Presentation for Institutional Investors. February 27, 2017 Tetsushi Tado, President & CEO

Similar documents
Presentation for Institutional Investors (FY16 1 st Half)

FY2018 Financial Result <Supplement>

Consolidated Financial Results for the Six Months Ended June 30, 2018 [Japanese GAAP]

Consolidated Financial Results for the Fiscal Year Ended December 31, 2016 [Japanese GAAP]

Consolidated Financial Results for the Fiscal Year Ended March 31, 2015 [Japanese GAAP]

Broadleaf Co., Ltd. (Securities Code: 3673 / TSE 1 st )

FY2017 SECOND QUARTER FINANCIAL RESULTS BRIEFING

Summary of Consolidated Financial Statements for the Fiscal Year Ended December 31, 2018 (IFRS)

Consolidated Financial Results for the Year Ended March 31, 2018

FY rd Quarter Financial Results

YAMASHIN-FILTER CORP. Financial Results for the First Quarter of the Fiscal Year Ending March 2017

Summary of Consolidated Financial Results for Third Quarter of FY2017

MORITO CO., LTD. Financial Statement (Unaudited) For the Fiscal Year ended November 30, 2017 (Translated from the Japanese original)

FY2017 Consolidated Financial Results (Japanese Accounting Standards) May 14, 2018

For the Fiscal Year Ended March 2016 SOFT99 corporation Financial Results Briefing SOFT99 Corporation

Briefing Material for 1Q Results of the Fiscal Year Ending March 2014

242, , , , , , , ,

Consolidated Financial Results [Japanese GAAP] for the Fiscal Year Ended March 31, 2018 (April 1, March 31, 2018)

Long-Term Business Plan for the Fiscal Year Ending March May 1, 2015

Summary of Consolidated Financial Results for Second Quarter of FY2017

P/L Trends 1 millions of yen , 8, 7, 1 millions of yen 6 6, 5 5, 4 4, 3 2 3, 1 2, -1 FY1 FY2 FY3 FY4 FY5 FY6 FY7 FY8 FY9 FY1 FY11 売上総利益 Gross P

Consolidated Financial Results for 1Q FY2018

163, , , , , , , ,

Consolidated Financial Results [Japanese GAAP] for the First Quarter of the Fiscal Year Ending March 31, 2019 (April 1, June 30, 2018)

Consolidated Financial Results [Japanese GAAP] for the Third Quarter of the Fiscal Year Ending March 31, 2019 (April 1, December 31, 2018)

FY2018/3 2Q. Relo Group Investor Presentation

FY2017 Consolidated Financial Forecasts (April 1, 2016 through March 31, 2017) May 26, 2016 AISIN SEIKI Co., Ltd. (

FINANCIAL SUMMARY FY2015. (April 1, 2014 through March 31, 2015) English translation from the original Japanese-language document

Financial Results for the Fiscal Year Ended February 28, 2017

FY2016 Financial Results (Ended March 20, 2017) FY2017 Financial Forecasts (Ending February 28, 2018)

Consolidated Financial Results for 3Q FY2018

Gulliver International Co., Ltd.

Consolidated Financial Results for the Fiscal Year Ended December 31, 2015 (January 1, 2015 to December 31, 2015)

Summary of Consolidated Financial Results for FY2017

Net sales Operating income Ordinary income

Financial Results FY2018 (Ended March 2019) Second Quarter

Outline of Consolidated Results for The Third Quarters of FY2016. February 2, 2017

JFE Holdings Financial Results for Fiscal Year 2017 ended March 31, 2018

FY2017 Earnings Results Briefing. June 4, 2018

GLORY LTD. The 2017 Medium-Term Management Plan

Financial Results for the First Half of the Fiscal Year Ending March 31, 2017

Financial Results for the Three Months Ended June 30, 2017 (Japanese Accounting Standards) (Consolidated) July 27, 2017

Yokogawa Electric Corporation Financial Results for 3rd Quarter of Fiscal Year 2017

FY nd QTR Consolidated Financial Result Overview. Oct. 30 th, 2017 Nobuhiko Komeya President

Analyst and Investor Briefing on the Second Quarter of the Fiscal Year Ending March 31, 2009 (FY2009.3) November 4, 2008 YAMAHA CORPORATION

Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 31, 2018

Financial Summary. Mitsui Chemicals, Inc. February 5, Results for 3 rd Quarter of FY2018 & Outlook for FY2018

Analysis of Factors Behind Year-on-Year Changes in Operating Income for the Fiscal Year Ended December 31,

Financial Results for the Fiscal Year Ended February 29, 2016

Information Meeting. Results of Operations for the Fiscal Year Ended March 31, 2015 (FY3/15) JSP Corporation. JSP Corporation Engineered Plastic Foams

Financial Results for the First Nine Months of 2018

1. Consolidated Financial Results for the Six Months Ended September 30, 2018 (April 1, September 30, 2018)

OSAKA SODA CO., LTD.

Consolidated Financial Results for 3Q FY2017

FY st Quarter Consolidated Financial Results

FINANCIAL SUMMARY FOR THE FIRST QUARTER ENDED JUNE 30, 2009

Konica Minolta Group 3rd Quarter/March 2014 Consolidated Financial Results

NOK CORPORATION and Consolidated Subsidiaries Consolidated Financial Results for Fiscal Year Ended March 31, 2018 (Japanese GAAP)

Consolidated Financial Results for the Year Ended March 31, 2017 (Japan GAAP)

FY2017 Consolidated Financial and Operating Results<JGAAP> (Overview English translation of the Japanese original) April 27, 2017

Net sales Operating income Ordinary income (27.6)

The Second Quarter of the Fiscal Year Ending March 31, 2017 (FY2016) Large Meeting. November 9, Voluntary translation for readers convenience

Consolidated Financial Results for the Six Months Ended June 30, 2018 [IFRS]

FY2016 Consolidated Financial and Operating Results<JGAAP> (Overview English translation of the Japanese original) April 27, 2016

Consolidated Financial Results for the Fiscal Year Ended March 31, 2014 (Japan GAAP)

Fully diluted net income per share

Financial Results for Fiscal Year 2014

3. Consolidated Forecast for the Fiscal Year Ending March 31, 2019 (April 1, 2018 March 31, 2019) (Percentages represent year-over-year changes)

Consolidated Financial Report for the Fiscal Year ended March 31, 2018 <Japanese GAAP>

Outline of Consolidated Results for the First Half of FY2015 (Year ending March 31, 2016) November 4, 2015

Consolidated Financial Results for the Fiscal Year Ended March 31, 2015 [JGAAP]

Consolidated Financial Results for the Fiscal Year Ended March 31, 2017 [Japanese GAAP]

Consolidated Business Results and Forecast. May 15, 2009 NSK Ltd.

Financial Results Summary for the Fiscal Year Ended March 31, 2018 [Japan GAAP] (Consolidated) May 31, 2018

CONSOLIDATED FINANCIAL STATEMENTS <under Japanese GAAP> For the twelve-month period ended March 31, 2018

Consolidated Financial Results for the Fiscal Year Ended December 31, 2018 [Japanese GAAP]

FINANCIAL SUMMARY. FY2008 Semiannual. (April 1, 2007 through September 30, 2007) English translation from the original Japanese-language document

Kobe Steel's Consolidated Financial Results for the First Nine Months of Fiscal 2017 (April 1 December 31, 2017)

Summary of Financial Statements for the Year ended March 31, 2018 (April 1, 2017 through March 31, 2018)

Consolidated Financial Results for the Nine Months Ended September 30, 2018 [IFRS]

Summary of Consolidated Financial Results for Second Quarter of FY2014

FISCAL YEAR MARCH 2019 SECOND QUARTER FINANCIAL RESULTS

Net income per share: Diluted. yen -

November 16th, 2009 GMO HOSTING & SECURITY, INC. (Mothers of the Tokyo Stock Exchange 3788)

Consolidated Financial Results for the Fiscal Year Ended March 31, 2018 [Japanese GAAP]

FY2018 Consolidated Financial and Operating Results <IFRS> (Overview English translation of the Japanese original) April 26, 2018

Financial Results for the First Half of the Fiscal Year Ending March 31, 2015

Stock exchange on which the shares are listed : Tokyo Stock Exchange in Japan Code number : 7202 :

Medium-Term Management Plan Sojitz Corporation

Consolidated Financial Results April 1, 2017 March 31, 2018

FINANCIAL HIGHLIGHTS. Brief report of the six months ended September 30, Kawasaki Kisen Kaisha, Ltd. [Two Year Summary] Consolidated

Financial Result Overview

NOK CORPORATION and Consolidated Subsidiaries Consolidated Financial Results for Fiscal Year Ended March 31, 2013 (Japanese GAAP)

Financial Results for the First Quarter of Fiscal Year Ending March 31, 2019 (FY2018)

Three months : January 1, 2014 March 31, 2014 Twelve months : April 1, March 31, 2014

Results of Operations

Consolidated Financial Results for the Fiscal Year Ended March 31, 2011 [JGAAP]

Consolidated Financial Results for the Fiscal Year Ended March 31, 2018 <under Japanese GAAP>

Financial Results for the Second Quarter of the Fiscal Year Ending March 31, 2014 [Japanese GAAP] (Consolidated)

Q Earnings Financial Results for the First Quarter Ended June 30, July 29, 2014 OMRON Corporation

Transcription:

Presentation for Institutional Investors February 27, 2017 Tetsushi Tado, President & CEO

Table of Contents 1. Business Environment 2. Progress of Medium-Term Management Plan 3. For Sustainable Growth 4. FY2017 Plan 5. DE Acquisition 6. China & CRF 7. ESG 1 4 6 7 9 11 14

1 Business Environment [1] Age of low growth * Slowdown of the Chinese economy s growth rate * Stagnation of the economy s growth rate in emerging countries due to a decline in resource prices * Low growth because of decreasing birthrate & aging society in Japan Rising uncertainties * Brexit * Increase in terrorist attacks * Rising tension between nations due to geopolitical risks * Impact of U.S. policy on the global economy

2 Business Environment [2] Market has been becoming an oligopoly by competing global manufacturers Recent moves Sherwin-Williams acquired Valspar in 2016. BASF acquired Chemetall in 2016. Akzo Nobel obtained BASF s industrial coatings business in 2015 to 2016. Others (around 7,500 companies) 50% Sherwin-Williams+Valsper 13% PPG 12% Akzo Nobel 9% Nippon Paint 4% Axalta 3% RPM 2% Kansai Paint 3% BASF 3%

3 Business Environment [3] The global paint and coatings market has been growing. 30 Trillion yen * Source: IPPIC USD=JPY105 25 20 15 10 9.4 10.5 9.1 12.2 13.6 15.4 18 20 5 0 2006 年 2008年 2009年 2011 年 2013 年 2015年 2018 年 2020 2020 年 Future 将来 (estimate) ( 予 ) (estimate) ( 予 )

4 Progress of Medium-Term Management Plan Direction of strategy remains unchanged. To be a major player in the global paint market (1) Maximize sales and profit in main businesses (2) Establish a well-balanced business foundation in the global market Creation of a solid management system - Establish an overwhelming No. 1 position in Asia Dominant Asia. - Foster the second and third pillars following the Asian market. Expand and deepen relationships with candidate companies. Share understanding among Nippon Paint Holdings, operating companies and NIPSEA, and deepen cooperation. Practice the alliance strategy from initial reviews to Post Merger Integration. Generic name of Nippon paint Asian operational companies

Progress of Medium-Term Management Plan Net sales of 700,000 million yen: Net sales have been growing steadily, excluding the impact of FX. Operating income ratio: The target was achieved one year earlier the goal, will strive to maintain more than 15%. Plans to enhance its capital efficiency further. 100 million yen 8,000 Net sales Operating income ratio 6,206 +α 17% 6,000 4,000 5,357 5,640 15.5% 15.0% 16% 15% 14% Use M&A to achieve the target for net sales. Post expenses for growth. 2,000 13.3% 13% 0 FY2015 FY2016 FY2017 (plan) 12% Calculated using the average exchange rates in FY2015: US$ = 121.0 yen, RMB = 19.18 yen 5

6 For Sustainable Growth Growth strategy = Establish a competitive advantage structure. Operate whole group integrally 1. Integrally operate the group. 2. Establish strong operating companies. Strike a balance between the delegation of authority and group governance. 3. Formulate and implement a Future Pull plan. Thoroughly discuss why and how for the goal. 4. Deepen and expand strategic alliance. Share the vision with NIPSEA and implement a new alliance strategy. 5. Promote diversity management. Change the mindset and create a corporate culture to recognize and accept difference. FY2017 s project Steering committee of reformulating management philosophy Establish a management philosophy that can be shared among the global group companies. Steering committee of improving group governance Set a model and goal for the future group governance under a matrix structure based on operational and geographical segments. Project of Domestic Plants reorganization Formulating plan to handle problems of domestic production and verify its effectiveness. Experimentally introduce ROIC Trial introduction at operating companies

7 FY2017 Plan(Positioning) Accelerate the expansion of business for the future goal Future Goal = Big Picture Future Pull 2017 Goal in three years from now, based on the Big Picture = Certain fulfillment of KPI Achieve positive results toward the next medium-term management plan. 2016 Gain a footing to achieve medium-term management plan. 2015 Plan and sow the seeds for growth toward 2017

2014 年度実績 2015 年度実績通期通期前年比売上高 2605.9 営業利益 337.5 営業利益率当期純利益 1814.8 為替レート (US$) 国産ナフサ価格 ( 億円 ) 8 FY2017 Plan(P/L) Keep increasing net sales and profits FY2016 results (Jan-Dec, for reference) FY 2017 (100 million yen) Full year H1 H2 YOY change Actual growth rate* Net sales 5,141 5,400 2,650 2,750 105% 108% Gross Income 2,229 2,310 1,130 1,180 104% - SG&A 1,429 1,500 755 745 105% - Operating income 800 810 375 435 101% 104% Assumptions Yen-US dollar rate (average rate) 110.0 Yen-RMB rate (average rate) 15.5 Domestic naphtha prices (Yen/KL) 35,000 * Excluding exchange rate impact

9 Acquisition of Dunn-Edwards Overview Name: Dunn-Edwards Corporation Location: (Head office) California, U.S.; (Plants) California and Arizona Name and Position of Representative: Karl Altergoot, President & CEO Sales breakdown 8 4 88 Main line of business: Manufacture and sales of paint for decorative and light industry Date of establishment: August 1925 Sales: US$350 million (around 40,000 million yen in FY2015) * Converted at US$ = 116.5 yen Professionals DIY Dealers

Acquisition of Dunn-Edwards Purpose of acquisition: to complement both regional and business portfolios Establish a platform to develop business (for decorative) in the U.S. Focus on professional-use decorative in the western U.S., where there is higher market growth, aiming to become a Super Regional Player. Further cultivate regional demand and accelerate growth and enhance profitability by using competitive advantage in Japanese and Asian business operation. 9 26 9 Paint demand in the U.S. US$22B 8 49 Deco Auto OEM GIU AR others Creation of value through the Group s participation The Group s technological capabilities, design capabilities, and development capabilities that enable it to reflect customers needs. The Group s raw material procurement routes and knowhow of design and production at low cost Product lineup [(for decorative) paints with functionality, light-duty anticorrosive paints, and paints for light manufacturing] 67 Demand for decorative US$10B 33 Western U.S. Other regions Establishment of competitive advantage Differentiate from competitors by offering superior services at stores, products, and convenience. Provide professional users with business assistance (customer attraction, advice on the selection of specifications, proposals on colors, and the launch of easy-to-paint products). Promote and spread CR initiatives, and improve profitability (reduce investment burdens through cooperation among the Group companies in Japan and Asia). 40 Regional paint Demand US$3.6B 60 Professional DIY 10

China & CRF Entire business Both net sales and PBT (profit before income taxes) have been growing steadily. 160 140 120 100 80 60 40 20 Sales PBT +11% Towards China Dominance +12% +20% +8% 140 120 100 80 60 40 20 Net sales by business segment Each business segment has recorded a high growth rate. +11% +14% 25 20 15 10 5 Breakdown of net sales by business segment (%) Unit: RMB 100 million +11% +10% +13% +3% 0 0 0 2015 FY 2015 年度 2016 FY 2016 年度 2017 FY2017 年度 ((plan) 計画 ) Decorative 建築用 Automotive 自動車用 Industrial 工業用 The percentages refer to Y-o-Y changes. 11

China & CRF Growth rate of net sales in DIY Sales of housing interior finish have expanded, while sales of wood coating have decreased. Entire DIY +2% +9% +6% Wood coating +5% Housing interior finish +12% Towards China Dominance +8% Market share of wood coatings Focus shift of from DIY to IWC* DIY CAGR -10% 19% IWC CAGR 7% CRF 4% -11% -11% -11% FY 2014 FY 2015 FY 2016 FY2017 (plan) The percentages refer to Y-o-Y changes. * IWC: Industrial Wood Coatings 12

13 China & CRF Acquisition of shares in CRF Outline and purpose : The Group obtained the IWC business to compensate for the decrease in the size of the wood coating (DIY) market due to changes in lifestyle. [Outline of CRF Shenzhen] Name: CRF Shenzhen Co., Ltd. Establishment: 1999 Location: Huizhou City, Guangdong Province, China Name and Position of Representative: Wang Wen Bin, Chairman Main line of business: Manufacture and sale of wood furniture coatings (Industrial) Principal shareholders: Wang Wen Bin 78%, other board members 22%

14 E Topic (1) The world s first antifouling-agent-free ship bottom coatings, AQUATERRAS * Achieved reduction in the burden on marine organisms and improvement of fuel efficiency The world s first antifouling-agent-free self-smoothing coating Hydrophilic and hydrophobic microdomain structure * World first: Tin-free SPC * World s first: Water trapping SPC A/C 塗膜素地 Barnacles become confused and cannot adhere on the bottom of the ship. Antifouling-agent-free ship bottom coatings help improve fuel efficiency

15 E Topic (2) Thermal barrier paints Trade use & Industrial (Yoyogi National Gymnasium) Automotive coatings (Toyota Motor Corporation)

16 E Topic (3) Trade-use : Apply a transparent protective coating for concrete structures Toughguard Clear method The Group and PUBLIC WORKS RESEARCH INSTITUTE jointly developed a transparent protective coating that enables cracks to be seen in concrete structures. Toughguard Clear method When cracks occur Cracks can be spotted easily when a concrete structure is protected with a transparent coating. Occurre nce of cracks Changes of a building skeleton Protection of a building skeleton: Visibility of a building skeleton: The transparent protective coating is aimed at protecting the building skeleton even when cracks occur and making it easier to check the condition of the building skeleton.

17 S Topic<Establishment of women's table tennis club> A symbol to create a sense of togetherness in the Group The Group is going to join the Japan Table Tennis League and aims to produce global players. The Group will contribute to development of community through promotion of sport and cultivation of players. 2017 Growth and expansion 2020 and later Leading Japan s league Tokyo Olympics Future Global Players come from the club Profile of Takahiro Mihara, Director of Women Table Tennis Club Born in 1976 (Age: 40) He made an outstanding showing as a table tennis player at Saitama Institute of Technology Fukaya High School (currently Shochi Fukaya High School) and Taisho University, and in corporate teams. Then, he successively held various posts, including coach of the Japan Table Tennis Association Women s National Team and manager of JOC Elite Academy, todevelop players.

(Supplement)

Periods in the Supplement 1 FY2015 FY2016 FY2017 The Supplyment Japan Apr.-Mar. Jan.-Dec. Overseas Jan.-Dec. Jan.-Dec. Jan.-Dec. Timely Disclosure Japan Overseas Apr.-Mar. Jan.-Dec. Apr.-Dec.(9 month) Jan.-Dec. * Not audited performance <for reference> sup.1

Summary Absorbed currency effects and achieved profit increase(yoy) Operating profit margin achieved 15.6% Achieved medium-term target, a year ahead of schedule by mean of cost reduction initiatives. Net income achieved record high (net income margin : 7.0%) Dividend of FY2017 is going to be increased(42 yen per year) (100 million yen) FY2015 full year FY2016 full year FY2017 (Plan) Apr-Mar Jan-Dec 1H Full year Net sales 5,357.5 5,140.8 2,650 5,400 Operating profit 713.5 800.0 375 810 Operating profit margin 13.3% 15.6% 14.2% 15.0% Ordinary income 746.1 827.8 390 840 Net income 300.2 360.1 155 370 Net income attributable to owners of parent Round off less than numbers(the same shall apply hereafter) sup.2

Net sales & Operating profit by region FY2014 FY2015 FY2016 Jan-Dec (100 million yen) FY2017(Plan) 1H Full year 1H Full year 1H Full year 1H Full year Japan Sales 916.3 1,872.0 862.7 1,742.8 848.6 1,716.1 895 1,810 Operating Profit 1 122.1 264.1 134.8 291.6 152.1 321.6 155 328 Asia Sales 216.4 438.7 1,564.6 3,174.0 1,464.5 2,977.5 1,508 3,111 Operating Profit 2 21.2 45.3 233.9 523.1 259.4 562.0 279 577 Americas Sales 120.2 257.9 163.1 331.6 168.6 321.7 177 344 Operating Profit 11.8 26.9 25.0 51.8 30.2 51.5 31 59 Others (Mainly Europe) Sales 19.4 37.2 42.3 109.1 67.2 125.5 70 135 Operating Profit 0.9 0.7 0.4-9.0-1.3-3.7 1 2 1 Exclude dividends from oversea's group companies 2 Before intangible assets amortization of newly consolidated asian companies from FY2015 1H (FY2016 1H :6,610 million yen, full year 12,860 million yen, 2017 full year plan 12,130 million yen) sup.3

Net sales by business segment (100 million yen) FY2015 FY2016 FY2017 Plan Full year Full year(jan-dec) 1H Full year Automotive coatings 1,387.6 1,393.8 747 1,491 Decorative paints (Including heavy duty) 2,533.5 2,368.8 1,183 2,481 Industrial coatings 682.8 682.9 344 695 Others(Marine & Auto refinishes,etc) 579.7 514.9 280 541 Sub-total 5,183.6 4,960.4 2,554 5,208 Fine Chemicals 173.8 180.4 96 192 Total 5,357.5 5,140.8 2,650 5,400 sup.4

B/S <Assets> (100 million yen) <Liability and equity> As of 31, As of 31, As of 31, As of 31, As of 31, As of 31, Mar,2015 Mar,2016 Dec,2016 Mar,2015 Mar,2016 Dec,2016 Current assets 3,417 3,596 4,129 Current liabilities 1,670 1,736 1,879 Property,plant and equipement 1,009 1,043 1,077 Non-current liabilities 538 501 543 Intangible assets 3,181 2,832 2,577 Total liabilities 2,208 2,237 2,422 Investment and Other assets Total 8,107 7,915 8,280 500 443 497 Shareholder's equity 4,655 4,750 4,969 Accumulated other comprehensive income 143-55 -236 Subscription rights to shares - 0 1 Non-controlling interests 1,101 982 1,123 Total net assets 5,899 5,677 5,858 Total liabilities and net assets 8,107 7,915 8,280 sup.5

C/F FY2014 FY2015 (100 million yen) FY2016 1H Full year 1H Full year 1H Full year Cash flows from operating activities Cash flows from investing activities 145.8 344.2 137.1 631.0 351.7 779.2-20.7-869.7-72.6-53.1-36.9-427.0 Free cash flow 125.1-525.5 64.5 577.9 314.8 352.2 Cash flows from financing activities -112.4 853.0-43.9-247.0-65.3-85.8 Covering period of Japan : from April to December, Overseas : from January to December sup.6

Capital expenditures, Depreciation, R&D expenses, and Interest-bearing debts (100 million yen) FY2014 FY2015 FY2016 2 FY2017 (Plan) 1H Full year 1H Full year 1H Full year Full Year Capital expenditures Depreciation Property, plant and equipement 21.7 46.4 89.5 169.8 91.1 172.9 - Intangible assets 1.6 4.9 8.2 20.5 14.4 37.3 - Total 23.3 51.3 97.7 190.3 105.6 210.2 165 Property, plant and equipement 25.2 51.5 46.1 94.4 40.7 74.9 - Intangible assets 4.1 7.5 33.0 67.4 31.3 60.6 - Total 1 29.3 59.0 79.1 161.8 72.0 135.5 150 R&D expenses 28.5 59.9 67.6 151.8 65.6 130.2 125 1 Total depreciation including goodwill amortization : FY2015 full year : 26,530 million yen FY2016 full year : 22,890 million yen, FY2017 full year plan : 24,000 million yen 2 Covering period of Japan : from April to December, Overseas : from January to December As of 31, As of 31, As of 31, Mar,2015 Mar,2016 Dec,2016 Short-term loans payable Current portion of long-term loans payable Long-term loans payable 108.7 195.8 295.5 2.4 9.6 9.5 26.1 16.8 34.6 sup.7

Key Indicators FY2014 FY2015 FY2016 2 1H Full year 1H Full year 1H Full year ROE (%) - 9.7-6.3-7.4 Capital equity ratio (%) 63.3 59.2 58.2 59.3 58.8 57.2 Ratio of ordinary income to total assets(%) Comprehesive income (100 million yen) - 8.7-9.3-9.5 154.6 449.7 251.0 242.8-366.4 315.2 Net assets (100 milion yen) 2,184.5 5,899.2 5,843.4 5,677.5 5,255.6 5,857.6 Total assets (100 million yen) 3,238.1 8,107.3 8,228.1 7,914.6 7,357.2 8,280.0 Cash and cash equivalents at end of term(100 million yen) 1 1 452.2 787.0 809.6 1,082.7 1,225.6 1,345.2 Net aseets per share(yen) 786.0 1,496.2 1,492.4 1,464.1 1,347.9 1,475.9 1 Income per share(yen) 59.9 117.0 41.4 93.6 51.8 108.5 Price earnings ratio (times) - 6.77-26.68-29.36 1 Exclude gain on step acquisition(148.8 bilion yen) 2 Covering period of Japan : From April to December, Overseas : From January to December sup.8

Key Indicators for shareholders return <Dividens & Payout ratio> 1H Full year 1H Full year 1H Full year 1H Full year Dividends(yen/share) 1 10 22 15 35 20 40 20 42 Payout ratio(%) - 18.8-27.8-29.1-29.2 1 Dividends is calculated using net income on IFRS basis(after FY2015 1H /Interim dividends) 2 Calculated by excluding gain on step acquisition(148.8 billion yen) 3 Covering period of Japan : From April to December, Overseas : From January to December <EPS> FY2014 2 FY2014 FY2015 FY2015 (yen/share) 1H Full year 2 1H Full year 1H Full year JGAAP 59.9 117.0 41.4 93.6 51.8 108.5 IFRS 4-120.9 57.3 125.9 66.7 137.6 4 (Net income + Goodwil amortization) Average number of shares during the period FY2016 3 FY2016 3 FY2017 plan sup.9

Foreign Exchange rate and Japan-produced naphtha price <Exchange rate for P/L(term average rate)> FY2014 FY2015 FY2016 FY2017 (premise) 1H Full year 1H Full year 1H Full year Full year Yen-US dollor rate 102.2 106.4 120.5 121.0 111.8 109.4 110.0 Yen-RMB rate 16.6 17.2 19.4 19.2 17.0 16.4 15.5 <Exchange rate for B/S(year end rate)> As of 31, December 2014 Yen-US dollor rate 120.6 As of 31, December 2015 120.5 As of 31, December 2016 116.5 Yen-RMB rate 19.4 18.3 16.8 <Market environment of raw materials> Japan produced naptha price 1 FY2014 FY2015 FY2016 (yen/kl) FY2017 (premise) 1H Full year 1H Full year 1H 2 Full year 3 Full year 70,400 63,100 48,000 42,800 31,400 32,300 35,000 1 Our estimate 2 Covering period : From April to September 3 Covering period : From January to December(The weighted average price of January to December was 32,800 yen/kl) sup.10

Market Environments <Paint shipment and Production> (10,000t) 1H Full year 1H Full year 1H Full year Shipment in Japan 1 84.6 171.4 86.6 175.6 86.2 3 148.6 Production in China 2 771 1,648 779 1,710 836 3 1,684 1 Source : Japan paint manufacturers association 2 Source : National bureau of statistics of China 3 Covering period of FY2016 full year : from January to November <Automobile production> (10,000 units) 1H Full year 1H Full year 1H Full year Japan 4 478 958 445 919 449 920 China 4 1,179 2,373 1,210 2,457 1,287 2,812 North America(US, Canada, Mexico) 4 874 1,723 895 1,777 922 1,808 Thailand 4 95 188 93 191 99 194 4 Source Japan, China, North America : Japan automobile manufactures assciation Source Thailand : Federation of Thai industories <Ohters(Japan market)> FY2014 FY2014 FY2014 FY2015 FY2015 FY2015 FY2016(Jan-Dec) FY2016(Jan-Dec) (10,000 units) FY2016(Jan-Dec) 1H Full year 1H Full year 1H Full year Housing starts 5 44.1 88.1 47.2 92.1 46.3 96.7 Construction machinery productions 6 21.0 41.9 18.8 36.8 17.8 3 32.8 Machine tool production 7 5.3 11.0 5.2 10.3 3.6 3 6.3 5 Source : Ministry of land,infrastructure,transport and tourism 6 Source : Japan constrauction equipment manufactures association 7 Source : Japan machine tool builders' association sup.11

P/L FY 2014 FY 2015 FY 2016 (100 million yen) FY2017 (plan) H1 Full year H1 Full year H1 Full year H1 Full year Net sales 1,272.5 2,605.9 2,632.7 5,357.5 2,548.9 5,140.8 2,650 5,400 Gross income 456.2 925.5 1,073.7 2,233.4 1,096.0 2,229.0 - - Operating income 156.9 337.5 320.5 713.5 377.3 800.0 375 810 Ordinary income 228.3 492.7 336.9 746.1 343.4 827.8 390 840 Profit attributable to owners of parent company 156.0 * 326.8 132.8 300.2 131.3 360.1 155 370 * Calculated by excluding gain on step acquisition (extraordinary income) of 148,800 million yen (%) FY 2014 FY 2015 FY 2016 FY2017 (plan) H1 Full year H1 Full year H1 Full year H1 Full year Gross income margin 35.8 35.5 40.8 41.7 43.0 43.4 - - Operating income margin 12.3 13.0 12.2 13.3 14.8 15.6 14.2 15.0 Ordinary income margin 17.9 18.9 12.8 13.9 13.5 16.1 14.7 15.6 Ratio of profit attributable to owners of parent company to net sales * 12.3 12.5 5.0 5.6 5.2 7.0 5.8 6.9 * Calculated by excluding gain on step acquisition (extraordinary income) of 148,800 million yen sup.12

Net Sales by Region and Business Segment (1) (100 million yen) <Consolidated> FY2014 FY2015 FY2016 FY2017 (plan) H1 Full year H1 Full year H1 Full year Full year Automotive coatings 450.9 933.5 657.5 1,387.6 693.2 1,393.8 1,491 Trade-use paints (decorative and heavy duty) 236.0 457.9 1,257.3 2,533.5 1,169.3 2,368.8 2,481 Industrial coatings 232.2 464.5 339.1 682.8 339.2 682.9 695 Other paints and coatings (marine & auto refinishing, et 277.6 595.0 290.3 579.7 256.1 514.9 541 Subtotal 1,196.7 2,450.9 2,544.2 5,183.6 2,457.8 4,960.4 5,208 Fine chemicals business 75.8 155.0 88.5 173.8 91.1 180.4 192 Total 1,272.5 2,605.9 2,632.7 5,357.5 2,548.9 5,140.8 5,400 <Japan> FY2014 FY2015 FY2016 FY2017 (plan) H1 Full year H1 Full year H1 Full year Full year Automotive coatings 218.9 446.0 191.4 396.5 193.0 409.9 425 Trade-use paints (decorative and heavy duty) 211.8 427.0 213.5 437.4 213.8 428.3 448 Industrial coatings 207.1 409.3 187.9 380.1 194.9 391.1 417 Other paints and coatings (marine & auto refinishing, et 227.4 487.9 225.1 439.6 200.4 395.1 427 Subtotal 865.2 1,770.0 817.9 1,653.6 802.1 1,624.4 1,717 Fine chemicals business 51.1 102.0 44.8 89.2 46.6 91.6 93 Total 916.3 1,872.0 862.7 1,742.8 848.6 1,716.1 1,810 sup.13

Net Sales by Region and Business Segment (2) (100 million yen) <Asia> FY2014 FY2015 FY2016 FY2017 (plan) H1 Full year H1 Full year H1 Full year Full year Automotive coatings 102.6 212.6 286.3 599.5 289.7 584.2 636 Trade-use paints (decorative and heavy duty) 24.1 30.9 1,043.8 2,096.1 955.6 1,940.5 2,033 Industrial coatings 25.1 55.2 151.1 302.7 141.8 286.9 276 Other paints and coatings (marine & auto refinishing, etc 39.9 87.1 60.2 128.1 51.8 113.4 112 Subtotal 191.7 385.7 1,541.4 3,126.5 1,438.9 2,925.0 3,057 Fine chemicals business 24.7 53.0 23.2 47.5 25.7 52.6 54 Total 216.4 438.7 1,564.6 3,174.0 1,464.5 2,977.5 3,111 <Americas> FY2014 FY2015 FY2016 FY2017 (plan) H1 Full year H1 Full year H1 Full year Full year Automotive coatings 106.8 229.3 145.4 297.9 151.7 289.5 309 Fine chemicals business 12.1 25.6 16.3 31.1 15.9 30.4 35 <Other> FY2014 FY2015 FY2016 FY2017 (plan) H1 Full year H1 Full year H1 Full year Full year Automotive coatings 12.9 24.2 34.4 93.5 58.8 110.1 121 sup.14

Number of Employees (persons) End of FY2014 End of FY2015 End of FY2016 Nippon Paint 232 241 224 Subsidiaries in Japan 2,654 2,694 2,781 Subtotal in Japan 2,886 2,935 3,005 Overseas subsidiaries 12,894 13,563 13,867 Total 15,780 16,498 16,872 sup.15

The forward-looking statements in this document are based on information available at the time of preparation and involve inherent risks and uncertainties. Accordingly, the actual results and performance of Nippon Paint Holdings Co., Ltd. and Nippon Paint Holdings Group may be significantly different from the forward-looking statements. Please be advised that Nippon Paint Holdings Co., Ltd. and information providers shall not be responsible for any damage suffered by any person by relying on any information or statements contained herein.

<Reference> IR Schedule of FY2017 Date & Time Contents Place February 27th, 2017 15:30 Business Briefing for Investors Marunouchi,Tokyo April 21th, 2017 Silent Period strarts May 12th, 2017 1st 's Financial Result 15:30 Announcement The company's website 1st quarter's Financial Result 18:00 Telephone conference July 18th, 2017 Silent Period strarts August 8th, 2017 2nd quarter's Financial Result The company's website & 15:30 Announcement Osaka Exchange, Inc 2nd querter's Financial Result 18:00 Telephone conference August 28th, 2017 15:30 Business Briefing for Investors Marunouchi,Tokyo October 24th, 2017 Silent Period strarts 3rd querter's Financial Result November 14th, 2017 15:30 Announcement The company's website 3rd querter's Financial Result 18:00 Telephone conference January 24th, 2018 Silent Period strarts Februay 14th, 2018 Year-ended Financial Result 15:30 Announcement The company's website Year-ended Financial Result 18:00 Telephone conference