OBJECTIVES * SALES GROWTH: 4% to 5% MARGIN: >16% ROIC: ~12% LEVERAGE: < 3.0X (*) Like-for-like sales growth Recurring operating margin Return on invested capital Net debt / EBITDA I 9 I

Accelerate growth Unique portfolio, solid execution 2020 LFL sales growth objectives Key drivers Net Sales 4 to 5% 2020 Unique Portfolio SUPERIOR GROWTH CATEGORIES PRODUCT INNOVATIONS Solid Execution BRAND ACTIVATION 2017 MODERATE Brand Activation > 5% 3-4% ALIGNED WITH CONSUMER PREFERENCES PORTFOLIO PREMIUMIZATION CHANNELS Specialized Nutrition Waters EDP Noram EDP International I 10 I

Accelerate growth A unique portfolio Early life nutrition Advanced medical nutrition *In Europe Waters Number2 in volume Fresh dairy products Plant-based food & beverages Coffee creamers & beverages I 11 I

Accelerate growth aligned with fast changing consumer trends 89% of prosumers think that food is as effective as medicine in maintaining overall health 58% of the FMCG growth is driven by local brands 62% of consumers think that it s essential for a company to be completely transparent Source: BETC/Havas s Eaters Digest study, The Future of Food IRI and Euromonitor 100% healthy categories ~56% of Danone s portfolio are local brands Offering US consumers the choice of non-gmo dairy brands since April 2016 I 12 I

Accelerate growth Strong innovation pipeline, matching consumer demand Innovate in products to build trust and transparency I 13 I

Accelerate growth Strong innovation pipeline, matching consumer demand Adjacent categories Snacking and on-the-go Innovate to be part of consumers lives at every moments & occasions Coffee Up: (v.) To quickly engage the imagination (k-way 10,000) and all five senses by rapidly administering very good, very stimulating coffee. I 14 I I 14 I

Accelerate growth Driving portfolio premiumization towards iconic brands I 15 I

Accelerate growth Multi-platforms activation to engage with consumer I 16 I

Accelerate growth Shift towards new channels I 17 I

Accelerate growth Q3: +4.7% LFL sales growth H1 2017 Sales growth (1) Q3 2017 Sales growth (1) +0.4% +4.7% First 9 months 2017: +2.1% (1) Like-for-like new Danone sales growth I 18 I

Commitments and strategic priorities for 2020 Accelerate growth and maximize efficiencies 1 2 3 ACCELERATE GROWTH Execute competitive plans Engage with consumers in new way Accelerate small & local brands MAXIMIZE EFFICIENCIES Achieve synergies from WhiteWave Deliver Protein 1bn savings ALLOCATE CAPITAL WITH DISCIPLINE Build agility and resilience Balance short, mid and long term Optimize returns 2020 OBJECTIVES * SALES GROWTH: 4% to 5% MARGIN: >16% ROIC: ~12% LEVERAGE: < 3.0X (*) Like-for-like sales growth Recurring operating margin Return on invested capital Net debt / EBITDA I 19 I

Maximize efficiencies $300m WhiteWave synergies: significant & highly executable Ambition Accomplishments: on track with value creation WhiteWave integration on track: One national sales team in action Closing of WhiteWave s corporate HQ First corporate costs elimination Faster than expected synergies delivered in 2017 with already 10m in H1 17 Initial top-line synergies expected in 2018 (1) Recurring operating income synergies I 20 I

Maximize efficiencies Protein efficiency program : 1bn savings by 2020 Ambition Accomplishments: roll-out in progress Indirect cost base: 7 bn 3 pilot countries completed SALES AND MARKETING 30%* LOGISTICS 25%* MANUFACTURING 20%* PROFESSIONAL SERVICES 15%* 3 RD PARTY MANUFACTURING 10%* 15 spend category playbooks ready for activation in 30 clusters 700m Fuel for growth 1 bn savings by 2020 300m Margin Sept-Oct 2017: Live in 3 clusters Starting full roll-out: end 2017-18 (*) % of total indirect cost base I 21 I

Commitments and strategic priorities for 2020 Accelerate growth and maximize efficiencies 1 2 3 ACCELERATE GROWTH Execute competitive plans Engage with consumers in new way Accelerate small & local brands MAXIMIZE EFFICIENCIES Achieve synergies from WhiteWave Deliver Protein 1bn savings ALLOCATE CAPITAL WITH DISCIPLINE Build agility and resilience Balance short, mid and long term Optimize returns 2020 OBJECTIVES * SALES GROWTH: 4% to 5% MARGIN: >16% ROIC: ~12% LEVERAGE: < 3.0X (*) Like-for-like sales growth Recurring operating margin Return on invested capital Net debt / EBITDA I 22 I

Allocate capital with discipline Commitment to delivering long-term shareholder value Deleverage Invest for growth & efficiency across time horizons Shareholder returns and dividends FCF improvement Portfolio management Sustained level of capex : around 4-5% of sales Sustained dividend policy Disciplined managerial and financial approach that allows Danone to respond in the short-term and invest for the long-term I 23 I

New organization to ensure success of delivery and transformation agenda Increase agility and efficiency EXCOM STREAMLINED EDP Water & Africa Specialized Nutrition Finance, IS/IT, Procurement & Cycles HR / GS Focus Speed REGIONAL LEADERSHIP REINFORCED 15 regional leaders empowered on global decisions Closer to market Cross-regional collaboration 30 LOCAL CLUSTERS ONE DANONE I 24 I

Securing the short term delivery agenda Preparing for tomorrow 2015 2014 2016 2016 2017 2017 2017 objectives: 2020 2020 objectives > 4% to 5% Recurring EPS growth at LFL sales growth constant exchange rate > 12% Recurring operating margin > 16% Reduced leverage ratio(1) to < 3.0x ROIC(1) improved to ~ 12% Focus on results, shareholder returns and long-term vision Confidence in delivering 2017 and 2020 targets (1) Please refer to financial indicators definition I 25 I

MORGAN STANLEY GLOBAL CONSUMER & RETAIL CONFERENCE APPENDIX I 26 I

Financial indicators not defined in IFRS Additional indicator of like-for-like changes: like-for-like New Danone changes Since completion of WhiteWave acquisition, WhiteWave and Danone s activities have been combined and are generating synergies. Separate reporting of WhiteWave and Danone in their pre-acquisition forms thus no longer reflects their real performance. In consequence, Danone has decided to monitor and then report its performance by integrating the contribution of WhiteWave as a whole to its organic growth from the time of the acquisition by using an additional indicator - like-for-like New Danone changes. This indicator is a variation on the like-for-like changes indicator used by Danone, such variation integrating WhiteWave s performance starting at the date of acquisition: for periods in previous years compared, and based on WhiteWave reported data after restatement to allow comparison with Danone data. This indicator is used starting with the second quarter of 2017 and running through the end of 2018. Danone does not publish like-for-like New Danone changes for prior periods given the way they are computed. Finally, Danone does not monitor internally nor publish like-for-like changes and will not do so until year-end 2018. Like-for-like changes would not reflect accurately the Company s real performance, which is reflected in like-for-like New Danone changes and, by extension, the difference between like-for-like changes and like-for-like New Danone changes would not accurately reflect the contribution of WhiteWave and its companies to the real performance. These indicators are calculated as follows: Like-for-like changes in sales and recurring operating margin reflect Danone's organic performance and essentially exclude the impact of: changes in consolidation scope, with indicators related to a given fiscal year calculated on the basis of previous-year scope; changes in applicable accounting principles; changes in exchange rates, (i) with both previous-year and current-year indicators calculated using the same exchange rates (the exchange rate used is a projected annual rate determined by Danone for the current year and applied to both previous and current year), and (ii) correcting differences caused by the exceptional volatility of inflation in countries that are structurally subject to hyperinflation, which would otherwise distort any interpretation of Danone's organic performance. I 27 I

Financial indicators not defined in IFRS Since inflation in Argentina already structurally high accelerated further in 2014, in particular following the sharp, steep devaluation of the peso in January, using an identical exchange rate to compare 2014 figures with those for the prior year did not accurately reflect Danone's organic performance in that country. As a result, the Company fine-tuned the definition of like-for-like changes to include in its exchange-rate impact the differences caused by the exceptional volatility in structurally hyperinflationary countries. Danone has been applying this methodology, which was applicable only to Argentina, starting from the release of 2014 full-year results. This methodology led to (i) limiting the inflation of price and cost of goods sold per kilo to their average level over three years and (ii) capping Recurring operating margin at its prior-year level; this methodology has been applied to each division operating in Argentina. With respect to 2014, adjustment for the full year was recorded in the fourth quarter of 2014. End of the special treatment of over-inflation in Argentina: In light of the normalization of the economic and monetary situation in Argentina observed since the beginning of 2017 and confirmed in Q3 2017, it is no longer justified to limit the inflation of price and to cap recurring operating margin in that country, as described above. As a result, when reporting third-quarter 2017 sales, Danone has ended its special treatment of over-inflation in Argentina with effect from January 1, 2017. As a reminder, this special treatment of over-inflation in Argentina and its suspension have no impact on reported figures. Like-for-like New Danone changes (or Like-for-like including WhiteWave starting April 2017 changes) in sales and recurring operating margin reflect the organic performance of Danone and WhiteWave combined. This indicator corresponds to like-for-like changes for Danone and WhiteWave combined, considering the activity of WhiteWave as a whole by integrating its companies during the fiscal years prior to and following their acquisition in April 2017: from April 1 to December 31 for periods compared until 2017 included; from January 1 to December 31 for periods compared in 2018. WhiteWave Base effect corresponds primarily to the contribution of WhiteWave over the period from July 1 to September 30, 2016. I 28 I

Financial indicators not defined in IFRS Recurring operating income is defined as Danone s operating income excluding Other operating income and expenses. Other operating income and expenses is defined under Recommendation 2013-03 of the French ANC (format of consolidated financial statements for companies reporting under international reporting standards), and comprises significant items that, because of their exceptional nature, cannot be viewed as inherent to its recurring activities. These mainly include capital gains and losses on disposals of fully consolidated companies, impairment charges on goodwill, significant costs related to strategic restructuring and major external growth transactions, and costs related to major crisis and major litigations. Furthermore, in connection with IFRS 3 (Revised) and IAS 27 (Revised) relating to business combinations, the Company also classifies in Other operating income and expenses (i) acquisition costs related to business combinations, (ii) revaluation profit or loss accounted for following a loss of control, (iii) changes in earn-outs relating to business combinations and subsequent to acquisition date. Recurring operating margin is defined as Recurring operating income over Sales ratio. Non-recurring results from associates include significant items that, because of their exceptional nature, cannot be viewed as inherent to the recurring activity of those companies and distort the reading of their performance. They include primarily (i) capital gains and losses on disposal and impairment of Investments in associates, and (ii) when material, non-recurring items as defined by Danone included in the net income from associates. Recurring net income (or Recurring net income Group Share) corresponds to the Group share in the consolidated recurring net income. The recurring net income measures Danone s recurring performance and excludes significant items that, because of their exceptional nature, cannot be viewed as inherent to its recurring performance. Such non-recurring income and expenses mainly include other income and expenses, non-recurring results from associates, capital gains and losses on disposals and impairments of Other non-fully-consolidated entities and tax income and expenses related to nonrecurring income and expenses. Such income and expenses excluded from Net income are defined as Non-recurring net income and expenses. Recurring income tax rate measures the income tax rate related to Danone s recurring performance and corresponds to the ratio Tax income and expenses related to recurring income and expenses over Total Recurring net income. Recurring EPS (or Recurring net income Group Share, per share after dilution) is defined as Recurring net income over Diluted number of shares ratio. Free cash-flow represents cash-flows provided or used by operating activities less capital expenditure net of disposals and, in connection with IFRS 3 (Revised), relating to business combinations, excluding (i) acquisition costs related to business combinations, and (ii) earn-outs related to business combinations and paid subsequently to acquisition date. Free cash-flow excluding exceptional items represents free cash-flow before cash-flows related to initiatives deployed within the framework of the plan to generate savings and adapt Danone s organization in Europe. Net financial debt represents the net debt portion bearing interest. It corresponds to current and non-current financial debt (i) excluding Liabilities related to put options granted to non-controlling interests and (ii) net of Cash and cash equivalents, Short term investments and Derivatives assets managing net debt. I 29 I