Economy News. Corporate News JUNE 27, 2016

Similar documents
IRB InvIT Fund NOT RATED INITIAL PUBLIC OFFER PRIVATE CLIENT RESEARCH 28 APRIL, 2017 IPO NOTE. Background

BAJAJ AUTO LIMITED (BAL)

ASIAN GRANITO INDIA LTD

TATA MOTORS (TAMO) PRICE: RS.396 MORNING INSIGHT. February 6, 2018 RESULT UPDATE

MARUTI SUZUKI INDIA LTD (MSIL)

VRL LOGISTICS LTD PRICE: RS.373 MORNING INSIGHT. November 6, 2017 RESULT UPDATE

Volumes to decline in 3QFY16. Auctioning of iron ore mines

MOIL LTD PRICE: RS.208 MORNING INSIGHT COMPANY UPDATE

ALLCARGO LOGISTICS LTD (ALL)

ALLCARGO LOGISTICS LTD (ALL)

VIP INDUSTRIES LTD PRICE: RS.301 MORNING INSIGHT. November 8, 2017 RESULT UPDATE

CASTROL INDIA LTD (CIL)

CASTROL INDIA LTD (CIL)

Kotak Securities Private Client Research

MARUTI SUZUKI INDIA LTD (MSIL)

CURRENT 11,016 25,162,950 6,381, PREVIOUS 10,939 24,323,550 5,130, % CHANGE 0.71% 3.45% 24.39% - - NIFTY PCR OI

GHCL LTD PRICE: RS. 324 MORNING INSIGHT. January 18, 2018 COMPANY UPDATE

MAHARASHTRA SEAMLESS LTD (MSL)

PETRONET LNG LTD (PLNG)

BLUE DART EXPRESS (BDE)

SHANKARA BUILDING PRODUCTS LTD

CURRENT 10,605 23,748,750 7,997, PREVIOUS 10,616 24,051,150 7,429, % CHANGE -0.10% -1.26% 7.65% - - NIFTY PCR OI 24.

CYIENT LTD PRICE: RS.523 MORNING INSIGHT. October 13, 2017 RESULT UPDATE

DOLLAR INDUSTRIES LTD

Source: Company, * restated. Reported Vs Estimated performance. Source: Kotak Securities Private Client Research

CURRENT 10,314 19,539,000 9,172, PREVIOUS 10,379 20,322,150 13,384, % CHANGE -0.62% -3.85% % - - NIFTY PCR OI

Kotak Securities Private Client Research

CENTRAL DEPOSITORY SERVICES (INDIA) LTD

CUMMINS INDIA LTD PRICE: RS.724 MORNING INSIGHT COMPANY UPDATE

APOLLO TYRES (APTY) PRICE: RS.243 MORNING INSIGHT. November 7, 2017 RESULT UPDATE

ENGINEERS INDIA LTD (EIL)

CURRENT 10,615 23,795,700 1,918, PREVIOUS 10,555 23,609,550 5,351, % CHANGE 0.57% 0.79% -64.

Economy News. Corporate News DECEMBER 22, 2015

CURRENT 10,631 23,674,650 5,909, PREVIOUS 10,605 23,748,750 7,997, % CHANGE 0.24% -0.31% % - - NIFTY PCR OI 24.

MOIL LTD PRICE RS.165 TARGET RS.260 BUY. Result Update. Key Highlights. Valuation & outlook

CURRENT 10,768 24,769,350 5,068, PREVIOUS 10,687 24,242,250 6,364, % CHANGE 0.76% 2.17% % - - NIFTY PCR OI

VASCON ENGINEERS LTD (VEL)

TIME TECHNOPLAST LTD PRICE: RS.198 MORNING INSIGHT. October 6, 2017 COMPANY UPDATE

MAHINDRA HOLIDAYS & RESORTS INDIA LTD

Valuation & outlook. Quarterly performance table. Source: Company, Kotak Securities Private Client Research

CURRENT 10,978 21,026,025 6,580, PREVIOUS 10,987 21,244,425 4,721, % CHANGE -0.08% -1.03% 39.38% - - NIFTY PCR OI

Valuation and Outlook. Source: Kotak Securities Private Client Research

NIIT LTD PRICE RS.72 TARGET RS.110 BUY. Result Update. Key Highlights

CENTRAL DEPOSITORY SERVICES (INDIA) LTD

KNR CONSTRUCTIONS LTD

COCHIN SHIPYARD LTD (COSH)

DILIP BUILDCON LTD (DBL)

MOLD-TEK PACKAGING LIMITED (MTPL)

Initial Public Offer TCNS CLOTHING CO LTD NOT RATED. Company Background. IPO Note JULY 12, 2018

MAHARASHTRA SEAMLESS LIMITED (MSL)

Auto Invest SIP in Stocks

NMDC LTD PRICE RS.108 TARGET RS.125 BUY. Company Update. Key Highlights. Outlook. Key Risks

GENUS POWER INFRASTRUCTURE LTD

News Highlights. What s Inside

CYIENT LTD PRICE RS.613 TARGET RS.719 BUY. Result Update. Key Highlights

COCHIN SHIPYARD LTD (COSH)

STOCK RECOMMENDATIONS

BERGER PAINTS LTD (BERGER)

Presentation on Equity Markets. 15 th Jun 18

Securities Lending & Borrowing Mechanism (SLBM)

QUESS CORP LTD (QUESS)

GENUS POWER INFRASTRUCTURE LTD

Valuation & outlook. Quarterly performance table

ADANI PORT AND SEZ (APSEZ)

News Highlights. What s Inside. Company Update Allcargo Logistics Limited

ARVIND LTD PRICE RS.101 TARGET RS.130 BUY. Company Update. Outlook & Valuation. Demerger to increase focus on each business separately

Market Strategy. September 2012 Private Client Research

Economy News. Corporate News AUGUST 26, 2016

ATTRACTIVE. Banks. India

Source: Company, Kotak Securities Private Client Research

News Highlights. What s Inside

News Highlights. What s Inside. Result Update: Time Technoplast Ltd

BHARAT ELECTRONICS LTD (BEL)

BANDHAN BANK LTD (BDL)

WONDERLA HOLIDAYS LIMITED

News Highlights. What s Inside. Company Update: Finolex Industries Ltd

Bajaj Allianz reported a 20% decline in individual APE on the high chunk of business (up 350% in April 2017) booked in FY2017.

BUY. Suprajit Engineering (SEL) Automobiles

STOCK RECOMMENDATIONS

Economy News. Corporate News SEPTEMBER 15, 2015

News Highlights. What s Inside

News Highlights. What s Inside. Company Update: NMDC Ltd

Economy News. Corporate News NOVEMBER 22, 2016

Stock Recommendations

EVEREADY INDUSTRIES INDIA LIMITED (EIIL)

News Highlights. What s Inside

MIRC ELECTRONICS LTD PRIVATE CLIENT RESEARCH INITIATING COVERAGE JANUARY 23, 2018

HINDUSTAN ZINC LTD PRICE RS.284 TARGET RS.300 ACCUMULATE. Company Update. Key Highlights. Outlook

News Highlights. What s Inside. Result Update: AksharChem (India) Ltd

NEUTRAL. Automobiles. India

COCHIN SHIPYARD LTD (COSH)

Market Watch MORNING BRIEFS. 6 th,december,2017 MARKET BREADTH: 10, %

Stock Recommendations

Stock Recommendations

ATTRACTIVE. Banks. India

VIP INDUSTRIES LTD (VIP)

News Highlights. What s Inside

Economy News. Corporate News AUGUST 21, 2015

News Highlights. What s Inside. Company Update: Radico Khaitan Ltd

News Highlights. What s Inside. Company Update: Time Technoplast Ltd

Transcription:

JUNE 27, 2016 Economy News After a year of frenetic lobbying by a clutch of foreign and local investors, the board of the National Stock Exchange (NSE), has finally approved the listing of its shares. (ET) The commerce department has sought cabinet approval to expand the Asia Pacific Trade Agreement (APTA), focusing on areas that will encourage domestic manufacturing as part of the Make in India initiative. (ET) In a strong message to tax evaders, Prime Minister Narendra Modi asked them to take advantage of the latest government scheme and come clean before September 30. (BL) The Central government is giving finishing touches to a policy for creating a land bank of surplus land available with public sector units (PSU) which can be auctioned. (BL) Housing sales fell 2.2% to 1.58 lakh units in seven major cities last fiscal, but the market is expected to improve by next March on the back of lower interest rates and fall in prices. (BS) Corporate News Suzlon Group on Saturday announced the completion and commissioning of its 4.20 MW maiden wind project for Ahmedabad Municipal Corporation. (BS) Adani Enterprises, the flagship company of the Adani Group, today said that it has raised Rs 1.5 bn through issuance of non-convertible debentures on private placement basis. (ET) TVS Electronics is expecting its Point-of-Sale (POS) business to grow better, driven by the retail sector. The company, which has earlier seen a decline in the Dot Matrix Printers, is focusing on POS products focusing customers, such as thermal printers, scanners and label printers to mitigate this impact. (BS) After pulling out of Tilaiya UMPP on a host of issues, Reliance Power is looking to secure a total of Rs 7.1 bn as bank guarantees and compensation from 18 procurers of the electricity project. (BS) National Hydroelectric Power Corporation (NHPC) is planning to set up a 600-MW solar power project at the Koyna hydel power complex in Maharashtra as part of an initiative to expand its solar portfolio. (BS) JSW Steel has received the environmental clearance for setting up an integrated steel unit and captive power plant in Jharkhand with an investment of Rs 350.0 bn. (BS) Bharti Airtel and Malaysian firm Axiata have deferred the agreement for merger of their Bangladesh operations till September 26, 2016. (ET) Asian Paints Ltd is investing around Rs 40.0bn on setting up two manufacturing plants in Karnataka and Andhra Pradesh. (ET) Bajaj Finserv is likely to buy out its German partner Allianz SE's stakes in two insurance units-bajaj Allianz Life Insurance Co. Ltd and Bajaj Allianz General Insurance -in a deal estimated at as much as Rs.100.0bn. (ET) Pharma firm Nutraplus India today said its board will consider cancellation and withdrawal of the scheme of amalgamation of Vetpharma with the company. (ET) As a clarification on EU inspection of the Taloja plant, Alkem Labs has said that it does not have any issues with the three drugs highlighted in the letter, Company is considering to provide alternate studies to support authorization. Europe Contributes less than 1% to Total Sales. (BSE) Source: ET = Economic Times, BS = Business Standard, FE = Financial Express, BL = Business Line, ToI: Times of India, BSE = Bombay Stock Exchange Equity % Chg 24 Jun 16 1 Day 1 Mth 3 Mths Indian Indices SENSEX Index 26,398 (2.2) (1.0) 4.2 NIFTY Index 8,089 (2.2) (0.8) 4.8 BANKEX Index 19,911 (2.7) (0.2) 9.9 SPBSITIP Index 11,306 (2.1) (2.3) 0.1 BSETCG INDEX 14,297 (3.3) (1.5) 10.5 BSEOIL INDEX 9,382 (1.8) (0.4) 3.5 CNXMcap Index 13,289 (1.2) 0.1 5.2 SPBSSIP Index 11,279 (1.5) 1.5 7.4 World Indices Dow Jones 17,401 (3.4) (2.6) (0.7) Nasdaq 4,708 (4.1) (4.6) (1.4) FTSE 6,139 (3.1) (2.1) 0.5 NIKKEI 14,952 (7.9) (10.0) (10.8) HANGSENG 20,259 (2.9) (2.5) (1.4) Value traded (Rs cr) 24 Jun 16 % Chg - Day Cash BSE 3,820 78.1 Cash NSE 24,652 76.0 Derivatives 648,200 81.2 Net inflows (Rs cr) 23 Jun 16 % Chg MTD YTD FII 228 (816) 4,410 18,778 Mutual Fund 298 0 634 10,065 FII open interest (Rs cr) 23 Jun 16 % Chg FII Index Futures 12,040 (15.5) FII Index Options 75,207 (1.9) FII Stock Futures 53,377 (2.7) FII Stock Options 6,820 2.4 Advances / Declines (BSE) 24 Jun 16 A B T Total % total Advances 62 245 24 331 22 Declines 236 897 37 1,170 76 Unchanged 2 24 3 29 2 Commodity % Chg 24 Jun 16 1 Day 1 Mth 3 Mths Crude (US$/BBL) 47.4 (0.5) (4.0) 20.1 Gold (US$/OZ) 1,316.1 4.2 9.2 8.9 Silver (US$/OZ) 17.7 2.2 9.0 16.6 Debt / forex market 24 Jun 16 1 Day 1 Mth 3 Mths 10 yr G-Sec yield % 7.5 7.5 7.5 7.5 Re/US$ 68.0 67.3 67.8 66.6 Sensex 28700 27200 25700 24200 22700 Jun-15 Sep-15 Dec-15 Mar-16 Jun-16

SECTOR UPDATE Meeta Shetty, CFA meeta.shetty@kotak.com +91 22 6218 4425 PHARMA SECTOR UPDATE Tapering growth of the IPM (single digit for last three months) and the overhang of the unresolved compliance issues (for most of the companies) has weighed heavily on the valuations of the pharma companies. The Nifty Pharma index has corrected ~18% from its high in Apr-2015 vs. ~8% fall in Nifty from its high in Mar-2015 (as of 20th June 2016). The PEx for our coverage universe is trading lower by ~3-4x from its historical valuations. In spite of the current turbulence, we remain optimistic on the growth drivers, i.e. US generics and IPM. We stick to our confidence on companies with complex US pipeline, better visibility on revenues as well as focused managements. From our coverage universe, we continue to prefer - Sun Pharma, Alembic Pharma and Natco Pharma. Indian Pharma Market (IPM) growth has been a challenge The IPM market growth has remained a challenge for the past few months led by slower volume pick up as sell as pricing pressure and drug bans. The domestic market however, remains significant contributor to revenues for most of the Indian pharma companies at ~30%-60%. It also has been an avenue for steady cash flows in last few years. However, the WPI led price cut as well as the recent ban on fixed dose combinations will lead to restricted growth in the current fiscal. The IPM posted 7.7% growth for May-16 vs. 3.5% in Apr-2016. IPM growth trend 25 20 15 10 5 0 Source: AIOCD Further break-up of the growth highlights that post negative volume growth for consecutive two months, IPM has posted nil volume growth in May-2016. The volume growth for IPM was impacted post the implementation of FDC ban in Mar-2016. The ban was imposed on 350 drugs and is set to impact Rs 38.0bn worth of drugs or ~3.8% of the IPM. Though companies are litigating the matter, it has impacted the growth of most of the companies. We expect the growth to pick up from coming months as volume growth revives. The price and new product introduction growth has been steady at ~7-8%. IPM growth split 30.0 New introductions Price increase Volume 20.0 10.0 0.0-10.0 Source: AIOCD Kotak Securities Limited has two independent equity research groups: Institutional Equities and Private Client Group. This report has been prepared by the Private Client Group. The views and opinions expressed in this document may or may not match or may be contrary with the views, estimates, rating, target price of the Institutional Equities Research Group of Kotak Securities Limited. Kotak Securities - Private Client Research Please see the Disclosure/Disclaimer on the last page For Private Circulation 2

Is US market getting tougher? After IPM, it's the US market which has been the key target market for all Indian as well as global generic companies. US markets still remain by far the largest export destination for pharmaceuticals and the sheer size gives us the confidence of steady growth over the next few years. However, in recent months the compliance issues and its escalation to warning letters, steep mid-teens price erosions and high base has led to slower growth for companies. The US revenues for most of the companies over the past 1-2 years were more led by one off opportunities. With competition catching up in these limited competition opportunities and simultaneous delays in ANDA approvals from USFDA are having a cascading effect on the companies. US pharma market Source: Kotak Securities - Private Client Research Compliance issues Company Key Plants where Inspection Time Contribution to issues are date elapsed revenues from Comments unresolved the plant Alembic Pharma None pending issues NA NA NA NA Cadila Hc Moraiya Jul-14 23 months Significant Slowdown in USFDA approvals, resolution is very critical for the company Cipla Indore Jul-15 11 months Significant Though this plant does not contribute significantly to revenues, going ahead it remain a growth driver. Dr Reddy Srikakulam, Nov-14-Feb-15 16-18 months Significant Already received warning letter, Duvvada and Nalgonda company plans to invite USFDA in next few months Lupin Goa Jul-15 11 months Significant Critical plant as ~30% of pending ANDAs are from this plant. Natco Pharma Kothur plant/ Mar-16 2 months Significant Only USFDA approved formulations plant, Chennai Plant very critical, recently an ANDA approval from the plant gives some respite. Sun Halol Aug-14 21 months Significant Company has received a Warning Letter, company expects to invite USFDA for a re-inspection in Jun-2016. Torrent Pharma Indrad, Gujarat May-2016 1 month Significant Largest US revenues are from this plant Source: Company, Kotak Securities - Private Client Research Kotak Securities - Private Client Research Please see the Disclosure/Disclaimer on the last page For Private Circulation 3

Challenges currently faced by Indian pharma companies in US Pricing pressure One of the major reasons for price erosion across the generic drugs sector is the wave of consolidation among generic drug makers, led by distributor concentration over the past few years. The bigger players in the market further pressured drug pricing for small peers. There are currently only four major drug distributors, following a rush of recent deals and partnerships within the space. These include McKesson, which bought Celesio for $5 billion in 2014, Cardinal Health which inked a partnership with CVS in 2013, AmerisourceBergen which made a pact with Walgreens Boots Alliance and Wal-Mart. Simultaneously, FDA has increased the pace of approving abbreviated new drug applications for generic drug manufacturers, which is also increasing competition and driving down prices. Total ANDA approvals 120 100 80 60 40 20 0 Source: USFDA Delay in ANDA approvals led by compliance issues ANDA approval run rate Companies under coverage FY14 FY15 1QFY16 2QFY16 3QFY16 4QFY16 FY16 1QFY17* Alembic Pharma 3 5 4 2 2-8 1 Cadila Hc 9 5 2 1 - - 3 - Cipla 2 1 - - 1-1 - Dr Reddy's 12 6-2 - 2 4 1 Lupin 16 11 6 8 7 2 23 2 Sun 20 15 3 3 2 2 10 5 Torrent Pharma 6 6 2 1 3-6 - Not under coverage Aurobindo Pharma 16 6 6 12 12 17 47 11 Wockhardt - - 1 1 - - 2 - Glenmark 6 5 6 2 2 7 17 1 Source: USFDA, Company Although the overall approval run rate for ANDA approvals has improved post implementation of GDUFA. Companies facing pending compliance issues like Cadila, Sun, Dr Reddy's, Wockhardt, have been facing delays in approvals. These delays in US ANDA approvals as well as pricing pressure are visible in the quarterly run rate of the companies wherein revenues have remained stagnant or have been lower except for instance of FTF/limited competition launches like for Lupin and Sun Pharma. Lupin launched gglumetza in Feb-16 whereas Sun launches ggleevec in Feb-2016, both are under FTF launches and will see generic competition only post Aug-2016. Though prima facie the revenues for both the companies have posted strong growth, the base business has been under pricing pressure as per managements. Kotak Securities - Private Client Research Please see the Disclosure/Disclaimer on the last page For Private Circulation 4

US revenue run-rate - $ mn Companies under coverage 1QFY15 2QFY15 3QFY15 4QFY15 1QFY16 2QFY16 3QFY16 4QFY16 Alembic Pharma* 19 20 22 24 26 86 79 29 Cadila Hc 119 129 147 158 155 154 165 146 Cipla* 203 201 206 273 342 288 256 263 Dr Reddy's 274 231 272 272 294 286 299 292 Lupin 258 202 217 211 180 174 208 325 Sun 510 710 546 492 488 510 486 580 Torrent Pharma 45 26 28 36 140 109 85 78 Not under coverage Aurobindo Pharma 186 189 194 216 231 227 238 251 Glenmark 80 82 82 86 88 92 93 98 *Export formulations revenues as US revenues not available One more notable trend which is visible across pharma companies is the sharp increase in R&D expense. Most of the companies have seen an increase between 100-300% increases in their R&D expenses. This, we believe, is to combat intense pricing pressure in generics seen in the past few months. Most of the companies are now getting onto the bandwagon of creating niche complex generics which should result in more sustained revenues in the US. Of our coverage companies, Alembic Pharma has seen the most marked increase at 276% in last eight quarters followed by Sun Pharma which saw its R&D expenses expand by 176% (mainly due to MK3222, its novel molecule). Going ahead too, the managements of most companies have guided for this increased run rate to continue. Though the efforts of current R&D expenses will result in revenues only post 2-3 years, this enables more visibility of sustained revenues over the longer run. Increased R&D expenses R&D expense (Rs mn)* 1QFY15 2QFY15 3QFY15 4QFY15 1QFY16 2QFY16 3QFY16 4QFY16 Alembic Pharma 295 311 305 305 480 780 701 1110 Cadila Hc 1057 1179 1883 1488 1684 1730 2368 1812 Dr Reddy's 3875 4113 4316 5144 4387 4473 4095 4879 Lupin 2439 2848 2605 3096 3131 3878 3916 5113 Sun 2437 2919 3651 5477 4999 4769 5760 6715 *R&D expense for Cipla &Torrent pharma - not available; Source: Company, Kotak Securities - Private Client Research Nifty Pharma Index Source: NSE Kotak Securities - Private Client Research Please see the Disclosure/Disclaimer on the last page For Private Circulation 5

Coverage universe Company Latest Target EPS (Rs) PE (x) RoE (%) EV/EBIDTA (x) Reco Price (Rs) FY17E FY18E FY17E FY18E FY17E FY18E FY17E FY18E Alembic Pharma BUY 700 23.6 29.3 22.8 18.4 25.1 25.7 17.2 12.9 Cadila Healthcare ACCUMULATE 360 15.4 18.0 20.3 17.3 24.0 22.8 14.1 11.8 Cipla SELL 480 19.9 24.6 23.9 19.4 12.7 14.0 14.6 12.4 Dr Reddy's Laboratories SELL 2,640 132.2 NM 23.9 NM 17.8 NM 13.4 NM Lupin REDUCE 1,680 68.3 80.0 21.4 18.3 25.0 23.7 13.6 11.5 Natco Pharma BUY 608 23.9 29.1 24.0 19.7 24.3 22.8 17.1 13.8 Sun Pharmaceuticals BUY 915 29.0 36.7 26.0 20.6 19.8 20.2 16.1 12.4 Torrent Pharmaceuticals SELL 1,320 64.1 69.4 20.7 19.1 28.6 25.3 14.6 13.3 Source: Kotak Securities - Private Client Research Kotak Securities - Private Client Research Please see the Disclosure/Disclaimer on the last page For Private Circulation 6

Bulk deals Trade details of bulk deals Date Scrip name Name of client Buy/ Quantity Avg. Sell of shares price (Rs) 24-Jun AFEL Rajendra Singh Rawat S 55,000 9.5 24-Jun AFEL Surender Kumar B 21,000 9.5 24-Jun AFEL Janender Gandhi And Sons Huf B 21,000 9.6 24-Jun AFEL Janender Gandhi B 21,000 9.6 24-Jun AFEL Asha Gandhi B 21,000 9.5 24-Jun CITIZYN Jagdishkumar Lilabhai Bhatiya S 74,000 3.7 24-Jun KUBERJI Dharmendra. Pathak B 18,200 27.4 24-Jun KUBERJI Ulka Jayesh Modi B 19,040 27.4 24-Jun NOBPOL Varadharaja Perumal Jeya Baskar B 47,000 4.2 Source: BSE Gainers & Losers Nifty Gainers & Losers Price (Rs) chg (%) Index points Volume (mn) Gainers Mahindra & Mahindra 1,389 1.0 NA 1.4 Bajaj Auto 2,679 1.0 NA 0.3 Bharti Infra 325 0.9 NA 3.2 Losers Tata Motors 449 (7.9) NA 41.0 Tata Motors-- 298 (6.6) NA 7.8 Tata Steel 313 (6.4) NA 14.4 Source: Bloomberg Kotak Securities - Private Client Research Please see the Disclosure/Disclaimer on the last page For Private Circulation 7

RATING SCALE Definitions of ratings BUY We expect the stock to deliver more than 12% returns over the next 9 months ACCUMULATE We expect the stock to deliver 5% - 12% returns over the next 9 months REDUCE We expect the stock to deliver 0% - 5% returns over the next 9 months SELL We expect the stock to deliver negative returns over the next 9 months NR Not Rated. Kotak Securities is not assigning any rating or price target to the stock. The report has been prepared for information purposes only. RS Rating Suspended. Kotak Securities has suspended the investment rating and price target for this stock, either because there is not a sufficient fundamental basis for determining, or there are legal, regulatory or policy constraints around publishing, an investment rating or target. The previous investment rating and price target, if any, are no longer in effect for this stock and should not be relied upon. NA Not Available or Not Applicable. The information is not available for display or is not applicable NM Not Meaningful. The information is not meaningful and is therefore excluded. NOTE Our target prices are with a 9-month perspective. Returns stated in the rating scale are our internal benchmark. Fundamental Research Team Dipen Shah IT, Banking, NBFC, Economy dipen.shah@kotak.com +91 22 6218 5409 Sanjeev Zarbade Capital Goods, Engineering sanjeev.zarbade@kotak.com +91 22 6218 6424 Teena Virmani Construction, Cement teena.virmani@kotak.com +91 22 6218 6432 Arun Agarwal Auto & Auto Ancillary arun.agarwal@kotak.com +91 22 6218 6443 Ruchir Khare Capital Goods, Engineering ruchir.khare@kotak.com +91 22 6218 6431 Ritwik Rai FMCG, Media ritwik.rai@kotak.com +91 22 6218 6426 Sumit Pokharna Oil and Gas sumit.pokharna@kotak.com +91 22 6218 6438 Amit Agarwal Logistics, Paints, Transportation agarwal.amit@kotak.com +91 22 6218 6439 Meeta Shetty, CFA Pharmaceuticals meeta.shetty@kotak.com +91 22 6218 6425 Jatin Damania Metals & Mining jatin.damania@kotak.com +91 22 6218 6440 Pankaj Kumar Midcap pankajr.kumar@kotak.com +91 22 6218 6434 Nipun Gupta Information Technology nipun.gupta@kotak.com +91 22 6218 6433 Jayesh Kumar Economy kumar.jayesh@kotak.com +91 22 6218 5373 K. Kathirvelu Production k.kathirvelu@kotak.com +91 22 6218 6427 Technical Research Team Shrikant Chouhan shrikant.chouhan@kotak.com 91 22 6218 5408 Amol Athawale amol.athawale@kotak.com +91 20 6620 3350 Derivatives Research Team Sahaj Agrawal sahaj.agrawal@kotak.com +91 79 6607 2231 Rahul Sharma sharma.rahul@kotak.com +91 22 6218 5498 Malay Gandhi malay.gandhi@kotak.com +91 22 6218 6420 Prashanth Lalu prashanth.lalu@kotak.com +91 22 6218 5497 Kotak Securities - Private Client Research Please see the Disclosure/Disclaimer on the last page For Private Circulation 8

Disclosure/Disclaimer Kotak Securities Limited established in 1994, is a subsidiary of Kotak Mahindra Bank Limited. Kotak Securities is one of India's largest brokerage and distribution house. Kotak Securities Limited is a corporate trading and clearing member of Bombay Stock Exchange Limited (BSE), National Stock Exchange of India Limited (NSE), Metropolitan Stock Exchange of India Limited (MSEI). Our businesses include stock broking, services rendered in connection with distribution of primary market issues and financial products like mutual funds and fixed deposits, depository services and Portfolio Management. Kotak Securities Limited is also a depository participant with National Securities Depository Limited (NSDL) and Central Depository Services (India) Limited (CDSL). Kotak Securities Limited is also registered with Insurance Regulatory and Development Authority as Corporate Agent for Kotak Mahindra Old Mutual Life Insurance Limited and is also a Mutual Fund Advisor registered with Association of Mutual Funds in India (AMFI). We are registered as a Research Analyst under SEBI (Research Analyst) Regulations, 2014. We hereby declare that our activities were neither suspended nor we have defaulted with any stock exchange authority with whom we are registered in last five years. However SEBI, Exchanges and Depositories have conducted the routine inspection and based on their observations have issued advise letters or levied minor penalty on KSL for certain operational deviations. We have not been debarred from doing business by any Stock Exchange / SEBI or any other authorities; nor has our certificate of registration been cancelled by SEBI at any point of time. We offer our research services to clients as well as our prospects. This document is not for public distribution and has been furnished to you solely for your information and must not be reproduced or redistributed to any other person. Persons into whose possession this document may come are required to observe these restrictions. This material is for the personal information of the authorized recipient, and we are not soliciting any action based upon it. This report is not to be construed as an offer to sell or the solicitation of an offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal. It is for the general information of clients of Kotak Securities Ltd. It does not constitute a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual clients. We have reviewed the report, and in so far as it includes current or historical information, it is believed to be reliable though its accuracy or completeness cannot be guaranteed. Neither Kotak Securities Limited, nor any person connected with it, accepts any liability arising from the use of this document. The recipients of this material should rely on their own investigations and take their own professional advice. Price and value of the investments referred to in this material may go up or down. Past performance is not a guide for future performance. Certain transactions -including those involving futures, options and other derivatives as well as non-investment grade securities - involve substantial risk and are not suitable for all investors. Reports based on technical analysis centers on studying charts of a stock's price movement and trading volume, as opposed to focusing on a company's fundamentals and as such, may not match with a report on a company's fundamentals. Opinions expressed are our current opinions as of the date appearing on this material only. While we endeavor to update on a reasonable basis the information discussed in this material, there may be regulatory, compliance or other reasons that prevent us from doing so. Prospective investors and others are cautioned that any forward-looking statements are not predictions and may be subject to change without notice. Our proprietary trading and investment businesses may make investment decisions that are inconsistent with the recommendations expressed herein. Kotak Securities Limited has two independent equity research groups: Institutional Equities and Private Client Group. This report has been prepared by the Private Client Group. The views and opinions expressed in this document may or may not match or may be contrary with the views, estimates, rating, target price of the Institutional Equities Research Group of Kotak Securities Limited. We and our affiliates/associates, officers, directors, and employees, Research Analyst(including relatives) worldwide may: (a) from time to time, have long or short positions in, and buy or sell the securities thereof, of company (ies) mentioned herein or (b) be engaged in any other transaction involving such securities and earn brokerage or other compensation or act as a market maker in the financial instruments of the subject company/company (ies) discussed herein or act as advisor or lender / borrower to such company (ies) or have other potential/material conflict of interest with respect to any recommendation and related information and opinions at the time of publication of Research Report or at the time of public appearance. Kotak Securities Limited (KSL) may have proprietary long/short position in the above mentioned scrip(s) and therefore may be considered as interested. The views provided herein are general in nature and does not consider risk appetite or investment objective of particular investor; readers are requested to take independent professional advice before investing. This should not be construed as invitation or solicitation to do business with KSL. Kotak Securities Limited is also a Portfolio Manager. Portfolio Management Team (PMS) takes its investment decisions independent of the PCG research and accordingly PMS may have positions contrary to the PCG research recommendation. Kotak Securities Limited does not provide any promise or assurance of favourable view for a particular industry or sector or business group in any manner. The investor is requested to take into consideration all the risk factors including their financial condition, suitability to risk return profile and take professional advice before investing. The analyst for this report certifies that all of the views expressed in this report accurately reflect his or her personal views about the subject company or companies and its or their securities, and no part of his or her compensation was, is or will be, directly or indirectly related to specific recommendations or views expressed in this report. No part of this material may be duplicated in any form and/or redistributed without Kotak Securities' prior written consent. Details of Associates are available on our website ie www.kotak.com Research Analyst has served as an officer, director or employee of subject company(ies): No We or our associates may have received compensation from the subject company(ies) in the past 12 months. We or our associates may have managed or comanaged public offering of securities for the subject company(ies) in the past 12 months. We or our associates may have received compensation for investment banking or merchant banking or brokerage services from the subject company(ies) in the past 12 months. We or our associates may have received any compensation for products or services other than investment banking or merchant banking or brokerage services from the subject company(ies) in the past 12 months. We or our associates have not received any compensation or other benefits from the subject company(ies) or third party in connection with the research report. Our associates may have financial interest in the subject company(ies). Research Analyst or his/her relative's financial interest in the subject company(ies): No Kotak Securities Limited has financial interest in the subject company(ies): Cadila Healthcare Ltd, Cipla, DRL, Lupin, Sun Pharma, Natco Pharma - Yes Our associates may have actual/beneficial ownership of 1% or more securities of the subject company(ies) at the end of the month immediately preceding the date of publication of Research Report. Research Analyst or his/her relatives has actual/beneficial ownership of 1% or more securities of the subject company(ies) at the end of the month immediately preceding the date of publication of Research Report: No Kotak Securities Limited has actual/beneficial ownership of 1% or more securities of the subject company(ies) at the end of the month immediately preceding the date of publication of Research Report: No Subject company(ies) may have been client during twelve months preceding the date of distribution of the research report. "A graph of daily closing prices of securities is available at www.nseindia.com and http://economictimes.indiatimes.com/markets/stocks/stock-quotes. (Choose a company from the list on the browser and select the "three years" icon in the price chart)." Kotak Securities Limited. Registered Office: 27 BKC, C 27, G Block, Bandra Kurla Complex, Bandra (E), Mumbai 400051. CIN: U99999MH1994PLC134051, Telephone No.: +22 43360000, Fax No.: +22 67132430. Website: www.kotak.com/www.kotaksecurities.com. Correspondence Address: Infinity IT Park, Bldg. No 21, Opp. Film City Road, A K Vaidya Marg, Malad (East), Mumbai 400097. Telephone No: 42856825. SEBI Registration No: NSE INB/INF/INE 230808130, BSE INB 010808153/INF 011133230, MSEI INE 260808130/INB 260808135/INF 260808135, AMFI ARN 0164, PMS INP000000258 and Research Analyst INH000000586. NSDL/CDSL: IN-DP-NSDL-23-97. Our research should not be considered as an advertisement or advice, professional or otherwise. The investor is requested to take into consideration all the risk factors including their financial condition, suitability to risk return profile and the like and take professional advice before investing. Investments in securities are subject to market risk; please read the SEBI prescribed Combined Risk Disclosure Document prior to investing. Derivatives are a sophisticated investment device. The investor is requested to take into consideration all the risk factors before actually trading in derivative contracts. Compliance Officer Details: Mr. Manoj Agarwal. Call: 022-4285 6825, or Email: ks.compliance@kotak.com. In case you require any clarification or have any concern, kindly write to us at below email ids: Level 1: For Trading related queries, contact our customer service at 'service.securities@kotak.com' and for demat account related queries contact us at ks.demat@kotak.com or call us on: Online Customers - 30305757 (by using your city STD code as a prefix) or Toll free numbers 18002099191 / 1800222299, Offline Customers - 18002099292 Level 2: If you do not receive a satisfactory response at Level 1 within 3 working days, you may write to us at ks.escalation@kotak.com or call us on 022-42858445 and if you feel you are still unheard, write to our customer service HOD at ks.servicehead@kotak.com or call us on 022-42858208. Level 3: If you still have not received a satisfactory response at Level 2 within 3 working days, you may contact our Compliance Officer (Name: Manoj Agarwal ) at ks.compliance@kotak.com or call on 91- (022) 4285 6825. Level 4: If you have not received a satisfactory response at Level 3 within 7 working days, you may also approach CEO (Mr. Kamlesh Rao) at ceo.ks@kotak.com or call on 91- (022) 6652 9160. Kotak Securities - Private Client Research Please see the Disclosure/Disclaimer on the last page For Private Circulation 9